Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||
| Revenue | — | — | — | — | — |
1,146,052,000
DKK
|
— | — | — | — | — | — |
1,108,274,000
DKK
|
— |
| Cost of sales | — | — | — | — | — |
912,032,000
DKK
|
— | — | — | — | — | — |
853,673,000
DKK
|
— |
| Gross profit | — | — | — | — | — |
234,020,000
DKK
|
— | — | — | — | — | — |
254,601,000
DKK
|
— |
| Administrative expenses | — | — | — | — | — |
50,975,000
DKK
|
— | — | — | — | — | — |
46,749,000
DKK
|
— |
| Profit (loss) from operating activities | — | — | — | — | — |
96,913,000
DKK
|
— | — | — | — | — | — |
138,447,000
DKK
|
— |
| Finance income | — | — | — | — | — |
441,000
DKK
|
— | — | — | — | — | — |
338,000
DKK
|
— |
| Finance costs | — | — | — | — | — |
9,215,000
DKK
|
— | — | — | — | — | — |
3,600,000
DKK
|
— |
| Profit (loss) before tax | — | — | — | — | — |
89,401,000
DKK
|
— | — | — | — | — | — |
135,738,000
DKK
|
— |
| Tax expense (income) | — | — | — | — | — |
18,909,000
DKK
|
— | — | — | — | — | — |
25,029,000
DKK
|
— |
| Profit (loss) |
0
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
70,493,000
DKK
|
70,493,000
DKK
|
70,493,000
DKK
|
54,404,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
110,709,000
DKK
|
110,709,000
DKK
|
56,305,000
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||
| Earnings per share [line items] | ||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — |
7.77
|
— | — | — | — | — | — |
11.55
|
— |
| Diluted earnings per share [abstract] | ||||||||||||||
| Diluted earnings (loss) per share | — | — | — | — | — |
7.75
|
— | — | — | — | — | — |
11.54
|
— |