Quarterly Report • Aug 23, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Unaudited Interim Report of the Triglav Group and Zavarovalnica Triglav d.d. for the period from 1 January 2024 to 30 June 2024
1
President: Andrej Slapar Members: Uroš Ivanc Tadej Čoroli Marica Makoter Blaž Jakič


| 1. | Financial highlights in the first half of 2024 | 6 |
|---|---|---|
| 2. | Operations of the Triglav Group and Zavarovalnica Triglav | 10 |
| 3. | Company governance | 31 |
| 4. | The share and shareholders of Zavarovalnica Triglav | 33 |
| 5. | Macroeconomic environment and insurance markets | 39 |
| 6. | Risk management | 42 |
| 7. | Other information | 43 |
| 1. | Financial statements | 47 |
|---|---|---|
| 2. | Selected notes to the financial statements | 52 |
| 3. | Notes to the specific significant items in the financial statements | 63 |
| 4. | Other information | 120 |
| 1. | Glossary of terms |
130 |
|---|---|---|
| 2. | Alternative performance measures | 132 |

Following a year marked by one-off events that significantly impacted our results, we anticipated that our business operations would normalise this year in line with our strategy. We are pleased to report that, at the halfway mark, this expectation has proven accurate, with positive outcomes in the first half of the year. After a promising first quarter, the positive trend continued into the second quarter culminating in the Triglav Group generating EUR 89 million in earnings before tax by the half-year mark. This year, the initial plan set earnings before tax within the range of EUR 100–120 million on an annual basis; however, at the half-year point, we estimate that we will surpass this target. Considering the anticipated business conditions for the remainder of the year, we now forecast that our earnings before tax will reach EUR 130–150 million this year.
The insurance portion of the Non-Life segment contributed
the most to our exceptionally strong half-year results. This was largely driven by higher client insurance coverage and increased sales based on the principle of freedom of services (FOS transactions). In addition to the higher business volume, our performance was mainly influenced by past increases in premium rates and a range of underwriting measures. The Life segment also recorded strong results, while the Health segment, after last year's loss, returned to positive performance this year. Moreover, the Group's net investment results showed growth, primarily driven by higher interest income.
Although the Group's total business volume of EUR 943 million was down by 2% year-on-year, it recorded a 9% growth when factoring in the effect of the shortfall in supplemental health insurance premium. Beyond Slovenia, premium growth was achieved both in other markets of the Adria region as well as in the wider international environment. Our results were positively influenced by a reduction in claims incurred, which decreased not only due to the termination of supplemental health insurance but also due to more favourable claims experience in the Non-Life segment. The CAT events affecting the Group did not significantly deviate from the levels seen in previous years. As a result, the combined ratio for the Non-Life and Health segments dropped to a favourable 90.6%.
This year, the Group once again received a high "A" credit rating with a stable medium-term outlook from the S&P credit rating agency. This rating reaffirms the Group's financial stability and adequate capitalisation, which is ensured through appropriate risk and capital management. As part of our ongoing efforts, we successfully issued a new subordinated bond in early July, a practice we undertake every few years.
We continue to ensure that our operations are streamlined and optimised at Group level. Following last year's regulation of supplemental health insurance prices in Slovenia and this year's discontinuation of these products, we have initiated the process of merging the subsidiary health insurance company with the parent company. In early July, we accepted the compensation offered in accordance with the relevant government decree.
We remain committed to our strategic guidelines and sustainable ambitions, striving to be a stable, safe and profitable investment for our investors. I would like to extend my sincere gratitude to all our Triglav employees for their dedication and hard work in advancing these goals.
Andrej Slapar President of the Management Board of Zavarovalnica Triglav
of the Triglav Group "A"
with a stable medium-term outlook

Total business volume in EUR million


5


| in EUR million | |||
|---|---|---|---|
| H1 2024 | H1 2023 | Index | |
| Total business volume | 942.9 | 963.3 | 98 |
| Gross written premium | 867.9 | 894.2 | 97 |
| Other income | 75.1 | 69.1 | 109 |
| Total revenue | 642.7 | 671.1 | 96 |
| Insurance operating result | 62.1 | -6.2 | |
| Insurance revenue | 604.5 | 634.8 | 95 |
| Claims incurred | 287.3 | 435.7 | 66 |
| Acquisition and administrative costs including non att. costs | 176.1 | 172.6 | 102 |
| Net reinsurance service result | -78.8 | -30.4 | 259 |
| Net other insurance revenue and expenses | -0.2 | -2.3 | 7 |
| Net investment result | 20.8 | 14.0 | 149 |
| Investment result | 98.4 | 55.0 | 179 |
| Financial result from insurance contracts | -84.5 | -46.7 | 181 |
| Change in provisions for not achieving the guaranteed yield | 0.6 | 4.2 | 14 |
| Gains/losses and impairments of investments in associates | 6.3 | 1.4 | 449 |
| Result from non-insurance operations | 6.6 | 4.3 | 156 |
| Earnings before tax | 89.5 | 12.1 | 742 |
| Net earnings | 75.4 | 11.4 | 659 |
| Other comprehensive income | 3.8 | 9.3 | 41 |
| Combined ratio Non-Life and Health | 90.6% | 102.0% | -11.3 p.p. |
| Claims ratio Non-Life and Health | 63.4% | 76.2% | -12.8 p.p. |
| Expense ratio Non-Life and Health | 27.3% | 25.8% | 1.5 p.p. |
| New business margin Life | 14.1% | 13.1% | 1.0 p.p. |
| Annualised return on equity | 17.3% | 2.6% | 14.6 p.p. |
| Return on financial investments | 3.0% | 1.8% | 1.1 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Balance sheet total | 4,223.9 | 4,099.0 | 103 |
| Equity | 930.6 | 891.1 | 104 |
| Contractual service margin (CSM) | 238.1 | 238.4 | 100 |
| Assets under management (AUM) | 5,329.3 | 4,851.4 | 110 |
| Number of employees | 5,225 | 5,318 | 98 |
| Number of employees (full-time equivalent) | 5,113 | 5,190 | 99 |
*The figures for the comparative period differ from those reported for the first half of the previous year because last year's figures were reported on an unconsolidated basis and, in addition, some improvements were made to IFRS 17 calculations throughout 2023, impacting the data from previously reported periods. See Section 4.1 The summary of changes in the financial statements for the comparative period for more information.
The breakdown of profit or loss in the Business Report (comprising insurance operating result, net investment result, result from non-insurance operations) differs from that of the statement of profit and loss in the Accounting Report (comprising insurance service result, investment result, financial result from insurance contracts and other profit or loss categories). This is primarily because the Business Report also takes into account non-attributable costs, insurance revenue, insurance service expenses and net other insurance revenue and insurance service expenses in the presentation of the insurance operating result. Meanwhile, the net investment result includes the financial result from insurance contracts, change in provisions for not achieving the guaranteed yield, gains/losses on investments in associates and impairment of investments in associates, in addition to the investment result. Other categories are included in the result from noninsurance operations. For a more detailed description of the categories shown, see Appendix (Glossary of terms and Alternative performance measures).
| in EUR million | |||
|---|---|---|---|
| H1 2024 | H1 2023 | Index | |
| Total business volume | 619.2 | 583.7 | 106 |
| Gross written premium | 576.8 | 540.2 | 107 |
| Other income | 42.4 | 43.6 | 97 |
| Total revenue | 420.5 | 372.6 | 113 |
| Insurance operating result | 47.4 | 18.5 | 257 |
| Insurance revenue | 412.8 | 362.8 | 114 |
| Claims incurred | 173.1 | 201.3 | 86 |
| Acquisition and administrative costs including non att. costs | 118.5 | 114.9 | 103 |
| Net reinsurance service result | -73.7 | -26.7 | 276 |
| Net other insurance revenue and expenses | -0.1 | -1.5 | 8 |
| Net investment result | 15.6 | 9.4 | 167 |
| Investment result | 85.7 | 47.6 | 180 |
| Financial result from insurance contracts | -78.6 | -43.4 | 181 |
| Change in provisions for not achieving guaranteed yield | 0.0 | 2.4 | 0 |
| Gains/losses and impairments of investments in associates | 8.5 | 2.8 | 306 |
| Result from non-insurance operations | 0.4 | 1.3 | 27 |
| Earnings before tax | 63.4 | 29.1 | 218 |
| Net earnings | 53.8 | 24.6 | 219 |
| Other comprehensive income | -1.3 | 8.7 | |
| Combined ratio | 89.9% | 96.0% | -6.2 p.p. |
| Claims ratio | 63.4% | 66.2% | -2.8 p.p. |
| Expense ratio | 26.5% | 29.9% | -3.4 p.p. |
| New business margin Life | 15.3% | 13.3% | 2.0 p.p. |
| Annualised return on equity | 16.6% | 7.8% | 8.8 p.p. |
| Return on financial investments | 2.9% | 1.9% | 1.0 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Balance sheet total | 3,016.8 | 2,945.4 | 102 |
| Equity | 681.9 | 669.2 | 102 |
| Contractual service margin (CSM) | 223.2 | 225.4 | 99 |
| Number of employees | 2,171 | 2,243 | 97 |
| Number of employees (full-time equivalent) | 2,143 | 2,215 | 97 |
*The figures for the comparative period differ from those reported for the first half of the previous year because adjustments to the IFRS 17 calculations were made in 2023, impacting the data from previously reported periods.
the Supervisory Board's position that Mr Letnar's appointment by the Works Council was unlawful.
Events after the end of the accounting period are described in Section 4.5 Events after the reporting period of the Accounting Report.
In the Triglav Group Strategy to 2025, adopted at the end of 2021, the Group continues to pursue its existing key strategic guidelines, upgrading them in terms of growth and development activities and an improved client-centric approach. By focusing on these goals, the Group continues to carry out its digital transformation process and develop service-oriented business models and ecosystems which address interrelated client needs. The Group's planned operations remain profitable and safe. Through its sustainable operations, the Group continues to provide a development-oriented environment for its employees, maintain ties with its partners and be a stable, safe and profitable investment for investors.

The Group not only operated profitably and safely in the first half of 2024, but also maintained its financial stability and adequate capital adequacy. After a year marked by natural disasters and regulatory changes in the field of health insurance, the Group entered a year focused on the successful completion of its current strategy while looking towards the future. Preparation of a revised strategy for the new strategy period has begun, with plans to upgrade the current strategy and adapt it to the changed business environment.
Activities in the core strategic segments were also client-oriented and focused on improving the user experience in this strategy period. In addition to the development of insurance products, internal business processes were improved, synergistic effects within Group companies were sought, cooperation with contracted points of sale was strengthened and the network of assistance service providers was expanded. Additionally, after-sales processes for providing remote services were digitalised. Activities were carried out to increase product presence in the markets where individual Group companies operate. Furthermore, a project to launch the i.triglav mobile application is being implemented in three Group insurance companies.
Through a strategic project to automate the claims process, a step-by-step procedure for reporting claims for 16 insurance classes was established, the claims calendar was rearranged and artificial intelligence (AI) was implemented to determine the insurance class based on the description of a loss event. An automated processing of simple assistance claims was established. Step-by-step claims reporting was introduced via digital channels, including the i.triglav portal, the TRIA virtual assistant and the DRAJV application. When developing core systems, the focus is on achieving a higher technical and technological level and optimising underwriting processes to provide an even better user experience.
At Zavarovalnica Triglav, the number of users of the digital platform and the number of consents obtained for digital operations is growing. As part of the digital platform, new content was added to raise public awareness about exposure to risks at home and on the road. Risk assessments for natural disasters, such as floods, earthquakes, hail and lightning, were carried out for all addresses entered in i.triglav and then sent to policyholders. The process of informing clients about the progress of the assistance service was improved.
Triglav Skladi effectively implemented a system to support financial investments. A basic version of the security system for detecting security threats was implemented, and security vulnerabilities were regularly monitored and fixed. Additionally, activities related to the integration of the information systems of Triglav, Zdravstvena zavarovalnica were carried out to ensure smooth operations after the merger.
With respect to employee management, activities were focused on the planned merger of Triglav, Zdravstvena Zavarovalnica with the parent company. Efforts were also directed towards forming a new generation of young, talented employees and establishing a succession system for the management of each Group company.
The Group operated in accordance with its commitment to sustainability, which is reflected in every aspect of its operations, including efforts to reduce its carbon footprint and to promote equality and transparency. See Section 7.1 Sustainable business for more information.
The Triglav Group generated earnings before tax of EUR 89.5 million in H1 2024 (H1 2023: EUR 12.1 million) and net earnings of EUR 75.4 million (index 659). The strong performance was mainly driven by a strong insurance operating result, especially in the Non-Life and Life segments.
The total business volume of EUR 942.9 million was down 2% year-on-year due to the termination of supplemental health insurance in Slovenia, which accounted for EUR 96.6 million in written premium in H1 2023; without taking into account this premium, the growth of the total business volume would be 9%. Other comprehensive income amounted to EUR 3.8 million (H1 2023: EUR 9.3 million). There were no significant changes in the reporting period due to the revaluation of financial instruments, thus the impact was relatively small. Furthermore, the matching of the duration of assets and liabilities means that the net effects of interest rate changes on comprehensive income are relatively low. Annualised net return on equity was 17.3%, driven by the strong increase in net earnings.

