Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||
| Profit (loss) |
0
DKK
|
0
DKK
|
21,522,000
DKK
|
0
DKK
|
— |
0
DKK
|
21,522,000
DKK
|
0
DKK
|
21,522,000
DKK
|
— |
70,493,000
DKK
|
0
DKK
|
70,493,000
DKK
|
0
DKK
|
0
DKK
|
70,493,000
DKK
|
0
DKK
|
0
DKK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — |
22,430,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,938,000
DKK
|
— | — | — | — | — |
| Adjustments for decrease (increase) in other operating receivables | — | — |
25,481,000
DKK
|
— | — | — | — | — | — | — | — | — |
21,479,000
DKK
|
— | — | — | — | — |
| Adjustments for increase (decrease) in other operating payables | — | — |
26,021,000
DKK
|
— | — | — | — | — | — | — | — | — |
11,451,000
DKK
|
— | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — |
31,572,000
DKK
|
— | — | — | — | — | — | — | — | — |
17,951,000
DKK
|
— | — | — | — | — |
| Other adjustments to reconcile profit (loss) | — | — |
33,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,113,000
DKK
|
— | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — |
18,275,000
DKK
|
— | — | — | — | — | — | — | — | — |
8,933,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities | — | — |
80,949,000
DKK
|
— | — | — | — | — | — | — | — | — |
72,177,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — |
100,791,000
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — |
188,000
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — |
21,621,000
DKK
|
— | — | — | — | — | — | — | — | — |
22,593,000
DKK
|
— | — | — | — | — |
| Purchase of intangible assets, classified as investing activities | — | — |
21,813,000
DKK
|
— | — | — | — | — | — | — | — | — |
10,116,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities | — | — |
141,939,000
DKK
|
— | — | — | — | — | — | — | — | — |
34,879,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||
| Payments to acquire or redeem entity's shares | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — |
14,368,000
DKK
|
— | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — |
149,625,000
DKK
|
— | — | — | — | — | — | — | — | — |
39,628,000
DKK
|
— | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — |
131,040,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,805,000
DKK
|
— | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — |
4,835,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,068,000
DKK
|
— | — | — | — | — |
| Dividends paid, classified as financing activities | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — |
54,404,000
DKK
|
— | — | — | — | — |
| Interest paid, classified as financing activities | — | — |
22,435,000
DKK
|
— | — | — | — | — | — | — | — | — |
9,215,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities | — | — |
69,883,000
DKK
|
— | — | — | — | — | — | — | — | — |
44,790,000
DKK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — |
8,893,000
DKK
|
— | — | — | — | — | — | — | — | — |
7,492,000
DKK
|
— | — | — | — | — |
| Cash and cash equivalents | — | — | — | — |
13,285,000
DKK
|
— | — | — | — |
4,392,000
DKK
|
— | — | — | — | — | — | — | — |