Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||
| Profit (loss) [abstract] | ||||||||
| Revenue | — |
21,849,000,000
DKK
|
— | — | — | — |
17,581,000,000
DKK
|
— |
| Cost of sales | — |
16,773,000,000
DKK
|
— | — | — | — |
13,401,000,000
DKK
|
— |
| Gross profit | — |
5,076,000,000
DKK
|
— | — | — | — |
4,180,000,000
DKK
|
— |
| Administrative expenses | — |
2,170,000,000
DKK
|
— | — | — | — |
1,506,000,000
DKK
|
— |
| Profit (loss) from operating activities | — |
619,000,000
DKK
|
— | — | — | — |
668,000,000
DKK
|
— |
| Finance income | — |
1,588,000,000
DKK
|
— | — | — | — |
870,000,000
DKK
|
— |
| Finance costs | — |
1,655,000,000
DKK
|
— | — | — | — |
951,000,000
DKK
|
— |
| Profit (loss) before tax | — |
552,000,000
DKK
|
— | — | — | — |
587,000,000
DKK
|
— |
| Tax expense (income) | — |
201,000,000
DKK
|
— | — | — | — |
213,000,000
DKK
|
— |
| Profit (loss) from continuing operations | — |
351,000,000
DKK
|
— | — | — | — |
374,000,000
DKK
|
— |
| Profit (loss) from discontinued operations | — |
1,000,000
DKK
|
— | — | — | — |
17,000,000
DKK
|
— |
| Profit (loss) |
370,000,000
DKK
|
352,000,000
DKK
|
370,000,000
DKK
|
18,000,000
DKK
|
1,000,000
DKK
|
358,000,000
DKK
|
357,000,000
DKK
|
358,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||
| Profit (loss), attributable to owners of parent | — |
370,000,000
DKK
|
— | — | — | — |
358,000,000
DKK
|
— |
| Profit (loss), attributable to non-controlling interests | — |
18,000,000
DKK
|
— | — | — | — |
1,000,000
DKK
|
— |
| Earnings per share [text block] | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||
| Earnings per share [line items] | ||||||||
| Basic earnings per share [abstract] | ||||||||
| Basic earnings (loss) per share from continuing operations | — |
6.5
|
— | — | — | — |
7.2
|
— |
| Basic earnings (loss) per share | — |
6.5
|
— | — | — | — |
6.9
|
— |
| Diluted earnings per share [abstract] | ||||||||
| Diluted earnings (loss) per share from continuing operations | — |
6.5
|
— | — | — | — |
7.2
|
— |
| Diluted earnings (loss) per share | — |
6.5
|
— | — | — | — |
6.9
|
— |