Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZEOTECH LIMITED Interim / Quarterly Report 2013

Mar 13, 2013

66115_rns_2013-03-13_dcb59733-109b-4ce9-b949-fcb8988b33fc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [133 x 39] intentionally omitted <==

LACONIA RESOURCES LIMITED ABN 29 137 984 297 INTERIM FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2012

==> picture [595 x 67] intentionally omitted <==

This interim financial report does not include all the notes of the type normally included in an annual financial report. This report is to be read in conjunction with the Annual Report for the year ended 30 June 2012 and any public announcements made by Laconia Resources Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001

2

Contents Page
Corporate Directory 4
Directors’ Report 5
Auditor’s Independence Declaration 15
Statement of Comprehensive Income 16
Statement of Financial Position 17
Statement of Changes In Equity 18
Statement of Cash Flows 19
Notes to the Financial Statements 20
Directors’ Declaration 24
Independent Auditor’s Review Report 25

3

CORPORATE DIRECTORY

ABN 29 137 984 297

Directors

Matthew Howison (Non-Executive Chairman) Ian Stuart (Managing Director) Dr Saliba Sassine (Non-Executive Director) Vincent Algar (Non-Executive Director)

Company Secretary

Matthew Edmondson

Registered Office

Level 1, 41-43 Ord Street West Perth WA 6005 PO Box 1151 West Perth WA 6872

Internet

Email: [email protected] Web: www.laconia.com.au

Principal Place of Business

Peruvian Office

Level 1, 41-43 Ord Street West Perth WA 6005 PO Box 1151 West Perth WA 6872 Telephone: +61 8 9486 1599 Facsimile: +61 8 9486 7899

Calle Enrique Palacios, 335, Office 507 Miraflores, Lima – 18, PERÚ Telephone: +51 1 370 9015 Facsimile: +51 1 253 6148

Solicitors

Peruvian Solicitor

Steinepreis Paganin Level 4, The Read Buildings, 16 Milligan Street Perth WA 6000 Telephone: +61 8 9 321 4000 Facsimile: +61 8 9321 4333

Rodrigo Elias & Medrano Av. San Felipe, Jesus Maria Lima 11,Peru Telephone: +51 1 619 1900 Facsimile: +51 1 619 1919

Share Register

Security Transfer Registrars Pty Ltd 770 Canning Highway APPLECROSS WA 6153

Auditors

Peruvian Auditor

Rothsay Chartered Accountants Level 18, Central Park Building 152-158 St Georges Terrace Perth WA 6000 Telephone: +61 8 6364 5076 Facsimile: +61 8 9288 4400

Grant Thornton Peru 8[th] Floor, Towers of San Isidro Av. República de Panamá 3030 Lima 27, Peru Telephone: +51 1 615 6868 Facsimile: +51 1 615 6888

Securities Exchange Listing

Laconia Resources Limited shares are listed on the Australian Securities Exchange (ASX code: LCR).

4

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT

Your directors are pleased to present their report on Laconia Resources Limited for the half-year ended 31 December 2012.

DIRECTORS

The names of the directors who held office during or since the end of the interim period and until the date of this report are noted below:

Matthew Howison Non-Executive Director
Chairman (Appointed 1 August 2012)
Ian Stuart Managing Director
Saliba Sassine Non-Executive Director
Vince Algar Non-Executive Director (Appointed 2 July 2012)
Michael Sharwood Chairman (Resigned 1 August 2012)

CORPORATE

Appointment of New Chairman

On 1 August 2012, the Company appointed Matthew Howison as Chairman of the Company. Mr Howison has been a Non-Executive Director of the Company since 29 June 2009. The former Chairman. Michael Sharwood announced that he was stepping down as inaugural Chairman to concentrate on his other business interests.

Mr Howison is a lawyer and investment banker who has held senior positions at NM Rothschild & Sons (Australia) Limited, Turnbulll & Partners, Goldman Sachs Australia and Salomon Smith Barney before establishing the private merchant banking firm Emerald Partners.

Mr Howison has considerable experience in the emerging markets of Russia, China, South America and South Africa particularly in relation to natural resources and energy investments and transactions.

Mr Howison holds bachelor and masters degrees in law from the University of Sydney and completed his MBA degree at the London Business School and on secondment to Columbia University in New York. He served on the Board of the Museum of Contemporary Art from 2002-2005 and is currently a board member of PICA (Perth Institute of Contemporary Art).

