Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
-
DKK
|
-
DKK
|
56,328,000
DKK
|
— |
56,328,000
DKK
|
-
DKK
|
-
DKK
|
— |
-
DKK
|
-
DKK
|
75,923,000
DKK
|
-
DKK
|
75,923,000
DKK
|
-
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — |
440,000
DKK
|
— | — | — | — | — | — | — |
434,000
DKK
|
— | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — | — |
654,000
DKK
|
— | — | — | — | — | — | — |
5,019,000
DKK
|
— | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — |
3,552,000
DKK
|
— | — | — | — | — | — | — |
6,197,000
DKK
|
— | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — |
2,678,000
DKK
|
— | — | — | — | — | — | — |
3,966,000
DKK
|
— | — | — | — |
| Adjustments for share-based payments | — | — |
1,384,000
DKK
|
— | — | — | — | — | — | — |
7,556,000
DKK
|
— | — | — | — |
| Other adjustments for non-cash items | — | — |
960,000
DKK
|
— | — | — | — | — | — | — |
945,000
DKK
|
— | — | — | — |
| Cash flows from (used in) operations | — | — |
61,799,000
DKK
|
— | — | — | — | — | — | — |
57,768,000
DKK
|
— | — | — | — |
| Cash flows from (used in) operating activities | — | — |
55,456,000
DKK
|
— | — | — | — | — | — | — |
52,485,000
DKK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities | — | — |
39,000
DKK
|
— | — | — | — | — | — | — |
407,000
DKK
|
— | — | — | — |
| Purchase of intangible assets, classified as investing activities | — | — |
-
DKK
|
— | — | — | — | — | — | — |
64,000
DKK
|
— | — | — | — |
| Cash flows from (used in) investing activities | — | — |
277,000
DKK
|
— | — | — | — | — | — | — |
503,000
DKK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments of lease liabilities, classified as financing activities | — | — |
3,738,000
DKK
|
— | — | — | — | — | — | — |
3,737,000
DKK
|
— | — | — | — |
| Cash flows from (used in) financing activities | — | — |
40,790,000
DKK
|
— | — | — | — | — | — | — |
88,699,000
DKK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — |
14,943,000
DKK
|
— | — | — | — | — | — | — |
35,711,000
DKK
|
— | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — |
447,000
DKK
|
— | — | — | — | — | — | — |
558,000
DKK
|
— | — | — | — |
| Cash and cash equivalents | — | — | — |
66,402,000
DKK
|
— | — | — |
81,792,000
DKK
|
— | — | — | — | — | — |
45,523,000
DKK
|