Statement Of Cash Flows [Abstract]
| Concept |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||
| Profit (loss) |
6,750
DKK
|
— |
28,840
DKK
|
22,090
DKK
|
— |
6,750
DKK
|
66,621
DKK
|
59,871
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||
| Adjustments for income tax expense | — | — |
7,325
DKK
|
— | — | — |
1,777
DKK
|
— | — |
| Adjustments for fair value losses (gains) | — | — |
36,372
DKK
|
— | — | — |
0
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — |
67,291
DKK
|
— | — | — |
68,774
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||
| Cash flows from (used in) investing activities | — | — |
66,998
DKK
|
— | — | — |
55,794
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||
| Proceeds from borrowings, classified as financing activities | — | — |
7,909
DKK
|
— | — | — |
16,871
DKK
|
— | — |
| Dividends paid, classified as financing activities | — | — |
6,750
DKK
|
— | — | — |
20,249
DKK
|
— | — |
| Cash flows from (used in) financing activities | — | — |
1,159
DKK
|
— | — | — |
37,120
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — |
1,452
DKK
|
— | — | — |
24,139
DKK
|
— | — |
| Cash and cash equivalents | — |
2,632
DKK
|
— | — |
1,180
DKK
|
— | — | — |
25,319
DKK
|