AI assistant
Zen Technologies Ltd. — Interim / Quarterly Report 2021
Oct 30, 2021
60795_rns_2021-10-30_22c77ece-fe97-4fc5-9b35-a8b9c4a7cdca.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

ZEN TECHNOLOGIES LIMITED
Certified ISO 9001:2015, ISO 27001:2013, CMMI ML5 Regd. Office : B-42, Industrial Estate, Sanathnagar, Hyderabad - 500 018, Telangana, India. Phone: +914023813281/3294/2894/4894 Fax No: +914023813694 Email: [email protected] Website: www.zen.in Corporate Identity Number: L72200TG1993PLC015939
Date: 30th October 2021
To BSE Limited Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400001 Through: BSE Listing Centre Security Code: 533339
To National Stock Exchange oflndia Limited Exchange Plaza, C-1, Block G, Bandra Kurla Complex, Bandra (E), Mumbai - 400 051 Through: NEAPS Symbol/Security ID: ZENTEC
Dear Sir/Madam,
Sub: Outcome of the Board Meeting held on 30th October 2021.
Ref: Intimation under Regulation 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("Listing Regulations")
This has reference to our Jetter dated 23rd October 2021 giving notice of the Board Meeting to consider and approve the unaudited financial results of the Company for the second quarter and half year ended 30th September 2021.
The Board at its meeting held today, i.e. Saturday, so" October 2021, inter alia, approved the Unaudited Financial Results (Standalone and Consolidated) for the second quarter and half year ended 30th September 2021. In this regard, please find enclosed:
- a) Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended 30th September 2021;
- b) Limited Review Report in respect of the Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended 301h September 2021.
- c) Statement of Deviation or Variation as per Regulation 32 of the Listing Regulation.
The meeting of Board of Directors was commenced at 12.00 Noon and concluded at 01 :30 P.M.
The above information is also being made available on the website of the Company at https://www.zentechnologies.com/outcome-of-board-meetings.
This is for your kind information and records.
Thanking You.
Works: Plot 36. Hardware Park, Near Shamshabad International Airport. Hyderabad - 501 510, Telangana, India




Independent Auditor's Review Report on Quarterly and Half year ended Unaudited Standalone Financial Results of Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
TO THE BOARD OF DIRECTORS OF ZEN TECHNOLOGIES LIMITED
We have reviewed the accompanying statement of unaudited Standalone financial (.<rsflts of ZEN TECHNOLOGIES LIMITED (the "Compa~y'') f~r the q~arter and six months \;JPed September 30, 2021 (the "Statement") attached herewith, being submitted by the company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclostt,~%,,Requirements) Regulations, 2015, as amended.
This statement, which is the responsibility of the Company's Manage;tn~t and approved by the Company's Board of Directors, has been prepared in accordance wltfi111!:the recognition and ., measurement principles laid down in Indian Accounting Standard 34, (Ind ASt'34) "Interim Financial Reporting", prescribed under Section 133 of the Companies Act 2013 as amended, read with relevant rules issued thereunder and other accounting principles len~4~1Jy accepted in India. Our responsibility is to express a conclusion on the Statement based o~~'t''review.
We conducted our review of the Statement in accordgpce with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Informati6(J,i:;,{9rmed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountant~ of India (ICAI). A review of interim financial i_nformation con_sists of making ini~e .. s .. ·.'.·.·,.,,.·.,.prim~fir_ily of the Compa~y's personnel respons(ble for financial and accounting matters, and applY\ng analytical and other review procedures. A review is substantially less in scope than an audit cond~tted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified ~P,!!!t(I audit. Accordingly, we do not express an audit opinion.
Based on our review conducted as s~t\d above, nothing has come to our attention that causes us to believe that the accornjtqnying statement, prepared in accordance with the aforesaid Indian Accounting Standards ("l~l;;,,AS') specified under Section 133 of the Companies Act, 2013 as amended, read with relevan(11rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of SEBI (List:fig,,,pbligations and Disclosure Requirements) Regulations, 2015, as amended, includingjhe manner 'ill which it is to be disclosed, or that it contains any material misstatement.
For Ramasamy Koteswara Rao and Co LLP
Chartered Accountants FRN.No. 010396S /S200084
~/
Murali Krishna Reddy Telluri Partner Membership No: 223022 UDIN: 2 l 223022AAAASK1526
Place: Hyderabad Date: 30-10-2021
| M/s ZEN TECHNOLOGIES LIMITED B-42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India |
||||||||
|---|---|---|---|---|---|---|---|---|
| CIN:L72200TG1993PLC015939 | ||||||||
| Statement of Un-Audited Standalone financial results for the Quarter and Half Year Ended 30th September 2021 | ||||||||
| (Rs. In lakhs) | ||||||||
| S.No | Particulars | Quarter ended 30 Sept 2021 |
Ouarter ended 30 Jun 2021 |
Quarter ended 30 Sept 2020 |
Half Year ended 30 Sept 2021 |
Half Year ended 30 Sept 2020 |
Year ended 31 Mar 2021 |
|
| 1 Income | Un-audited | Un-audited | Un-audited | Un-audited | Un-audited | Audited | ||
| a) Revenue From Operations | 1,625.17 | 913.15 | ||||||
| b) Other Income | 96.45 | 73.81 | 1,061.85 | 2,538.32 | 1,478.09 | 4,957.03 | ||
| Total Income | 1,721.62 | 986.96 | 70.94 1,132.79 |
170.26 | 140.16 | 291.48 | ||
| 2 1 | Expenses | 2,708.58 | 1,618.25 | 5,248.51 | ||||
| a)Cost of Materials and Components consumed | ||||||||
| b)Changes in inventories of finished goods, | 189.83 | 185.83 | 60.91 | 375.65 | 74.52 | 753.62 | ||
| work-in-progress and Stock-in-Trade | ||||||||
| c)Manufacturing Expenses | 211.68 | (141.20) | 75.85 | 70.48 | 62.25 | 42.39 | ||
| d)Employee Benefits Expense | 107.43 | 77.47 | 75.87 | 184.90 | 142.58 | 331.61 | ||
| e)Finance Costs | 357.32 21.80 |
330.88 | 283.36 | 688.19 | 534.71 | 1,273.23 | ||
| f)Depreciation and Amortization Expense | 91.95 | 14.20 99.22 |
48.43 | 36.00 | 59.22 | 99.56 | ||
| g)Other Expenses | 646.53 | 464.43 | 99.69 342.43 |
191.17 | 200.83 | 399.15 | ||
| Total Expenses (a to g) | 1,626.54 | 1,030.82 | 986.54 | 1,110.96 2,657.35 |
530.13 | 1,780.76 | ||
| 3 Profit / (Loss) before Tax (1-2) | 95,08 | 1,604.23 | 4,680.31 | |||||
| $\boldsymbol{4}$ | Tax expense | (43.86) | 146.25 | 51.23 | 14.02 | 568,20 | ||
| $(i)$ Current tax | 8.95 | 8.95 | ||||||
| (ii) Deferred tax | 1.42 | (9.68) | 69.41 | 186.17 | ||||
| Total Tax | 10.37 | (9.68) | 69.41 | (8.26) 0.69 |
5.76 | (27.66) | ||
| 5 Net Profit /(Loss) for the period (3-4) | 5.76 | 158.51 | ||||||
| Other Comprehensive Income | 84.71 | (34.18) | 76.84 | 50.54 | 8.26 | 409.69 | ||
| Items that will not be reclassified subsequently to statement of profit or loss |
||||||||
| Income tax relating to items that will not be reclassified to profit / loss |
٠ | ٠ | 13.18 | |||||
| Total Other Comprehensive Income | (3.67) | |||||||
| 9.51 | ||||||||
| 7 Total Comprehensive Income for the year (5+6) | 84.71 | (34.18) | 76.84 | 50.54 | 8.26 | 419.20 | ||
| 8 Paid-up Equity Share Capital | ||||||||
| (Rs. 1/- per Equity Share) | 795.10 | 795.10 | ||||||
| 795.10 | 795.10 | 795.10 | 795.10 | |||||
| 9 | Earning per Share | |||||||
| (Face Value of Rs. 1/- each) | ||||||||
| (a) Basic (In $Rs.$ ) | 0.11 | (0.04) | 0.10 | 0.06 | 0.01 | |||
| (b) Diluted (In Rs.) | 0.11 | (0.04) | 0.10 | 0.06 | 0.01 | 0.52 0.52 |
||
| Weighted average equity shares used in computing earnings per | ||||||||
| 10 equity share | ||||||||
| Basic Diluted |
79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 | ||
| 79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 | 79,510,000 |
Notes to Standalone Un-Audited Financial Results for the Quarter & Half Year ended 30th Sept 2021.
-
- The Financial results of the company have been prepared in accordance with Indian Accounting Standards (Ind AS) notified by the Companies (Indian Accounting Standard) rules 2015 as amended.
-
- The aforementioned results have been reviewed & recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 24th July, 2021.
-
- The figures for previous periods/ Year have been Recasted and Regrouped, wherever necessary.
-
- The entire operations of the Company relate to only one segment viz., Training & Simulation. Hence segmental reporting as per Ind AS 108 is not made.
-
- The value of the orders on hand as at 301h October, 2021 is about Rs. 392.63 Crores.
Place : Hyderabad Date: so" Oct 2021
DIN: 00056050
| Mis ZEN TECHNOLOGIES LIMITED CIN: L 72200TG I 993PLC015939 B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India |
|||
|---|---|---|---|
| Un-Audited Standalone Balance Sheet as at 30th Sept 2021 | |||
| { R• in lakhs) | |||
| Particulars | As at 30.09.21 | As at 31.03.21 | |
| (Un Audited) | (Audited) | ||
| I | IASSETS | ||
| Non-current assets | |||
| (a) Property,Plant and Equipment | 5,974.32 | 6,100.52 | |
| (b) Capital work-in-progress | 0.84 | ||
| ( c) Right-of-use asset ( d) Intangible assets |
91.72 | 93.23 | |
| (e) Financial assets | 10.54 | 12.78 | |
| (i) Investments | |||
| (ii) Deposits | 2,434.16 | 2,409.16 | |
| (f) Deferred Tax Assets(Net) | 48.15 | 50.20 | |
| (g) Other non-current assets | 2,063.94 | 2,055.67 | |
| Total Non-Current Assets | 59.07 | 32.07 | |
| II I Current assets | 10,682.74 | 10,753.64 | |
| (a) Inventories | |||
| (b) Financial assets | 861.51 | 915.90 | |
| (i) Trade receivables | 2,201.90 | ||
| (ii) Cash and cash equivalents | 412.98 | 1,739.25 | |
| (iii) Bank balances other than (ii) above | 4,089.57 | 1,502.49 1,826.00 |
|
| (iv) Other financial assets | 4,990.30 | 5,132.29 | |
| (c) Current Tax Assets (Net) | 51.48 | 21.03 | |
| ( d) Other current assets | 963.56 | 471.19 | |
| Total Current Assets | 13,571.29 | 11,608.15 | |
| Total Assets (I + II) | 24,254.03 | 22,361.79 | |
| I | IEQUITY AND LIABILITIES | ||
| Equity | |||
| (a) Equity Share Capital | |||
| (b) Other Equity | 795.10 20,491.14 |
795.10 | |
| Total Equity ' | 21,286.24 | 20,520.12 21,315.22 |
|
| II I Liabilities | |||
| Non-current liabilities | |||
| ( a) Financial Liabilities | |||
| (i) Borrowings | 7.25 | 11.26 | |
| (ii) Lease liabilities | 8.97 | 8.59 | |
| (b) Provisions | 177.73 | 166.03 | |
| Total Non-Current Liabilities | 193.95 | 185.88 | |
| Current liabilities (a) Financial Liabilities |
|||
| (i) Borrowings | |||
| 33.61 | 73.33 | ||
| (ii) Trade payables | |||
| Dues to micro enterprises and small enterprises Dues to creditors other than micro and small enterprises |
24.13 | 13.90 | |
| (iii) Other Financial liabilities | 227.07 299.05 |
234.84 313.86 |
|
| (b) Other current liabilities | 2,183.05 | 217.18 | |
| (c) Current Tax Liabilities (Net) | 6.93 | 7.57 | |
| Total Current Liabilities | _b773.83 | 860.69 | |
| Total Equity and Liabilities (I + II) | - 24,254.03 I |
22,361.79 | |

| Standalone Cashflow Statement | ||||
|---|---|---|---|---|
| Particulars | Half Year ended 30 September 2021 |
Half Year ended 30 September 2020 |
Year ended 31 March 2021 |
|
| IUn Audited) | (Un Audited) | (Audited) | ||
| I | Cash Flows from Operating Activities | |||
| Net profit before tax | 51.23 | 14.02 | 568.20 | |
| Adjustments for : | ||||
| Depreciation and amortization expense | 191.17 | 200.83 | 399.15 | |
| Interest Income | (162.49) | (110.47) | (251.34) | |
| Finance Cost | 36.00 | 59.22 | 99.56 | |
| Operating profit before working capital changes | 115.91 | 163.60 | 815.56 | |
| Movements in Working Capital | ||||
| (lncrease)/Decrease in Trade Receivables | (462 65) | 2,219.11 | 2,698.57 | |
| (lncrease)/Decrease in Other financial assets | 15199 | (2,854.50) | (2,57104) | |
| (Increase )/Decrease in Inventories | 54.39 | 29.02 | 119.39 | |
| · (lncrease)/Decrease in Other Current Assets | (403.59) | 755.85 | 788.21 | |
| (Increase)/Decrease in Other Non Current Assets | (27.00) | (33.95) | 9.91 | |
| lncrease/(Decrease) in Trade Payables | 2.46 | (317 91) | (263 87) | |
| lncreasel(Decrease) in Other financial liabilities | ( 14.44) | 321.15 | 73.27 | |
| lncreasel(Decrease) in Other Current liabilities | 1,965.87 | 71.50 | (139.89) | |
| lncreasel(Decrease) in Provisions | 1171 | (4.11) | 22.45 | |
| Cash generated from operations | 1,394.65 | 349.76 | 1,552.56 | |
| Taxes Paid | (4004) | (128 83) | (283 21) | |
| Net Cash from operating activities | 1,354.60 | 220.93 | 1,269.35 | |
| II | Cash nows from Investing Activities | |||
| Acquisition of property, plant and equipment and CWIP | (62.07) | (3144) | (16305) | |
| Investment in Subsidiary companies | (25 00) | (768.69) | (81889) | |
| Interest received | 154.54 | 110.47 | 234.50 | |
| (lncrease)/Decrease in Other Bank Balances | (2,263.56) | (276.18) | (1,076.93) | |
| Advance for Fixed Assets | - | 61.59 | ||
| Net Cash From/ (Used In) Investing Activities | (2,196.09) | (965.84) | (l,762.78) | |
| m Cash nows from Financing Activities | ||||
| Repayment of Long term borrowings | (3.67) | (3 37) | (7.52) | |
| Dividend paid | (79.51) | (318.04) | (318.04) | |
| Finance costs paid | (124 77) | (4829) | (46.55) | |
| Amount received towards share warrants | - | 1,339.46 | 1,339.46 | |
| Net Cash From/ (Used In) Financing Activities | (207.95) | 969.76 | 967.35 | |
| Net lncrease/(Decrease) in cash and cash equivalents | (1,049.44) | 224.85 | 473.92 | |
| Cash and Cash equivalents at the beginning of the year | 1,436.67 | 962.75 | 962.75 | |
| Cash and Cash equivalents at the end of the year | 387.23 | 1,187.60 | 1,436.67 |
Zen Technologies Limited B-42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India ClN: L 72200TG l 993PLC015939
Cash and Cash Equivalents include following for the Cash now purpose
| Particulars | IlalfYear ended30 September 2021 |
Half Year endcd30 September 2020 |
Year ended31 March 2021 |
|---|---|---|---|
| Cash and Cash Equivalents/ Bank Balances | 412.98 | 1,236.95 | 1,502.49 |
| Less: OD/CC accounts forming part of Cash & Cash Equivalents | 25.75 | 49.35 | 65.81 |
| Cash and Cash Equivalents/ Bank Balances | 387.23 | 1,187.60 | 1,436.68 |


Independent Auditor's Review Report on Quarterly and Half year ended Unaudited Consolidated Financial Results of Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
TO THE BOARD OF DIRECTORS OF ZEN TECHNOLOGIES LIMITED
We have reviewed the accompanying statement of Unaudited Consolidated Financial Results of ZEN TECHNOLOGIES LIMITED (the "Parent") and its subsidiaries (the Parent&tt&nd its subsidiaries together referred to as "the Group") for the quarter and six months ended SeptemlfeJ;;,,30, 2021 (the "S!atement") attached herewith, b~in.g submitt~d ~y the parent p~rsuant to{··.·l···''JJ .. ,~i[·e. quireinent of Regulation 33 of the SEBI (Listing Obligations and Disclosure ~eqmrements) Regulations,2015,as amended. '" a
This statement, which is the responsibility of the Parent's Managemenf~d ]approved by the Company's Board of Directors, has been prepared in accordance with tf:f{ recognition and measu~ement prin~iples laid dow~ in Indian Accounting ~tandard 34,~1.*wig,~'.AS 34) "Interi~ Financial Reportmg", Prescribed under section 133 of the Companies Act 2013 ,s'a:inended, read with relevant rules issued thereunder and other accounting principles genera~~ accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Informatid?i',:e,~tormed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accourlfants of India (ICAI). A review of interim financial information consists of making inqµ;il.l~es, primlrily of the Company's personnel responsible for financial and accounting matters, and applyipg"analytical and other review procedures. A review is substantially less in scope than an audit cond((lf~d in accordance with Standards on Auditing and consequently does not enable us to q,,;r~itl assurance that we would become aware of all significant matters that might be identified in an au~fitlAccordingly, we do not express an audit opinion.