Total business volume of the Triglav Group by segment (EUR million)
Zavarovalnica Triglav achieved earnings before tax of EUR 63.4 million (H1 2023: EUR 29.1 million) and net earnings of EUR 53.8 million. The insurance operating result recorded high growth of EUR 47.4 million (index 257), predominantly due to strong growth in insurance revenue and a decrease in claims paid. The net investment result grew by 67% to EUR 15.6 million, driven by higher interest income and gains on disposal of the participating interest in an associate. In the past year, a positive impact on net investment result due to the release of provisions for not achieving the guaranteed yield in the amount of EUR 2.4 million was recorded, but not this year. The Company's other comprehensive income amounted to EUR –1.3 million, which was influenced by changes in required returns, which increased in the first half of 2024 (H1 2023: other comprehensive income amounted to EUR 8.7 million).
The Group's total revenue of EUR 642.7 million was down 4%, primarily due to lower insurance revenue in the Health segment as a result of the termination of supplemental health insurance. Insurance revenue declined by 5% to EUR 604.5 million, income from asset management grew by 19% to EUR 22.8 million, while other income fell by 10% to EUR 15.5 million.

The Group charged EUR 867.9 million in consolidated gross written premium in H1 2024, which is 3% less year-on-year. Due to the termination of supplemental health insurance, 11% less premium was written on Slovenia's market, whereas a 16% growth was recorded in the international market and a 7% growth in other markets of the Adria region. A total of 57.9% of premium of the Group was earned in Slovenia's insurance market (H1 2023: 63.3%) and 20.6% in the remaining markets of the Adria region (H1 2023: 18.6%), while the share of international insurance and reinsurance increased by 3.5 percentage points to 21.6%.

Gross written premium of the Triglav Group by market (EUR million)
Insurance service expenses fell considerably (by 25%) and amounted to EUR 436.4 million. The decline was mainly driven by an 88% decrease in insurance service expenses of the Health segment due to the termination of supplemental health insurance, as previously mentioned. The insurance service expenses of the Non-Life segment decreased by 5% and those of the Life segment dropped by 2%.

Insurance service expenses of the Triglav Group by segment (EUR million)
The Group's combined ratio in Non-Life and Health stood at 90.6%, down by 11.3 percentage points year-on-year. The combined ratio of the Non-Life segment improved by 5.5 percentage points to 90.3%, and the combined ratio of the Health segment improved by 29.5 percentage points to 99.6%, predominantly due to lower insurance service expenses for health insurance claims due to the termination of supplemental health insurance.

Combined ratio in Non-Life and Health segments of the Triglav Group

The combined ratio in Non-Life and Health segments on the Croatian market decreased by 6.1 percentage points in the first half of 2024. Furthermore, with ongoing adjustments to the insurance portfolio, additional improvements in profitability are expected. In the North Macedonian market, the combined ratio slightly exceeded 100% due to the slower adjustment of regulated prices for compulsory insurance in response to inflationary pressures. A similar situation was observed in the Serbian market, where profitability was also affected by year-onyear dynamics. However, improvements in the combined ratio are anticipated in both markets during the second half of the year.
The Group's CSM of new contracts amounted to EUR 25.1 million (index 127) in the first half of 2024, the bulk of which (85%) was generated in the Life segment and the remaining 15% in the Non-Life segment. The share of the CSM of new contracts in total contractual service margin was 10.5%, up by 1.1 percentage points year-on-year. The release of the contractual service margin to profit or loss amounted to EUR 20.9 million in the reporting period, up by 15% year-on-year.
The Group's CSM as at 30 June 2024 amounted to EUR 238.1 million, which is approximately the same as at 31 December 2023 (index 100).
| H1 2024 | H1 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Asset | Asset | |||||||||
| Non-Life | Life | Health | management | Total | Non-Life | Life | Health | management | Total | |
| Insurance operating result | 52,199,903 | 9,817,363 | 74,704 | 62,091,970 | 20,289,121 | 5,582,309 | -32,044,370 | -6,172,940 | ||
| Insurance revenue | 539,997,178 | 45,528,117 | 18,945,633 | 604,470,928 | 483,085,652 | 41,685,697 | 110,059,292 | 634,830,641 | ||
| Claims incurred | 266,243,391 | 11,956,028 | 9,121,287 | 287,320,706 | 292,188,258 | 14,276,820 | 129,241,639 | 435,706,717 | ||
| Acquisition and administrative costs incl. non-att. items | 142,985,453 | 23,736,615 | 9,411,069 | 176,133,137 | 138,092,797 | 21,116,458 | 13,384,950 | 172,594,205 | ||
| Net reinsurance service result | -78,696,213 | 179,996 | -249,723 | -78,765,940 | -30,829,789 | -23,264 | 418,434 | -30,434,619 | ||
| Net other insurance revenue and expenses | 127,782 | -198,107 | -88,850 | -159,175 | -1,685,687 | -686,846 | 104,493 | -2,268,040 | ||
| Net investment result | 14,621,375 | 4,065,193 | 405,938 | 1,715,471 | 20,807,977 | 6,142,266 | 2,113,421 | -318,341 | 6,042,110 | 13,979,456 |
| Result from non-insurance operations | -69,773 | -64,454 | 884,769 | 5,877,395 | 6,627,937 | 746,924 | 125,048 | -194,330 | 3,583,764 | 4,261,406 |
| Insurance service expenses to insurance revenue | 22,794,544 | 22,794,544 | 19,170,349 | 19,170,349 | ||||||
| Operating expenses | 6,623,437 | 3,758,911 | 1,619,484 | 17,504,736 | 29,506,568 | 5,965,999 | 3,805,784 | 29,865 | 15,583,933 | 25,385,581 |
| Net other income and expenses | 6,553,664 | 3,694,457 | 2,504,253 | 587,587 | 13,339,961 | 6,712,923 | 3,930,832 | -164,465 | -2,652 | 10,476,638 |
| Earnings before tax | 66,751,505 | 13,818,102 | 1,365,411 | 7,592,866 | 89,527,884 | 27,178,311 | 7,820,778 | -32,557,041 | 9,625,874 | 12,067,922 |
*The presentation of the Health segment includes the health insurance business of the Group insurance companies that sell these insurance products and the non-insurance company supporting this business, whereas last year it only included Triglav, Zdravstvena zavarovalnica. The Health segment presentation also includes the investment portion of own insurance portfolios. The change therefore affects the Non-Life segment presentation.
The Group's insurance operating result amounted to EUR 62.1 million (H1 2023: EUR –6.2 million), with strong growth achieved by Non-Life and Life segments. The Non-Life segment's insurance operating result (EUR 52.2 million) was mainly positively affected by a 12% increase in insurance revenue due to past premium adjustments and business volume growth and a 9% decrease in claims paid (see Section 2.1 Non-Life segment for more information). The insurance operating result before tax of the Life segment increased by 76% to EUR 9.8 million (see Section 2.2 Life segment for more information). In the Health segment, the operating result reached EUR 75 thousand, while last year it amounted to EUR –32.0 million (see Section 2.3 Health segment for more details).
The net reinsurance service result amounted to EUR –78.8 million (H1 2023: –30.4 million), mainly due to a decrease in reinsurance income of the Non-Life segment as a result of lower new claims ceded to reinsurance in H1 2024. Furthermore, due to the increased business volume and poorer reinsurance conditions, reinsurance expenses increased (index 115).
Acquisition and administrative costs including non-attributable items were 2% higher. The increase was recorded in the Life and Non-Life segments.
The net investment result grew by 49% to EUR 20.8 million, driven by gains on disposal of the participating interest in an associate and favourable trends in financial markets. The investment result amounted to EUR 98.4 million (H1 2023: EUR 55.0 million), whereas the financial result from insurance contracts was negative at EUR –84.5 million (H1 2023: EUR –46.7 million); gains on disposal of investments in associates totalled EUR 6.3 million (index 449). The result was positively impacted by the change in provisions for not achieving the guaranteed yield of EUR 612 thousand (H1 2023: EUR 4.2 million).
The result from non-insurance operations before tax rose to EUR 6.6 million (H1 2023: EUR 4.3 million). The Asset Management segment of non-insurance operations achieved a profit of EUR 5.9 million (index 164), and the Health segment recorded EUR 885 thousand (H1 2023: EUR –194 thousand). Income from asset management rose by 19%, operating expenses were 16% higher and net other income grew by 27%.

Earnings before tax of the Triglav Group (EUR million)


