Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Fixtures and fittings |
1,925,000
DKK
|
2,448,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
1,049,000
DKK
|
1,152,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
7,177,000
DKK
|
6,886,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
1,769,000
DKK
|
930,000
DKK
|
— |
| Other current receivables |
738,000
DKK
|
577,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
1,739,000
DKK
|
1,645,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
2,718,000
DKK
|
3,165,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
45,523,000
DKK
|
107,943,000
DKK
|
18,122,000
DKK
|
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
2,975,000
DKK
|
2,828,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
4,260,000
DKK
|
4,636,000
DKK
|
— |
| Other current payables |
17,471,000
DKK
|
23,389,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
301,000
DKK
|
452,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
267,754,000
DKK
|
266,582,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
221,671,000
DKK
|
166,770,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
119,000
DKK
|
1,100,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
81,255,000
DKK
|
140,286,000
DKK
|
— |
| Liabilities |
35,291,000
DKK
|
39,374,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
64,197,000
DKK
|
124,780,000
DKK
|
— |
| Current liabilities |
24,790,000
DKK
|
30,930,000
DKK
|
— |
| Assets less current liabilities [abstract] |