Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||
| Current tax assets |
88,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
565,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
94,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
8,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
6,904,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
8,600,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,324,000
DKK
|
— | — | — |
| Assets |
185,101,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
179,318,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||
| Issued capital |
565,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
584,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
12,133,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
11,071,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent |
14,950,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
13,185,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
39,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
39,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
15,748,000
DKK
|
12,133,000
DKK
|
134,000,000
DKK
|
39,000,000
DKK
|
565,000,000
DKK
|
14,950,000
DKK
|
3,000,000
DKK
|
429,000,000
DKK
|
759,000,000
DKK
|
1,686,000
DKK
|
959,000,000
DKK
|
13,981,000
DKK
|
144,000,000
DKK
|
39,000,000
DKK
|
11,071,000
DKK
|
584,000,000
DKK
|
13,185,000
DKK
|
425,000,000
DKK
|
2,000,000
DKK
|
757,000,000
DKK
|
10,544,000
DKK
|
132,000,000
DKK
|
425,000,000
DKK
|
2,000,000
DKK
|
757,000,000
DKK
|
713,000,000
DKK
|
13,212,000
DKK
|
12,413,000
DKK
|
42,000,000
DKK
|
597,000,000
DKK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||
| Provisions [abstract] | ||||||||||||||||||||||||||||||
| Provisions |
166,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
197,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax liabilities |
38,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
10,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
185,101,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
179,318,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |