Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||||
| Property, plant and equipment [abstract] | ||||
| Land and buildings [abstract] | ||||
| Land and buildings |
2,266
DKK
|
3,673
DKK
|
5,052
DKK
|
— |
| Vehicles [abstract] | ||||
| Motor vehicles |
207,105
DKK
|
115,633
DKK
|
95,836
DKK
|
— |
| Property, plant and equipment |
209,371
DKK
|
119,306
DKK
|
100,888
DKK
|
— |
| Intangible assets and goodwill [abstract] | ||||
| Intangible assets other than goodwill [abstract] | ||||
| Brand names |
5,026
DKK
|
0
DKK
|
0
DKK
|
— |
| Intangible assets under development |
2,784
DKK
|
1,825
DKK
|
2,296
DKK
|
— |
| Intangible assets and goodwill |
7,810
DKK
|
1,825
DKK
|
2,296
DKK
|
— |
| Miscellaneous non-current assets [abstract] | ||||
| Non-current investments other than investments accounted for using equity method | — | — | — | — |
| Long-term deposits |
423,000
DKK
|
360,000
DKK
|
1,111
DKK
|
— |
| Trade and other current receivables [abstract] | ||||
| Current trade receivables |
8,847
DKK
|
4,674
DKK
|
2,811
DKK
|
— |
| Current receivables due from related parties |
0
DKK
|
466,000
DKK
|
0
DKK
|
— |
| Other current receivables |
9,832
DKK
|
6,092
DKK
|
6,937
DKK
|
— |
| Trade and other current receivables |
21,027
DKK
|
13,244
DKK
|
9,885
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | ||||
| Current prepayments and current accrued income including current contract assets |
2,348
DKK
|
2,012
DKK
|
137,000
DKK
|
— |
| Categories of non-current financial assets [abstract] | ||||
| Non-current financial assets |
423,000
DKK
|
360,000
DKK
|
1,111
DKK
|
— |
| Classes of current inventories [abstract] | ||||
| Current inventories |
3,342
DKK
|
1,238
DKK
|
609,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | ||||
| Cash and cash equivalents [abstract] | ||||
| Cash and cash equivalents |
43,613
DKK
|
130,132
DKK
|
32,443
DKK
|
28,727
DKK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||||
| Non-current portion of non-current loans received |
65,868
DKK
|
19,682
DKK
|
0
DKK
|
— |
| Current borrowings and current portion of non-current borrowings, by type [abstract] | ||||
| Current loans received and current portion of non-current loans received |
16,565
DKK
|
4,921
DKK
|
— | — |
| Trade and other non-current payables [abstract] | ||||
| Other non-current payables |
0
DKK
|
0
DKK
|
1,157
DKK
|
— |
| Trade and other current payables [abstract] | ||||
| Current trade payables |
6,135
DKK
|
3,094
DKK
|
8,581
DKK
|
— |
| Current payables to related parties |
39,000
DKK
|
163,000
DKK
|
2,407
DKK
|
— |
| Other current payables |
12,306
DKK
|
8,730
DKK
|
7,770
DKK
|
— |
| Issued capital [abstract] | ||||
| Issued capital |
1,780
DKK
|
1,768
DKK
|
1,179
DKK
|
— |
| Retained earnings [abstract] | ||||
| Retained earnings |
66,275
DKK
|
143,092
DKK
|
48,860
DKK
|
— |
| Accumulated other comprehensive income [abstract] | ||||
| Reserve of exchange differences on translation |
2,213
DKK
|
300,000
DKK
|
898,000
DKK
|
— |
| Net assets (liabilities) [abstract] | ||||
| Assets |
285,586
DKK
|
266,105
DKK
|
147,232
DKK
|
— |
| Liabilities |
219,884
DKK
|
122,021
DKK
|
95,942
DKK
|
— |
| Net current assets (liabilities) [abstract] | ||||
| Current assets |
67,982
DKK
|
144,614
DKK
|
42,937
DKK
|
— |
| Current liabilities |
88,602
DKK
|
50,386
DKK
|
38,925
DKK
|
— |
| Assets less current liabilities [abstract] |