Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Property, plant and equipment | — | — | — | — |
1,169,602,000
DKK
|
1,115,001,000
DKK
|
— | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — |
99,838,000
DKK
|
80,740,000
DKK
|
— | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — |
508,539,000
DKK
|
499,685,000
DKK
|
— | — | — | — | — | — | — | — | — |
Other non-current financial assets | — | — | — | — |
247,000
DKK
|
284,000
DKK
|
— | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — |
1,805,912,000
DKK
|
1,727,311,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Current inventories | — | — | — | — |
757,411,000
DKK
|
865,953,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — |
0
DKK
|
15,931,000
DKK
|
— | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — |
89,504,000
DKK
|
34,973,000
DKK
|
— | — | — | — |
136,946,000
DKK
|
— | — | — | — |
Current assets | — | — | — | — |
1,436,450,000
DKK
|
1,591,009,000
DKK
|
— | — | — | — | — | — | — | — | — |
Assets | — | — | — | — |
3,242,362,000
DKK
|
3,318,320,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — | — | — |
28,000,000
DKK
|
28,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — |
1,349,956,000
DKK
|
1,241,142,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity |
28,000,000
DKK
|
7,657,000
DKK
|
1,349,956,000
DKK
|
105,000,000
DKK
|
1,475,299,000
DKK
|
1,407,498,000
DKK
|
1,241,142,000
DKK
|
28,000,000
DKK
|
8,644,000
DKK
|
147,000,000
DKK
|
1,239,934,000
DKK
|
1,088,422,000
DKK
|
126,000,000
DKK
|
2,488,000
DKK
|
28,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Deferred tax liabilities | — | — | — | — |
70,098,000
DKK
|
64,612,000
DKK
|
— | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — |
535,155,000
DKK
|
539,459,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current provisions [abstract] | |||||||||||||||
Other current provisions | — | — | — | — |
500,000
DKK
|
6,740,000
DKK
|
— | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — |
1,231,908,000
DKK
|
1,371,363,000
DKK
|
— | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — |
1,767,063,000
DKK
|
1,910,822,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — |
3,242,362,000
DKK
|
3,318,320,000
DKK
|
— | — | — | — | — | — | — | — | — |