Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
5,821,000
DKK
|
5,832,000
DKK
|
— |
| Construction in progress |
156,000
DKK
|
97,000
DKK
|
— |
| Property, plant and equipment |
21,365,000
DKK
|
19,706,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets under development |
4,237,000
DKK
|
3,113,000
DKK
|
— |
| Intangible assets and goodwill |
40,425,000
DKK
|
42,181,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
1,234,000
DKK
|
1,272,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
26,809,000
DKK
|
22,329,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
101,385,000
DKK
|
87,429,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepaid expenses |
3,045,000
DKK
|
2,843,000
DKK
|
— |
| Other current receivables |
9,270,000
DKK
|
8,340,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
63,876,000
DKK
|
53,037,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
72,740,000
DKK
|
64,080,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
45,142,000
DKK
|
39,075,000
DKK
|
— |
| Cash and cash equivalents |
45,142,000
DKK
|
39,075,000
DKK
|
33,420,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
9,150,000
DKK
|
11,787,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
38,119,000
DKK
|
35,970,000
DKK
|
— |
| Current portion of non-current borrowings |
9,828,000
DKK
|
9,849,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
81,200,000
DKK
|
79,081,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
46,829,000
DKK
|
19,762,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
7,562,000
DKK
|
7,995,000
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
27,288,000
DKK
|
26,398,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
31,064,000
DKK
|
31,064,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
99,538,000
DKK
|
89,338,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
82,000
DKK
|
451,000
DKK
|
— |
| Reserve of cash flow hedges |
49,000
DKK
|
49,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
384,057,000
DKK
|
339,020,000
DKK
|
— |
| Liabilities |
237,890,000
DKK
|
206,783,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
295,458,000
DKK
|
254,804,000
DKK
|
— |
| Current liabilities |
211,417,000
DKK
|
177,661,000
DKK
|
— |
| Assets less current liabilities [abstract] |