Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Machinery |
2,516
DKK
|
2,972
DKK
|
— |
| Property, plant and equipment |
1.330.640
DKK
|
1.126.210
DKK
|
— |
| Investment property [abstract] | |||
| Investment property |
1.239.500
DKK
|
1.046.700
DKK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in subsidiaries reported in separate financial statements |
0
DKK
|
0
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
150,000
DKK
|
8,000
DKK
|
— |
| Current receivables due from related parties |
0
DKK
|
0
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current accrued income other than current contract assets |
1,690
DKK
|
1,424
DKK
|
— |
| Trade and other current receivables |
5,414
DKK
|
3,546
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Trade and other receivables [abstract] | |||
| Other receivables |
2,976
DKK
|
2,114
DKK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
0
DKK
|
0
DKK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
66,678
DKK
|
59,103
DKK
|
— |
| Cash and cash equivalents |
66,678
DKK
|
59,103
DKK
|
37,326
DKK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners |
0
DKK
|
78,750
DKK
|
— |
| Borrowings, by type [abstract] | |||
| Loans received | — | — | — |
| Secured bank loans received |
206,238
DKK
|
125,124
DKK
|
— |
| Trade and other non-current payables [abstract] | |||
| Non-current payables to related parties |
0
DKK
|
0
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
4,914
DKK
|
8,357
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Accruals classified as current |
254,000
DKK
|
649,000
DKK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities at amortised cost |
432,775
DKK
|
526,560
DKK
|
— |
| Categories of current financial liabilities [abstract] | |||
| Current financial liabilities at amortised cost |
11,445
DKK
|
20,211
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current deposits from customers |
36,826
DKK
|
29,735
DKK
|
— |
| Other non-current liabilities |
9,674
DKK
|
9,620
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
5,319
DKK
|
5,319
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
593,372
DKK
|
479,692
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1.402.732
DKK
|
1.267.609
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
72,092
DKK
|
141,399
DKK
|
— |
| Current liabilities |
32,093
DKK
|
40,654
DKK
|
— |
| Assets less current liabilities [abstract] |