The statement includes the results'\0~1,the following entities:
-
- Zen Technologies INC, USA, iWholly-Owned Subsidiary
-
- Unistring Tech Sol:nTf\11s Private Limited, Subsidiary
~,d'<
- Zen Medical ;ech~olo~,es Private Limited, Wholly-Owned Subsidiary
We did not i:e~i~\¥~lt1e interim financial information in respect of three subsidiaries included in the unaudited conso'lidate'd ,, financial results, whose interim financial reflect total assets of Rs.1853 .03 Lakhs as"mat,Septefuber 30, 2021, total revenues of Rs.4~.18 Lakhs and Rs. 130.68 lakhs for the quarte~~{1d six months ended September 30, 2021 respectively, total net loss after tax of Rs 144.48 and Rs.:i~<j,99 Lakhs for the quarter and six months ended September 30, 2021 respectively and total comprehensive loss of Rs.147.95 lakhs and Rs.257.53 lakhs for the quarter and six months ended September 30, 2021 respectively as considered in the statement. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the management and our conclusion on the statement, in so far it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and management and procedures performed by us as stated in above paragraph.
SRI RAMCHANDRA ARCADE, D.No.8-2-293/82/Jlll/573/M/ 1stFloo~) Road No.82, Jubilee Hills, Hyderabad - 500096. Ph: 23394982/85, E-mail: [email protected], Website : www.rkandco.in
Our opinion on the statement is not modified in respect of the above matter with respect to our reliance on the work done and the reports of the other auditors.
Based on our review conducted as stated above, nothing has come to our attention that causes us to believe that the accompanying statement, prepared in accordance with the aforesaid Indian Accounting Standards ("Ind AS') specified under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of SEBJ (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended including the manner in which it is to be disclosed, or that it contains any material misstatement.
For Ramasamy Koteswara Rao and Co"'~LP
Charte FRN.No. 01 /S200084 ccountants
Partner Membership No: 223022 UDIN: 21223022AAAASL1081
Place: Hyderabad Date: 30-10-2021
| B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India | Zen Technologies Limited | ||||||
|---|---|---|---|---|---|---|---|
| CTN: L 72200TG 1993PLC015939 | |||||||
| Statement of Un-Audited Consolidated financial results for the Quarter and Half Year Ended 30th September 2021 | |||||||
| S No | Particulars | Quarter ended 30 Sept 2021 |
Quarter ended 30 June 2021 |
Quarter ended 30 Sept 2020 |
30 Sept 2021 | Half Year ended Half Year ended 30 Sept 2020 |
(Rs. In lakhs) Year ended 31 March 2021 |
| 1 Income | Un-audited | Un-audited | Un-audited | Un-audited | Un-audited | Audited | |
| a) Revenue from Operations | t,575.42 | ||||||
| b) Other Income | 96.95 | 996.23 74.95 |
1235.35 71.06 |
2,571.65 | 1,651.59 | 5,463.96 | |
| Total Income | 1,672.37 | 1,071.18 | 1,306.41 | 171.90 2,743.SS |
140.32 1,791.91 |
302.18 5,766.14 |
|
| 2 Expenses | |||||||
| a) Cost of materials Consumed b) Changes in inventories of finished goods, work-in-progress and Stock-in-Trade |
255 00 | 257.77 | 146.61 | 512.77 | 254.28 | 1,021.64 | |
| c) Manufacturing Expenses | 73.87 9438 |
(163.41) 90.52 |
35.17 | (89.54) | (72.06) | (141.25) | |
| (d) Employee benefits expense | 488.93 | 429.94 | 106.98 369.02 |
184.90 918.87 |
155.15 703.32 |