5

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

Appointment of Non-Executive Director

On 2 July 2012, Vincent Algar was appointed as a Non-Executive Director. Mr Algar is a geologist by profession with over 20 years experience in the mining industry spanning underground and open cut mining operations, green fields exploration, project development and mining services in Western Australia and Southern Africa. He has significant experience in the management of publicly listed companies, which includes the entire compliance, marketing and management process and encompasses the development of internal geological and administrative systems, exploration planning and execution, plus project acquisition and deal completion. As founding managing director of Shaw River Manganese Limited formerly Shaw River Resources Limited (December 2006 – March 2012) he was responsible for successful capital raisings, which raised more than $40 million for the Company’s exploration and acquisition programs, and was also directly involved in the $20 million acquisition of a 75.5% stake in the Otjo Project in Namibia, in 2011.

REVIEW OF OPERATIONS

A summary of revenues and results for the period is set out below:

2012
Revenues Results
$ $
Laconia Resources Limited 202,170 (2,294,087)

COMMERCIAL ACTIVITIES

Placement and Rights Issue

In September 2012, the Company announced it had completed a share placement to sophisticated and professional investors which raised $478,875 through the issue of 23,643,751 ordinary shares.

Also in September 2012, the Company announced a fully underwritten rights issue offer to subscribe for 1 share for every 2 shares held at an issue price of $0.02. In October 2012, the Company concluded the rights issue through the issue of 90,634,380 ordinary shares to raise $1,812,688.

6

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

EXPLORATION ACTIVITIES

Rasuhuilca Project, Peru

On-going review of existing exploration data highlighted gold and silver targets in veining and breccia zones at various locations over the Rasuhuilca volcanic system. These high grade targets were identified from systematic review and collation of data acquired with the Rasuhuilca Project, predominantly originating from Buenaventura and Cominco. In several cases original sample data has been verified with duplicate sampling completed by Laconia.

The project has an Inferred Resource estimate of 360,000t at 1.97g/t gold, and 179g/t silver (at a 2.5g/t AuEq cut-off[1] ). The resource statement is based on historical data, which has been verified by check sampling by Laconia.

In November 2012, Laconia agreed to formalise a seven year Option Agreement over 5,622 hectares of additional contiguous exploration licences immediately adjacent to its current 2,765ha Rasuhuilca Project. This provides complete access to the entire surrounding epithermal volcanic system considered highly prospective for gold, silver and copper mineralisation.

Consultation with local community groups continues, leading to Peruvian government permitting, in order to enable drilling approval.

Nick Shakesby was appointed Chief Operating Officer, Peru in January 2013.

1 All cut offs based on an Xg/t Au Eq are conceptual in nature only. There has been insufficient metallurgical test work to date to determine eventual metallurgical recoveries and it is uncertain that the conceptual cut offs used will be appropriate following further metallurgical test work

7

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

==> picture [456 x 560] intentionally omitted <==

Figure 1: Rasuhuilca Project location map.

8

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

Australian Exploration Activities

==> picture [380 x 556] intentionally omitted <==

Figure 2: Western Australian Project locations.

9

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

Lennons Find Project – precious and base metals, East Pilbara, WA (95% Laconia)

Lennons Find Prospect (M45/368)

The Lennons Find Mineral Resource figures, updated January 2012, are 1.80Mt at 82g/t silver, 0.26g/t gold, 5.1% zinc, 0.2% copper and 1.4% lead in Indicated and Inferred Resource categories as tabulated below.

Deposit Ore Type
Tonnes (t)
Au Ag Cu Pb Zn
(g/t) (g/t) (%) (%) (%)
Bronze Whaler Oxide 30,000 0.29 60 0.3 0.9 0.2
Indicated Hammerhead
Tiger
Oxide
Oxide
140,000
20,000
0.41
0.18
95
93
0.2
0.1
1.3
0.9
1.8
0.8
Total - Indicated Oxide 200,000 0.37 89 0.2 1.2 1.4
Bronze Whaler Sulphide 150,000 0.15 33 0.1 0.7 1.5
Inferred Hammerhead
Tiger
Sulphide
Sulphide
1,400,000
50,000
0.27
0.03
87
36
0.2
0.1
1.6
0.3
6.1
2.8
Total - Inferred Sulphide 1,600,000 0.25 81 0.2 1.5 5.6
Bronze Whaler 180,000 0.18 37 0.1 0.7 1.3
Total Hammerhead
Tiger
1,600,000
70,000
0.28
0.08
88
55
0.2
0.1
1.6
0.5
5.7
2.2
Total - Lennons Find 1,800,000 0.26 82 0.2 1.4 5.1

Table 1: Lennons Find Mineral Resource estimate as at January 2012.

