Disclosure Of Interests In Other Entities [Text Block]

Bavarian Nordic - Filing #1382920

Concept	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2020-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Current assets	4,484,580,000 DKK	—	—	—	—	—	—	—	—	—	—	4,753,639,000 DKK	—	—	—	—	—	—	—
Non-current assets	7,906,666,000 DKK	—	—	—	—	—	—	—	—	—	—	7,335,630,000 DKK	—	—	—	—	—	—	—
Current liabilities	2,287,340,000 DKK	—	—	—	—	—	—	—	—	—	—	1,908,558,000 DKK	—	—	—	—	—	—	—
Non-current liabilities	2,953,919,000 DKK	—	—	—	—	—	—	—	—	—	—	2,806,044,000 DKK	—	—	—	—	—	—	—
Revenue	—	—	—	3,150,793,000 DKK	—	—	—	—	—	—	—	—	—	—	—	—	1,897,875,000 DKK	—	—
Profit (loss)	—	- DKK	- DKK	347,382,000 DKK	347,382,000 DKK	- DKK	347,382,000 DKK	- DKK	- DKK	- DKK	464,775,000 DKK	—	- DKK	- DKK	- DKK	- DKK	464,775,000 DKK	464,775,000 DKK	—
Comprehensive income	—	- DKK	- DKK	307,135,000 DKK	347,382,000 DKK	33,245,000 DKK	307,135,000 DKK	- DKK	7,002,000 DKK	- DKK	455,236,000 DKK	—	- DKK	10,081,000 DKK	542,000 DKK	- DKK	455,236,000 DKK	464,775,000 DKK	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Other comprehensive income	—	—	—	40,247,000 DKK	—	—	—	—	—	—	—	—	—	—	—	—	9,539,000 DKK	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	575,407,000 DKK	—	—	—	—	—	—	—	—	—	—	591,820,000 DKK	—	—	—	—	—	—	285,487,000 DKK
Tax expense (income)	—	—	—	15,771,000 DKK	—	—	—	—	—	—	—	—	—	—	—	—	10,345,000 DKK	—	—