417.19 | |
| (e) Finance costs | 27.21 | 15.67 | 50.24 | 42.88 | 63.01 | 1,559.93 109.15 |
|
| (t) Depreciation and amortization expense (g) Other expenses |
117.81 | 125 2 | 121.79 | 243.01 | 246.11 | 495.22 | |
| Total Expenses (a tog) | 678.59 1,735.79 |
48261 | 314.49 | 1,161.20 | 517.54 | 1,868.13 | |
| 1,238.29 | 1,144.30 | 2,974.09 | 1,867.34 | S,330.01 | |||
| 3 Profit /(Loss) Before Tax (1-2) 4 Tax expenses |
(63.42) | (167.11) | 162.10 | (230.54) | (75.43) | 436.13 | |
| - Income Tax | 8.95 | 8.95 | 186.17 | ||||
| - Deferred Tax | 1.45 | (9.68) | 69.63 | (8.23) | 5.76 | (27.41) | |
| 5 Net Profit for the period (3-4) | (73.82) | (157.43) | 92.47 | (231.27) | (81.19) | 277.37 | |
| Attributable to: | |||||||
| Shareholders of the Company Non Controlling interest |
(155) (72.29) |
(113.61) (43.82) |
78.05 14.42 |
(115.16) (116.11) |
(55.59) (25.60) |
31.1.14 (33.77) |
|
| 6 Other comprehensive income | |||||||
| a) (i) Items that will not be reclassified to profit or Joss | 26.55 | ||||||
| (ii) Income tax relating to items that will not be reclassified to profit or loss |
26.55 | 13.18 | |||||
| b) (i) Items that will be reclassified to profit or loss | - | (3.67) | |||||
| (ii) Income tax relating to items that will be reclassified to | (0.75) | (9.79) | - | (10.54) | - | (16.84) | |
| profit or loss | 0.2t | 2.72 | - | 2.93 | 4.69 | ||
| Total other comprehensive income/(loss) net of tax | (0.54) | (7 07) | 26.55 | (7.61) | 26.55 | (2.64) | |
| 7 Total Comprehensive income (5+6) | (74.36) | (164.SO) | 119.02 | (238.88) | (54.64) | 274.72 | |
| Attributable to: | |||||||
| Shareholders of the Company | |||||||
| Non Controlling interest | (2.08) (72.29) |
(120.68) (43.82) |
104.60 14.42 |
(122.76) (11611) |
(29 04) (25.60) |
308.49 (33.77) |
|
| 8 Paid-up Equity Share Capital | 795.10 | 795.10 | 795.10 | 795.10 | 795.10 | 795.10 | |
| (Rs. I/- per Equity Share) | |||||||
| 9 Earnings per share (Face Value of Rs. I/- each) |
|||||||
| (a) Basic (In Rs ) | (0.00) | (0.14) | 0.10 | (0.14) | (0.07) | 0.39 | |
| (b) Diluted (In Rs) | (0.00) | (0.14) | 0.10 | (0.14) | (0.07) | 0.39 | |
| Weighted average equity shares used in computing earnings 10 per equity share |
|||||||
| Basic Diluted |
79,510,000 79,510,000 |
79,510,000 79,510,000 |
79,510,000 79,510,000 |
79,510,000 79,510,000 |
79,510,000 79,510,000 |
79,510,000 79,510,000 |

Notes to Consolidated Un-Audited Financial Results for the Quarter & Half Year ended 30th Sept 2021.
-
- The Financial results of the company have been prepared in accordance with Indian Accounting Standards (Ind AS) notified by the Companies (Indian Accounting Standard) rules 2015 as amended.
-
- The aforementioned results have been reviewed & recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 24th July, 2021.
-
- The figures for previous periods/ Year have been Recasted and Regrouped, wherever necessary.
-
- The Group's operations predominantly consist of Training & Simulation. The Group's Chief Operating decision Maker (CCDM) review the operations of the Group as a single reportable segment and operations from other than Training & Simulation does not qualify as a reportable segment as these operations are not material. Hence there are no reportablesegments under Ind AS 108.
-
- The value of the orders on hand as at so" October, 2021 is about Rs.392.63 Crores.
