Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-07-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-04-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2021-10-01 to 2021-12-31 |
As at 2021-12-31 |
2021-10-01 to 2021-12-31 |
2021-10-01 to 2021-12-31 |
2021-10-01 to 2021-12-31 |
2021-10-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-07-01 to 2021-09-30 |
2021-07-01 to 2021-09-30 |
2021-07-01 to 2021-09-30 |
2021-07-01 to 2021-09-30 |
2021-07-01 to 2021-09-30 |
2021-04-01 to 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||||||||||||||||||||||
| Current assets |
101,428,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,197,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
7,212,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,058,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
30,971,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,790,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
7,448,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,501,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Revenue | — |
28,969,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,254,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) | — |
75,923,000
DKK
|
24,925,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
24,925,000
DKK
|
16,877,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
16,877,000
DKK
|
17,091,000
DKK
|
17,091,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
17,030,000
DKK
|
-
DKK
|
17,030,000
DKK
|
-
DKK
|
-
DKK
|
16,742,000
DKK
|
— |
-
DKK
|
-
DKK
|
-
DKK
|
16,742,000
DKK
|
57,113,000
DKK
|
11,384,000
DKK
|
11,384,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
13,623,000
DKK
|
-
DKK
|
-
DKK
|
13,623,000
DKK
|
-
DKK
|
15,364,000
DKK
|
15,364,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— |
| Comprehensive income | — |
76,038,000
DKK
|
2,065,000
DKK
|
2,065,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
1,421,000
DKK
|
-
DKK
|
-
DKK
|
1,421,000
DKK
|
709,000
DKK
|
-
DKK
|
709,000
DKK
|
-
DKK
|
-
DKK
|
50,000
DKK
|
-
DKK
|
-
DKK
|
50,000
DKK
|
-
DKK
|
482,000
DKK
|
— |
-
DKK
|
-
DKK
|
482,000
DKK
|
-
DKK
|
58,332,000
DKK
|
534,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
534,000
DKK
|
26,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
26,000
DKK
|
229,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
229,000
DKK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — |
115,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,219,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents |
81,792,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,523,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
107,943,000
DKK
|
| Tax expense (income) | — |
5,624,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,727,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |