Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-04-01 to 2024-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-04-01 to 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||
| Profit (loss) [abstract] | ||||||||||
| Revenue |
9,797,000,000
DKK
|
— | — | — |
4,958,000,000
DKK
|
— | — |
12,415,000,000
DKK
|
— |
6,399,000,000
DKK
|
| Cost of sales |
6,804,000,000
DKK
|
— | — | — |
3,379,000,000
DKK
|
— | — |
9,521,000,000
DKK
|
— |
4,902,000,000
DKK
|
| Gross profit |
2,993,000,000
DKK
|
— | — | — |
1,579,000,000
DKK
|
— | — |
2,894,000,000
DKK
|
— |
1,497,000,000
DKK
|
| Other income |
36,000,000
DKK
|
— | — | — |
0
DKK
|
— | — |
38,000,000
DKK
|
— |
13,000,000
DKK
|
| Administrative expenses |
1,224,000,000
DKK
|
— | — | — |
632,000,000
DKK
|
— | — |
1,337,000,000
DKK
|
— |
670,000,000
DKK
|
| Profit (loss) from operating activities |
677,000,000
DKK
|
— | — | — |
372,000,000
DKK
|
— | — |
444,000,000
DKK
|
— |
267,000,000
DKK
|
| Finance income |
407,000,000
DKK
|
— | — | — |
183,000,000
DKK
|
— | — |
791,000,000
DKK
|
— |
367,000,000
DKK
|
| Finance costs |
489,000,000
DKK
|
— | — | — |
263,000,000
DKK
|
— | — |
880,000,000
DKK
|
— |
440,000,000
DKK
|
| Profit (loss) before tax |
595,000,000
DKK
|
— | — | — |
292,000,000
DKK
|
— | — |
355,000,000
DKK
|
— |
194,000,000
DKK
|
| Tax expense (income) |
214,000,000
DKK
|
— | — | — |
105,000,000
DKK
|
— | — |
129,000,000
DKK
|
— |
71,000,000
DKK
|
| Profit (loss) from continuing operations |
381,000,000
DKK
|
— | — | — |
187,000,000
DKK
|
— | — |
226,000,000
DKK
|
— |
123,000,000
DKK
|
| Profit (loss) from discontinued operations |
0
DKK
|
— | — | — |
0
DKK
|
— | — |
24,000,000
DKK
|
— |
5,000,000
DKK
|
| Profit (loss) |
381,000,000
DKK
|
6,000,000
DKK
|
375,000,000
DKK
|
375,000,000
DKK
|
187,000,000
DKK
|
1,000,000
DKK
|
203,000,000
DKK
|
202,000,000
DKK
|
203,000,000
DKK
|
118,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||
| Profit (loss), attributable to owners of parent |
375,000,000
DKK
|
— | — | — |
181,000,000
DKK
|
— | — |
203,000,000
DKK
|
— |
117,000,000
DKK
|
| Profit (loss), attributable to non-controlling interests |
6,000,000
DKK
|
— | — | — |
6,000,000
DKK
|
— | — |
1,000,000
DKK
|
— |
1,000,000
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||
| Earnings per share [line items] | ||||||||||
| Basic earnings per share [abstract] | ||||||||||
| Basic earnings (loss) per share from continuing operations |
7
|
— | — | — |
3
|
— | — |
4
|
— |
2
|
| Basic earnings (loss) per share |
7
|
— | — | — |
3
|
— | — |
4
|
— |
2
|
| Diluted earnings per share [abstract] | ||||||||||
| Diluted earnings (loss) per share from continuing operations |
7
|
— | — | — |
3
|
— | — |
4
|
— |
2
|
| Diluted earnings (loss) per share |
7
|
— | — | — |
3
|
— | — |
4
|
— |
2
|