AI assistant
Zenith Capital — Management Reports 2025
Jun 20, 2025
47856_rns_2025-06-20_27d2f726-6a1e-47d3-8c7b-006d5f5ca9ed.pdf
Management Reports
Open in viewerOpens in your device viewer
ZENITH CAPITAL CORPORATION.
MANAGEMENT DISCUSSION AND ANALYSIS
As at and for the nine-months period ended April 30, 2025, and 2024
(with Comparatives AUDITED Figures as of July 31, 2024)
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
INTRODUCTION
This Management’s Discussion and Analysis (“MD&A”) is intended to assist in the understanding of the trends and significant changes in the financial condition and results of operations of Zenith Capital Corporation. (“Zenith” or the “Company”) for the nine-months period ended April 30, 2025. This MD&A should be read in conjunction with the interim condensed financial statements for the Nine months ended April 30, 2025 and the audited financial statements for the year ended July 31, 2024 (the “Financial Statements”) and the notes related thereto which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). Certain notes to the Financial Statements are specifically referred to in this MD&A and such notes are incorporated by reference herein. The MD&A has been prepared effective June 17, 2025. All monies are expressed in Canadian dollars unless otherwise indicated. The Company is a reporting issuer in the Province of British Columbia. All public filings for the Company can be found on the SEDARPLUS website www.sedarplus.ca.
FORWARD-LOOKING STATEMENTS
Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those implied by the forward-looking statements. These forward-looking statements are based on, but not limited to, material assumptions including: the raising of additional capital, a sufficiently stable and healthy global economic environment; and other expectations, intentions and plans contained in this MD&A that are not historical facts. When used in this MD&A, the words “plan,” “expect,” “believe,” and similar expressions generally identify forward looking statements. These statements reflect current expectations. They are subject to a number of risks and uncertainties, including, but not limited to, changes in general market conditions. In light of the many risks and uncertainties, readers should understand that the Company cannot offer assurance that the forward-looking statements contained in this analysis will be realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statements were made, and readers are advised to consider such forward-looking statements considering the risks as set forth below.
CORPORATE OVERVIEW AND DESCRIPTION OF BUSINESS
Zenith Capital Corporation (the “Company”) was incorporated on March 11, 2019, under the Business Corporation Act in the province of British Columbia. During the year ended July 31, 2020, the Company completed its Initial Public Offering to be classified as a Capital Pool Company (“CPC”) as defined by the TSX Venture Exchange (“TSXV”). The Company trades its shares on the TSXV under the trading symbol ZENI.P. The address of the Company’s registered office and head office is 2475 Queens Avenue, West Vancouver, British Columbia, V7V 2Y9.
The principal activity of the Company is the identification and evaluation of assets or a business and once identified or evaluated, to negotiate an acquisition of, or participation in, a business subject to receipt of shareholders’ approval, if required, and acceptance by regulatory authorities (the “Qualifying Transaction”). Where an acquisition or participation is warranted, additional funding may be required. The ability of the Company to fund its potential future operations and commitments is dependent upon the ability of the Company to identify, evaluate and negotiate an acquisition, participate in or invest in an interest in a Qualifying Transaction, and obtain additional financing.
The Company has not identified a business or asset that warrants acquisition or participation. As at April 30, 2025, the Company had no business operations and its only significant asset was cash. The Company reported a deficit as of April 30, 2025 is $816,699 (July 31, 2024 - $759,905). These factors create a material uncertainty that raises significant doubt upon the Company’s ability to continue as a going concern.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
These financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in these financial statements.
On March 8, 2023, the Company entered into a binding letter of agreement (“LOI”) with Grand Samsara Consulting LLC (“Grand Samsara”) and CBGB Ventures Corp. (“Fundco”), where the Company was to acquire all of the issued and outstanding securities of each of Grand Samsara and Fundco, which was expected to result in a reverse take-over of the Company by the shareholders of Grand Samsara and Fundco (the “Proposed Transaction”).
The Proposed Transaction was to involves a securities exchange, where Grand Samsara and Fundco security holders were to swap their securities for the Company's common shares, resulting in Grand Samsara and Fundco to wholly owned subsidiaries of the resulting issuer. Subsequent to the Proposed Transaction, existing shareholders of Grand Samsara and Fundco were expected to hold a majority of the resulting issuer's outstanding shares. The Proposed Transaction was intended to constitute the Company’s Qualifying Transaction pursuant to Policy 2.4 of the TSX Venture Exchange.