The Group's consolidated operating expenses, including other attributable insurance service expenses, increased by 4% to EUR 214.6 million. Operating expenses increased by 6% to EUR 226.9 million and other attributable insurance service expenses rose by 36% (EUR 15.6 million), while the change in deferred acquisition costs reduced the expenses by EUR 18.5 million (index 149). The increase in the change in deferred acquisition costs was driven by an increase in unearned premium due to premium growth.
| H1 2024 | H1 2023 | Index | Share | |
|---|---|---|---|---|
| Acquisition costs | 53,124,963 | 44,893,742 | 118 | 23.4% |
| Cost of goods sold | 114,699 | -58,759 | 0.1% | |
| Depreciation/amortisation costs | 13,517,701 | 13,167,135 | 103 | 6.0% |
| Depreciation/amortisation costs of leased assets | 3,192,515 | 3,349,344 | 95 | 1.4% |
| Depreciation/amortisation costs of other operating assets | 10,325,186 | 9,817,791 | 105 | 4.5% |
| Labour costs | 101,520,156 | 97,990,376 | 104 | 44.7% |
| Wages and salaries | 70,086,583 | 66,540,147 | 105 | 30.9% |
| Social and pension insurance costs | 15,326,151 | 14,381,111 | 107 | 6.8% |
| Other labour costs | 16,107,422 | 17,069,118 | 94 | 7.1% |
| Costs of services | 58,651,977 | 58,394,541 | 100 | 25.8% |
| Costs of entertainment, advertising and trade shows | 11,714,836 | 11,573,275 | 101 | 5.2% |
| Maintenance costs | 7,785,579 | 8,359,972 | 93 | 3.4% |
| Costs of materials and energy | 4,367,167 | 5,639,802 | 77 | 1.9% |
| Costs of payment transactions and banking services | 1,282,830 | 1,239,529 | 103 | 0.6% |
| Insurance premium costs | 894,218 | 1,044,658 | 86 | 0.4% |
| Costs of intellectual services | 4,684,979 | 4,392,057 | 107 | 2.1% |
| Training costs | 935,515 | 835,771 | 112 | 0.4% |
| Expenses for short-term leases, low-value leases and other leases |
4,364,281 | 4,058,364 | 108 | 1.9% |
| Costs of transport and communications services | 2,809,868 | 3,234,921 | 87 | 1.2% |
| Reimbursement of labour-related costs | 2,841,658 | 2,966,504 | 96 | 1.3% |
| Costs of services provided by natural persons other than sole | ||||
| proprietors | 1,037,211 | 935,413 | 111 | 0.5% |
| Other costs of services | 15,933,835 | 14,114,275 | 113 | 7.0% |
| Total operating expenses (1) | 226,929,496 | 214,387,035 | 106 | 100.0% |
| Other attributable insurance service expenses (2) | 15,597,942 | 11,441,072 | 136 | |
| Change in deferred acquisition costs (3) | -18,547,099 | -12,444,970 | 149 | |
| Total (1+2+3) | 223,980,339 | 213,383,137 | 105 | |
| Elimination of intercompany transactions | -9,384,803 | -6,488,038 | 145 | |
| Total consolidated (1+2+3+4) | 214,595,536 | 206,895,099 | 104 |
Acquisition costs grew by 18% and amounted to EUR 53.1 million. The significant increase in acquisition costs mainly resulted from the higher volume of transactions concluded under the principle of freedom of services (FOS) in the EU and via the Greece branch under the principle of freedom of establishment (FOE), the increased volume of written premium from insurance policies taken out via external sales channels and the dynamics of service billing.
At 44.7%, labour costs accounted for the largest portion of total expenses. They amounted to EUR 101.5 million, up by 4% year-on-year. The increase in labour costs resulted primarily from higher salary costs of agents due to premium growth at the parent company and the higher number of employees year-on-year and salary increases at some subsidiaries. Other labour costs recorded a 6% decrease due to the reduction of these costs in most insurance companies.
Costs of services of EUR 58.7 million remained approximately at the level of the previous year (index 100). Among them, the bulk was accounted for by costs of other services (EUR 15.9 million), costs of advertising, representation and sponsorships (EUR 11.7 million) and maintenance costs (EUR 7.8 million). In this group of costs, the following types of costs contributed the most to growth:
A significant reduction in costs was achieved in costs of materials and energy (index 77), costs of transport and communications services (index 87) and maintenance costs (index 93).
Non-consolidated operating expenses from insurance operations rose by 4% to EUR 199.3 million, primarily as a result of higher acquisition costs and higher labour costs. Attributable costs of EUR 172.6 million accounted for 86.6% of expenses from insurance operations, while non-attributable costs accounted for the remaining 13.4%. Non-consolidated expenses from non-insurance operations increased by 17% and totalled EUR 27.6 million, mainly as a result of higher labour costs (predominantly an increase in labour costs at Triglav zdravje asistenca due to redeployment of some employees from Triglav, zdravstvena zavarovalnica) and higher costs of services (mainly higher fees at Triglav Skladi). The increase in other attributable insurance expenses (index 136) was a result of other insurance service expenses, expenses for fire fee and the parent company's healthcare contributions).
| H1 2024 | H1 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating expenses |
Other attributable insurance service expenses |
Changes in deferred acquisition costs |
Elimination of intercompany transactions |
Total | Operating expenses |
Other attributable insurance service expenses |
Changes in deferred acquisition costs |
Elimination of intercompany transactions |
Total | |
| Attributable costs | 172,589,226 | 15,457,329 | -18,547,099 | -1,411,037 | 168,088,419 | 163,708,074 | 11,438,197 | -12,444,970 | -1,401,246 | 161,300,055 |
| Attributable acquisition costs | 116,647,048 | -705,496 | -18,547,099 | -510,354 | 96,884,099 | 108,214,865 | 36,573 | -12,444,970 | -630,487 | 95,175,981 |
| Attributable claim handling expenses | 15,191,234 | 3,826,354 | 19,017,588 | 14,727,293 | 1,051,336 | 15,778,629 | ||||
| Attributable administrative costs | 40,750,944 | 12,336,471 | -900,683 | 52,186,732 | 40,765,916 | 10,350,288 | -770,759 | 50,345,445 | ||
| Non-attributable costs | 26,691,072 | 140,613 | -6,894,071 | 19,937,614 | 27,022,105 | 2,875 | -4,151,724 | 22,873,256 | ||
| Insurance operations | 199,280,298 | 15,597,942 | -18,547,099 | -8,305,108 | 188,026,033 | 190,730,179 | 11,441,072 | -12,444,970 | -5,552,970 | 184,173,311 |
| Non-insurance operations | 27,649,198 | -1,079,695 | 26,569,503 | 23,656,856 | -935,068 | 22,721,788 | ||||
| Total | 226,929,496 | 15,597,942 | -18,547,099 | -9,384,803 | 214,595,536 | 214,387,035 | 11,441,072 | -12,444,970 | -6,488,038 | 206,895,099 |
| Index | ||||||||||
| Attributable costs | 105 | 135 | 149 | 101 | 104 | |||||
| Attributable acquisition costs | 108 | 149 | 81 | 102 | ||||||
| Attributable claim handling expenses | 103 | 364 | 0 | 0 | 121 | |||||
| Attributable administrative costs | 100 | 119 | 0 | 117 | 104 | |||||
| Non-attributable costs | 99 | 4,891 | 0 | 166 | 87 | |||||
| Insurance operations | 104 | 136 | 149 | 150 | 102 | |||||
| Non-insurance operations | 117 | 0 | 0 | 115 | 117 | |||||
| Total | 106 | 136 | 149 | 145 | 104 |
The Triglav Group manages its investment portfolio conservatively to ensure adequate investment yield, safety and liquidity, aiming to achieve a high credit rating for the total portfolio. In accordance with its sustainable development policy, environmental, social and governance (ESG) aspects are being increased.
Through active investing, the Group maintained the structure of its investment portfolio comparable to the balance as at 31 December 2023; it was worth EUR 3,572.1 million (index 105). The bulk (51.8%) of the investment portfolio was accounted for by bonds invested in developed markets, most of which have a high credit rating. Their value, as well as the value of the equity portfolio, was mainly affected by the situation on the financial markets. The structure of financial investments is discussed in greater detail in Section 3.4 of the Accounting Report.
| Investments | Index | Share | |||
|---|---|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | 2024/2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Investment property | 68,657,060 | 67,953,773 | 101 | 1.9% | 2.0% |
| Investments in associates and joint ventures | 55,034,710 | 37,708,062 | 146 | 1.5% | 1.1% |
| Shares and other variable-income securities | 185,238,949 | 168,680,198 | 110 | 5.2% | 5.0% |
| Debt and other fixed-income securities | 1,848,726,196 | 1,860,044,900 | 99 | 51.8% | 54.7% |
| Loans given | 6,551,463 | 6,557,904 | 100 | 0.2% | 0.2% |
| Bank deposits | 63,705,732 | 65,794,876 | 97 | 1.8% | 1.9% |
| Other financial instruments | 894,082 | 872,414 | 102 | 0.0% | 0.0% |
| Total (1) | 2,228,808,192 | 2,207,612,127 | 101 | 62.4% | 65.0% |
| Unit-linked life insurance assets (2) | 636,103,539 | 540,890,478 | 118 | 17.8% | 15.9% |
| Financial investments from financial contracts (3) | 707,149,900 | 650,042,171 | 109 | 19.8% | 19.1% |
| Total (1 + 2 + 3) | 3,572,061,631 | 3,398,544,776 | 105 | 100.0% | 100.0% |
Investments of the Triglav Group as at 30 June 2024 and 31 December 2023
The majority of unit-linked insurance assets is accounted for by assets invested in mutual funds of the policyholders' choice, mainly in funds managed by Triglav Skladi. As at 30 June 2024, these assets amounted to EUR 636.1 million (index 118).
The Group's financial investments from financial contracts include individual and group supplemental voluntary pension insurance contracts of the parent company and Triglav, pokojninska družba, and totalled EUR 707.1 million as at 30 June 2024. Compared to the 2023 year-end, they increased by 9%. Financial contract assets and the types of financial investments from financial contracts are discussed in greater detail in Section 3.5 of the Accounting Report.
As at the reporting date, the Group's sustainable fixed-income investments reached EUR 297.5 million, up by 13% relative to 31 December 2023. Their share in the total bond portfolio rose to 12.6% (compared to 11.1% as at 31 December 2023).
| Sustainable (ESG) fixed-income investments of the Triglav Group | ||
|---|---|---|
| Debt securities | Index | Share in debt securities | ||||
|---|---|---|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | 2024/2023 | 30 Jun 2024 | 31 Dec 2023 | ||
| Social impact bonds* | 89,312,424 | 92,894,804 | 96 | 3.8% | 3.9% | |
| Green bonds** | 187,104,410 | 157,009,420 | 119 | 7.9% | 6.7% | |
| Sustainable bonds*** | 21,082,569 | 12,595,979 | 167 | 0.9% | 0.5% | |
| Total ESG bonds | 297,499,402 | 262,500,203 | 113 | 12.6% | 11.1% |
* Bonds with a social impact are an instrument for funding social services.
** Green bonds are an instrument for funding environmental projects, the funds of which are intended for ecologically efficient products, technologies and processes, pollution prevention and control, sustainable management of natural resources, sustainable management of water resources, renewable energy use, energy efficiency and clean transport.
*** Sustainable bonds are an instrument for funding sustainability projects and a combination of green and social impact bonds. Funding is often conditional on achieving sustainability goals.
Zavarovalnica Triglav's investments as at 30 June 2024 totalled EUR 2,564.5 million, up by 5% relative to 31 December 2023.
| Investments | Index | Share | |||
|---|---|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | 2024/2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Investment property | 44,520,114 | 43,427,181 | 103 | 1.7% | 1.8% |
| Investments in subsidiaries | 219,360,366 | 219,360,366 | 100 | 8.6% | 9.0% |
| Investments in associates and joint ventures | 54,516,979 | 37,218,841 | 146 | 2.1% | 1.5% |
| Shares and other variable-income securities | 137,660,490 | 118,763,970 | 116 | 5.4% | 4.9% |
| Debt and other variable-income securities | 1,215,952,448 | 1,245,096,517 | 98 | 47.4% | 50.9% |
| Loans given | 6,239,282 | 4,547,639 | 137 | 0.2% | 0.2% |
| Bank deposits | 7,274,826 | 7,212,364 | 101 | 0.3% | 0.3% |
| Total (1) | 1,685,524,505 | 1,675,626,878 | 101 | 65.7% | 68.6% |
| Unit-linked life insurance contract investments (2) | 604,489,728 | 512,824,007 | 118 | 23.6% | 21.0% |
| Financial investments from financial contracts (3) | 274,461,299 | 255,841,272 | 107 | 10.7% | 10.5% |
| Total (1 + 2 + 3) | 2,564,475,532 | 2,444,292,157 | 105 | 100.0% | 100.0% |
Investments of Zavarovalnica Triglav as at 30 June 2024 and 31 December 2023
Backed by a favourable trend in the financial markets, the Group's investment result amounted to EUR 98.4 million in H1 2024 (compared to EUR 55.0 million in H1 2023). The result excluding unit-linked life insurance assets amounted to EUR 25.1 million (index: 142). Taking into account the financial result from insurance contracts of EUR –84.5 million and the change in provisions for not achieving the guaranteed yield in the amount of EUR 612 thousand (last year: EUR 4.2 million) and gains and impairments of investments in associates of EUR 6.3 million, the impact of the investment result on earnings was positive in the amount of EUR 20.8 million (H1 2023: EUR 14.0 million).
The return on unit-linked life insurance assets is part of the total investment result, but at the same time it affects the financial result from insurance contracts in the opposite amount. It amounted to EUR 73.3 million compared to EUR 37.3 million last year. Gains and impairments of investments in associates increased to EUR 6.3 million (index 449) due to the sale of an associate. The total return on the Group's financial investments thus rose by 64% and amounted to EUR 31.4 million.
| Return on financial instruments | Return excluding unit-linked life insurance assets |
|||||
|---|---|---|---|---|---|---|
| H1 2024 | H1 2023 | Index | H1 2024 | H1 2023 | Index | |
| Interest income calculated using the effective interest method | 21,823,359 | 16,500,196 | 132 | 21,823,359 | 16,500,196 | 132 |
| Dividend income | 858,266 | 522,765 | 164 | 858,266 | 522,765 | 164 |
| Net gains/losses on financial assets at FVTPL | 77,616,546 | 40,380,152 | 192 | 4,400,159 | 3,071,593 | 143 |
| Net gains/losses on financial assets at AC | -292 | 464 | -292 | 464 | 3 | |
| Net gains/losses on financial assets at FVOCI | -1,790,288 | -1,640,860 | 109 | -1,790,288 | -1,640,860 | 109 |
| Net impairment/reversal of impairment of financial assets | -249,957 | 1,595,776 | -249,957 | 1,595,776 | ||
| Other investment income/expenses | 108,750 | -2,365,963 | 71,590 | -2,347,515 | ||
| Total return on financial instruments (1) | 98,366,384 | 54,992,530 | 179 | 25,112,837 | 17,702,419 | 142 |
| Gains/losses on investments in associates (2) | 6,291,429 | 1,400,498 | 449 | 6,291,429 | 1,400,498 | 449 |
| Total (1 + 2) | 104,657,813 | 56,393,028 | 186 | 31,404,266 | 19,102,917 | 164 |
| Return on financial instruments | 7.8% | 4.4% | 3.4 p.p. | 3.0% | 1.8% | 1.1 p.p. |
FVTPL – financial assets at fair value through profit or loss
AC – financial assets measured at amortised cost
FVOCI – financial assets measured at fair value through other comprehensive income
Net gains on financial assets at FVTPL recorded high profits in H1 2024, mainly due to unit-linked life insurance assets. Interest income rose by 32%, predominantly as a result of higher interest rates, which had been on the rise since the second half of 2022. Other investment expenses amounted to EUR 109 thousand and mostly include negative exchange rate differences. Net impairment of financial investments amounted to EUR –250 thousand, predominantly due to expected credit losses on debt financial instruments. Dividend income increased by 64% to EUR 858 thousand.
The rate of return on investments of the Group (excluding unit-linked insurance assets) was 3.0% in H1 2024, up by 1.1. percentage points year-on-year. Excluding exchange rate differences, the rate of return at Group level was 2.9% (H1 2023: 2.0%). The significant positive impact on the return this year was attributed to interest income, which this year amounted to EUR 21.8 million (H1 2023: EUR 16.5 million), while the negative impact was attributed to the realised loss incurred from rebalancing the duration of portfolios, totalling EUR –1.8 million (H1 2023: EUR –1.6 million).
| Return on financial investments of Zavarovalnica Triglav | |||
|---|---|---|---|
| Return on financial investments | Return excluding unit-linked life insurance assets |
|||||
|---|---|---|---|---|---|---|
| H1 2024 | H1 2023 | Index | H1 2024 | H1 2023 | Index | |
| Interest income calculated using the effective interest method | 12,666,743 | 10,584,085 | 120 | 12,666,743 | 10,584,085 | 120 |
| Dividend income | 321,728 | 372,124 | 86 | 321,728 | 372,124 | 86 |
| Net gains/losses on financial assets at FVTPL | 74,347,004 | 36,746,058 | 202 | 3,619,794 | 1,869,709 | 194 |
| Net gains/losses on financial assets at FVOCI | -1,478,089 | -942,416 | 157 | -1,478,089 | -942,416 | 157 |
| Net impairment/reversal of impairment of financial assets | -203,303 | 731,608 | -203,303 | 731,608 | ||
| Other investment income/expenses | 68,258 | 74,761 | 91 | 68,458 | 74,841 | 91 |
| Total return on financial investments (1) | 85,722,339 | 47,566,220 | 180 | 14,995,329 | 12,689,951 | 118 |
| Gains/losses and impairments of investments in associates (2) | 8,490,471 | 2,778,453 | 306 | 8,490,471 | 2,778,453 | 306 |
| Total (1 + 2) | 94,212,810 | 50,344,673 | 187 | 23,485,800 | 15,468,404 | 152 |
| Rate of return on investments | 8.8% | 4.9% | 3.9 p.p. | 2.9% | 1.9% | 1.0 p.p. |
The Triglav Group's total equity as at 30 June 2024 amounted to EUR 930.6 million, up by 4% relative to 31 December 2023. Total equity in the Group's total balance sheet liabilities grew by 0.3 percentage point to 22.0%. The increase was driven by higher net earnings for the period in the amount of EUR 75.4 million and other comprehensive income in the amount of EUR 3.8 million, while dividend payments reduced it by EUR 39.7 million. The parent company's controlling interests increased by 4% to EUR 926.6 million and non-controlling interests (due to the positive net earnings attributable to non-controlling interests for the period) rose by 8% to EUR 4.0 million. The share capital of EUR 73.7 million remained unchanged and was divided into 22,735,148 ordinary shares. Zavarovalnica Triglav's total equity increased by 2% and amounted to EUR 681.9 million.
The Group's comprehensive income after tax amounted to EUR 79.2 million (H1 2023: EUR 20.8 million) and the parent company's to EUR 52.4 million (H1 2023: EUR 33.3 million).
The Non-Life segment includes non-life insurance business of insurance and reinsurance companies and non-insurance companies supporting this business (Triglav, Upravljanje nepremičnin, Triglav Avtoservis, Sarajevostan, Lovćen Auto and others). The segment presentation also includes the investment portion of the Non-Life segment's own insurance portfolios.
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 740,734,538 | 680,494,395 | 109 |
| Gross written insurance premium | 692,605,284 | 636,699,266 | 109 |
| Other income | 48,129,254 | 43,795,129 | 110 |
| Total revenue | 552,671,740 | 494,688,055 | 112 |
| Insurance operating result | 52,199,903 | 20,289,121 | 257 |
| Insurance revenue | 539,997,178 | 483,085,652 | 112 |
| Claims incurred | 266,243,391 | 292,188,258 | 91 |
| Acquisition and administrative costs including non-attributable costs | 142,985,453 | 138,092,797 | 104 |
| Net reinsurance service result | -78,696,213 | -30,829,789 | 255 |
| Net other insurance revenue and expenses | 127,782 | -1,685,687 | |
| Net investment result | 14,621,375 | 6,142,266 | 238 |
| Result from non-insurance operations | -69,773 | 746,924 | |
| Earnings before tax | 66,751,505 | 27,178,311 | 246 |
| Combined ratio | 90.3% | 95.8% | -5.5 p.p. |
| CSM of new contracts/Total CSM | 23.6% | 22.2% | 1.4 p.p. |
| Insurance service expenses to insurance revenue | 26.5% | 28.6% | -2.1 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Contractual service margin (CSM) | 15,782,680 | 16,697,354 | 95 |
| Risk adjustment (RA) | 31,476,125 | 30,151,066 | 104 |
| Net insurance contract liabilities | 971,290,054 | 975,608,504 | 100 |
| Net reinsurance contract assets | 297,056,376 | 320,755,400 | 93 |
Performance results of the Non-Life segment of the Triglav Group
The total business volume of the Non-Life segment amounted to EUR 740.7 million, up by 9%. Gross written premium in the Non-Life segment grew at the same rate. In the Slovenian market, premium grew by 7%, in the international market by 16% and in other markets of the Adria region by 4%. With the exception of Croatia, premium growth was achieved across all insurance markets, with the highest observed in North Macedonia, Serbia and Montenegro. This growth stemmed from both the acquisition of new policyholders and the expansion of the scope of insurance coverage with existing policyholders. Premium growth was recorded in most non-life insurance groups, with the exception of other non-life insurance (a decrease in marine insurance premium due to a different accounting method at the parent company and the termination of cooperation with an agency at a subsidiary). The highest growth was recorded in motor vehicle insurance, general liability insurance and real property insurance. Total revenue of the Non-Life segment amounted to EUR 552.7 million, up by 12%. The increase was mostly influenced by the growth in insurance revenue due to higher insurance coverage, the impact of past premium rate rises on premium increases and the growth of insurance sales under the principle of free movement of services (FOS).
Non-Life insurance claims incurred, which comprise insurance service expenses for claims, the change in cash flows, the change in experience correction and the effects of allocation to onerous contracts, decreased by 9% to EUR 266.2 million at Group level and by 14% to EUR 165.6 million at the parent company. Insurance service expenses for claims rose by 4% to EUR 279.0 million. The decrease in claims incurred was driven by a positive change in experience correction and future cash flows due to a decrease in estimated claims paid.
The insurance operating result was EUR 52.2 million (index 257), influenced by a 12% increase in insurance revenue and a 9% decrease in claims incurred. Acquisition costs, administrative costs and non-attributable costs were 4% higher at EUR 143.0 million. The net reinsurance service result amounted to EUR –78.7 million (H1 2023: –30.8 million), predominantly resulting from lower reinsurance income as a result of lower new claims ceded to reinsurance in H1 2024. Due to the increased business volume and poorer reinsurance conditions, reinsurance expenses increased (index 115). The net investment result grew to EUR 14.6 million (index 238), mainly as a result of gains on disposal of the participating interest in an associate. The result from noninsurance operations was negative at EUR 70 thousand. Earnings before tax of the Non-Life segment reached EUR 66.8 million, up by 146% year-on-year.
The combined ratio in Non-Life segment stood at 90.3%, down by 5.5 percentage points year-onyear. Its decrease was driven by higher insurance revenue and lower claims paid. The claims ratio and the expense ratio improved by 3.0 percentage points and 2.5 percentage points respectively.
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 505,809,445 | 472,316,450 | 107 |
| Gross written insurance premium | 469,038,557 | 435,894,234 | 108 |
| Other income | 36,770,888 | 36,422,216 | 101 |
| Total revenue | 383,019,019 | 336,001,014 | 114 |
| Insurance operating result | 38,234,681 | 13,061,955 | 293 |
| Insurance revenue | 377,362,018 | 330,339,502 | 114 |
| Claims incurred | 165,610,025 | 192,011,102 | 86 |
| Acquisition and administrative costs including non att. | |||
| costs | 99,985,434 | 97,951,795 | 102 |
| Net reinsurance service result | -73,703,196 | -26,659,874 | 276 |
| Net other insurance revenue and expenses | 171,318 | -654,776 | |
| Net investment result | 12,966,468 | 6,498,845 | 200 |
| Result from non-insurance operations | 465,761 | 1,155,206 | 40 |
| Earnings before tax | 51,666,910 | 20,716,006 | 249 |
| Combined ratio | 89.9% | 96.0% | -6.2 p.p. |
| CSM of new contracts/Total CSM | 25.1% | 22.3% | 2.8 p.p. |
| Insurance service expenses to insurance revenue | 26.5% | 29.7% | -3.2 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Contractual service margin (CSM) | 14,818,981 | 15,732,207 | 94 |
| Risk adjustment (RA) | 13,488,026 | 11,724,267 | 115 |
| Net insurance contract liabilities | 667,349,107 | 687,817,381 | 97 |
| Net reinsurance contract assets | 270,571,102 | 305,976,870 | 88 |
Performance results of the Non-Life segment of the Zavarovalnica Triglav
The Life segment includes life insurance business of insurance companies and non-insurance companies supporting this business (Triglav Svetovanje, Triglav Savetovanje, Beograd, Triglav Savjetovanje, Sarajevo and Triglav Savjetovanje, Zagreb under liquidation). The segment presentation also includes the investment portion of the Life segment's own insurance portfolios.
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 124,372,540 | 116,490,707 | 107 |
| Gross written insurance premium | 122,199,557 | 114,714,935 | 107 |
| Other income | 2,172,983 | 1,775,772 | 122 |
| Total revenue | 46,354,376 | 42,879,329 | 108 |
| Insurance operating result | 9,817,363 | 5,582,309 | 176 |
| Insurance revenue | 45,528,117 | 41,685,697 | 109 |
| Claims incurred | 11,956,028 | 14,276,820 | 84 |
| Acquisition and administrative costs including non-attributable costs | 23,736,615 | 21,116,458 | 112 |
| Net reinsurance service result | 179,996 | -23,264 | |
| Net other insurance revenue and expenses | -198,107 | -686,846 | 29 |
| Net investment result | 4,065,193 | 2,113,421 | 192 |
| Result from non-insurance operations | -64,454 | 125,048 | |
| Earnings before tax | 13,818,102 | 7,820,778 | 177 |
| CSM of new contracts/Total CSM | 9.6% | 8.5% | 1.2 p.p. |
| New business margin | 14.1% | 13.1% | 1.0 p.p. |
| Contractual service margin sustainability | 1.4 | 1.2 | 118 |
| Insurance service expenses to insurance revenue | 52.1% | 50.7% | 1.5 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Contractual service margin (CSM) | 222,216,194 | 221,656,867 | 100 |
| Risk adjustment (RA) | 32,116,612 | 33,264,554 | 97 |
| Net insurance contract liabilities | 1,368,028,687 | 1,305,706,187 | 105 |
| Net reinsurance contract assets | 322,172 | 384,510 | 84 |
Performance results of the Life segment of the Triglav Group
The total business volume of the Life segment amounted to EUR 124.4 million, up by 7% compared to the same period last year. Gross written premium was up by 7%, with premium growth seen in all insurance markets. A 12% growth was seen in unit-linked life insurance, primarily as a result of premium growth at the parent company (due to higher premium payments and asset transfers) and the Macedonian life insurer. The increase in other income was mainly due to higher reinsurance commissions. Total revenue rose by 8%, with insurance revenue recording a 9% growth and other income a 31% decrease.
The insurance operating result grew by 76% to EUR 9.8 million, driven by higher insurance revenue and lower claims incurred. The increase in insurance revenue resulted from the higher release of the contractual service margin, the higher release of risk adjustment and the higher release of expected claims. Claims incurred, which in addition to insurance service expenses for claims (up by 2% to EUR 99.6 million) comprise the change in cash flows, the change in experience correction, the effects of allocation to onerous contracts and other insurance expenses, decreased by 16% to EUR 12.0 million at Group level and by 20% to EUR 7.5 million at the parent company. Their decrease was mainly due to the decrease in the parent company's claims provisions.
Investment result before tax of the Life segment increased to EUR 4.1 million (index 192) mainly due to a better investment result due to higher interest income and lower insurance finance expenses (lower accrued interest on insurance contract liabilities) compared to the same period last year. Result from non-insurance operations was negative in the amount of EUR –64 thousand, and earnings before tax of the Life segment at Group level thus reached EUR 13.8 million (index 177).
Earnings before tax of the Company's Life segment rose to EUR 12.0 million (H1 2023: EUR 6.1 million). The insurance operating result grew to EUR 9.2 million (index 171), mainly due to the release of the contractual service margin, the higher release of risk adjustment and lower claims provisions. The net investment result increased to EUR 2.7 million (H1 2023: EUR 495 thousand). The Group's CSM of new life insurance contracts amounted to EUR 21.4 million, of which 43% was accounted for by unit-linked life insurance contracts and the rest by other life insurance contracts. The CSM of new contracts in total contractual service margin was 9.6%, up by 1.2 percentage points year-on-year. The release of the contractual service margin to profit or loss amounted to EUR 15.4 million compared to EUR 13.8 million in the same period last year.
The new business margin of the Group's Life segment stood at 14.1% in H1 2024, up by 1.0 percentage point year-on-year. The increase resulted from the higher profitability of new underwritten contracts by the Company, taking into account future increases in sums insured and written premium at the time of indexation.
The Group's contractual service margin sustainability shows the ratio between the CSM of new contracts and the release of the contractual service margin to profit or loss as a result of cash flow maturity. It reached 1.4 relative to 1.2 year-on-year.
The contractual service margin of the Group's life insurance contracts increased by 560 thousand in the reporting period to EUR 222.2 million as at 30 June 2024. Its increase resulted from the positive difference between the CSM of new contracts and the release of the contractual service margin to profit or loss in the amount of EUR 6.0 million and the increase in other changes of EUR 1.2 million, whereas the change in expected cash flows had a negative impact in the amount of EUR 6.6 million due to slightly lower inflation and indexation than expected.