Note 1: For Oxide resources the Bronze Whaler deposit is reported above 1% Zn Eq, the Hammerhead deposit is reported above 2% Zn Eq and the Tiger deposit is reported above 4% Zn Eq.

Note 2: For Sulphide resources the Bronze Whaler deposit is reported above 1% Zn Eq, the Hammerhead deposit is reported above 2% Zn Eq and the Tiger deposit is reported above 4% Zn Eq.

All cut offs based on an X% Zn Eq are conceptual in nature only. There has been insufficient metallurgical test work to date to determine eventual metallurgical recoveries and it is uncertain that the conceptual cut offs used below will be appropriate following further metallurgical test work.

A preliminary economic assessment of the known oxide resource at Lennons Find was conducted. Preliminary metallurgical testwork on composite samples was completed, indicating the following recoveries are possible from direct cyanide leaching:

  • Gold extraction 80.4%

  • Silver extraction 92.1%

  • Copper extraction 41.6%

10

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

These tests were performed on two composites samples collected from RC drill chips. The direct cyanidation results are extremely encouraging, and warrant further exploration work to expand the resource base given the current high prices achievable for gold and silver.

A preliminary economic assessment of the known oxide resource at Lennons Find was conducted. An optimisation run using the Lerchs-Grossman algorithm was undertaken on the oxide resource, looking to recover only gold, silver and copper using the direct cyanide leach results as the basis for the optimisation. Two price scenarios were considered (Table 2) which led to NPV’s of $6.2m and $12.6m[2] for the spot price scenario and the bull price scenarios respectively (Table 3).

Metal Spot (US$) Bull Price (US$)
Silver/oz 34 50
Gold/oz 1761 2000
Copper/t 8110 9000

Table 2: Price scenarios used in Lennons Find pit optimisation.

Scenario Total Ore Gold Silver
Copper
Revenue
Proc

Mining

NPV
tonnes
tonnes

(koz)
(koz)
(kt)
($M) Cost
Cost
($M)
(kt) (kt) ($M)
($M)
SPOT 1,175 124 1.7 406 0.3 12.9 1.3 5.3 6.2
BULL 1,663 150 1.9 473 0.3 22 1.6 7.4 12.6

Table 3: Results of pit optimisation of Lennons Find oxide resource.

Yandicoogina Prospect (E45/3293)

No work was completed at the Yandicoogina Prospect during the period.

2 Value quoted for NPV is indicative only and does not take into account capital cost estimates.

11

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

701 Mile Project – precious and base metals, Northern Gascoyne, WA (80% Laconia excluding manganese and iron)

The exploration significance of the base metal anomalism in relation to regional context was reviewed in the reporting period. This, in effect, has drawn attention to base metal prospectivity in the Proterozoic region as a whole.

Barramine Project – gold and base metals, East Pilbara, WA (100% Laconia excluding manganese and iron ore)

No work was completed at the Barramine Project during the period.

Mooletar Project – iron ore, Mid West, WA (100% Laconia)

A tenement rationalisation process was completed at the Mooletar Project during the period. This included the reduction in the number of Prospecting Licences, to reduce the overall administrative overhead while maximising exposure to the prospective magnetite horizon. In addition, the Company completed the acquisition of E58/391, adding 5km of strike length to the current known magnetite horizon. The new licence addition has not been explored using modern geochemical techniques for gold mineralisation despite its close proximity to the Mt Magnet goldfield.

Kookynie Project – gold and base metals, Eastern Goldfields, WA

The three Kookynie licences were sold to Rubianna Resources Limited in December 2012.

12

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

Competent Persons Statements

The information in this report that relates to Rasuhuilca and Lennons Find Projects Exploration Results or Exploration Targets is based on information compiled by Mr Vincent Algar, a Competent Person who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Algar is a Non-Executive Director and consultant to Laconia Resources Limited and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity currently being undertaken to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Algar consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.”

Lennons Find and Rasuhuilca Mineral Resource Estimates

The information in this report that relates to Mineral Resources is based on information compiled by Mr Michael Andrew, a Competent Person who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Andrew is a Principal of Optiro Pty Ltd and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity currently being undertaken to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Andrew consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

13

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

DIRECTORS’ REPORT (continued)

AUDITOR’S INDEPENDENCE DECLARATION

Section 307C of the Corporations Act 2001 requires our auditors, Rothsay Chartered Accountant, to provide the directors of the company with an Independence Declaration in relation to the review of the interim financial report. This Independence Declaration is set out on page 15 and forms part of this directors’ report for the half-year ended 31 December 2012.