The final valuations of Grand Samsara, Fundco, and the resulting issuer were undetermined. The valuation was dependent on the pricing of concurrent private placements: Fundco and the Company were expected to complete certain equity financings to raise a minimum of $1,200,000 and $1,000,000 respectively.
In connection with the Proposed Transaction, the Company, Fundco and Grand Samsara entered into a bridge loan agreement. The Company was to provide up to $25,000 to Grand Samsara for a technical report on the Tsagaan Zalaa Silica Project, and Fundco were to make advances to support exploration and development activities on the project. Grand Samsara holds a 100% undivided interest in the Tsagaan Zalaa Silica Project, an advanced exploration silica property in a prolific silica producing region of Mongolia.
Subject to TSXV approval, the Company were to grant the current shareholders of Grand Samsara an antidilution right (the “AD Right”) for a period ending on the earlier of: (i) completion of an aggregate total of $4,000,000 in equity financing by the Company and Fundco collectively following the date of execution of the LOI, and (ii) two years from the closing date of the Proposed Transaction. Pursuant to the AD Right, to the extent dilution results from any equity financing which causes the total number of the Company’s securities issued to the current shareholders of Grand Samsara to represent less than 40% of the then-issued and outstanding common shares of the Company on or after the closing, the Company was to issue such additional number of common shares to the shareholders of Grand Samsara as is necessary to increase the aggregate number of common shares issued to such Grand Samsara shareholders to represent 40% of the outstanding common shares following such equity financing.
On April 19, 2024, the non-binding letter of intent dated March 8, 2023 among Zenith, Grand Samsara Development LLC and CBGB Ventures Corp., as amended, has expired and the proposed qualifying transaction were not proceeded. Accordingly, Zenith applied to the TSX Venture Exchange to resume trading in the common shares of Zenith on the TSX Venture Exchange.
March 6, 2025, TSXV has approved its application for resumption of trading of the Corporation’s common shares on the TSXV from March 10, 2025. This follows the expiration of the Corporations letter of intent with Grand Samsara Development LLC and CBGB Ventures Corp., as announced on April 19, 2024.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
Zenith will continue to identify and evaluate assets and businesses with a view to completing a Qualifying Transaction under the CPC Policy.
SUMMARY OF QUARTERLY RESULTS
The following table sets out selected financial data in respect of the last eight quarters of the Company. The data is derived from the financial statements of the Company prepared in accordance with IFRS.
| April 30, 2025 | January 31, 2025 | October 31, 2024 | July 31, 2024 | |
|---|---|---|---|---|
| Net loss | $ 16,159 | $ 22,063 | $ 18,572 | $ 29,739 |
| Loss per share | 0.00 | 0.00 | 0.00 | 0.00 |
| Three months ended | ||||
| April 30, 2024 | January 31, 2024 | October 31, 2023 | July 31, 2023 | |
| Net loss | $ 54,267 | $ 49,079 | $ 51,341 | $ 22,922 |
| Loss per share | 0.01 | 0.01 | 0.01 | 0.01 |
During the last quarter of 2024 and first 3 quarters of fiscal year 2025, the net loss remained lower due to reduced operational and financing activity after termination of LOI with Grand Samsara on April 19, 2024. The net loss in first 3 quarters of 2024 were higher due to the ongoing negotiation for the Proposed Transaction.
OVERALL PERFORMANCE AND OPERATIONAL ACTIVITIES
Nine-month period ended April 30, 2025, and 2024
During the Nine-months period ended April 30, 2025, the Company reported a net loss of $56,794 (April 30, 2024 - $154,688). The difference between net loss for the period ended April 30, 2025, compared to prior year same period was primarily due to the following significant changes:
- Professional fee of $30,077 (April 30, 2024 - $118,916) consists of fees for legal and accounting services received during the period. The decrease is due to reduced transactions and limited activities.
- Transfer agent and filing fees of $14,880 (April 30, 2024 – $24,070) refers to the compliance related to various filings and listing requirements. The fees were lower due to reduced activities in current period.
