Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZIMI LIMITED Interim / Quarterly Report 2012

Apr 29, 2012

66122_rns_2012-04-29_3af8b35c-211e-446f-82e2-30f7df6149ba.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10

Name of entity

Name of entity
WHL ENERGY LIMITED
ABN
25 113 326 524
Consolidated statement of cash flows
Quarter ended(“currentquarter”)
31 March 2012
1.1
1.3
1.4
1.5
1.6
1.7
Net Operating Cash Flows
Dividends received
Interest and other items of a similar nature received
Interest and other costs of finance paid
Income taxes paid
Other -
Cash flows related to operating activities
Receipts from product sales and related debtors
1.2
Payments for (a) exploration & evaluation
(b) development
(c) production
(d) administration
Current quarter
$A’000
Year to date
(9 months)
$A’000
59
(347)
-
-
(883)
-
27
-
-
9
165
(3,858)
-
-
(3,131)
-
158
-
-
17
(1,135) (6,649)
1.10
1.11
1.12
1.13
Net investing cash flows
Cash flows related to investing activities
1.8
Payment for purchases of: (a) prospects
(b) equity investments
(c) other fixed assets
Other (provide details if material)
1.9
Proceeds from sale of: (a) prospects
(b) equity investments
(c) other fixed assets
Loans to other entities
Loans repaid by other entities
Total operating and investing cash flows
-
-
(5)
-
-
-
-
-
-
(22)
-
(237)
29
-
-
-
-
-
(5) (230)
(1,140) (6,879)
1.14
1.15
1.16
1.17
1.18
1.19
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Share issue costs
Net financing cash flows
Cash flows related to financing activities
Proceeds from issues of shares, options, etc.
Proceeds from sale of forfeited shares
-
-
-
-
-
-
464
-
-
-
-
(463)
0 1
1.20
1.21
Cash at beginning of quarter/year to date
Exchange rate adjustments to item 1.20
Net increase (decrease) in cash held
1.22
Cash at end of quarter
3,672
(1)
(1,140)
9,409
-
(6,878)
2,531 2,531

*The Group reclassified the advances made to other entities in previous quarters to reflect the acquisition of Seyco on 28 February 2011.

"+ See chapter 19 for defined terms.

Appendix 5B Page 1

Appendix 5B Mining exploration entity quarterly report

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
1.24
Aggregate amount of loans to the parties included in item 1.10
Aggregate amount of payments to the parties included in item 1.25
Currentquarter
$A'000
261
-
1.25 Explanation necessaryfor an understandingof the transactions
Amount
$A’000
30
199
32
261
-
Salary- Executive Directors
Superannuation
Payments to Executive Directors and Non- Executive Directors. The breakdown of the amount is as follows:
Directors Fees - Non Executive
Fees to associates of Non-Executives

Non-cash financing and investing activities

2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and
liabilities but didnotinvolve cash flows

N/A

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

N/A

Financing facilities available

Add notes as necessary for an understanding of the position.

Financing facilities available
Add notes as necessary for an understanding of the position.
Loan facilities
Credit standby arrangements
3.1
3.2
Amount available
$A’000
Amount used
$A’000
- -
- -

"+ See chapter 19 for defined terms.

Appendix 5B Page 2

Appendix 5B Mining exploration entity quarterly report

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1
Exploration and evaluation
4.4
Administration
Total
4.3
Production
4.2
Development
$A’000
2,743
-
-
1,000
3,743

Reconciliation of cash

Reconciliation of cash
5.1
5.2
5.3
5.4
Other(provide details)
Bank overdraft
Reconciliation of cash at the end of the quarter (as shown in the
consolidated statement of cash flows) to the related items in the
accounts is as follows.
Cash on hand and at bank
Deposits at call
Current quarter
$A’000
Previous quarter
$A’000
2,170
361
-
-
2,561
1,110
-
-
Total: cash at end of quarter(item 1.22) 2,531 3,671

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of
interest
(note(2))
Interest at beginning of
quarter
Interest at end of quarter
N/A
N/A

"+ See chapter 19 for defined terms.

Appendix 5B Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

7.1
7.5
7.7
7.8
7.9
7.10
7.12
Unsecured notes
(totals only)
Changes during quarter
Options (description
Exercised during
Lapsed during quarter
Debentures
(totals only)
7.6
(a) Increases through
(b) Decreases through
Issued during quarter
7.11
+Convertible debt
7.4
Changes during quarter
(a) Increases through
(b) Decreases through
7.2
Changes during quarter
(a) Increases through
(b) Decreases through
7.3
+Ordinary securities
Preference
Total number Number quoted Issue price per security (see
note 3) (cents)
Amount paid up per
security (see note 3)
(cents)
Nil
Nil
1,226,588,386 1,226,588,386 Not Required Not Required
Nil
Nil Nil
Nil
169,808,346
5,000,000
5,000,000
250,000,000
4,550,000
35,000,000
1,000,000
5,000,000
2,000,000
169,808,346
-
-
-
-
-
-
-
-
Exercise price 7.5 cents
Exercise price 5.0 cents
Exercise price 7.5 cents
Exercise price 0.01 cents
Exercise price 3.92 cents
Exercise price 4.95 cents
Exercise price 5.11 cents
Exercise price 8.5 cents
Exerciseprice 8.5 cents
Expiry date 30/06/2012
Expiry date 30/09/2013
Expiry date 30/09/2013
Expiry date 31/12/2013
Expiry date 31/07/2013
Expiry date 31/12/2013
Expiry date 31/12/2013
Expiry date 31/08/2013
Expirydate 31/18/2013
Nil Nil
Nil Nil
(1,000,000) Nil Exerciseprice 5.11 cents Expirydate 31/12/2013
Nil
Nil

"+ See chapter 19 for defined terms.

Appendix 5B Page 4

Appendix 5B Mining exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

  • 2 This statement does give a true and fair view of the matters disclosed.

Sign here: Date: 30 April 2012

(Finance Director)

David Rowbottam

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully

  • 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

"+ See chapter 19 for defined terms.

Appendix 5B Page 5