The contractual service margin of the Triglav Group in Life segment in H1 2024
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 101,974,010 | 97,516,335 | 105 |
| Gross written insurance premium | 97,967,620 | 94,242,350 | 104 |
| Other income | 4,006,390 | 3,273,985 | 122 |
| Total revenue | 35,885,376 | 32,750,329 | 110 |
| Insurance operating result | 9,212,277 | 5,399,594 | 171 |
| Insurance revenue | 35,451,103 | 32,503,370 | 109 |
| Claims incurred | 7,458,013 | 9,285,597 | 80 |
| Acquisition and administrative costs including non-attributable costs | 18,483,632 | 16,964,971 | 109 |
| Net reinsurance service result | 0 | 0 | 0 |
| Net other insurance revenue and expenses | -297,181 | -853,208 | 35 |
| Net investment result | 2,673,031 | 494,680 | 540 |
| Result from non-insurance operations | 82,743 | 222,038 | 37 |
| Earnings before tax | 11,968,051 | 6,116,312 | 196 |
| CSM of new contracts/Total CSM | 8.0% | 7.2% | 0.8 p.p. |
| New business margin | 15.3% | 13.3% | 2.0 p.p. |
| New business margin | 1.2 | 1.1 | 116 |
| Insurance service expenses to insurance revenue | 52.1% | 52.2% | -0.1 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Contractual service margin (CSM) | 208,337,542 | 209,642,299 | 99 |
| Risk adjustment (RA) | 30,103,561 | 31,137,721 | 97 |
| Net insurance contract liabilities | 1,242,373,550 | 1,186,897,583 | 105 |
| Net insurance contract liabilities | 0 | 0 | 0 |
The Company's CSM of new contracts amounted to EUR 16.6 million in H1 2024, up by 28% yearon-year. The CSM of new contracts in total contractual service margin was 8.0%, up by 0.8 percentage point year-on-year. The release of the contractual service margin to profit amounted to EUR 13.5 million in the reporting period.
The Company's CSM amounted to EUR 208.3 million as at 30 June 2024, down by 1% relative to 31 December 2023. The decrease resulted from slightly lower-than-expected inflation and, as a consequence, lower increases in sums insured and written premium at the time of indexation. The difference between the CSM of new contracts and the release of the CSM to profit or loss had a positive impact on the increase in CSM by EUR 3.1 million, while other changes increased the CSM by EUR 1.0 million.
The Company's new business margin grew by 2.0 percentage points to 15.3%. The increase resulted from the higher profitability of new underwritten contracts, taking into account future increases in sums insured and written premium at the time of indexation. The Company's contractual service margin sustainability reached 1.2 relative to 1.1 year-on-year.

