Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) |
0
DKK
|
24,245,000
DKK
|
— |
24,245,000
DKK
|
0
DKK
|
0
DKK
|
— |
0
DKK
|
0
DKK
|
54,980,000
DKK
|
0
DKK
|
54,980,000
DKK
|
— |
| Cash flows from (used in) operations | — |
103,166,000
DKK
|
— | — | — | — | — | — | — |
71,892,000
DKK
|
— | — | — |
| Cash flows from (used in) operating activities | — |
50,742,000
DKK
|
— | — | — | — | — | — | — |
40,218,000
DKK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Purchase of intangible assets, classified as investing activities | — |
0
DKK
|
— | — | — | — | — | — | — |
670,000
DKK
|
— | — | — |
| Cash flows from (used in) investing activities | — |
208,000
DKK
|
— | — | — | — | — | — | — |
116,508,000
DKK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Payments to acquire or redeem entity's shares | — |
0
DKK
|
— | — | — | — | — | — | — |
183,479,000
DKK
|
— | — | — |
| Proceeds from borrowings, classified as financing activities | — |
42,721,000
DKK
|
— | — | — | — | — | — | — |
67,994,000
DKK
|
— | — | — |
| Repayments of borrowings, classified as financing activities | — |
89,995,000
DKK
|
— | — | — | — | — | — | — |
174,530,000
DKK
|
— | — | — |
| Cash flows from (used in) financing activities | — |
47,274,000
DKK
|
— | — | — | — | — | — | — |
290,015,000
DKK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
3,676,000
DKK
|
— | — | — | — | — | — | — |
133,289,000
DKK
|
— | — | — |
| Cash and cash equivalents | — | — |
38,207,000
DKK
|
— | — | — |
34,531,000
DKK
|
— | — | — | — | — |
167,820,000
DKK
|