Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — |
Acquisition
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
5,697
DKK
|
— | — | — | — | — | — | — | — |
1,379
DKK
|
— | — | — |
| Non-controlling interests | — | — |
5,837
DKK
|
— | — | — | — |
140,000
DKK
|
— | — | — | — | — | — |
| Current assets | — | — |
52,386
DKK
|
— | — | — | — |
67,982
DKK
|
— | — | — | — | — | — |
| Non-current assets | — | — |
152,676
DKK
|
— | — | — | — |
217,604
DKK
|
— | — | — | — | — | — |
| Current liabilities | — | — |
72,698
DKK
|
— | — | — | — |
88,602
DKK
|
— | — | — | — | — | — |
| Non-current liabilities | — | — |
122,137
DKK
|
— | — | — | — |
131,282
DKK
|
— | — | — | — | — | — |
| Revenue | — |
94,632
DKK
|
— | — | — | — | — | — | — | — |
75,604
DKK
|
— | — | — |
| Profit (loss) |
0
DKK
|
82,356
DKK
|
— |
5,697
DKK
|
76,659
DKK
|
76,659
DKK
|
0
DKK
|
— |
0
DKK
|
75,845
DKK
|
77,224
DKK
|
75,845
DKK
|
— |
0
DKK
|
| Comprehensive income | — |
82,846
DKK
|
— | — | — | — | — | — | — | — |
79,737
DKK
|
— | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||||
| Disclosure of associates [line items] | ||||||||||||||
| Profit (loss) from continuing operations | — |
49,972
DKK
|
— | — | — | — | — | — | — | — |
37,996
DKK
|
— | — | — |
| Profit (loss) from discontinued operations | — |
32,384
DKK
|
— | — | — | — | — | — | — | — |
39,228
DKK
|
— | — | — |
| Other comprehensive income |
0
DKK
|
— | — |
0
DKK
|
0
DKK
|
— |
490,000
DKK
|
— |
0
DKK
|
2,513
DKK
|
2,513
DKK
|
0
DKK
|
0
DKK
|
2,513
DKK
|
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||||
| Cash and cash equivalents | — | — |
36,227
DKK
|
— | — | — | — |
43,613
DKK
|
— | — | — | — | — | — |
| Depreciation and amortisation expense | — |
33,272
DKK
|
— | — | — | — | — | — | — | — |
21,678
DKK
|
— | — | — |
| Tax expense (income) | — |
895,000
DKK
|
— | — | — | — | — | — | — | — |
858,000
DKK
|
— | — | — |