This report is signed in accordance with a resolution of the Board of Directors made pursuant to s.306 (3) of the Corporations Act 2001.

==> picture [90 x 60] intentionally omitted <==

Ian Stuart Managing Director Perth, 14 March 2013

14

15

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2012

Note
REVENUE
2
EXPENDITURE
Administration expenses
Depreciation expense
Exploration expenses
Salaries and employee benefits expense
Share-based payments
5
LOSS BEFORE INCOME TAX
Income tax benefit / (expense)
TOTAL COMPREHENSIVE LOSS FOR THE
PERIOD ATTRIBUTABLE TO MEMBERS OF
LACONIA RESOURCES LIMITED
Basic and diluted loss per share (cents)
2012
$
2011
$
202,170
384,078
(1,138,903)
(413,275)
(40,792)
(21,197)
(252,546)
(768,409)
(152,576)
(149,253)
(1,119,110)
-
(2,501,757)
(968,056)
207,670
-
(2,294,087)
(968,056)
(1.2)
(1.2)

The above statement of comprehensive income should be read in conjunction with the accompanying notes.

16

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2012

CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Plant and equipment
Mining properties
TOTAL NON-CURRENT ASSSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
31 December
30 June
2012
$
2012
$
1,316,537
926,590
219,975
78,012
1,536,512
1,004,602
146,101
169,066
6,053,464
5,960,380
6,199,565
6,129,466
7,736,077
7,134,048
173,836
542,140
173,836
542,140
173,836
542,140
7,562,241
6,591,908
13,754,442
11,975,022
2,357,916
872,916
(8,550,117)
(6,256,030)
7,562,241
6,591,908

The above statement of financial position should be read in conjunction with the accompanying notes.

17

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2012

BALANCE AT 1 JULY 2011
Loss for the period
TOTAL COMPREHENSIVE LOSS
BALANCE AT 31 DECEMBER 2011
BALANCE AT 1 JULY 2012
Loss for the period
TOTAL COMPREHENSIVE LOSS
TRANSACTIONS WITH OWNERS IN
THEIR CAPACITY AS OWNERS
Options issued during the period
Shares issued during the period
BALANCE AT 31 DECEMBER 2012
Contributed
Equity
Convertible
Note
Share-based
Payments Reserve
Options
Reserves
Accumulated
Losses
Total
$
$
$
$
$
$
8,895,639
-
223,826
-
(3,036,035)
6,083,430
-
-
-
-
(968,056)
(968,056)
-
-
-
-
(968,056)
(968,056)
8,895,639
-
223,826
-
(4,004,091)
5,115,374
11,975,022
649,090
223,826
-
(6,256,030)
6,591,908
-
-
-
-
(2,294,087)
(2,294,087)
-
-
-
-
(2,294,087)
(2,294,087)
-
-
1,035,000
450,000
-
1,485,000
1,779,420
-
-
-
-
1,779,420
13,754,442
649,090
1,258,826
450,000
(8,550,117)
7,562,241

The above statement of changes in equity should be read in conjunction with the accompanying notes.

LACONIA RESOURCES LIMITED

ABN 72 112 320 251

STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2012

CASH FLOWS FROM OPERATING ACTIVITIES
Expenditure on mining interests
Payments to suppliers and employees
Interest received
Research and development tax concession received
Net cash outflow from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of mining assets
Purchase of mining assets
Payment for plant and equipment
Net cash outflow from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Issued capital
Net cash outflow from investing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the half-year
CASH AND CASH EQUIVALENTS AT THE END OF THE
HALF-YEAR
2012
$
2011
$
(1,590,463)
(929,277)
(439,127)
(535,830)
79,970
52,001
207,670
332,682
(1,741,950)
(1,080,424)
97,500
-
(93,509)
-
(17,826)
-
(13,835)
-
2,145,732
-
2,145,732
-
389,947
(1,080,424)
926,590
2,254,218
1,316,537
1,173,794

The above statement of cash flows should be read in conjunction with the accompanying notes.

