Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||
| Revenue | — | — | — | — |
3,150,793,000
DKK
|
— | — | — | — | — | — | — | — | — |
1,897,875,000
DKK
|
— |
| Profit (loss) from operating activities | — | — | — | — |
70,785,000
DKK
|
— | — | — | — | — | — | — | — | — |
313,547,000
DKK
|
— |
| Finance income | — | — | — | — |
78,537,000
DKK
|
— | — | — | — | — | — | — | — | — |
50,233,000
DKK
|
— |
| Finance costs | — | — | — | — |
339,363,000
DKK
|
— | — | — | — | — | — | — | — | — |
191,116,000
DKK
|
— |
| Profit (loss) before tax | — | — | — | — |
331,611,000
DKK
|
— | — | — | — | — | — | — | — | — |
454,430,000
DKK
|
— |
| Tax expense (income) | — | — | — | — |
15,771,000
DKK
|
— | — | — | — | — | — | — | — | — |
10,345,000
DKK
|
— |
| Profit (loss) |
-
DKK
|
-
DKK
|
-
DKK
|
347,382,000
DKK
|
347,382,000
DKK
|
-
DKK
|
347,382,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
464,775,000
DKK
|
464,775,000
DKK
|
464,775,000
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — |
4.9
|
— | — | — | — | — | — | — | — | — |
7.4
|
— |
| Diluted earnings per share [abstract] | ||||||||||||||||
| Diluted earnings (loss) per share | — | — | — | — |
4.9
|
— | — | — | — | — | — | — | — | — |
7.4
|
— |