The contractual service margin of Zavarovalnica Triglav in Life segment in H1 2024
The Health segment includes the health insurance business of the Group insurance companies that sell these insurance products and the non-insurance company supporting this business (Triglav zdravje asistenca). The segment presentation also includes the investment portion of the Health segment's own insurance portfolios.
Performance results of the Health segment of the Triglav Group
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 23,895,349 | 114,491,007 | 21 |
| Gross written insurance premium | 23,454,798 | 114,465,236 | 20 |
| Other income | 440,551 | 25,771 | 1,709 |
| Total revenue | 19,386,184 | 110,085,063 | 18 |
| Insurance operating result | 74,704 | -32,044,370 | |
| Insurance revenue | 18,945,633 | 110,059,292 | 17 |
| Claims incurred | 9,121,287 | 129,241,639 | 7 |
| Acquisition and administrative costs including non-attributable costs | 9,411,069 | 13,384,950 | 70 |
| Net reinsurance service result | -249,723 | 418,434 | |
| Net other insurance revenue and expenses | -88,850 | 104,493 | |
| Net investment result | 405,938 | -318,341 | |
| Result from non-insurance operations | 884,769 | -194,330 | |
| Earnings before tax | 1,365,411 | -32,557,041 | |
| Combined ratio | 99.6% | 129.1% | -29.5 p.p. |
| CSM of new contracts/Total CSM | 7.0% | 10.6% | -3.6 p.p. |
| Insurance service expenses to insurance revenue | 49.7% | 12.2% | 37.5 p.p. |
| 30 Jun 2024 | 31 Dec 2023 | Index | |
| Contractual service margin (CSM) | 92,750 | 92,661 | 100 |
| Risk adjustment (RA) | 2,085,841 | 5,593,595 | 37 |
| Net insurance contract liabilities | 15,642,693 | 37,239,036 | 42 |
| Net reinsurance contract assets | 103,169 | 132,645 | 78 |
In 2023, supplemental health insurance, which was also provided by the Triglav Group, was terminated in Slovenia. Starting in 2024, the Group has maintained and further strengthened its range of complementary health insurance products in this market and other regional markets, as outlined in the strategy. The Group's non-consolidated complementary health insurance premium grew by 31% to EUR 23.2 million in H1 2024 (shown by insurance company in the table below).
| Insurance company | H1 2024 | H1 2023 | 2024/2023 |
|---|---|---|---|
| Triglav, Zdravstvena zavarovalnica | 10,622,573 | 7,873,215 | 135 |
| Triglav Osiguranje, Belgrade | 7,207,566 | 5,412,921 | 133 |
| Triglav Osiguruvanje, Skopje | 2,284,212 | 1,651,875 | 138 |
| Triglav Osiguranje, Zagreb | 1,591,544 | 1,056,312 | 151 |
| Lovćen Osiguranje, Podgorica | 852,337 | 769,095 | 111 |
| Triglav Osiguranje, Sarajevo | 408,946 | 313,493 | 130 |
| Zavarovalnica Triglav | 263,051 | 567,982 | 46 |
| Triglav Osiguranje, Banja Luka | 0 | 63,531 | 0 |
| Total | 23,230,229 | 17,708,424 | 131 |
Non-consolidated complementary health insurance premium in the Triglav Group
The total business volume of the Health segment decreased to EUR 23.9 million (H1 2023: EUR 114.5 million) due to the termination of supplemental health insurance, as already mentioned. Gross written premium also recorded a sharp decline, with supplemental health insurance accounting for 85% of the health insurer's written premium in the previous year.
Earnings before tax of the Health segment reached EUR 1.4 million, while last year it was negative in the amount of EUR –32.6 million. Insurance operating result amounted to EUR 75 thousand, net investment result was positive in the amount of EUR 406 thousand (H1 2023: EUR –318 thousand) and result from non-insurance operations totalled EUR 885 thousand (H1 2023: EUR –194 thousand). The combined ratio in Health segment declined by 29.5 percentage points to 99.6% year-on-year.
The asset management activity at the Triglav Group comprises the management of the parent company's own insurance portfolios (assets backing liabilities and guarantee funds), clients' saving through the insurance services of the Group's insurance and pension companies, asset management by Trigal and Evropski dobrovoljni penzijski fond, as well as the management of clients' assets in mutual funds and discretionary mandate assets by Triglav Skladi, Triglav penzisko društvo, Skopje and Triglav Fondovi. Accordingly, the total assets under management of the Group are disclosed. As the investment results of own insurance portfolios are taken into account in the insurance segments, the Asset Management segment includes clients' pension saving through the insurance services of the Group's insurance and pension companies, asset management and the management of clients' assets in mutual funds and discretionary mandate assets in the aforementioned companies.
The Group manages own funds and unit-linked insurance assets in the total amount of EUR 3.6 billion (index 105) in its companies. In addition, the Group manages assets in mutual funds and discretionary mandate assets of EUR 1.8 billion (index 121). The Group's total assets under management as at 30 June 2024 amounted to EUR 5.3 billion, up by 10% relative to 31 December 2023.
| Assets under management | Index | ||
|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | 2024/2023 | |
| Own insurance portfolio (1) | 2,228,808,192 | 2,207,612,127 | 101 |
| Unit-linked life insurance assets (2) | 636,103,539 | 540,890,478 | 118 |
| Financial instruments from financial contracts (3) | 707,149,900 | 650,042,171 | 109 |
| Total (1+2+3) | 3,572,061,631 | 3,398,544,776 | 105 |
| Assets under management – Triglav Skladi (4)* | 1,476,365,610 | 1,194,176,397 | 124 |
| Assets under management – Triglav penzisko društvo, Skopje (5) | 160,592,326 | 143,067,579 | 112 |
| Assets under management – Triglav Fondovi, Sarajevo (6) | 7,797,328 | 6,073,641 | 128 |
| Total (4+5+6) | 1,644,755,264 | 1,343,317,617 | 122 |
| Assets under management – Trigal (7)** | 91,812,486 | 91,237,169 | 101 |
| Assets under management – Evropski dobrovoljni penzijski fond, Banja Luka (8) | 20,716,452 | 18,297,531 | 113 |
| Total (7+8) | 112,528,938 | 109,534,700 | 103 |
| Total | 5,329,345,833 | 4,851,397,093 | 110 |
* Zavarovalnica Triglav's unit-linked life insurance contract assets managed by Triglav Skladi are excluded from Triglav Skladi's assets under management.
** Own funds are eliminated from Trigal's assets under management.
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 53,938,862 | 51,780,505 | 104 |
| Total revenue | 24,319,388 | 23,456,722 | 104 |
| Operating result | 5,877,395 | 3,583,764 | 164 |
| Income from asset management | 22,794,544 | 19,170,349 | 119 |
| Net other income | 587,587 | -2,652 | |
| Operating expenses | 17,504,736 | 15,583,933 | 112 |
| Net investment result | 1,715,471 | 6,042,110 | 28 |
| Earnings before tax | 7,592,866 | 9,625,874 | 79 |
| Expenses to total revenue | 72.0% | 66.4% | 5.5 p.p. |
The Group's total business volume of the Asset Management segment amounted to EUR 53.9 million, up by 4% year-on-year. The supplemental pension insurance premium increased by 5%, mainly due to the higher number of new policies taken out with the pension company. Income from asset management rose by 19%, whereas other income was lower (index 36) due to lower provisions made for not achieving the guaranteed yield. Income from asset management comprises income from fees, which increased in all companies, with the highest growth recorded in the Macedonian company Triglav, Penzisko društvo (index 143) and Triglav Skladi (20%).
Earnings before tax of Asset Management segment reached EUR 7.6 million, down by 21% relative to the same period last year. The net investment result amounted to EUR 1.7 million (H1 2023: EUR 6.0 million) as a result of a positive change in provisions for not achieving the guaranteed yield of EUR 4.2 million last year and EUR 612 thousand this year. The operating result was positive at EUR 5.9 million (index 164) due to higher income from asset management and higher other income.
| Performance results of the Zavarovalnica Triglav Asset Management segment | ||
|---|---|---|
| H1 2024 | H1 2023 | Index | |
|---|---|---|---|
| Total business volume | 11,398,390 | 13,906,211 | 82 |
| Total revenue | 1,622,492 | 3,870,602 | 42 |
| Operating result | -197,695 | -98,840 | 200 |
| Income from asset management | 1,536,305 | 1,393,149 | 110 |
| Net other income | -63,035 | 108,259 | |
| Operating expenses | 1,670,965 | 1,600,248 | 104 |
| Net investment result | 0 | 2,369,196 | 0 |
| Earnings before tax | -197,695 | 2,270,356 | |
| Expenses to total revenue | 103.0% | 41.3% | 61.6 p.p. |
Triglav Skladi is the Group's core asset management company, with assets under management of EUR 2.1 billion as at 30 June 2024, up by 22% relative to 31 December 2023 (EUR 1.7 billion).
A total of five asset management companies operated in Slovenia, which managed the net asset value of EUR 5.7 billion in mutual funds, up by 19% compared to 31 December 2023. Triglav Skladi held a 31.4% market share (compared to 31.2% in 2023), remaining one of the leading managers of assets in investment funds in Slovenia's market. As at 30 June 2024, the company managed assets in mutual funds worth EUR 1.8 billion. The value of net assets under management rose by 19% due to net inflows of EUR 71.0 million and favourable trends in the capital markets (by EUR 220.0 million).
Discretionary mandate services, provided by four companies, accounted for EUR 2.9 billion of discretionary mandate assets as at 30 June 2024, an increase of 6% relative to 31 December 2023. Triglav Skladi increased its market share in the discretionary mandate segment to 9.9% (compared to 7.6% in 2023), and their assets under management rose by 37% to EUR 286.0 million. Net inflows amounted to EUR 32.7 million, while the favourable effects of capital markets increased net asset value by EUR 45.0 million.
Zavarovalnica Triglav uses a two-tier governance system. Its governance bodies are as follows: General Meeting of Shareholders, Management Board and Supervisory Board. They operate in compliance with the primary and secondary legislation, the Articles of Association and the relevant rules of procedure. Zavarovalnica Triglav's Articles of Association are published on its official website.

