AI assistant
ZIMI LIMITED — Interim / Quarterly Report 2012
Jul 30, 2012
66122_rns_2012-07-30_1fbf2a3c-0f51-4e6d-8cfe-53d86c8ae5ec.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10
Name of entity
WHL ENERGY LIMITED
| ABN 25 113 326 524 Consolidated statement of cash flows |
Quarter ended(“currentquarter”) | Quarter ended(“currentquarter”) |
|---|---|---|
| 30 June 2012 | ||
| 1.1 1.3 1.4 1.5 1.6 1.7 Dividends received Interest and other items of a similar nature received Interest and other costs of finance paid Income taxes paid Other - Net Operating Cash Flows Cash flows related to operating activities Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration |
Current quarter $A’000 |
Year to date (9 months) $A’000 |
| - (792) - - (1,127) - 44 - - 24 |
165 (4,650) - - (4,256) - 202 - - 41 |
|
| (1,851) | (8,498) | |
| 1.10 1.11 1.12 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets Loans to other entities Loans repaid by other entities Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets Other (provide details if material) Net investing cash flows 1.13 Total operating and investing cash flows |
- - (31) - 91 - - - - |
(22) - (268) 29 91 - - - - |
| 60 | (170) | |
| (1,791) | (8,668) | |
| 1.14 1.15 1.16 1.17 1.18 1.19 Proceeds from borrowings Repayment of borrowings Dividends paid Share issue costs Net financing cash flows Cash flows related to financing activities Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares |
7,940 - - - - (504) |
8,404 - - - - (968) |
| 7,436 | 7,436 | |
| 1.20 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter Net increase (decrease) in cash held Cash at beginning of quarter/year to date |
2,531 - 5,645 |
9,409 - (1,232) |
| 8,177 | 8,177 |
*The Group reclassified the advances made to other entities in previous quarters to reflect the acquisition of Seyco on 28 February 2011.
"+ See chapter 19 for defined terms.
Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.24 1.23 |
Aggregate amount of loans to the parties included in item 1.10 Aggregate amount of payments to the parties included in item 1.25 |
Currentquarter |
|---|---|---|
| $A'000 | ||
| 312 | ||
| - | ||
| 1.25 Amount $A’000 32 254 26 312 - 2.1 2.2 Explanation necessaryfor an understandingof the transactions Payments to Executive Directors and Non- Executive Directors. The breakdown of the amount is as follows: N/A Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest N/A Financing facilities available Directors Fees - Non Executive Salary- Executive Directors Superannuation Fees to associates of Non-Executives Non-cash financing and investing activities Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but didnotinvolve cash flows |
Explanation necessaryfor an understandingof the transactions | |
| Amount $A’000 32 254 26 312 - Payments to Executive Directors and Non- Executive Directors. The breakdown of the amount is as follows: Directors Fees - Non Executive Salary- Executive Directors Superannuation Fees to associates of Non-Executives |
Add notes as necessary for an understanding of the position.
| 3.2 Credit standby arrangements 3.1 Loan facilities |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| - | - | |
| - | - |
"+ See chapter 19 for defined terms.
Appendix 5B Page 2
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.3 Production 4.4 Administration 4.1 Exploration and evaluation 4.2 Development Total |
$A’000 |
| 2,480 | |
| - | |
| - | |
| 1,125 | |
| 3,605 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| 5.1 5.2 5.3 5.4 Deposits at call Bank overdraft Other(provide details) Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. Cash on hand and at bank |
Current quarter $A’000 |
Previous quarter $A’000 |
| 2,961 5,216 - - |
2,170 361 - - |
|
| Total: cash at end of quarter(item 1.22) | 8,177 | 2,531 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest (note(2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| Beacher Lease Stephen Bennett P Krueger Lease G Mullen Lease Samp Lease Underwood 6 Underwood 31 Richard Bennet Frank Amershek Ernst Amershek |
100% WI 50% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI |
100% WI 50% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI 100% WI |
Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil |
|
| VIC/P67 | 100% working interest in permit |
Nil | 100% |
"+ See chapter 19 for defined terms.
Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| 7.1 7.5 7.7 7.8 7.9 7.10 7.3 +Ordinary securities Preference 7.2 Changes during quarter (a) Increases through (b) Decreases through 7.6 Changes during quarter (a) Increases through (b) Decreases through Options (description 7.4 Changes during quarter (a) Increases through (b) Decreases through +Convertible debt (totals only) 7.12 Unsecured notes (totals only) Issued during quarter Exercised during Lapsed during quarter 7.11 Debentures |
Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|---|---|---|---|---|
| Nil | ||||
| Nil | ||||
| 1,226,588,386 | 1,226,588,386 | Not Required | Not Required | |
| 180,450,000 Nil |
180,450,000 | Issue price 4.4 cents | 7,939,800 | |
| Nil | Nil | |||
| Nil | ||||
| 169,808,346 5,000,000 5,000,000 250,000,000 4,550,000 35,000,000 5,000,000 2,000,000 |
169,808,346 - - - - - - - |
Exercise price 7.5 cents Exercise price 5.0 cents Exercise price 7.5 cents Exercise price 0.01 cents Exercise price 3.92 cents Exercise price 4.95 cents Exercise price 8.5 cents Exerciseprice 8.5 cents |
Expiry date 30/06/2012 Expiry date 30/09/2013 Expiry date 30/09/2013 Expiry date 31/12/2013 Expiry date 31/07/2013 Expiry date 31/12/2013 Expiry date 31/08/2013 Expirydate 31/08/2013 |
|
| Nil | Nil | |||
| Nil | Nil | |||
| (169,808,346) | (169,808,346) Exercise price7.5 cents | Expiry date 30/06/2012 | ||
| Nil | ||||
| Nil |
"+ See chapter 19 for defined terms.
Appendix 5B Page 4
Appendix 5B Mining exploration entity quarterly report
Compliance statement
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
- 2 This statement does give a true and fair view of the matters disclosed.
Sign here:
==> picture [101 x 22] intentionally omitted <==
Date: 31 July 2012
(Finance Director)
David Rowbottam
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
"+ See chapter 19 for defined terms.
Appendix 5B Page 5