Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Zen Technologies Ltd. Interim / Quarterly Report 2021

Oct 30, 2021

60795_rns_2021-10-30_22c77ece-fe97-4fc5-9b35-a8b9c4a7cdca.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ZEN TECHNOLOGIES LIMITED

Certified ISO 9001:2015, ISO 27001:2013, CMMI ML5 Regd. Office : B-42, Industrial Estate, Sanathnagar, Hyderabad - 500 018, Telangana, India. Phone: +914023813281/3294/2894/4894 Fax No: +914023813694 Email: [email protected] Website: www.zen.in Corporate Identity Number: L72200TG1993PLC015939

Date: 30th October 2021

To BSE Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400001 Through: BSE Listing Centre Security Code: 533339

To National Stock Exchange oflndia Limited Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (E), Mumbai - 400 051 Through: NEAPS Symbol/Security ID: ZENTEC

Dear Sir/Madam,

Sub: Outcome of the Board Meeting held on 30th October 2021.

Ref: Intimation under Regulation 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("Listing Regulations")

This has reference to our Jetter dated 23rd October 2021 giving notice of the Board Meeting to consider and approve the unaudited financial results of the Company for the second quarter and half year ended 30th September 2021.

The Board at its meeting held today, i.e. Saturday, so" October 2021, inter alia, approved the Unaudited Financial Results (Standalone and Consolidated) for the second quarter and half year ended 30th September 2021. In this regard, please find enclosed:

  • a) Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended 30th September 2021;
  • b) Limited Review Report in respect of the Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended 301h September 2021.
  • c) Statement of Deviation or Variation as per Regulation 32 of the Listing Regulation.

The meeting of Board of Directors was commenced at 12.00 Noon and concluded at 01 :30 P.M.

The above information is also being made available on the website of the Company at https://www.zentechnologies.com/outcome-of-board-meetings.

This is for your kind information and records.

Thanking You.

Works: Plot 36. Hardware Park, Near Shamshabad International Airport. Hyderabad - 501 510, Telangana, India

Independent Auditor's Review Report on Quarterly and Half year ended Unaudited Standalone Financial Results of Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

TO THE BOARD OF DIRECTORS OF ZEN TECHNOLOGIES LIMITED

We have reviewed the accompanying statement of unaudited Standalone financial (.<rsflts of ZEN TECHNOLOGIES LIMITED (the "Compa~y'') f~r the q~arter and six months \;JPed September 30, 2021 (the "Statement") attached herewith, being submitted by the company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclostt,~%,,Requirements) Regulations, 2015, as amended.

This statement, which is the responsibility of the Company's Manage;tn~t and approved by the Company's Board of Directors, has been prepared in accordance wltfi111!:the recognition and ., measurement principles laid down in Indian Accounting Standard 34, (Ind ASt'34) "Interim Financial Reporting", prescribed under Section 133 of the Companies Act 2013 as amended, read with relevant rules issued thereunder and other accounting principles len~4~1Jy accepted in India. Our responsibility is to express a conclusion on the Statement based o~~'t''review.

We conducted our review of the Statement in accordgpce with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Informati6(J,i:;,{9rmed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountant~ of India (ICAI). A review of interim financial i_nformation con_sists of making ini~e .. s .. ·.'.·.·,.,,.·.,.prim~fir_ily of the Compa~y's personnel respons(ble for financial and accounting matters, and applY\ng analytical and other review procedures. A review is substantially less in scope than an audit cond~tted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified ~P,!!!t(I audit. Accordingly, we do not express an audit opinion.

Based on our review conducted as s~t\d above, nothing has come to our attention that causes us to believe that the accornjtqnying statement, prepared in accordance with the aforesaid Indian Accounting Standards ("l~l;;,,AS') specified under Section 133 of the Companies Act, 2013 as amended, read with relevan(11rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of SEBI (List:fig,,,pbligations and Disclosure Requirements) Regulations, 2015, as amended, includingjhe manner 'ill which it is to be disclosed, or that it contains any material misstatement.

