Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||
| Profit (loss) | — |
-
DKK
|
-
DKK
|
347,382,000
DKK
|
347,382,000
DKK
|
-
DKK
|
347,382,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
464,775,000
DKK
|
— |
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
464,775,000
DKK
|
464,775,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||
| Adjustments for income tax expense | — | — | — |
15,771,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
10,345,000
DKK
|
— | — |
| Adjustments for finance costs | — | — | — |
339,363,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
191,116,000
DKK
|
— | — |
| Adjustments for decrease (increase) in inventories | — | — | — |
439,029,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
41,039,000
DKK
|
— | — |
| Adjustments for share-based payments | — | — | — |
49,284,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
56,857,000
DKK
|
— | — |
| Cash flows from (used in) operations | — | — | — |
228,957,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
337,741,000
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — | — |
220,053,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
358,500,000
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities | — | — | — |
361,244,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
483,127,000
DKK
|
— | — |
| Cash flows from (used in) investing activities | — | — | — |
877,405,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,876,946,000
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||
| Proceeds from issuing shares | — | — | — |
-
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,856,596,000
DKK
|
— | — |
| Payments to acquire or redeem entity's shares | — | — | — |
9,328,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,581,000
DKK
|
— | — |
| Proceeds from borrowings, classified as financing activities | — | — | — |
1,003,661,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
660,000,000
DKK
|
— | — |
| Repayments of borrowings, classified as financing activities | — | — | — |
374,339,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,173,000
DKK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — | — | — |
21,981,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,507,000
DKK
|
— | — |
| Cash flows from (used in) financing activities | — | — | — |
635,820,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,536,080,000
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — |
21,532,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
300,634,000
DKK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — |
5,119,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,699,000
DKK
|
— | — |
| Cash and cash equivalents |
575,407,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
591,820,000
DKK
|
— | — | — | — | — | — |
285,487,000
DKK
|