- Rent of $10,000 (April 30, 2024 - $10,000) has remained same and it has been paid or accrued for property rented to carry on business activity.
- Regulatory Fees of $716 (April 30, 2024 - $Nil) consist of fees intermediary nominee coordination fee and other related regulatory charges.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
Three-month period ended April 30, 2025, and 2024
During the three-month period ended April 30, 2025, the Company reported a net loss of $16,159 (April 30, 2024 - $54,267). The difference between net loss for the three-month period ended April 30, 2025, compared to prior year same period was primarily due to the following significant changes:
- Professional fee of $6,866 (April 30, 2024 - $44,320) consists of fees for legal and accounting services received during the period. The decrease is due to reduced transactions and limited activities.
- Transfer agent and filing fees of $6,369 (April 30, 2024 – $6,912) refers to the compliance related to various filings and listing requirements. The fees were reduced due to reduced activities in current period.
- Rent of $2,500 (April 30, 2024 - $2,500) remained same and it has been paid or accrued for the property rented to carry on business activity.
- Regulatory Fees of $64 (April 30, 2024 - $Nil) consists of intermediary nominee coordination fee and other related regulatory charges.
Cash Flows
| Sources and Uses of Cash | April 30, 2025 | April 30, 2024 |
|---|---|---|
| Cash used in operating activities | $ (6,381) | $ (68,836) |
| Total change in cash | $ (6,381) | $ (68,836) |
Operating Activities
For the period ended April 30, 2025, cash used by operating activities was $6,381 compared to the use of $68,836 from the same period in the previous year. The variances are explained under the Overall Performance and Operating Activities section.
LIQUIDITY AND CAPITAL RESOURCES
The Company's aggregate operating, investing and financing activities for the Nine-months period ended April 30, 2025, resulted in a net cash decrease of $6,381 (April 30, 2024 – Decrease of $68,836). As at April 30, 2025, the Company's cash balance was $292 (July 31, 2024 – $6,673) and the Company had working capital deficit of $158,909 (July 31, 2024 – $102,115) which the Company anticipates to meet its requirements to cover working capital for the coming fiscal year.
As at April 30, 2025, the Company has an accumulated deficit of $816,699 (July 31, 2024 – $759,905) since inception and is expected to incur further losses in the development of its business. The Company will have to rely on the issuance of shares to fund ongoing operations and investment. The continuation of the Company as a going concern is dependent on its ability to raise additional capital either through equity or debt financing in order to meet business objectives of achieving profitable business operations.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
SHARE CAPITAL
Authorized
The Company has authorized share capital of an unlimited number of common shares and preferred shares without par value. Common and/or preferred shares are entitled to receive dividends if they are declared by the Board of Directors.
Outstanding share data
As at April 30, 2025, and the Report Date, the following table summarizes the outstanding share capital of the Company:
| April 30, 2025 | Report Date | |
|---|---|---|
| Common Shares | 7,390,421 | 7,390,421 |
| Options | - | - |
| Total, Fully Diluted | 7,390,421 | 7,390,421 |
During the period ended to April 30, 2025, and as of reporting date, the Company did not have any share capital transactions.
Escrow shares
As at April 30, 2025, there were 3,175,001 (July 31, 2024 – 3,175,001) common shares held in escrow.
Stock Options
On March 5, 2025, 100,000 stock options with an exercise price of $0.10 per unit expired unexercised. As at April 30, 2025, the Company has Nil (July 31, 2024 – 100,000) incentive stock options outstanding and exercisable.
TRANSACTIONS WITH RELATED PARTIES
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.
As of April 30, 2025, the Company has $55,103 (July 31, 2024 – $10,865) due to related parties broken down as follows:
| April 30, 2025 | July 31, 2024 | |
|---|---|---|
| Company controlled by the CEO - Charalambos Katevatis | $ 40,103 | $ 5,865 |
| Company controlled by the Directors - Vivian Katsuris and Ioannis Tsitos | 15,000 | 5,000 |
| $ 55,103 | $ 10,865 |
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
The Company has incurred the following key management personnel cost from related parties:
| April 30, 2025 | April 30, 2024 | |
|---|---|---|
| Office rent –Company controlled by the Directors, Vivian Katsuris and Ioannis Tsitos | $ 10,000 | $ 10,000 |
| $ 10,000 | $ 10,000 |
Key management includes directors and key officers of the Company, including the President, Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO").