For Ramasamy Koteswara Rao and Co LLP

Chartered Accountants FRN.No. 010396S /S200084

~/

Murali Krishna Reddy Telluri Partner Membership No: 223022 UDIN: 2 l 223022AAAASK1526

Place: Hyderabad Date: 30-10-2021

M/s ZEN TECHNOLOGIES LIMITED
B-42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India
CIN:L72200TG1993PLC015939
Statement of Un-Audited Standalone financial results for the Quarter and Half Year Ended 30th September 2021
(Rs. In lakhs)
S.No Particulars Quarter ended
30 Sept 2021
Ouarter ended
30 Jun 2021
Quarter ended
30 Sept 2020
Half Year ended
30 Sept 2021
Half Year ended
30 Sept 2020
Year ended
31 Mar 2021
1 Income Un-audited Un-audited Un-audited Un-audited Un-audited Audited
a) Revenue From Operations 1,625.17 913.15
b) Other Income 96.45 73.81 1,061.85 2,538.32 1,478.09 4,957.03
Total Income 1,721.62 986.96 70.94
1,132.79
170.26 140.16 291.48
2 1 Expenses 2,708.58 1,618.25 5,248.51
a)Cost of Materials and Components consumed
b)Changes in inventories of finished goods, 189.83 185.83 60.91 375.65 74.52 753.62
work-in-progress and Stock-in-Trade
c)Manufacturing Expenses 211.68 (141.20) 75.85 70.48 62.25 42.39
d)Employee Benefits Expense 107.43 77.47 75.87 184.90 142.58 331.61
e)Finance Costs 357.32
21.80
330.88 283.36 688.19 534.71 1,273.23
f)Depreciation and Amortization Expense 91.95 14.20
99.22
48.43 36.00 59.22 99.56
g)Other Expenses 646.53 464.43 99.69
342.43
191.17 200.83 399.15
Total Expenses (a to g) 1,626.54 1,030.82 986.54 1,110.96
2,657.35
530.13 1,780.76
3 Profit / (Loss) before Tax (1-2) 95,08 1,604.23 4,680.31
$\boldsymbol{4}$ Tax expense (43.86) 146.25 51.23 14.02 568,20
$(i)$ Current tax 8.95 8.95
(ii) Deferred tax 1.42 (9.68) 69.41 186.17
Total Tax 10.37 (9.68) 69.41 (8.26)
0.69
5.76 (27.66)
5 Net Profit /(Loss) for the period (3-4) 5.76 158.51
Other Comprehensive Income 84.71 (34.18) 76.84 50.54 8.26 409.69
Items that will not be reclassified subsequently to statement of
profit or loss
Income tax relating to items that will not be reclassified to profit
/ loss
٠ ٠ 13.18
Total Other Comprehensive Income (3.67)
9.51
7 Total Comprehensive Income for the year (5+6) 84.71 (34.18) 76.84 50.54 8.26 419.20
8 Paid-up Equity Share Capital
(Rs. 1/- per Equity Share) 795.10 795.10
795.10 795.10 795.10 795.10
9 Earning per Share
(Face Value of Rs. 1/- each)
(a) Basic (In $Rs.$ ) 0.11 (0.04) 0.10 0.06 0.01
(b) Diluted (In Rs.) 0.11 (0.04) 0.10 0.06 0.01 0.52
0.52
Weighted average equity shares used in computing earnings per
10 equity share
Basic
Diluted
79,510,000 79,510,000 79,510,000 79,510,000 79,510,000 79,510,000
79,510,000 79,510,000 79,510,000 79,510,000 79,510,000 79,510,000

Notes to Standalone Un-Audited Financial Results for the Quarter & Half Year ended 30th Sept 2021.

    1. The Financial results of the company have been prepared in accordance with Indian Accounting Standards (Ind AS) notified by the Companies (Indian Accounting Standard) rules 2015 as amended.
    1. The aforementioned results have been reviewed & recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 24th July, 2021.
    1. The figures for previous periods/ Year have been Recasted and Regrouped, wherever necessary.
    1. The entire operations of the Company relate to only one segment viz., Training & Simulation. Hence segmental reporting as per Ind AS 108 is not made.
    1. The value of the orders on hand as at 301h October, 2021 is about Rs. 392.63 Crores.

