Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||
| Profit (loss) | — |
75,845
DKK
|
0
DKK
|
77,224
DKK
|
75,845
DKK
|
1,379
DKK
|
0
DKK
|
2,145
DKK
|
— |
49,433
DKK
|
51,578
DKK
|
49,433
DKK
|
58,555
DKK
|
— |
59,721
DKK
|
1,166
DKK
|
58,555
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||
| Adjustments for depreciation and amortisation expense | — | — | — |
36,128
DKK
|
— | — | — | — | — | — |
20,691
DKK
|
— | — | — |
13,928
DKK
|
— | — | — |
| Adjustments for unrealised foreign exchange losses (gains) | — | — | — |
302,000
DKK
|
— | — | — | — | — | — |
300,000
DKK
|
— | — | — |
900,000
DKK
|
— | — | — |
| Adjustments for share-based payments | — | — | — |
988,000
DKK
|
— | — | — | — | — | — |
2,846
DKK
|
— | — | — |
7,533
DKK
|
— | — | — |
| Other adjustments for non-cash items | — | — | — |
88,000
DKK
|
— | — | — | — | — | — |
98,000
DKK
|
— | — | — |
38,000
DKK
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — |
43,214
DKK
|
— | — | — | — | — | — |
38,811
DKK
|
— | — | — |
25,102
DKK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — |
5,889
DKK
|
— | — | — | — | — | — |
0
DKK
|
— | — | — |
0
DKK
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — |
99,249
DKK
|
— | — | — | — | — | — |
8,605
DKK
|
— | — | — |
39,620
DKK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||
| Proceeds from issuing shares | — | — | — |
28,000
DKK
|
— | — | — | — | — | — |
147,402
DKK
|
— | — | — |
75,000
DKK
|
— | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — |
57,830
DKK
|
— | — | — | — | — | — |
24,603
DKK
|
— | — | — |
0
DKK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — |
21,172
DKK
|
— | — | — | — | — | — |
20,875
DKK
|
— | — | — |
14,183
DKK
|
— | — | — |
| Proceeds from government grants, classified as financing activities | — | — | — |
22,418
DKK
|
— | — | — | — | — | — |
0
DKK
|
— | — | — |
11,844
DKK
|
— | — | — |
| Interest paid, classified as financing activities | — | — | — |
5,475
DKK
|
— | — | — | — | — | — |
748,000
DKK
|
— | — | — |
1,732
DKK
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — |
55,944
DKK
|
— | — | — | — | — | — |
145,105
DKK
|
— | — | — |
68,438
DKK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — |
2,815
DKK
|
— | — | — | — | — | — |
0
DKK
|
— | — | — |
0
DKK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — |
86,519
DKK
|
— | — | — | — | — | — |
97,689
DKK
|
— | — | — |
3,716
DKK
|
— | — | — |
| Cash and cash equivalents |
43,613
DKK
|
— | — | — | — | — | — | — |
130,132
DKK
|
— | — | — | — |
32,443
DKK
|
— | — | — |
28,727
DKK
|