19

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: BASIS OF PREPARATION OF THE HALF-YEAR FINANCIAL REPORT

This condensed consolidated interim financial report for the half-year reporting period ended 31 December 2012 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This condensed consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2012 and any public announcements made by Laconia Resources Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

Adoption of new and revised Accounting Standards

In the half-year ended 31 December 2012, the Company has reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or after 1 July 2012.

It has been determined by the Company that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change is necessary to Company accounting policies.

The Company has also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half-year ended 31 December 2012. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Company accounting policies.

20

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

NOTES TO THE FINANCIAL STATEMENTS (continued)

NOTE 2: REVENUE

From continuing operations
Interest revenue
Other revenue
Total revenue
Half-Year
Consolidated
2012
$
2011
$
105,170
384,078
97,000
-
202,170
384,078

NOTE 3: SEGMENT INFORMATION

Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. For management purposes, the Group has identified two reportable segments being exploration activities undertaken in Australia and Peru. These segments include the activities associated with the determination and assessment of the existence of commercial economic reserves, from the Group’s mineral assets in these geographic locations.

Primary Reporting – geographical segments

The geographical segments of the consolidated entity are as follows:

Revenue by geographical region

Revenue attributable to the Group disclosed below, based on where the revenue is generated from:

Australia
South America
Total revenue
Segment results by geographical region
Australia
South America
Net loss before tax
December
2012
$
June
2011
$
136,594
384,078
65,576
-
202,170
384,078
2,363,456
968,056
138,301
-
2,501,757
968,056

21

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

NOTES TO THE FINANCIAL STATEMENTS (continued)

NOTE 3: SEGMENT INFORMATION (continued)

Assets by geographical region

The location of segment assets by geographical location of the assets is disclosed below:

Australia
South America
Total assets
December
2012
$
June
2011
$
7,097,625
5,191,033
638,452
-
7,736,077
5,191,033

Liabilities by geographical region

The location of segment liabilities by geographical location of the assets is disclosed below:

December June
2012 2011
$ $
Australia 96,624 75,659
South America 77,212 -
Total liabilities 173,836 75,659
NOTE 4: EQUITY SECURITIES ISSUED
2012 2012 2011 2011
Shares $ Shares $
Issues of ordinary shares during the
half-year
Issued for cash 115,028,131 2,308,063 - -
Issued as consideration for corporate
advisory fees 2,102,750 84,110 - -
Share issue cost - (612,753)
117,130,881 1,779,420 - -

22

LACONIA RESOURCES LIMITED

31 DECEMBER 2012

NOTES TO THE FINANCIAL STATEMENTS (continued)

NOTE 4: EQUITY SECURITIES ISSUED (continued)

Movements of options during the half-year
Issued, exercisable at 6 cents, expiring 30 September 2018
Number of options
2012
2011
49,500,000
-
49,500,000
-

NOTE 5: SHARE BASED PAYMENT

Fair value of options issued

The assessed weighted average fair value at grant date of options granted during the half-year ended 31 December 2012 was 0.03 cents per option (2011 – Not applicable). The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.

The model inputs for options granted during the year ended 31 December 2012 included:

(a) 31,250,000 options issued to Directors and Senior Management for no consideration

(b) 3,250,000 options issued to Employees pursuant to Employee Incentive Option Plan

(c) exercise price: $0.06

  • (d) grant date: 30 November 2012

  • (e) expiry date: 30 September 2018

  • (f) share price at grant date: $0.03

  • (g) expected price volatility of the Company's shares: 239.90%

(h) expected dividend yield: 0%

  • (i) risk-free interest rate: 2.62%

NOTE 6: CONTINGENCIES

There has been no change in contingent liabilities or contingent assets since the last annual reporting date.

NOTE 7: SUBSEQUENT EVENTS

No other matter or circumstance has arisen since 31 December 2012, which has significantly affected, or may significantly affect the operations of the Company, the result of those operations, or the state of affairs of the Company in subsequent financial years.

23

LACONIA RESOURCES LIMITED 31 DECEMBER 2012

DIRECTORS’ DECLARATION

In the directors’ opinion:

  1. the financial statements and notes set out on pages 16 to 23 are in accordance with the Corporations Act 2001 , including:

  2. (a) complying with Accounting Standards,the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  3. (b) giving a true and fair view of the company’s financial position as at 31 December 2012 and of its performance for the half-year ended on that date; and

  4. there are reasonable grounds to believe that Laconia Resources Limited will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the directors.

==> picture [90 x 61] intentionally omitted <==

Ian Stuart Managing Director Perth, 14 March 2013

24

25