Profit Or Loss [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||
| Profit (loss) [abstract] | ||||||||||
| Revenue | — |
342,788,000
DKK
|
— | — | — | — |
103,986,000
DKK
|
— | — | — |
| Cost of sales | — |
10,036,000
DKK
|
— | — | — | — |
-
DKK
|
— | — | — |
| Gross profit | — |
323,614,000
DKK
|
— | — | — | — |
103,986,000
DKK
|
— | — | — |
| Other income | — |
15,979,000
DKK
|
— | — | — | — |
-
DKK
|
— | — | — |
| Other expense, by function | — |
11,000,000
DKK
|
— | — | — | — |
57,587,000
DKK
|
— | — | — |
| Profit (loss) from operating activities | — |
572,238,000
DKK
|
— | — | — | — |
837,153,000
DKK
|
— | — | — |
| Finance income | — |
54,115,000
DKK
|
— | — | — | — |
133,270,000
DKK
|
— | — | — |
| Finance costs | — |
190,742,000
DKK
|
— | — | — | — |
268,158,000
DKK
|
— | — | — |
| Profit (loss) before tax | — |
708,865,000
DKK
|
— | — | — | — |
972,041,000
DKK
|
— | — | — |
| Tax expense (income) | — |
5,126,000
DKK
|
— | — | — | — |
6,431,000
DKK
|
— | — | — |
| Profit (loss) from continuing operations | — |
703,739,000
DKK
|
— | — | — | — |
965,610,000
DKK
|
— | — | — |
| Profit (loss) from discontinued operations | — |
-
DKK
|
— | — | — | — |
236,525,000
DKK
|
— | — | — |
| Profit (loss) |
-
DKK
|
703,739,000
DKK
|
703,739,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
1,202,135,000
DKK
|
-
DKK
|
1,202,135,000
DKK
|
-
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||
| Earnings per share [line items] | ||||||||||
| Diluted earnings per share [abstract] | ||||||||||
| Diluted earnings (loss) per share from continuing operations | — |
12.44
|
— | — | — | — |
20.90
|
— | — | — |
| Diluted earnings (loss) per share from discontinued operations | — |
-
|
— | — | — | — |
5.12
|
— | — | — |
| Diluted earnings (loss) per share | — |
12.44
|
— | — | — | — |
26.02
|
— | — | — |