CHANGES IN ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES
For a detailed summary of the Company’s significant accounting policies, the readers are directed to Note 2 of the audited financial statements for the year ended July 31, 2024, that are available on SEDARPLUS at www.sedarplus.ca.
OFF-BALANCE SHEET ARRANGEMENTS
To the best of the management’s knowledge, there are no other off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or the financial condition of the company.
PROPOSED TRANSACTIONS
As at the report date, there are no proposed transactions which have not been publicly disclosed.
CAPITAL DISCLOSURE
The Company's capital currently consists of common shares of $543,311. The Company's objective when managing capital is to safeguard the entity's ability to continue as a going concern, meet financial obligations, have sufficient capital to achieve and maintain profitable operations and to provide returns for shareholders and benefits for other stakeholders. As of April 30, 2025, the Company had a working capital deficit of $158,909 (July 31, 2024 – working capital deficit of $102,115). Management expects to raise additional capital from the capital markets or from private placements of securities.
COMMITMENTS
There were no material commitments.
FINANCIAL INSTRUMENTS
International Financial Reporting Standards 7, Financial Instruments: Disclosures, establishes a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Fair Value of Financial Instruments
The Company's financial assets include cash and are classified as Level 1. The carrying value of these instruments approximates their fair values due to the relatively short periods of maturity of these instruments.
Assets measured at fair value on a recurring basis were presented on the Company's statements of financial position as at April 30, 2025 and July 31, 2024 are as follows:
| Active Markets For Identical Instruments (Level 1) | Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |
|---|---|---|---|---|
| As at October 31, 2024 | $ | $ | $ | $ |
| Assets: | ||||
| Cash | 292 | - | - | 292 |
| Tax receivables | - | - | 1,579 | 1,579 |
| Liabilities: | ||||
| Accounts Payable | - | - | 105,722 | 105,722 |
| Due to related parties | - | - | 55,103 | 55,103 |
| As at July 31, 2024 | ||||
| Assets: | ||||
| Cash | 6,673 | - | - | 6,673 |
| Tax receivables | - | - | 429 | 429 |
| Liabilities: | ||||
| Accounts Payable | - | - | 98,352 | 98,352 |
| Due to related parties | - | - | 10,865 | 10,865 |
Financial risk management objectives and policies
The Company's financial instruments include cash and accounts payable. The risks associated with these financial instruments and the policies on how to mitigate these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented on a timely and effective manner.
a) Credit risk
Credit risk is the risk of loss associated with the counterparty's inability to fulfill its payment obligations. Financial instruments that potentially subject the Company to concentrations of credit risks consist principally of cash. To minimize the credit risk the Company places these instruments with a high-quality financial institution.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
b) Interest rate risk
The Company is exposed to interest rate risk on the variable rate of interest earned on bank deposits. The fair value interest rate risk on bank deposits is insignificant as the deposits are short-term.
The Company has not entered into any derivative instruments to manage interest rate fluctuations.
c) Currency risk
The Company does not have significant foreign exchange risk as all of its transactions are in Canadian dollars.
d) Liquidity Risk
In managing the liquidity risk of the Company, the Company maintains a balance between continuity of funding and flexibility through the use of borrowings. Management closely monitors the liquidity position and expects to have adequate sources of funding to finance the Company's projects and operations.
RISKS AND UNCERTAINTITIES
An investment in the Company's shares should be considered highly speculative due to the nature of the Company's business and the present stage of its development. In evaluating the company and its business, the Reader should carefully consider the following risk factors in addition to the other information contained in this management discussion and analysis. These risk factors are not a definitive list of all risk factors associated with the Company. It is believed that these are the factors that could cause actual results to be different from expected and historical results. Investors should not rely upon forward-looking statements as a prediction of future results.
Limited Operating History
The Company has no history of business or assets ownership. The Company is subject to all the business risks and uncertainties associated with any new business enterprise, including the risk that it will not achieve its growth objective. The Company anticipates that it may take several years to achieve positive cash flow from a Capital Pool business.
