Profit Or Loss [Abstract]
Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||
Profit (loss) [abstract] | ||||||||||||
Revenue | — |
3,350,100,000
DKK
|
— | — | — | — | — | — | — | — |
2,666,100,000
DKK
|
— |
Cost of sales | — |
2,535,100,000
DKK
|
— | — | — | — | — | — | — | — |
1,961,300,000
DKK
|
— |
Gross profit | — |
815,000,000
DKK
|
— | — | — | — | — | — | — | — |
704,800,000
DKK
|
— |
Administrative expenses | — |
149,400,000
DKK
|
— | — | — | — | — | — | — | — |
113,400,000
DKK
|
— |
Finance income | — |
27,200,000
DKK
|
— | — | — | — | — | — | — | — |
36,900,000
DKK
|
— |
Finance costs | — |
98,900,000
DKK
|
— | — | — | — | — | — | — | — |
46,300,000
DKK
|
— |
Profit (loss) before tax | — |
132,400,000
DKK
|
— | — | — | — | — | — | — | — |
105,500,000
DKK
|
— |
Tax expense (income) | — |
71,100,000
DKK
|
— | — | — | — | — | — | — | — |
31,000,000
DKK
|
— |
Profit (loss) from continuing operations | — |
61,300,000
DKK
|
— | — | — | — | — | — | — | — |
74,500,000
DKK
|
— |
Profit (loss) from discontinued operations | — |
91,100,000
DKK
|
— | — | — | — | — | — | — | — |
100,000
DKK
|
— |
Profit (loss) |
-
DKK
|
29,800,000
DKK
|
-
DKK
|
29,800,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
74,400,000
DKK
|
74,400,000
DKK
|
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||
Earnings per share [line items] | ||||||||||||
Basic earnings per share [abstract] | ||||||||||||
Basic earnings (loss) per share from continuing operations | — |
8.9
|
— | — | — | — | — | — | — | — |
10.8
|
— |
Basic earnings (loss) per share | — |
4.3
|
— | — | — | — | — | — | — | — |
10.8
|
— |
Diluted earnings per share [abstract] | ||||||||||||
Diluted earnings (loss) per share from continuing operations | — |
8.9
|
— | — | — | — | — | — | — | — |
10.8
|
— |
Diluted earnings (loss) per share | — |
4.3
|
— | — | — | — | — | — | — | — |
10.8
|
— |