Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Land and buildings [abstract] | ||
| Land and buildings |
127,127,000
DKK
|
85,101,000
DKK
|
| Property, plant and equipment |
179,664,000
DKK
|
146,021,000
DKK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Brand names |
171,961,000
DKK
|
171,961,000
DKK
|
| Other intangible assets |
14,081,000
DKK
|
4,561,000
DKK
|
| Goodwill |
369,796,000
DKK
|
369,796,000
DKK
|
| Intangible assets and goodwill |
555,838,000
DKK
|
546,318,000
DKK
|
| Investments accounted for using equity method [abstract] | ||
| Investments in associates accounted for using equity method |
48,702,000
DKK
|
47,439,000
DKK
|
| Trade and other current receivables [abstract] | ||
| Current trade receivables |
40,984,000
DKK
|
28,235,000
DKK
|
| Current prepayments and current accrued income other than current contract assets [abstract] | ||
| Current prepayments and current accrued income other than current contract assets |
2,932,000
DKK
|
3,235,000
DKK
|
| Other current receivables |
30,200,000
DKK
|
31,505,000
DKK
|
| Trade and other current receivables |
74,116,000
DKK
|
69,370,000
DKK
|
| Categories of non-current financial assets [abstract] | ||
| Non-current financial assets |
75,516,000
DKK
|
55,963,000
DKK
|
| Classes of current inventories [abstract] | ||
| Current raw materials and current production supplies [abstract] | ||
| Current raw materials and current production supplies |
41,075,000
DKK
|
46,104,000
DKK
|
| Current work in progress |
28,647,000
DKK
|
21,929,000
DKK
|
| Current finished goods |
10,980,000
DKK
|
9,731,000
DKK
|
| Current inventories |
80,702,000
DKK
|
77,764,000
DKK
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
4,392,000
DKK
|
11,884,000
DKK
|
| Borrowings [abstract] | ||
| Current borrowings and current portion of non-current borrowings [abstract] | ||
| Current borrowings |
200,329,000
DKK
|
160,701,000
DKK
|
| Trade and other current payables [abstract] | ||
| Current trade payables |
151,892,000
DKK
|
158,924,000
DKK
|
| Current payables to related parties |
115,000
DKK
|
928,000
DKK
|
| Miscellaneous non-current liabilities [abstract] | ||
| Other non-current liabilities |
483,000
DKK
|
1,132,000
DKK
|
| Miscellaneous current liabilities [abstract] | ||
| Other current liabilities |
51,211,000
DKK
|
52,227,000
DKK
|
| Issued capital [abstract] | ||
| Issued capital |
914,000
DKK
|
1,000,000
DKK
|
| Retained earnings [abstract] | ||
| Retained earnings |
432,718,000
DKK
|
500,292,000
DKK
|
| Accumulated other comprehensive income [abstract] | ||
| Reserve of cash flow hedges |
916,000
DKK
|
29,000
DKK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
970,227,000
DKK
|
907,321,000
DKK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
159,209,000
DKK
|
159,019,000
DKK
|
| Current liabilities |
421,849,000
DKK
|
389,792,000
DKK
|
| Assets less current liabilities [abstract] |