Place : Hyderabad Date: so" Oct 2021

DIN: 00056050

Mis ZEN TECHNOLOGIES LIMITED
CIN: L 72200TG I 993PLC015939
B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India
Un-Audited Standalone Balance Sheet as at 30th Sept 2021
{ R• in lakhs)
Particulars As at 30.09.21 As at 31.03.21
(Un Audited) (Audited)
I IASSETS
Non-current assets
(a) Property,Plant and Equipment 5,974.32 6,100.52
(b) Capital work-in-progress 0.84
( c) Right-of-use asset
( d) Intangible assets
91.72 93.23
(e) Financial assets 10.54 12.78
(i) Investments
(ii) Deposits 2,434.16 2,409.16
(f) Deferred Tax Assets(Net) 48.15 50.20
(g) Other non-current assets 2,063.94 2,055.67
Total Non-Current Assets 59.07 32.07
II I Current assets 10,682.74 10,753.64
(a) Inventories
(b) Financial assets 861.51 915.90
(i) Trade receivables 2,201.90
(ii) Cash and cash equivalents 412.98 1,739.25
(iii) Bank balances other than (ii) above 4,089.57 1,502.49
1,826.00
(iv) Other financial assets 4,990.30 5,132.29
(c) Current Tax Assets (Net) 51.48 21.03
( d) Other current assets 963.56 471.19
Total Current Assets 13,571.29 11,608.15
Total Assets (I + II) 24,254.03 22,361.79
I IEQUITY AND LIABILITIES
Equity
(a) Equity Share Capital
(b) Other Equity 795.10
20,491.14
795.10
Total Equity ' 21,286.24 20,520.12
21,315.22
II I Liabilities
Non-current liabilities
( a) Financial Liabilities
(i) Borrowings 7.25 11.26
(ii) Lease liabilities 8.97 8.59
(b) Provisions 177.73 166.03
Total Non-Current Liabilities 193.95 185.88
Current liabilities
(a) Financial Liabilities
(i) Borrowings
33.61 73.33
(ii) Trade payables
Dues to micro enterprises and small enterprises
Dues to creditors other than micro and small enterprises
24.13 13.90
(iii) Other Financial liabilities 227.07
299.05
234.84
313.86
(b) Other current liabilities 2,183.05 217.18
(c) Current Tax Liabilities (Net) 6.93 7.57
Total Current Liabilities _b773.83 860.69
Total Equity and Liabilities (I + II) -
24,254.03 I
22,361.79

Standalone Cashflow Statement
Particulars Half Year ended
30 September 2021
Half Year ended
30 September 2020
Year ended
31 March 2021
IUn Audited) (Un Audited) (Audited)
I Cash Flows from Operating Activities
Net profit before tax 51.23 14.02 568.20
Adjustments for :
Depreciation and amortization expense 191.17 200.83 399.15
Interest Income (162.49) (110.47) (251.34)
Finance Cost 36.00 59.22 99.56
Operating profit before working capital changes 115.91 163.60 815.56
Movements in Working Capital
(lncrease)/Decrease in Trade Receivables (462 65) 2,219.11 2,698.57
(lncrease)/Decrease in Other financial assets 15199 (2,854.50) (2,57104)
(Increase )/Decrease in Inventories 54.39 29.02 119.39
· (lncrease)/Decrease in Other Current Assets (403.59) 755.85 788.21
(Increase)/Decrease in Other Non Current Assets (27.00) (33.95) 9.91
lncrease/(Decrease) in Trade Payables 2.46 (317 91) (263 87)
lncreasel(Decrease) in Other financial liabilities ( 14.44) 321.15 73.27
lncreasel(Decrease) in Other Current liabilities 1,965.87 71.50 (139.89)
lncreasel(Decrease) in Provisions 1171 (4.11) 22.45
Cash generated from operations 1,394.65 349.76 1,552.56
Taxes Paid (4004) (128 83) (283 21)
Net Cash from operating activities 1,354.60 220.93 1,269.35
II Cash nows from Investing Activities
Acquisition of property, plant and equipment and CWIP (62.07) (3144) (16305)
Investment in Subsidiary companies (25 00) (768.69) (81889)
Interest received 154.54 110.47 234.50
(lncrease)/Decrease in Other Bank Balances (2,263.56) (276.18) (1,076.93)
Advance for Fixed Assets - 61.59
Net Cash From/ (Used In) Investing Activities (2,196.09) (965.84) (l,762.78)
m Cash nows from Financing Activities
Repayment of Long term borrowings (3.67) (3 37) (7.52)
Dividend paid (79.51) (318.04) (318.04)
Finance costs paid (124 77) (4829) (46.55)
Amount received towards share warrants - 1,339.46 1,339.46
Net Cash From/ (Used In) Financing Activities (207.95) 969.76 967.35
Net lncrease/(Decrease) in cash and cash equivalents (1,049.44) 224.85 473.92
Cash and Cash equivalents at the beginning of the year 1,436.67 962.75 962.75
Cash and Cash equivalents at the end of the year 387.23 1,187.60 1,436.67