Place : Hyderabad
I
Date: so" October, 2021 Chairman and Managing Director DIN:00056050
| Mis ZEN TECHNOLOGIES LIMITED CIN:L 72200TG1993PLC015939 B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India |
|||||||
|---|---|---|---|---|---|---|---|
| Consolidated Balance Sheet as at 30th September 2021 | |||||||
| S.No | ( Rs.in lakhs) | ||||||
| Particulars | As at 30.09.21 | As at 31.03.21 | |||||
| Unaudited | Audited | ||||||
| I | I ASSETS | ||||||
| Non-current assets | |||||||
| (a) Property plant and Equipment | 6,040.63 | 6, 171.78 | |||||
| (b) Capital work-in-progress ( c) Right-of-use asset |
0.84 | ||||||
| (d) Goodwill | 91.72 | 93.23 | |||||
| ( e) Intangible assets | 115.80 | 115.80 | |||||
| (f) Financial assets | 539.61 | 576.66 | |||||
| (i) Investments | |||||||
| (ii) Deposits | 224.22 | 224.22 | |||||
| (g) Deferred Tax Assets (Net) | 48.25 2,067.97 |
50.20 | |||||
| (h) Other non-current assets | 69.17 | 2,056.79 | |||||
| 32.05 | |||||||
| Total Non-Current Assets | 9,198.21 | 9,320.73 | |||||
| Il | [Current assets | ||||||
| (a) Inventories | 1,574.22 I I |
1,468.59 | |||||
| (b) Financial assets | |||||||
| (i) Trade receivables | 2,460.46 | 1,860.45 | |||||
| (ii) Cash and cash equivalent | 1,049.92 | 2, 154.40 | |||||
| (iii) Bank balances other than (ii) above | 4,191.58 | 1,873.86 | |||||
| (iv) Other financial assets | 4,990.30 | 5,135.10 | |||||
| ( c) Current Tax Assets (Net) ( d) Other current assets |
51.48 | 2103 | |||||
| Total Current Assets | 724.96 | 497.68 | |||||
| Total Assets (I+ II) | 15,042.92 | 13,011.11 | |||||
| 24,241.13 | 22,331.84 | ||||||
| I | !EQUITY AND LIABILITIES | ||||||
| Equity | |||||||
| (a) Equity Share Capital | 795.10 | 795.10 | |||||
| (b) Other Equity | 19,455.16 | 19,645.26 | |||||
| (c) Non-controlling interests | 509.25 | 625.36 | |||||
| Total Equity | 20,759.51 | 21,065.72 | |||||
| II !Liabilities | |||||||
| Non-current liabilities | |||||||
| (a) Financial Liabilities (i) Borrowings |
|||||||
| (ii) Lease Liabilities | 131.59 | 119.68 | |||||
| (b) Provisions | 8.97 | 8.59 | |||||
| (c) Deferred Tax Liability | 177.73 0.11 |
166.03 | |||||
| Total Non Current Liabilities | 318.40 | 0.09 | |||||
| Current liabilities | 294.38 | ||||||
| (a) Financial Liabilities | |||||||
| (i) Borrowings | 90.82 | 68.13 | |||||
| (ii)Trade payables | |||||||
| Dues to micro enterprises and small enterprises | 24.13 | 13.90 | |||||
| Dues to creditors other than micro and small enterprises | 297.89 | 305.59 | |||||
| (iii) Other Financial liabilities | 344.46 | 354.26 | |||||
| (b) Other current liabilities | 2,398.99 | 226.97 | |||||
| (c) Current Tax Liabilities (Net) | 6.93 | 2.89 | |||||
| Total Current Liabilities | 3,163.22 | 971.74 | |||||
| Total Equity and Liabilities (I+ II) | 24,241.13 | 22,331.84 |

Zen Technologies Limited B -42 Industrial Estate, Sanathnagar Hyderabad - 500 018, Telangana, India CIN:L 72200TG1993PLCOl5939
| Consolidated Cashflow Statement | ||||
|---|---|---|---|---|
| Particulars | Half Year ended 30 September 2021 |
Half Year ended 30 September 2020 |
Year ended 31 March 2021 |
|
| IV n Audited) | IUn Audited) | (Audited) | ||
| I Cash Flows from Operating Activities | ||||
| Net profit before tax | (230.54) | (75.43) | 436.13 | |
| Adjustments for: | ||||
| Depreciation and amortization expense | 243 01 | 246.1 l | 495.22 | |
| Interest Income | (16390) | (110.61) | (254.05) | |
| Finance Cost | 37.94 | 62.40 | 105.43 | |
| Foreign Exchange Fluctuation | 2.24 | (18.59) | 42.00 | |
| Operating profit before working capital changes | (111.26) | 103.88 | 824.74 | |
| Movements in Working Capital | ||||
| (lncrease)/Decrease in Trade Receivables | (599.75) | 2,605.40 | 3,010.74 | |
| (Increase )/Decrease in Other financial assets | 151.99 | (3,623.19) | (3,339.73) | |
| (Increase )/Decrease in Inventories | (105.63) | (105.29) | (64.25) | |
| (Increase)/Decrease in Other Current Assets | ( 139.37) | 739.48 | 908.69 | |
| (lncrease)/Decrease in Other Non Current Assets | (27.00) | (33.95) | 9.91 | |
| lncrease/(Decrease) in Trade Payables | 495.63 | (386.89) | (354.82) | |
