Profit Or Loss [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||
| Revenue | — | — |
97,310
DKK
|
— | — | — | — | — |
62,414
DKK
|
— | — |
34,650
DKK
|
— | — |
| Other income | — | — |
1,389
DKK
|
— | — | — | — | — |
3,717
DKK
|
— | — |
4,506
DKK
|
— | — |
| Employee benefits expense | — | — |
37,664
DKK
|
— | — | — | — | — |
35,370
DKK
|
— | — |
32,947
DKK
|
— | — |
| Depreciation and amortisation expense | — | — |
36,128
DKK
|
— | — | — | — | — |
20,691
DKK
|
— | — |
13,928
DKK
|
— | — |
| Profit (loss) from operating activities | — | — |
70,032
DKK
|
— | — | — | — | — |
48,922
DKK
|
— | — |
57,360
DKK
|
— | — |
| Finance costs | — | — |
8,050
DKK
|
— | — | — | — | — |
2,656
DKK
|
— | — |
2,952
DKK
|
— | — |
| Profit (loss) before tax | — | — |
78,082
DKK
|
— | — | — | — | — |
51,578
DKK
|
— | — |
60,312
DKK
|
— | — |
| Tax expense (income) | — | — |
858,000
DKK
|
— | — | — | — | — |
0
DKK
|
— | — |
0
DKK
|
— | — |
| Profit (loss) from continuing operations | — | — |
77,224
DKK
|
— | — | — | — | — |
51,578
DKK
|
— | — |
60,312
DKK
|
— | — |
| Profit (loss) from discontinued operations | — | — |
0
DKK
|
— | — | — | — | — |
0
DKK
|
— | — |
591,000
DKK
|
— | — |
| Profit (loss) |
75,845
DKK
|
0
DKK
|
77,224
DKK
|
75,845
DKK
|
1,379
DKK
|
0
DKK
|
2,145
DKK
|
49,433
DKK
|
51,578
DKK
|
49,433
DKK
|
58,555
DKK
|
59,721
DKK
|
1,166
DKK
|
58,555
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
75,845
DKK
|
— | — | — | — | — |
49,433
DKK
|
— | — |
58,555
DKK
|
— | — |
| Profit (loss), attributable to non-controlling interests | — | — |
1,379
DKK
|
— | — | — | — | — |
2,145
DKK
|
— | — |
1,166
DKK
|
— | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||
| Earnings per share [line items] | ||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||
| Basic earnings (loss) per share from continuing operations | — | — |
1,740.00
|
— | — | — | — | — |
1,539.00
|
— | — |
2,411.00
|
— | — |
| Basic earnings (loss) per share | — | — |
1,740.00
|
— | — | — | — | — |
1,539.00
|
— | — |
2,387.00
|
— | — |
| Diluted earnings per share [abstract] | ||||||||||||||
| Diluted earnings (loss) per share from continuing operations | — | — |
1,688.00
|
— | — | — | — | — |
1,474.00
|
— | — |
2,351.00
|
— | — |
| Diluted earnings (loss) per share | — | — |
1,688.00
|
— | — | — | — | — |
1,474.00
|
— | — |
2,328.00
|
— | — |