Zen Technologies Limited B-42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India ClN: L 72200TG l 993PLC015939

Cash and Cash Equivalents include following for the Cash now purpose

Particulars IlalfYear ended30
September 2021
Half Year endcd30
September 2020
Year ended31
March 2021
Cash and Cash Equivalents/ Bank Balances 412.98 1,236.95 1,502.49
Less: OD/CC accounts forming part of Cash & Cash Equivalents 25.75 49.35 65.81
Cash and Cash Equivalents/ Bank Balances 387.23 1,187.60 1,436.68

Independent Auditor's Review Report on Quarterly and Half year ended Unaudited Consolidated Financial Results of Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

TO THE BOARD OF DIRECTORS OF ZEN TECHNOLOGIES LIMITED

We have reviewed the accompanying statement of Unaudited Consolidated Financial Results of ZEN TECHNOLOGIES LIMITED (the "Parent") and its subsidiaries (the Parent&tt&nd its subsidiaries together referred to as "the Group") for the quarter and six months ended SeptemlfeJ;;,,30, 2021 (the "S!atement") attached herewith, b~in.g submitt~d ~y the parent p~rsuant to{··.·l···''JJ .. ,~i[·e. quireinent of Regulation 33 of the SEBI (Listing Obligations and Disclosure ~eqmrements) Regulations,2015,as amended. '" a

This statement, which is the responsibility of the Parent's Managemenf~d ]approved by the Company's Board of Directors, has been prepared in accordance with tf:f{ recognition and measu~ement prin~iples laid dow~ in Indian Accounting ~tandard 34,~1.*wig,~'.AS 34) "Interi~ Financial Reportmg", Prescribed under section 133 of the Companies Act 2013 ,s'a:inended, read with relevant rules issued thereunder and other accounting principles genera~~ accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.

We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Informatid?i',:e,~tormed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accourlfants of India (ICAI). A review of interim financial information consists of making inqµ;il.l~es, primlrily of the Company's personnel responsible for financial and accounting matters, and applyipg"analytical and other review procedures. A review is substantially less in scope than an audit cond((lf~d in accordance with Standards on Auditing and consequently does not enable us to q,,;r~itl assurance that we would become aware of all significant matters that might be identified in an au~fitlAccordingly, we do not express an audit opinion.

The statement includes the results'\0~1,the following entities:

    1. Zen Technologies INC, USA, iWholly-Owned Subsidiary
    1. Unistring Tech Sol:nTf\11s Private Limited, Subsidiary

~,d'<

  1. Zen Medical ;ech~olo~,es Private Limited, Wholly-Owned Subsidiary

We did not i:e~i~\¥~lt1e interim financial information in respect of three subsidiaries included in the unaudited conso'lidate'd ,, financial results, whose interim financial reflect total assets of Rs.1853 .03 Lakhs as"mat,Septefuber 30, 2021, total revenues of Rs.4~.18 Lakhs and Rs. 130.68 lakhs for the quarte~~{1d six months ended September 30, 2021 respectively, total net loss after tax of Rs 144.48 and Rs.:i~<j,99 Lakhs for the quarter and six months ended September 30, 2021 respectively and total comprehensive loss of Rs.147.95 lakhs and Rs.257.53 lakhs for the quarter and six months ended September 30, 2021 respectively as considered in the statement. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the management and our conclusion on the statement, in so far it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and management and procedures performed by us as stated in above paragraph.

SRI RAMCHANDRA ARCADE, D.No.8-2-293/82/Jlll/573/M/ 1stFloo~) Road No.82, Jubilee Hills, Hyderabad - 500096. Ph: 23394982/85, E-mail: [email protected], Website : www.rkandco.in

Our opinion on the statement is not modified in respect of the above matter with respect to our reliance on the work done and the reports of the other auditors.