The operation of the General Meeting of Shareholders, the Management Board and the Supervisory Board is described in greater detail in Section 5. Corporate Governance Statement of the Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023.
The 49th General Meeting of Shareholders of Zavarovalnica Triglav was held on 4 June 2024. The total number of shares and voting rights represented at the General Meeting of Shareholders was 17,389,110 or 76.70% of all shares to which the voting rights are attached. The General Meeting of Shareholders was briefed on Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023, including the independent auditor's report, the Annual Internal Audit Report for 2023, the Report by the Supervisory Board of Zavarovalnica Triglav d.d. on the verification of the Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023 and the Opinion of the Supervisory Board of Zavarovalnica Triglav d.d. on the Annual Internal Audit Report for 2023.
The General Meeting of Shareholders approved the Company's remuneration policy and adopted the Company's remuneration report for 2023.
The shareholders adopted a resolution on the following distribution of the accumulated profit of EUR 87,854,038.93 as at 31 December 2023:
The shareholders granted a discharge for the 2023 financial year to both the Management Board and the Supervisory Board of Zavarovalnica Triglav.
Due to the expiry of Igor Stebernak's term of office and Jure Valjavec's resignation, the General Meeting of Shareholders appointed Barbara Nose and Rok Ponikvar as new Supervisory Board members, shareholder representatives.
Detailed information on the General Meeting of Shareholders' resolutions are available at the Company's website https://www.triglav.eu/en/investors/actual/announcements.
As at 30 June 2024 the Company's Management Board was comprised of:
Supervisory Board member Jure Valjavec, shareholder representative, submitted his resignation on 23 April 2024, with his term of office ending on 1 September 2024, while the term of office of Supervisory Board member Igor Stebernak, shareholder representative, expired on 3 June 2024.
Barbara Nose and Rok Ponikvar were appointed new Supervisory Board members, shareholder representatives. Their four-year terms of office will commence on 4 June 2024 and 2 September 2024, respectively.
As at 30 June 2024, Zavarovalnica Triglav's Supervisory Board was comprised of:
With a market capitalisation of EUR 798.0 million at the end of the first half of 2024, Zavarovalnica Triglav was the fourth largest Slovenian listed company, its share ZVTG being among the five most liquid shares on the Ljubljana Stock Exchange. The ZVTG share turnover (excluding block trades) totalled EUR 10.8 million; 34% of the share turnover was performed by the liquidity provider, which has rendered its services for the Company since 2019.
As at the reporting date, the price-to-book ratio (P/B) was 0.86, while the price-to-earnings ratio (P/E) was 10.61.
| Items | 30 June 2024 |
|---|---|
| Maximum closing price | 37.00 |
| Minimum closing price | 33.60 |
| Closing price | 35.10 |
| Book value per share (parent company) | 29.99 |
| Book value per share (consolidated data) | 40.93 |
| Net earnings per share (consolidated data) | 3.31 |
| Market capitalisation | 798,003,695 |
| Average daily trading volume (excluding block trades) | 88,782 |
| Number of shares | 22,735,148 |
| The percentage of floating stock | 30.7% |
| Traded on | Ljubljana Stock Exchange - LJSE |
| ISIN code | SI0021111651 |
| Ticker symbol | ZVTG |
| Bloomberg | ZVTG SV |
| Reuters | ZVTG.LJ |
| Credit rating (S&P Global Ratings, AM Best) | »A«, stable medium term outlook |
Key figures relating to the ZVTG share (EUR)
During the reporting period, the ZVTG share price experienced fluctuations due to various factors, but by the end of the half-year, it was at the same level as at the end of the previous year. In early March, the ZVTG share price was negatively affected by the publication of the Triglav Group's 2023 results, and at the end of March, its growth was stimulated by the announced dividend proposal. After the Triglav Group's Q1 results were published in May, the proposed dividend was approved at the June General Meeting of Shareholders. The ex-dividend date was 8 June 2024 (see Section 3.5 Dividends and the dividend policy for more information).
Movement in the ZVTG share price in the first half of 2024 compared to the Ljubljana Stock Exchange SBITOP index and the sectoral index of European insurance companies STOXX Europe 600 Insurance (the baseline date: 31 December 2023 = 100)
115 %


Movement in the ZVTG share price (left axis) and turnover (right axis) in EUR
Zavarovalnica Triglav ensures that the market is informed transparently. Thanks to its proactive Investor Relations Management Department, it keeps the lines of communication with its shareholders, investors and analysts open. In addition to direct contact, two regular virtual meetings were held with institutional shareholders following the publication of the Company's and Group's results, while also participating in two virtual stock exchange investor conferences. In addition, the ZVTG share was presented to shareholders – natural persons (retail shareholders) at three stock exchange events held specially for them. The Company's event calendar, along with presentations, is published on the website www.triglav.eu.
Zavarovalnica Triglav's share capital remained unchanged and stood at EUR 73,701,391.79 as at 30 June 2024. It is divided into 22,735,148 ordinary registered no-par value shares constituting one class. The shares are issued in dematerialised form and are freely transferable. Each share represents the same stake and corresponding amount in share capital, and all have been fully paid up. Each share gives its holder the right to one vote at the general meeting of shareholders and a proportionate share of profit allocated for dividend payment. In the event of bankruptcy or liquidation, the shareholders are entitled to a proportionate share of residual bankruptcy or liquidation estate after the payoff of preference shareholders.
There were no significant changes to Zavarovalnica Triglav's shareholder structure in H1 2024. The Company's top ten shareholders held a 76.5% stake, down by 0.1 percentage point relative to 31 December 2023. The stakes of the top three shareholders remained unchanged, while there were minor changes in the stakes of some of the others. Due to a small increase in its stake, the fiduciary account of Intercapital Securities from Croatia was ranked among the Company's top ten shareholders.

Zavarovalnica Triglav's top ten shareholders as at 30 June 2024
The Company's free float, representing shares held by shareholders with less than a 5% participating interest, stood at 30.7%, remaining stable over the past few years. As at 30 June 2024, the ownership of the free float was dispersed among 8,277 shareholders from 30 countries, among them around 40 international banks with fiduciary accounts held by their clients and international institutional investors, mostly from Europe and the USA. Together they held a 15.6% stake. The share of Slovenian institutional shareholders stood at 8.2% (down by 0.1 percentage point), while the share of Slovenian natural persons grew by 0.1 percentage point to 13.6%.

