Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of composition of group [text block] | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — |
Acquisition
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — |
1,379
DKK
|
— | — | — | — | — | — | — | — |
2,145
DKK
|
— |
1,166
DKK
|
— | — | — | — | — | — |
| Non-controlling interests |
140,000
DKK
|
— | — | — | — | — | — | — | — |
1,076
DKK
|
— | — | — | — | — |
353,000
DKK
|
— | — | — | — |
| Current assets |
67,982
DKK
|
— | — | — | — | — | — | — | — |
144,614
DKK
|
— | — | — | — | — |
42,937
DKK
|
— | — | — | — |
| Non-current assets |
217,604
DKK
|
— | — | — | — | — | — | — | — |
121,491
DKK
|
— | — | — | — | — |
104,295
DKK
|
— | — | — | — |
| Current liabilities |
88,602
DKK
|
— | — | — | — | — | — | — | — |
50,386
DKK
|
— | — | — | — | — |
38,925
DKK
|
— | — | — | — |
| Non-current liabilities |
131,282
DKK
|
— | — | — | — | — | — | — | — |
71,635
DKK
|
— | — | — | — | — |
57,017
DKK
|
— | — | — | — |
| Revenue | — | — |
97,310
DKK
|
— | — | — | — | — | — | — | — |
62,414
DKK
|
— |
34,650
DKK
|
— | — | — | — | — | — |
| Profit (loss) | — |
0
DKK
|
77,224
DKK
|
75,845
DKK
|
1,379
DKK
|
75,845
DKK
|
0
DKK
|
2,145
DKK
|
49,433
DKK
|
— | — |
51,578
DKK
|
49,433
DKK
|
59,721
DKK
|
58,555
DKK
|
— | — |
1,166
DKK
|
58,555
DKK
|
— |
| Comprehensive income | — | — |
79,737
DKK
|
— | — | — | — | — | — | — | — |
52,176
DKK
|
— |
58,821
DKK
|
— | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||||||||||
| Disclosure of associates [line items] | ||||||||||||||||||||
| Profit (loss) from continuing operations | — | — |
77,224
DKK
|
— | — | — | — | — | — | — | — |
51,578
DKK
|
— |
60,312
DKK
|
— | — | — | — | — | — |
| Profit (loss) from discontinued operations | — | — |
0
DKK
|
— | — | — | — | — | — | — | — |
0
DKK
|
— |
591,000
DKK
|
— | — | — | — | — | — |
| Other comprehensive income | — |
0
DKK
|
2,513
DKK
|
— | — |
2,513
DKK
|
2,513
DKK
|
0
DKK
|
598,000
DKK
|
— |
598,000
DKK
|
598,000
DKK
|
— |
900,000
DKK
|
— | — |
898,000
DKK
|
2,000
DKK
|
898,000
DKK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||||||||||
| Cash and cash equivalents |
43,613
DKK
|
— | — | — | — | — | — | — | — |
130,132
DKK
|
— | — | — | — | — |
32,443
DKK
|
— | — | — |
28,727
DKK
|
| Depreciation and amortisation expense | — | — |
36,128
DKK
|
— | — | — | — | — | — | — | — |
20,691
DKK
|
— |
13,928
DKK
|
— | — | — | — | — | — |
| Tax expense (income) | — | — |
858,000
DKK
|
— | — | — | — | — | — | — | — |
0
DKK
|
— |
0
DKK
|
— | — | — | — | — | — |