Based on our review conducted as stated above, nothing has come to our attention that causes us to believe that the accompanying statement, prepared in accordance with the aforesaid Indian Accounting Standards ("Ind AS') specified under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of SEBJ (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended including the manner in which it is to be disclosed, or that it contains any material misstatement.

For Ramasamy Koteswara Rao and Co"'~LP

Charte FRN.No. 01 /S200084 ccountants

Partner Membership No: 223022 UDIN: 21223022AAAASL1081

Place: Hyderabad Date: 30-10-2021

B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India Zen Technologies Limited
CTN: L 72200TG 1993PLC015939
Statement of Un-Audited Consolidated financial results for the Quarter and Half Year Ended 30th September 2021
S No Particulars Quarter ended
30 Sept 2021
Quarter ended
30 June 2021
Quarter ended
30 Sept 2020
30 Sept 2021 Half Year ended Half Year ended
30 Sept 2020
(Rs. In lakhs)
Year ended
31 March 2021
1 Income Un-audited Un-audited Un-audited Un-audited Un-audited Audited
a) Revenue from Operations t,575.42
b) Other Income 96.95 996.23
74.95
1235.35
71.06
2,571.65 1,651.59 5,463.96
Total Income 1,672.37 1,071.18 1,306.41 171.90
2,743.SS
140.32
1,791.91
302.18
5,766.14
2 Expenses
a) Cost of materials Consumed
b) Changes in inventories of finished goods,
work-in-progress and Stock-in-Trade
255 00 257.77 146.61 512.77 254.28 1,021.64
c) Manufacturing Expenses 73.87
9438
(163.41)
90.52
35.17 (89.54) (72.06) (141.25)
(d) Employee benefits expense 488.93 429.94 106.98
369.02
184.90
918.87
155.15
703.32
417.19
(e) Finance costs 27.21 15.67 50.24 42.88 63.01 1,559.93
109.15
(t) Depreciation and amortization expense
(g) Other expenses
117.81 125 2 121.79 243.01 246.11 495.22
Total Expenses (a tog) 678.59
1,735.79
48261 314.49 1,161.20 517.54 1,868.13
1,238.29 1,144.30 2,974.09 1,867.34 S,330.01
3 Profit /(Loss) Before Tax (1-2)
4 Tax expenses
(63.42) (167.11) 162.10 (230.54) (75.43) 436.13
- Income Tax 8.95 8.95 186.17
- Deferred Tax 1.45 (9.68) 69.63 (8.23) 5.76 (27.41)
5 Net Profit for the period (3-4) (73.82) (157.43) 92.47 (231.27) (81.19) 277.37
Attributable to:
Shareholders of the Company
Non Controlling interest
(155)
(72.29)
(113.61)
(43.82)
78.05
14.42
(115.16)
(116.11)
(55.59)
(25.60)
31.1.14
(33.77)
6 Other comprehensive income
a) (i) Items that will not be reclassified to profit or Joss 26.55
(ii) Income tax relating to items that will not be reclassified
to profit or loss
26.55 13.18
b) (i) Items that will be reclassified to profit or loss - (3.67)
(ii) Income tax relating to items that will be reclassified to (0.75) (9.79) - (10.54) - (16.84)
profit or loss 0.2t 2.72 - 2.93 4.69
Total other comprehensive income/(loss) net of tax (0.54) (7 07) 26.55 (7.61) 26.55 (2.64)
7 Total Comprehensive income (5+6) (74.36) (164.SO) 119.02 (238.88) (54.64) 274.72
Attributable to:
Shareholders of the Company
Non Controlling interest (2.08)
(72.29)
(120.68)
(43.82)
104.60
14.42
(122.76)
(11611)
(29 04)
(25.60)
308.49
(33.77)
8 Paid-up Equity Share Capital 795.10 795.10 795.10 795.10 795.10 795.10
(Rs. I/- per Equity Share)
9 Earnings per share
(Face Value of Rs. I/- each)
(a) Basic (In Rs ) (0.00) (0.14) 0.10 (0.14) (0.07) 0.39
(b) Diluted (In Rs) (0.00) (0.14) 0.10 (0.14) (0.07) 0.39
Weighted average equity shares used in computing earnings
10 per equity share
Basic
Diluted
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000
79,510,000

Notes to Consolidated Un-Audited Financial Results for the Quarter & Half Year ended 30th Sept 2021.

