Statement Of Financial Position [Abstract]
Concept |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
As at 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — |
31.351.692
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25.559.615
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — |
7.181.203
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2.174.758
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — |
6.087.799
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4.248.291
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
40.959.439
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34.205.776
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||
Current inventories | — | — |
59.008.312
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36.701.319
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Trade and other current receivables | — | — |
47.082.024
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33.295.882
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — |
7,975
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,887
DKK
|
— | — | — | — | — |
19,134
DKK
|
— | — | — | — | — |
Current assets | — | — |
115.043.574
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
106.163.784
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Assets | — | — |
156.003.013
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
140.369.560
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||
Issued capital | — | — |
5.105.000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5.105.000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
84.415.836
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
72.207.928
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — |
587
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
493
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — |
94.454.189
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
96.166.458
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — |
3.233.897
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2.136.862
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity |
498
DKK
|
587
DKK
|
97.688.086
DKK
|
94.454.189
DKK
|
84.415.836
DKK
|
3.233.897
DKK
|
5.105.000
DKK
|
198
DKK
|
110
DKK
|
4.346.606
DKK
|
648
DKK
|
493
DKK
|
143
DKK
|
19.346.606
DKK
|
12
DKK
|
2.136.862
DKK
|
96.166.458
DKK
|
72.207.928
DKK
|
98.303.320
DKK
|
5.105.000
DKK
|
84.994.956
DKK
|
31
DKK
|
76.401.383
DKK
|
5.105.000
DKK
|
86.872.257
DKK
|
858
DKK
|
4.346.606
DKK
|
233
DKK
|
1.060.116
DKK
|
1.877.302
DKK
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||
Non-current provisions | — | — |
96
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — |
2.553.235
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2.921.801
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, non-current | — | — |
4.543.556
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3.911.899
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Other non-current financial liabilities | — | — |
211
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — |
20.229.712
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16.730.387
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||
Trade and other current payables | — | — |
20.495.742
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13.611.831
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Other current non-financial liabilities | — | — |
14.807.743
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9.743.999
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — |
38.085.215
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25.335.853
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
58.314.927
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42.066.240
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — |
156.003.013
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
140.369.560
DKK
|
— | — | — | — | — | — | — | — | — | — | — |