Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) |
0
DKK
|
82,356
DKK
|
— |
5,697
DKK
|
76,659
DKK
|
76,659
DKK
|
0
DKK
|
— |
0
DKK
|
75,845
DKK
|
77,224
DKK
|
75,845
DKK
|
0
DKK
|
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for depreciation and amortisation expense | — |
33,272
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
| Adjustments for share-based payments | — |
2,134
DKK
|
— | — | — | — | — | — | — | — |
988,000
DKK
|
— | — |
| Other adjustments for non-cash items | — |
423,000
DKK
|
— | — | — | — | — | — | — | — |
2,425
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — | — | — | — | — |
48,773
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
0
DKK
|
— | — | — | — | — | — | — | — |
5,889
DKK
|
— | — |
| Cash flows from (used in) investing activities | — |
10,661
DKK
|
— | — | — | — | — | — | — | — |
99,249
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Proceeds from issuing shares | — |
26,229
DKK
|
— | — | — | — | — | — | — | — |
28,000
DKK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — |
31,883
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
| Proceeds from government grants, classified as financing activities | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
| Interest paid, classified as financing activities | — |
4,583
DKK
|
— | — | — | — | — | — | — | — |
84,000
DKK
|
— | — |
| Cash flows from (used in) financing activities | — |
3,962
DKK
|
— | — | — | — | — | — | — | — |
61,503
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — | — | — | — | — |
86,519
DKK
|
— | — |
| Cash and cash equivalents | — | — |
36,227
DKK
|
— | — | — | — |
43,613
DKK
|
— | — | — | — | — |