Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZIMI LIMITED Interim / Quarterly Report 2012

Jul 30, 2012

66122_rns_2012-07-30_1fbf2a3c-0f51-4e6d-8cfe-53d86c8ae5ec.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10

Name of entity

WHL ENERGY LIMITED

ABN
25 113 326 524
Consolidated statement of cash flows
Quarter ended(“currentquarter”) Quarter ended(“currentquarter”)
30 June 2012
1.1
1.3
1.4
1.5
1.6
1.7
Dividends received
Interest and other items of a similar nature received
Interest and other costs of finance paid
Income taxes paid
Other -
Net Operating Cash Flows
Cash flows related to operating activities
Receipts from product sales and related debtors
1.2
Payments for (a) exploration & evaluation
(b) development
(c) production
(d) administration
Current quarter
$A’000
Year to date
(9 months)
$A’000
-
(792)
-
-
(1,127)
-
44
-
-
24
165
(4,650)
-
-
(4,256)
-
202
-
-
41
(1,851) (8,498)
1.10
1.11
1.12
1.9
Proceeds from sale of: (a) prospects
(b) equity investments
(c) other fixed assets
Loans to other entities
Loans repaid by other entities
Cash flows related to investing activities
1.8
Payment for purchases of: (a) prospects
(b) equity investments
(c) other fixed assets
Other (provide details if material)
Net investing cash flows
1.13
Total operating and investing cash flows
-
-
(31)
-
91
-
-
-
-
(22)
-
(268)
29
91
-
-
-
-
60 (170)
(1,791) (8,668)
1.14
1.15
1.16
1.17
1.18
1.19
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Share issue costs
Net financing cash flows
Cash flows related to financing activities
Proceeds from issues of shares, options, etc.
Proceeds from sale of forfeited shares
7,940
-
-
-
-
(504)
8,404
-
-
-
-
(968)
7,436 7,436
1.20
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
Net increase (decrease) in cash held
Cash at beginning of quarter/year to date
2,531
-
5,645
9,409
-
(1,232)
8,177 8,177

*The Group reclassified the advances made to other entities in previous quarters to reflect the acquisition of Seyco on 28 February 2011.

"+ See chapter 19 for defined terms.

Appendix 5B Page 1

Appendix 5B Mining exploration entity quarterly report

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.24
1.23
Aggregate amount of loans to the parties included in item 1.10
Aggregate amount of payments to the parties included in item 1.25
Currentquarter
$A'000
312
-
1.25
Amount
$A’000
32
254
26
312
-
2.1
2.2
Explanation necessaryfor an understandingof the transactions
Payments to Executive Directors and Non- Executive Directors. The breakdown of the amount is as follows:
N/A
Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity
has an interest
N/A
Financing facilities available
Directors Fees - Non Executive
Salary- Executive Directors
Superannuation
Fees to associates of Non-Executives
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated assets and
liabilities but didnotinvolve cash flows
Explanation necessaryfor an understandingof the transactions
Amount
$A’000
32
254
26
312
-
Payments to Executive Directors and Non- Executive Directors. The breakdown of the amount is as follows:
Directors Fees - Non Executive
Salary- Executive Directors
Superannuation
Fees to associates of Non-Executives

Add notes as necessary for an understanding of the position.

3.2
Credit standby arrangements
3.1
Loan facilities
Amount available
$A’000
Amount used
$A’000
- -
- -

"+ See chapter 19 for defined terms.

Appendix 5B Page 2

Appendix 5B Mining exploration entity quarterly report

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.3
Production
4.4
Administration
4.1
Exploration and evaluation
4.2
Development
Total
$A’000
2,480
-
-
1,125
3,605

Reconciliation of cash

Reconciliation of cash
5.1
5.2
5.3
5.4
Deposits at call
Bank overdraft
Other(provide details)
Reconciliation of cash at the end of the quarter (as shown in the
consolidated statement of cash flows) to the related items in the
accounts is as follows.
Cash on hand and at bank
Current quarter
$A’000
Previous quarter
$A’000
2,961
5,216
-
-
2,170
361
-
-
Total: cash at end of quarter(item 1.22) 8,177 2,531

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of
interest
(note(2))
Interest at beginning of
quarter
Interest at end of quarter
Beacher Lease
Stephen
Bennett
P Krueger Lease
G Mullen Lease
Samp Lease
Underwood 6
Underwood 31
Richard Bennet
Frank Amershek
Ernst Amershek
100% WI
50% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
50% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
100% WI
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
VIC/P67 100% working
interest in permit
Nil 100%

"+ See chapter 19 for defined terms.

Appendix 5B Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

7.1
7.5
7.7
7.8
7.9
7.10
7.3
+Ordinary securities
Preference
7.2
Changes during quarter
(a) Increases through
(b) Decreases through
7.6
Changes during quarter
(a) Increases through
(b) Decreases through
Options (description
7.4
Changes during quarter
(a) Increases through
(b) Decreases through
+Convertible debt
(totals only)
7.12
Unsecured notes
(totals only)
Issued during quarter
Exercised during
Lapsed during quarter
7.11
Debentures
Total number Number quoted Issue price per security (see
note 3) (cents)
Amount paid up per
security (see note 3)
(cents)
Nil
Nil
1,226,588,386 1,226,588,386 Not Required Not Required
180,450,000
Nil
180,450,000 Issue price 4.4 cents 7,939,800
Nil Nil
Nil
169,808,346
5,000,000
5,000,000
250,000,000
4,550,000
35,000,000
5,000,000
2,000,000
169,808,346
-
-
-
-
-
-
-
Exercise price 7.5 cents
Exercise price 5.0 cents
Exercise price 7.5 cents
Exercise price 0.01 cents
Exercise price 3.92 cents
Exercise price 4.95 cents
Exercise price 8.5 cents
Exerciseprice 8.5 cents
Expiry date 30/06/2012
Expiry date 30/09/2013
Expiry date 30/09/2013
Expiry date 31/12/2013
Expiry date 31/07/2013
Expiry date 31/12/2013
Expiry date 31/08/2013
Expirydate 31/08/2013
Nil Nil
Nil Nil
(169,808,346) (169,808,346) Exercise price7.5 cents Expiry date 30/06/2012
Nil
Nil

"+ See chapter 19 for defined terms.

Appendix 5B Page 4

Appendix 5B Mining exploration entity quarterly report

Compliance statement

1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

  • 2 This statement does give a true and fair view of the matters disclosed.

Sign here:

==> picture [101 x 22] intentionally omitted <==

Date: 31 July 2012

(Finance Director)

David Rowbottam

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

"+ See chapter 19 for defined terms.

Appendix 5B Page 5