    1. The Financial results of the company have been prepared in accordance with Indian Accounting Standards (Ind AS) notified by the Companies (Indian Accounting Standard) rules 2015 as amended.
    1. The aforementioned results have been reviewed & recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 24th July, 2021.
    1. The figures for previous periods/ Year have been Recasted and Regrouped, wherever necessary.
    1. The Group's operations predominantly consist of Training & Simulation. The Group's Chief Operating decision Maker (CCDM) review the operations of the Group as a single reportable segment and operations from other than Training & Simulation does not qualify as a reportable segment as these operations are not material. Hence there are no reportablesegments under Ind AS 108.
    1. The value of the orders on hand as at so" October, 2021 is about Rs.392.63 Crores.

Place : Hyderabad

I

Date: so" October, 2021 Chairman and Managing Director DIN:00056050

Mis ZEN TECHNOLOGIES LIMITED
CIN:L 72200TG1993PLC015939
B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India
Consolidated Balance Sheet as at 30th September 2021
S.No ( Rs.in lakhs)
Particulars As at 30.09.21 As at 31.03.21
Unaudited Audited
I I ASSETS
Non-current assets
(a) Property plant and Equipment 6,040.63 6, 171.78
(b) Capital work-in-progress
( c) Right-of-use asset
0.84
(d) Goodwill 91.72 93.23
( e) Intangible assets 115.80 115.80
(f) Financial assets 539.61 576.66
(i) Investments
(ii) Deposits 224.22 224.22
(g) Deferred Tax Assets (Net) 48.25
2,067.97
50.20
(h) Other non-current assets 69.17 2,056.79
32.05
Total Non-Current Assets 9,198.21 9,320.73
Il [Current assets
(a) Inventories 1,574.22 I
I
1,468.59
(b) Financial assets
(i) Trade receivables 2,460.46 1,860.45
(ii) Cash and cash equivalent 1,049.92 2, 154.40
(iii) Bank balances other than (ii) above 4,191.58 1,873.86
(iv) Other financial assets 4,990.30 5,135.10
( c) Current Tax Assets (Net)
( d) Other current assets
51.48 2103
Total Current Assets 724.96 497.68
Total Assets (I+ II) 15,042.92 13,011.11
24,241.13 22,331.84
I !EQUITY AND LIABILITIES
Equity
(a) Equity Share Capital 795.10 795.10
(b) Other Equity 19,455.16 19,645.26
(c) Non-controlling interests 509.25 625.36
Total Equity 20,759.51 21,065.72
II !Liabilities
Non-current liabilities
(a) Financial Liabilities
(i) Borrowings
(ii) Lease Liabilities 131.59 119.68
(b) Provisions 8.97 8.59
(c) Deferred Tax Liability 177.73
0.11
166.03
Total Non Current Liabilities 318.40 0.09
Current liabilities 294.38
(a) Financial Liabilities
(i) Borrowings 90.82 68.13
(ii)Trade payables
Dues to micro enterprises and small enterprises 24.13 13.90
Dues to creditors other than micro and small enterprises 297.89 305.59
(iii) Other Financial liabilities 344.46 354.26
(b) Other current liabilities 2,398.99 226.97
(c) Current Tax Liabilities (Net) 6.93 2.89
Total Current Liabilities 3,163.22 971.74
Total Equity and Liabilities (I+ II) 24,241.13 22,331.84

Zen Technologies Limited B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India CIN:L 72200TG1993PLCOl5939