Global Economic Conditions
Global economic conditions could have a negative effect on the Company's business and results of operations. Economic activity throughout much of the world has been volatile. Market disruptions have included extreme volatility in securities prices, as well as severely diminished liquidity and credit availability. The economic crisis may adversely affect the Company in a variety of ways. Access to lines of credit or the capital markets may be severely restricted, which may preclude the Company from raising the funds required for operations and to fund continued expansion. It may be more difficult for the Company to complete strategic transactions with third parties. Such developments could decrease the Company's ability to obtain financing and could expose it to the risk that one of its customers or banks will be unable to meet their obligations under the agreements with them.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
Additional Requirements for Capital
Substantial additional funds for the establishment of the Company’s current and planned business acquisitions will be required. No assurance can be given that the Company will be able to raise the additional funding that may be required for such activities, should such funding not be fully generated from operations. Environmental rehabilitation or restitution, revenues, taxes, transportation costs, capital expenditures, operating expenses and geological results are all factors which will have an impact on the amount of additional capital that may be required. To meet such funding requirements, the Company may be required to undertake additional equity financing, which would be dilutive to shareholders. Debt financing, if available, may also involve restrictions on financing and operating activities. There is no assurance that additional financing will be available on terms acceptable to the Company or at all. If the Company is unable to obtain additional financing as needed, it may be required to reduce the scope of its operations or anticipated expansion and pursue only those development plans that can be funded through cash flows generated from its existing operations.
Management of Growth
The Company may be subject to growth-related risks including pressure on its internal systems and controls. The Company’s ability to manage its growth effectively will require it to continue to implement and improve its operational and financial systems and to expand, train and manage its employee base. The inability of the Company to deal with this growth could have a material adverse impact on its business, operations and prospects. While management believes that it will have made the necessary investments in infrastructure to process anticipated volume increases in the short term, the Company may experience growth in the number of its employees and the scope of its operating and financial systems, resulting in increased responsibilities for the Company’s personnel, the hiring of additional personnel and, in general, higher levels of operating expenses. In order to manage its current operations and any future growth effectively, the Company will also need to continue to implement and improve its operational, financial and management information systems and to hire, train, motivate, manage and retain its employees. There can be no assurance that the Company will be able to manage such growth effectively, that its management, personnel or systems will be adequate to support the Company’s operations or that the Company will be able to achieve the increased levels of revenue commensurate with the levels of operating expenses associated with this growth.
Dependence on Management Team
The Company will depend on certain key senior managers to oversee the core marketing, business development, operational and fund-raising activities and who have developed key relationships in the industry. Their loss or departure in the short term would have an adverse effect on the Company’s future performance.
Exchange Rate
The reporting currency of the Company is the Canadian Dollar. The future business or asset acquisition or investment can be in any country and currency. Future fluctuations in the value of the Canadian Dollar relative to these currencies will likely have a material impact on the Company’s overall financial results. A further depreciation on the value of the Canadian dollar against other currencies will likely cause the investments and related costs denominated in US dollar to increase which will have a material effect on the Company’s loss and comprehensive loss results.
ZENITH CAPITAL CORPORATION.
Management Discussion and Analysis
As of and for the periods ended April 30, 2025 and 2024
Smaller Companies
The market perception of junior companies may change, potentially affecting the value of investors' holdings and the ability of the Company to raise further funds through the issue of further Common Shares or otherwise. The share price of publicly traded smaller companies can be highly volatile. The value of the Common Shares may be subject to sudden and large falls in value given the restricted marketability of the Common Shares.
DIRECTORS
Certain directors of the Company are also directors, officers and/or shareholders of other companies that are similarly engaged in similar business. Such associations may give rise to conflicts of interest from time to time. The directors of the Company are required to act in good faith with a view to the best interests of the Company and to disclose any interest which they may have in any project opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict will disclose his/her interest and abstain from voting in the matter(s). In determining whether the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at the time.
On June 7, 2024, Theofilos Sanidas resigned as a director.
On July 4, 2024, Ioannis (Yannis) Tsitos was appointed as a director of the Company.
Current Directors and Officers of the Company are as follows:
Charalambos (Harry) Katevatis – President, CEO, CFO and Company Secretary
Vivian Katsuris - Director
Ioannis (Yannis) Tsitos - Director
OUTLOOK
The Company's primary focus for the foreseeable future will be on reviewing its financial position, raising funds to support its identification and evaluation of assets or a business to negotiate an acquisition or participation.