Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
919,000
DKK
|
1,586,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
457,000
DKK
|
766,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current finance lease receivables |
2,728,000
DKK
|
-
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
2,346,000
DKK
|
2,829,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
1,741,000
DKK
|
1,555,000
DKK
|
— |
| Other current receivables |
1,164,000
DKK
|
1,769,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
4,899,000
DKK
|
1,933,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
3,787,000
DKK
|
2,558,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
66,402,000
DKK
|
81,792,000
DKK
|
45,523,000
DKK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale |
-
DKK
|
4,481,000
DKK
|
— |
| Miscellaneous current assets [abstract] | |||
| Current finance lease receivables |
960,000
DKK
|
-
DKK
|
— |
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
2,970,000
DKK
|
3,197,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
6,905,000
DKK
|
10,457,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Accruals classified as current |
15,419,000
DKK
|
17,237,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
379,670,000
DKK
|
334,693,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
319,735,000
DKK
|
264,238,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
225,000
DKK
|
234,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
89,811,000
DKK
|
108,640,000
DKK
|
— |
| Liabilities |
29,651,000
DKK
|
38,419,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
82,282,000
DKK
|
101,428,000
DKK
|
— |
| Current liabilities |
25,371,000
DKK
|
30,971,000
DKK
|
— |
| Assets less current liabilities [abstract] |