Consolidated Cashflow Statement
Particulars Half Year ended
30 September 2021
Half Year ended
30 September 2020
Year ended
31 March 2021
IV n Audited) IUn Audited) (Audited)
I Cash Flows from Operating Activities
Net profit before tax (230.54) (75.43) 436.13
Adjustments for:
Depreciation and amortization expense 243 01 246.1 l 495.22
Interest Income (16390) (110.61) (254.05)
Finance Cost 37.94 62.40 105.43
Foreign Exchange Fluctuation 2.24 (18.59) 42.00
Operating profit before working capital changes (111.26) 103.88 824.74
Movements in Working Capital
(lncrease)/Decrease in Trade Receivables (599.75) 2,605.40 3,010.74
(Increase )/Decrease in Other financial assets 151.99 (3,623.19) (3,339.73)
(Increase )/Decrease in Inventories (105.63) (105.29) (64.25)
(Increase)/Decrease in Other Current Assets ( 139.37) 739.48 908.69
(lncrease)/Decrease in Other Non Current Assets (27.00) (33.95) 9.91
lncrease/(Decrease) in Trade Payables 495.63 (386.89) (354.82)
lncrease/(Decrease) in Other financial liabilities
lncrease/(Decrease) in Other Current liabilities
(31.87) 278.33 21.75
lncrease/(Decrease) in Provisions 1,677.07 98.73 (14858)
18.32 (4.12) 4.58
Cash generated from operations 1,328.14 (327.62) 873.02
Taxes Paid (4315) (128.83) (283.21)
Net Cash from operating activities 1,284.99 (456.45) 589.81
II Cash nows from Investing Activities
Purchase of Fixed Assets (Including CWIP) (70.10) (47.36) (198.40)
Interest Income 155.95 110.61 254.05
(Increase )/Decrease in Other Bank Balances (2,32114) (276.18) (1,093.77)
Advance for Fixed Assets - - 61.59
Net Cash From/ (Used In) Investing Activities (2,235.29) (2.12.93) (976.54)
III Cash nows from Financing Activities
Proceeds/(Repayment) from Borrowings 1431 3117 (1753)
Dividend paid (79.51) (318.04) (318.04)
Finance Cost (126.71) (62.40) (105.43)
Proceeds from Share Capital issued during the year - 0.20 -
Amount received towards share warrants - 1,339.46 1,339.46
Net Cash From/ (Used In) Financing Activities (191.91) 990.39 898.46
Net Increase/(Decrease)
in cash and cash equivalents
(1,142.21) 321.01 511.73
Cash and Cash equivalents at the beginning of the vear 2,092.87 1,58114 1,581.14
Cash and Cash equivalents at the ending of the year 950.67 1,902.15 2,092.87

Cash and Cash Equivalents include the following for Cash now purpose

Particulars Half Year ended30
September 2021
Half Year ended30
September 2020
Year ended31
March 2021
Cash and Cash Equivalents/ Bank Balances 1,049.92 1,951.50 2,154.40
Less: Change in OD/CC accounts forming part of Cash & Cash
Equivalents 99.24 49.35 61.52
Cash and Cash Equivalents/ Bank Balances 950.68 1,902.15 2,092.88

Statement of Deviation I Variation in utilisation of funds raised
Name of listed entity
Mode of Fund Raising
I Zen Technologies Limited
Preferential Issue of
convertible warrants
Date of Raising Funds 1 04/02/2019 - Date of
allotment of warrants &
2. 03/09/2020 - Date of
allotment of equity shares
upon conversion of
warrants
Amount Raised {in Rs )* l 7,8~95,440
Report filed for Quarter ended September 30, 202 l
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable Not Applicable
ls there a Deviation I Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a I Not Applicable
contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval Not Applicable
Explanation for the Deviation I Variation Not Applicable
Comments of the Audit Committee after review None
Comments of the auditors, if any None
Modified Object, if any Original
Allocation (in
Rs.)
II
if
I any
un s ti rse m eviatio
Rs.)
Amount of
'
anahon ,or
applicable object
Remarks if
any
Not Applicable Applicable I No
Deviations
or
Variations
(a) Deviation in the objects or purposes for which the funds have been raised or a ocatJon,
l 7,85,95,440INot
Modified IF d U ·1· d (" ID n/V
the quarter accordrng to
4,46,48,8601None
*Out of the total amount raised, 25% of the amount i.e., Rs. 4,46,48,860/- has been received by the company towards warrant subscription at the time of allotment of warrants. Further,
the balance 75% of the amount i.e., Rs. 13,39,46,580/- has been received at the time of allotment of equity shares upon conversion of warrants.

(b) Deviation in the amount of funds actually utilized as against what was originally disclosed or (c) Change in terms of a contract referred to in the fund raising document i.e. pro~ectus, letter of offer, etc

Note.Unutilised amounts of the issue as at 30th September 2021 have been temporarily deployed in fixed deposit with Scheduled Banks.

~

Date - 30th October 2021 Place - Hyderabad