Statement Of Cash Flows [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
147,000,000
DKK
|
— |
0
DKK
|
0
DKK
|
3,605,000
DKK
|
3,752,000
DKK
|
3,605,000
DKK
|
— |
176,000,000
DKK
|
0
DKK
|
0
DKK
|
3,000,000
DKK
|
3,176,000
DKK
|
3,000,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for income tax expense | — | — | — | — | — |
805,000,000
DKK
|
— | — | — | — | — | — |
851,000,000
DKK
|
— | — |
| Other adjustments for non-cash items | — | — | — | — | — |
1,062,000
DKK
|
— | — | — | — | — | — |
192,000,000
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — | — | — | — |
60,163,000
DKK
|
— | — | — | — | — | — |
3,086,000
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — |
32,049,000
DKK
|
— | — | — | — | — | — |
0
DKK
|
— | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — |
1,203,000
DKK
|
— | — | — | — | — | — |
623,000,000
DKK
|
— | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — |
1,666,000
DKK
|
— | — | — | — | — | — |
1,029,000
DKK
|
— | — |
| Dividends received, classified as investing activities | — | — | — | — | — |
87,000,000
DKK
|
— | — | — | — | — | — |
56,000,000
DKK
|
— | — |
| Cash flows from (used in) investing activities | — | — | — | — | — |
32,425,000
DKK
|
— | — | — | — | — | — |
350,000,000
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — |
3,316,000
DKK
|
— | — | — | — | — | — |
2,991,000
DKK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — |
91,000,000
DKK
|
— | — | — | — | — | — |
72,000,000
DKK
|
— | — |
| Cash flows from (used in) financing activities | — | — | — | — | — |
445,000,000
DKK
|
— | — | — | — | — | — |
1,902,000
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — | — |
27,293,000
DKK
|
— | — | — | — | — | — |
5,338,000
DKK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — |
404,000,000
DKK
|
— | — | — | — | — | — |
174,000,000
DKK
|
— | — |
| Cash and cash equivalents | — |
66,866,000
DKK
|
— | — | — | — | — |
39,977,000
DKK
|
— | — | — | — | — | — |
45,489,000
DKK
|