Statement Of Financial Position [Abstract]
Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||
Assets [abstract] | ||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||
Property, plant and equipment |
1,371,900,000
DKK
|
— | — | — | — | — |
1,491,800,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets |
63,300,000
DKK
|
— | — | — | — | — |
71,400,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Goodwill |
54,400,000
DKK
|
— | — | — | — | — |
108,400,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill |
60,300,000
DKK
|
— | — | — | — | — |
61,600,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
63,200,000
DKK
|
— | — | — | — | — |
62,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
1,630,800,000
DKK
|
— | — | — | — | — |
1,812,600,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||
Current inventories |
327,600,000
DKK
|
— | — | — | — | — |
299,900,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current |
24,200,000
DKK
|
— | — | — | — | — |
28,100,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
26,900,000
DKK
|
— | — | — | — | — |
75,100,000
DKK
|
— | — | — | — | — |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners |
91,500,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
1,226,200,000
DKK
|
— | — | — | — | — |
991,600,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Assets |
2,948,500,000
DKK
|
— | — | — | — | — |
2,804,200,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||
Equity [abstract] | ||||||||||||||||||
Issued capital |
140,300,000
DKK
|
— | — | — | — | — |
140,300,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
1,230,900,000
DKK
|
— | — | — | — | — |
1,270,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity |
1,221,800,000
DKK
|
140,300,000
DKK
|
1,230,900,000
DKK
|
149,000,000
DKK
|
400,000
DKK
|
0
DKK
|
1,196,500,000
DKK
|
1,270,000,000
DKK
|
7,800,000
DKK
|
140,300,000
DKK
|
206,000,000
DKK
|
0
DKK
|
1,025,300,000
DKK
|
1,177,100,000
DKK
|
1,700,000
DKK
|
293,800,000
DKK
|
140,300,000
DKK
|
0
DKK
|
Liabilities [abstract] | ||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||
Deferred tax liabilities |
60,300,000
DKK
|
— | — | — | — | — |
39,700,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
995,200,000
DKK
|
— | — | — | — | — |
897,500,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||
Current provisions |
300,000
DKK
|
— | — | — | — | — |
700,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Trade and other current payables |
319,700,000
DKK
|
— | — | — | — | — |
306,700,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current |
12,200,000
DKK
|
— | — | — | — | — |
15,300,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale |
18,400,000
DKK
|
— | — | — | — | — |
-
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
713,100,000
DKK
|
— | — | — | — | — |
710,200,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities |
1,708,300,000
DKK
|
— | — | — | — | — |
1,607,700,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities |
2,948,500,000
DKK
|
— | — | — | — | — |
2,804,200,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |