Statement Of Changes In Equity [Abstract]

Newcap Holding - Filing #1380655

Concept	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of changes in equity [abstract]
Statement of changes in equity [line items]
Equity	—	35,898 DKK	—	—	—	220,000 DKK	29,378 DKK	6,300 DKK	0 DKK	—	25,320 DKK	36,832 DKK	68,452 DKK	—	—	—	0 DKK	6,300 DKK	—	—	44,641 DKK	62,999 DKK	0 DKK	3,235 DKK	104,405 DKK
Changes in equity [abstract]
Comprehensive income [abstract]
Profit (loss)	0 DKK	—	0 DKK	7,454 DKK	7,454 DKK	—	—	—	—	0 DKK	—	—	—	0 DKK	0 DKK	0 DKK	—	—	7,809 DKK	7,809 DKK	—	—	—	—	—
Other comprehensive income	0 DKK	—	0 DKK	0 DKK	0 DKK	—	—	—	—	0 DKK	—	—	—	0 DKK	3,235 DKK	0 DKK	—	—	3,235 DKK	0 DKK	—	—	—	—	—
Comprehensive income	0 DKK	—	0 DKK	7,454 DKK	7,454 DKK	—	—	—	—	0 DKK	—	—	—	0 DKK	3,235 DKK	0 DKK	—	—	4,574 DKK	7,809 DKK	—	—	—	—	—
Decrease through other distributions to owners, equity	25,100 DKK	—	0 DKK	25,100 DKK	0 DKK	—	—	—	—	0 DKK	—	—	—	31,379 DKK	0 DKK	0 DKK	—	—	31,379 DKK	0 DKK	—	—	—	—	—
Increase (decrease) through other changes, equity	—	—	—	—	—	—	—	—	—	—	—	—	—	56,699 DKK	0 DKK	56,699 DKK	—	—	0 DKK	0 DKK	—	—	—	—	—