Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||
| Profit (loss) [abstract] | ||||||||||||
| Revenue | — | — | — |
3,532,000,000
DKK
|
— | — | — | — | — | — |
1,761,000,000
DKK
|
— |
| Other income | — | — | — |
12,000,000
DKK
|
— | — | — | — | — | — |
266,000,000
DKK
|
— |
| Employee benefits expense | — | — | — |
1,436,000,000
DKK
|
— | — | — | — | — | — |
1,097,000,000
DKK
|
— |
| Depreciation and amortisation expense | — | — | — |
984,000,000
DKK
|
— | — | — | — | — | — |
1,012,000,000
DKK
|
— |
| Profit (loss) from operating activities | — | — | — |
414,000,000
DKK
|
— | — | — | — | — | — |
506,000,000
DKK
|
— |
| Finance income | — | — | — |
11,000,000
DKK
|
— | — | — | — | — | — |
4,000,000
DKK
|
— |
| Finance costs | — | — | — |
171,000,000
DKK
|
— | — | — | — | — | — |
160,000,000
DKK
|
— |
| Profit (loss) before tax | — | — | — |
257,000,000
DKK
|
— | — | — | — | — | — |
666,000,000
DKK
|
— |
| Tax expense (income) | — | — | — |
50,000,000
DKK
|
— | — | — | — | — | — |
149,000,000
DKK
|
— |
| Profit (loss) |
-
DKK
|
-
DKK
|
191,000,000
DKK
|
207,000,000
DKK
|
191,000,000
DKK
|
16,000,000
DKK
|
10,000,000
DKK
|
-
DKK
|
-
DKK
|
527,000,000
DKK
|
517,000,000
DKK
|
527,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — |
191,000,000
DKK
|
— | — | — | — | — | — |
527,000,000
DKK
|
— |
| Profit (loss), attributable to non-controlling interests | — | — | — |
16,000,000
DKK
|
— | — | — | — | — | — |
10,000,000
DKK
|
— |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||
| Earnings per share [line items] | ||||||||||||
| Diluted earnings per share [abstract] | ||||||||||||
| Diluted earnings (loss) per share | — | — | — |
26
|
— | — | — | — | — | — |
66
|
— |