Zavarovalnica Triglav's shareholder structure as at 30 June 2024
Zavarovalnica Triglav's minority shareholder structure by country of origin as at 30 June 2024 (the share of the free float in %)

The members of Zavarovalnica Triglav's Management Board and Supervisory Board held a total of 6,169 ZVTG shares as at 30 June 2024, or 0.03% of the Company's total shares.
The credit ratings of the Triglav Group – and thus its parent company Zavarovalnica Triglav and its subsidiary Pozavarovalnica Triglav Re – are assigned by two renowned credit rating agencies: S&P Global Ratings (hereinafter: S&P) and AM Best. An "A" stand-alone credit rating with a stable medium-term outlook has been assigned to the Triglav Group by both agencies since 2016. This credit rating exclusively reflects the Triglav Group's standalone credit profile.
This year's regular assessment was carried out by S&P on the basis of an updated capital model, which includes revised criteria for analysing the risk-adjusted capitalisation of insurers. The Group was again assigned high "A" credit ratings with a stable medium-term outlook. S&P rated the Group's business risk profile as strong and its financial risk profile as very strong. All individual elements of the rating were at the same level as last year.
The latest credit rating reports, i.e. the announcements of the credit rating agencies, are available on the website www.triglav.eu under the Investor Relations tab.
Zavarovalnica Triglav's dividend policy provides as follows: "The Company pursues an attractive and sustainable dividend policy. The part of consolidated net profit of the preceding year which is to be allocated to dividend payment accounts for at least 50%. The Company will strive to pay out a dividend no lower than the dividend paid out in the preceding year. As thus far, the future implementation of the dividend policy will be subordinated to achieving the medium-term sustainable target capital adequacy of the Triglav Group. The proposal of the Management Board and the Supervisory Board as regards the annual distribution of accumulated profit of the Company will therefore take into account the following three objectives in a balanced manner: to ensure prudent capital management of the Triglav Group and its financial stability, to reinvest net profit in the implementation of the strategy of growth and development of the Triglav Group and to pay out attractive dividends to its shareholders."
The Company aims to implement its dividend policy consistently, thereby meeting shareholders' expectations of being a stable, safe and profitable long-term investment.
As seen from the figure below, the implementation of the dividend policy in recent years has been affected by the COVID-19 pandemic with restrictions and a ban by the insurance sector regulator. The Management Board and the Supervisory Board took these circumstances into account when proposing the distribution of accumulated profit, while the General Meeting of Shareholders supported their proposals every year. In 2024, the Management Board and the Supervisory Board, taking into account the goals of the dividend policy and its consistent implementation, proposed to the General Meeting of Shareholders to pay a dividend of EUR 1.75 gross per share, which represents a 5% dividend yield. The total dividend payment greatly surpasses the Group's earnings in 2023, which were lower due to one-off negative events. In 2024, the Group's operations are expected to normalise in line with its strategy, which is also confirmed by its half-year results. At the General Meeting of Shareholders held on 4 June 2024, the shareholders approved the dividend payment proposed by the Management Board and the Supervisory Board.

As at the reporting date, Zavarovalnica Triglav had one issued subordinate bond, which is included in its capital adequacy. The bond was issued in 2019 as part of the Group's regular capital management to ensure its optimal composition and cost efficiency. See the table below for more information.
| ISIN | XS1980276858 |
|---|---|
| Type | Subordinated bond (Tier 2 pursuant to the Solvency II regulations) |
| Issue size in EUR | 50,000,000 |
| Currency | EUR |
| Coupon rate and payment | Fixed at 4.375% annually until first call date, payable annually Thereafter variable at 3-month Euribor plus 4.845% (equal to the original initial credit spread + 1 percentage point), payable quarterly |
| First call date | 22 October 2029 |
| Maturity date | 22 October 2049 |
| Maturity in years | 30.5 |
| Regulated market | Luxembourg Stock Exchange |
| Issue rating | BBB+ (S&P) |
Zavarovalnica Triglav's bond
Zavarovalnica Triglav issued a new subordinated bond in early July 2024, which is described in more detail in Section 4.5 Events after the reporting period of the Accounting Report.
The first half of 2024 was marked by stable economic growth in the world economy. Uncertainties stemmed from tensions in the Middle East, disruptions to shipping in the Red Sea and the ongoing war between Russia and Ukraine. In early June, the elections to the European Parliament caused an uncertain political situation in France. According to initial estimates, relatively strong economic growth was recorded in the US, and slightly lower in the euro area. Growth in the US was driven by consistently strong household consumption, whereas growth in the euro area was fuelled by the recovery of export and service activities, particularly in tourism. The global economic outlook improved, with indicators of service activities predominantly growing, followed by an upturn in manufacturing indicators. However, for the euro area, these indicators remained in contraction territory. In April, the euro area's unemployment rate reached 6.4%, marking the lowest value since the introduction of the euro. Meanwhile, year-on-year headline inflation, after a rapid slowdown in 2023, fell to 2.6% in May.
The latest forecasts from international institutions suggest that economic growth in the euro area will gradually strengthen, while headline inflation is expected to continue moderating, albeit at a slower rate. The European Central Bank's (ECB) June forecast predicts that the 20 euro area countries will experience GDP growth of 0.9% in 2024, while headline inflation, standing at 2.5%, will be significantly lower than in the previous year. In its June forecast, the Bank of Slovenia has attributed an improved economic growth outlook for Slovenia, predicting a growth rate of 2.5%. Additionally, headline inflation is expected to be 2.4%, aligning closely with the euro area.
Bond markets experienced an increase in required yields, while equity markets mostly saw notable index growth. The US Federal Reserve (Fed) and the ECB tempered analysts' expectations for rapid and radical cuts to their key interest rates. The Fed maintained the central interest rate range at 5.25–5.50%, while the ECB lowered the deposit rate by 0.25 percentage point to 3.75% in June. The representatives of the two banks repeatedly emphasised that their decisions will be based on the publication of future macroeconomic data, thereby renouncing any commitment to a predetermined direction for monetary policy.
The required yield on the 10-year German government bond rose by 0.48 percentage point to 2.50% in H1 2024 from a relatively low level at the end of 2023. The negative difference between the required yield on the 10-year and 2-year German Bund decreased only slightly, i.e. to –0.33 percentage point. The required yield on the Slovenian 10-year government bond rose by 0.41 percentage point to 3.35%, while due to the political uncertainty in France following the elections for the European Parliament the yield on the comparable French bond rose noticeably, i.e. by 0.74 percentage point to 3.30% relative to early 2024. Corporate bond spreads fell, but this trend stopped after the stronger correction in June. The equity markets mostly saw strong growth in the first quarter and moderate growth in the second. A high 18.3% growth was recorded by the Japanese NIKKEI index, followed by the American S&P 500 with 14.5% and the European Euro Stoxx 50 with 8.2% growth. A very high 25.9% growth was recorded by the Slovenian SBITOP. After several negative quarters, China's Hang Seng index saw a positive turnaround, registering a 3.9% growth compared to early 2024.
Profit was impacted by two major CAT events in a total estimated value of EUR 10.0 million. In Slovenia, the June hailstorm resulted in EUR 5.0 million in claims, while the Group had EUR 5.0 million of estimated reinsurance claims resulting from the June floods in southern Germany. The net effect of CAT events amounted to EUR 9.0 million.
The favourable financial market situation had a positive impact on the investment result, with an increase in assets under asset management and an increase in the value of financial instruments. Inflation continued to have an impact on the increase of prices of materials and services and therefore on higher claims paid and operating expenses.
The Triglav Group is the leader among insurance groups in Slovenia and Montenegro, and ranks third in North Macedonia and Bosnia and Herzegovina. Its market share grew in Slovenia, Macedonia (data for January–March 2024) and Serbia (data for January–December 2023).
| Market | Market share | Market share trend | Ranked in 2024 | Ranked in 2023 | |
|---|---|---|---|---|---|
| Slovenia | 41.1% | + 0.9-percentage point | 1 | 1 | |
| Croatia* | 4.7% | – 0.7-percentage point | 8 | 8 | |
| Serbia** | 7.3% | + 0.3-percentage point | 5 | 5 | |
| Montenegro | 35.6% | – 0.9-percentage point | 1 | 1 | |
| Bosnia and Herzegovina | 9.0% | – 0.1-percentage point | 3 | 4 | |
| - Federation of BiH | 10.1% | – 0.1-percentage point | 4 | 4 | |
| - Republic of Srpska**** | 6.7% | – 0.1-percentage point | 4 | 6 | |
| North Macedonia*** | 14.7% | + 1.3-percentage point | 3 | 3 |
Market shares and market position of the Triglav Group in the Adria region markets in H1 2024
* Market share calculations for the Croatian insurance market are based on premium paid.
** Data for January–December 2023.
*** Data for January–March 2024.
**** Including the market shares of Triglav Osiguranje, Banja Luka and the branch of Triglav Osiguranje, Sarajevo in Banja Luka.
A total of 13 insurance companies, five foreign branches and two reinsurance companies operate in Slovenia's insurance market, all members of the Slovenian Insurance Association.
In H1 2024, insurance companies collected EUR 1.5 billion in gross written insurance, coinsurance and reinsurance premiums (excluding internal transfers of assets for the payment of pension annuities), down by 10.5% year-on-year. The fall in premium is due to the termination of supplemental health insurance at the end of 2023. Excluding this premium, which amounted to EUR 319.3 million in H1 2023, premium growth in Slovenia's insurance market would have been 11.0%. The highest premium increases were achieved by motor vehicle insurance with 16.9% growth, fire and natural disaster insurance and unit-linked life insurance.
Slovenia's insurance market continues to be highly concentrated, with the four largest insurers holding an 83.1% market share. Zavarovalnica Triglav remains the market leader with a 39.0% market share, followed by Zavarovalnica Sava with a 23.3% market share. Among insurance groups, the Triglav Group (the parent company, Triglav, Zdravstvena zavarovalnica and Triglav, pokojninska družba) continues to hold the dominant position, having increased its market share by 0.9 percentage point to 41.1%, followed by the Sava Insurance Group with a 27.5% market share. Triglav, Zdravstvena zavarovalnica (comprising complementary and concurrent health insurance), held a 32.7% market share in the health insurance segment compared to 30.2% yearon-year.
The market share of the Triglav Group and Zavarovalnica Triglav in H1 2024 and premium growth of the Slovenian market and the Triglav Group
| Triglav Group | Zavarovalnica Triglav | Growth index H1 2024/ H1 2023 |
||||
|---|---|---|---|---|---|---|
| Market share | Change | Market share | Change | Slovenian market |
Triglav Group | |
| Non-life insurance | 44.8% | + 2.2 p.p. | 43.8% | + 9.5 p.p. | 84.4 | 88.8 |
| Non-life insurance – | ||||||
| excluding health insurance | 45.1% | - 2.0 p.p. | 45.1% | - 2.0 p.p. | 112.5 | 107.7 |
| Health insurance | 33.5% | + 3.2 p.p. | 0.8% | + 0.7 p.p. | 9.3 | 10.3 |
| Life insurance | 31.4% | - 0.8 p.p. | 26.5% | - 0.9 p.p. | 106.8 | 104.3 |
| Total | 41.1% | + 0.9 p.p. | 39.0% | + 6.3 p.p. | 89.5 | 91.6 |
The market shares of insurance companies and insurance groups in Slovenia in H1 2024 compared to H1 2023

