Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Fixtures and fittings |
1,566
DKK
|
2,516
DKK
|
— |
| Construction in progress |
236,127
DKK
|
85,533
DKK
|
— |
| Property, plant and equipment |
1.496.073
DKK
|
1.330.640
DKK
|
— |
| Investment property [abstract] | |||
| Investment property |
1.256.000
DKK
|
1.239.500
DKK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in subsidiaries reported in separate financial statements |
0
DKK
|
0
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
355,000
DKK
|
150,000
DKK
|
— |
| Current receivables due from related parties |
0
DKK
|
0
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current accrued income other than current contract assets |
2,105
DKK
|
1,690
DKK
|
— |
| Trade and other current receivables |
4,420
DKK
|
5,414
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Trade and other receivables [abstract] | |||
| Other receivables |
1,960
DKK
|
2,976
DKK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
0
DKK
|
0
DKK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
41,887
DKK
|
66,678
DKK
|
59,103
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
87,000
DKK
|
206,238
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
231,988
DKK
|
5,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
4,427
DKK
|
4,914
DKK
|
— |
| Current payables to related parties |
0
DKK
|
0
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Accruals classified as current |
2,752
DKK
|
254,000
DKK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities at amortised cost |
421,632
DKK
|
432,775
DKK
|
— |
| Categories of current financial liabilities [abstract] | |||
| Current financial liabilities at amortised cost |
12,016
DKK
|
11,445
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current deposits from customers |
39,407
DKK
|
36,826
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
5,200
DKK
|
9,674
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
5,319
DKK
|
5,319
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
634,642
DKK
|
593,372
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1.542.380
DKK
|
1.402.732
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
46,307
DKK
|
72,092
DKK
|
— |
| Current liabilities |
257,987
DKK
|
32,093
DKK
|
— |
| Assets less current liabilities [abstract] |