Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||
Assets [abstract] | ||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||
Property, plant and equipment | — | — | — |
17,540,000
DKK
|
— | — |
21,365,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — |
8,025,000
DKK
|
— | — |
8,786,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — |
9,891,000
DKK
|
— | — |
25,575,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
55,001,000
DKK
|
— | — |
88,599,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||
Current inventories | — | — | — |
26,182,000
DKK
|
— | — |
72,740,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — |
156,027,000
DKK
|
— | — |
45,142,000
DKK
|
— | — | — | — | — |
39,075,000
DKK
|
— | — | — | — | — |
Current assets | — | — | — |
287,192,000
DKK
|
— | — |
295,458,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — |
342,193,000
DKK
|
— | — |
384,057,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||
Equity [abstract] | ||||||||||||||||||
Issued capital | — | — | — |
31,064,000
DKK
|
— | — |
31,064,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
165,725,000
DKK
|
— | — |
99,538,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity |
31,064,000
DKK
|
2,743,000
DKK
|
165,725,000
DKK
|
215,064,000
DKK
|
0
DKK
|
15,532,000
DKK
|
146,167,000
DKK
|
99,538,000
DKK
|
31,064,000
DKK
|
82,000
DKK
|
49,000
DKK
|
15,532,000
DKK
|
132,237,000
DKK
|
89,338,000
DKK
|
12,335,000
DKK
|
49,000
DKK
|
451,000
DKK
|
31,064,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||
Non-current provisions | — | — | — |
2,059,000
DKK
|
— | — |
4,345,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
14,454,000
DKK
|
— | — |
26,473,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||
Current provisions | — | — | — |
1,027,000
DKK
|
— | — |
3,530,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — |
7,070,000
DKK
|
— | — |
997,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
112,675,000
DKK
|
— | — |
211,417,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
127,129,000
DKK
|
— | — |
237,890,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — |
342,193,000
DKK
|
— | — |
384,057,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — |