Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
1,586,000
DKK
|
1,925,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
766,000
DKK
|
1,049,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
2,829,000
DKK
|
7,177,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
1,555,000
DKK
|
1,769,000
DKK
|
— |
| Other current receivables |
1,769,000
DKK
|
738,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
1,933,000
DKK
|
1,739,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
2,558,000
DKK
|
2,718,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
81,792,000
DKK
|
45,523,000
DKK
|
107,943,000
DKK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale |
4,481,000
DKK
|
-
DKK
|
— |
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
3,197,000
DKK
|
2,975,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
10,457,000
DKK
|
4,260,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Accruals classified as current |
17,237,000
DKK
|
17,471,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
-
DKK
|
301,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
334,693,000
DKK
|
267,754,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
264,238,000
DKK
|
221,671,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
234,000
DKK
|
119,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
108,640,000
DKK
|
81,255,000
DKK
|
— |
| Liabilities |
38,419,000
DKK
|
35,291,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
101,428,000
DKK
|
64,197,000
DKK
|
— |
| Current liabilities |
30,971,000
DKK
|
24,790,000
DKK
|
— |
| Assets less current liabilities [abstract] |