| lncrease/(Decrease) in Other financial liabilities lncrease/(Decrease) in Other Current liabilities |
(31.87) | 278.33 | 21.75 | |
| lncrease/(Decrease) in Provisions | 1,677.07 | 98.73 | (14858) | |
| 18.32 | (4.12) | 4.58 | ||
| Cash generated from operations | 1,328.14 | (327.62) | 873.02 | |
| Taxes Paid | (4315) | (128.83) | (283.21) | |
| Net Cash from operating activities | 1,284.99 | (456.45) | 589.81 | |
| II Cash nows from Investing Activities | ||||
| Purchase of Fixed Assets (Including CWIP) | (70.10) | (47.36) | (198.40) | |
| Interest Income | 155.95 | 110.61 | 254.05 | |
| (Increase )/Decrease in Other Bank Balances | (2,32114) | (276.18) | (1,093.77) | |
| Advance for Fixed Assets | - | - | 61.59 | |
| Net Cash From/ (Used In) Investing Activities | (2,235.29) | (2.12.93) | (976.54) | |
| III Cash nows from Financing Activities | ||||
| Proceeds/(Repayment) from Borrowings | 1431 | 3117 | (1753) | |
| Dividend paid | (79.51) | (318.04) | (318.04) | |
| Finance Cost | (126.71) | (62.40) | (105.43) | |
| Proceeds from Share Capital issued during the year | - | 0.20 | - | |
| Amount received towards share warrants | - | 1,339.46 | 1,339.46 | |
| Net Cash From/ (Used In) Financing Activities | (191.91) | 990.39 | 898.46 | |
| Net Increase/(Decrease) in cash and cash equivalents |
(1,142.21) | 321.01 | 511.73 | |
| Cash and Cash equivalents at the beginning of the vear | 2,092.87 | 1,58114 | 1,581.14 | |
| Cash and Cash equivalents at the ending of the year | 950.67 | 1,902.15 | 2,092.87 |
Cash and Cash Equivalents include the following for Cash now purpose
| Particulars | Half Year ended30 September 2021 |
Half Year ended30 September 2020 |
Year ended31 March 2021 |
|---|---|---|---|
| Cash and Cash Equivalents/ Bank Balances | 1,049.92 | 1,951.50 | 2,154.40 |
| Less: Change in OD/CC accounts forming part of Cash & Cash | |||
| Equivalents | 99.24 | 49.35 | 61.52 |
| Cash and Cash Equivalents/ Bank Balances | 950.68 | 1,902.15 | 2,092.88 |

| Statement of Deviation I Variation in utilisation of funds raised Name of listed entity Mode of Fund Raising |
I Zen Technologies Limited Preferential Issue of convertible warrants |
|---|---|
| Date of Raising Funds | 1 04/02/2019 - Date of |
| allotment of warrants & | |
| 2. 03/09/2020 - Date of | |
| allotment of equity shares | |
| upon conversion of | |
| warrants | |
| Amount Raised {in Rs )* | l 7,8~95,440 |
| Report filed for Quarter ended | September 30, 202 l |
| Monitoring Agency | Not Applicable |
| Monitoring Agency Name, if applicable | Not Applicable |
| ls there a Deviation I Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a I Not Applicable | |
| contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | Not Applicable |
| Explanation for the Deviation I Variation | Not Applicable |
| Comments of the Audit Committee after review | None |
| Comments of the auditors, if any | None |
| Modified Object, if any | Original Allocation (in Rs.) |
II if I any |
un s ti rse m eviatio Rs.) |
Amount of ' anahon ,or applicable object |
Remarks if any |
|---|---|---|---|---|---|
| Not Applicable | Applicable | I | No Deviations or Variations |
||
| (a) Deviation in the objects or purposes for which the funds have been raised or | a ocatJon, l 7,85,95,440INot |
Modified IF d U ·1· d (" ID n/V the quarter accordrng to 4,46,48,8601None *Out of the total amount raised, 25% of the amount i.e., Rs. 4,46,48,860/- has been received by the company towards warrant subscription at the time of allotment of warrants. Further, the balance 75% of the amount i.e., Rs. 13,39,46,580/- has been received at the time of allotment of equity shares upon conversion of warrants. |
(b) Deviation in the amount of funds actually utilized as against what was originally disclosed or (c) Change in terms of a contract referred to in the fund raising document i.e. pro~ectus, letter of offer, etc
Note.Unutilised amounts of the issue as at 30th September 2021 have been temporarily deployed in fixed deposit with Scheduled Banks.
~
Date - 30th October 2021 Place - Hyderabad