Statement Of Financial Position [Abstract]
Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Right-of-use assets | — |
-
DKK
|
— | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Deferred tax assets | — |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — | — | — |
Non-current assets | — |
1,000,000
DKK
|
— | — | — |
2,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Trade and other current receivables | — |
2,266,000,000
DKK
|
— | — | — |
2,288,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current tax assets, current | — |
26,000,000
DKK
|
— | — | — |
90,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — |
1,000,000
DKK
|
— | — | — | — |
Current assets | — |
2,292,000,000
DKK
|
— | — | — |
2,378,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Assets | — |
2,293,000,000
DKK
|
— | — | — |
2,380,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — |
321,000,000
DKK
|
— | — | — |
321,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Retained earnings | — |
138,000,000
DKK
|
— | — | — |
275,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity |
-
DKK
|
459,000,000
DKK
|
138,000,000
DKK
|
321,000,000
DKK
|
-
DKK
|
596,000,000
DKK
|
275,000,000
DKK
|
-
DKK
|
-
DKK
|
321,000,000
DKK
|
1,554,000,000
DKK
|
321,000,000
DKK
|
106,000,000
DKK
|
1,996,000,000
DKK
|
15,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Non-current provisions [abstract] | |||||||||||||||
Other non-current provisions | — |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — | — | — |
Trade and other non-current payables | — |
-
DKK
|
— | — | — |
46,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Non-current liabilities | — |
-
DKK
|
— | — | — |
1,684,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Trade and other current payables | — |
48,000,000
DKK
|
— | — | — |
99,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current liabilities | — |
1,834,000,000
DKK
|
— | — | — |
100,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Liabilities | — |
1,834,000,000
DKK
|
— | — | — |
1,784,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities | — |
2,293,000,000
DKK
|
— | — | — |
2,380,000,000
DKK
|
— | — | — | — | — | — | — | — | — |