Source: Slovenian Insurance Association (SZZ)
Among supplemental voluntary pension insurance providers in Slovenia, Triglav, pokojninska družba held a 18.7% market share as at 31 December 2023 (data for January–June 2024 are not yet available for all companies).
The first half of 2024 was characterised by a stable economic climate, low economic growth and falling inflation. In the euro area, inflation is approaching the ECB's target levels, prompting the ECB to slightly ease the restrictiveness of monetary policy by reducing key interest rates by 25 basis points. Market expectations are moving towards further reductions in key interest rates by central banks; however, these expectations are tempered by caution, with future decisions largely dependent on the ongoing development of inflation.
Expectations of further interest rate cuts and improved economic growth are stimulating financial markets, especially equity markets. Market risks, particularly equity risk, were notably affected by the situation in financial markets, showing a slight increase compared to the end of 2023 due to higher exposure to equity risk.
Non-life underwriting risks were slightly higher at the end of the reporting period than at the end of the year, with both premium and provision risks increasing. Underwriting risks of traditional life insurance decreased slightly, primarily due to lapse risks.
Credit risks decreased in the first half of 2024 due to reduced exposure by banks and lower claims.
In the second quarter of 2024, Zavarovalnica Triglav began activities related to issuing a subordinated bond, which was successfully issued in July (see Section 4.4 Events after the reporting period of the Accounting Report for more information). The Triglav Group remains financially stable and adequately liquid with a strong capital base.
In the second quarter, the Triglav Group carried out activities focusing on both the double materiality perspective and preparation for sustainable reporting in accordance with the Corporate Sustainability Reporting Directive (CSRD).
The Group realises its mission of creating a safer future based on a sustainability orientation using environmental, social and governance factors. In the life insurance segment, Triglav offers products with a positive impact on society and the environment. The digitalisation of group insurance and the implementation of an e-support project for life insurance consulting were also effectively completed. At Triglav Svetovanje, the use of the "Digital signature + email or remote" function was significantly increased, advancing paperless business and digital transformation. For non-life claims, the eAgreement application was upgraded with ESG parameters. In addition, communication and marketing activities were actively conducted within existing sustainable, preventive and socially responsible projects (Young Hopes, Children of Triglav, Let's Clean the Mountains, road prevention).
At Triglav Skladi, a sustainability-focused management system and an interdisciplinary expert group for sustainability were established. In subsidiaries outside of Slovenia, activities aimed at reducing the carbon footprint continued. Progress was also made in the transition to electricity from renewable sources and the expansion of the fleet of electric and hybrid vehicles. Furthermore, promotions for sustainable products, such as Green Casco insurance for electric and hybrid vehicles, are ongoing.
Sustainable (ESG) investments in the Group increased; see Investments in Section 2 for more details.
The Triglav Group had 5,225 employees under an employment agreement as at 30 June 2024, down by 93 employees relative to 31 December 2023. Their number declined the most in Slovenian Group members due to the optimisation of business processes. There were 5,113.0 employees per full-time equivalent (FTE), down by 76.7 compared to 31 December 2023.

Employees by Triglav Group market as at 30 June 2024
Employees by Triglav Group activity as at 30 June 2024

The Management Board hereby approves the financial statements for the period from 1 January to 30 June 2024, the accounting policies applied and the notes to the financial statements.
The Management Board is responsible for the preparation of the interim financial report so that it gives a true and fair view of the assets and liabilities, financial position and profit or loss of the Triglav Group and Zavarovalnica Triglav for the period from 1 January to 30 June 2024 in accordance with IAS 34 – Interim Financial Reporting.
The Management Board confirms that the appropriate accounting policies were consistently applied and that the accounting estimates were made based on the principle of prudence and diligence. The Management Board also confirms that the financial statements and notes thereto were prepared on a going concern basis and in accordance with applicable law and International Financial Reporting Standards as adopted by the EU.
The Management Board confirms that the interim financial report of the Triglav Group and Zavarovalnica Triglav d.d. for the period from 1 January to 30 June 2024 gives a fair view of the development and results of their operations and financial position, including a description of the material types of risks to which Zavarovalnica Triglav d.d as the parent company and its subsidiaries included in consolidation, as a whole, are exposed.
The Management Board is also responsible for keeping proper accounting records, for taking appropriate measures to safeguard assets and for preventing and identifying fraud and other irregularities or illegalities.
Andrej Slapar predsednik Uprave
Marica Makoter članica Uprave
član Uprave
Uroš Ivanc
Tadej Čoroli član Uprave
Blaž Jakič član Uprave
Ljubljana, 13 August 2024
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| ASSETS | 4,223,860,201 | 4,099,028,699 | 3,016,787,433 | 2,945,426,056 |
| Property, plant and equipment | 106,715,193 | 106,828,809 | 67,529,161 | 68,609,478 |
| Investment property | 68,657,060 | 67,953,773 | 44,520,114 | 43,427,181 |
| Right-of-use assets | 10,479,701 | 11,113,449 | 4,202,776 | 4,356,487 |
| Intangible assets and goodwill | 53,870,601 | 54,656,306 | 28,531,462 | 30,879,149 |
| Deferred tax assets | 21,297,151 | 21,967,548 | 12,619,953 | 12,798,238 |
| Investments in subsidiaries | 0 | 0 | 219,360,367 | 219,360,367 |
| Investments in associates and joint ventures | 55,034,710 | 37,708,062 | 54,516,979 | 37,218,841 |
| Financial instruments | 2,741,219,961 | 2,642,840,770 | 1,971,616,772 | 1,888,444,496 |
| – at fair value through other comprehensive income | 1,658,817,798 | 1,672,966,932 | 1,061,754,665 | 1,094,172,694 |
| – at amortised cost | 228,482,988 | 229,559,727 | 147,106,548 | 142,843,306 |
| – at fair value through profit or loss | 853,919,175 | 740,314,111 | 762,755,559 | 651,428,496 |
| Financial contract assets | 719,953,344 | 674,115,145 | 278,191,576 | 259,624,041 |
| – instruments at amortised cost | 258,569,021 | 283,215,425 | 81,401,985 | 86,215,285 |
| – instruments at fair value through profit or loss | 448,580,879 | 366,826,746 | 193,059,314 | 169,625,986 |
| – receivables from financial contracts | 282,023 | 123,066 | 153,309 | 83,130 |
| – cash from financial contracts | 12,521,421 | 23,949,908 | 3,576,968 | 3,699,640 |
| Insurance contract assets | 13,680,263 | 12,093,878 | 10,858,802 | 10,958,826 |
| Reinsurance contract assets | 300,424,368 | 327,733,155 | 270,908,615 | 305,976,870 |
| Non-current assets held for sale | 432,748 | 3,129,709 | 0 | 0 |
| Current corporate income tax assets | 337,941 | 8,491,524 | 0 | 9,302,529 |
| Other receivables | 44,740,950 | 37,644,003 | 25,903,472 | 20,047,025 |
| Cash and cash equivalents | 74,296,540 | 84,420,667 | 23,485,181 | 31,679,444 |
| Other assets | 12,719,670 | 8,331,901 | 4,542,205 | 2,743,085 |
| EQUITY AND LIABILITIES | 4,223,860,201 | 4,099,028,699 | 3,016,787,433 | 2,945,426,056 |
| Equity | 930,575,225 | 891,099,983 | 681,883,242 | 669,221,118 |
| Controlling interests | 926,608,864 | 887,415,730 | 681,883,242 | 669,221,118 |
| – share capital | 73,701,392 | 73,701,392 | 73,701,392 | 73,701,392 |
| – share premium | 50,322,579 | 50,322,579 | 53,412,884 | 53,412,884 |
| – treasury share reserves | 364,680 | 364,680 | 0 | 0 |
| – treasury shares | -364,680 | -364,680 | 0 | 0 |
| – other reserves from profit | 505,102,982 | 505,102,982 | 483,762,643 | 483,762,643 |
| – accumulated other comprehensive income | -33,608,106 | -37,415,983 | -30,836,098 | -29,509,840 |
| – retained earnings from previous years | 259,157,142 | 306,091,948 | 48,067,529 | 68,191,612 |
| – net profit or loss for the year | 75,121,145 | -7,192,538 | 53,774,891 | 19,662,426 |
| – translation differences | -3,188,270 | -3,194,650 | 0 | 0 |
| Non-controlling interests | 3,966,361 | 3,684,253 | 0 | 0 |
| Subordinated liabilities | 51,106,301 | 49,994,402 | 51,106,301 | 49,994,402 |
| Deferred tax liabilities | 1,859,236 | 1,865,810 | 0 | 0 |
| Financial contract liabilities | 719,953,344 | 674,115,145 | 278,191,576 | 259,624,041 |
| Insurance contract liabilities | 2,368,641,697 | 2,330,647,605 | 1,920,581,457 | 1,885,673,792 |
| Reinsurance contract liabilities | 2,942,651 | 6,460,600 | 337,512 | 0 |
| Provisions | 25,801,157 | 30,347,485 | 13,698,220 | 14,323,506 |
| Lease liabilities | 11,115,104 | 11,665,333 | 4,438,175 | 4,573,011 |
| Other financial liabilities | 2,128,884 | 663,442 | 498,215 | 22,769 |
| Current corporate income tax liabilities | 7,284,029 | 571,555 | 4,824,002 | 0 |
| Other liabilities | 102,452,573 | 101,597,339 | 61,228,733 | 61,993,418 |
1 The figures for the comparative period differ from those reported for the first half of the previous year because adjustments to the IFRS 17 calculations were made in 2023, impacting the data from previously reported quarters. See Section 4.1 for more detailed information.
| in EUR | ||||||
|---|---|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | |||
| Insurance service result | 89,313,451 | 23,167,896 | 66,475,911 | 37,941,819 | ||
| – insurance revenue | 604,470,928 | 634,830,641 | 412,813,121 | 362,842,872 | ||
| – insurance service expenses | -436,391,537 | -581,228,126 | -272,634,013 | -298,241,179 | ||
| – net reinsurance service result | -78,765,940 | -30,434,619 | -73,703,196 | -26,659,874 | ||
| Investment result | 98,366,384 | 54,992,530 | 85,722,339 | 47,566,220 | ||
| – interest income calculated using the effective interest method | 21,823,359 | 16,500,196 | 12,666,743 | 10,584,085 | ||
| – dividend income | 858,266 | 522,765 | 321,728 | 372,124 | ||
| – net gains and losses on financial instruments | 75,825,966 | 38,739,756 | 72,868,914 | 35,803,643 | ||
| – net impairment and reversal of impairment of financial instruments | -249,957 | 1,595,776 | -203,303 | 731,608 | ||
| – other effects of investing activities | 108,750 | -2,365,963 | 68,258 | 74,761 | ||
| Financial result from insurance contracts | -84,461,906 | -46,661,627 | -78,573,314 | -43,351,148 | ||
| – financial result from insurance contracts | -88,031,950 | -47,093,801 | -81,618,174 | -43,626,785 | ||
| – financial result from reinsurance contracts | 3,570,044 | 432,174 | 3,044,861 | 275,638 | ||
| Income from asset management | 22,794,544 | 19,170,349 | 1,536,305 | 1,393,149 | ||
| Non-attributable operating expenses | -46,507,115 | -45,595,042 | -20,574,056 | -19,572,533 | ||
| Net other operating income and expenses | 4,889,029 | 4,604,393 | 1,133,682 | 2,691,824 | ||
| Net other financial income and expenses | -1,462,618 | -301,296 | -1,190,962 | -589,027 | ||
| Net impairment and reversal of impairment of non-financial assets | 0 | 0 | 0 | 0 | ||
| Gains and losses on investments in associates | 6,291,429 | 1,400,498 | 8,490,471 | 2,778,453 | ||
| Net other income and expenses | 304,686 | 1,290,221 | 416,891 | 243,909 | ||
| PROFIT OR LOSS BEFORE TAX | 89,527,884 | 12,067,922 | 63,437,269 | 29,102,666 | ||
| Tax expense | -14,141,175 | -629,423 | -9,662,378 | -4,520,962 | ||
| NET PROFIT OR LOSS FOR THE PERIOD | 75,386,709 | 11,438,499 | 53,774,891 | 24,581,703 | ||
| Net earnings per share (basic and diluted)2 | 3.31 | 0.49 | ||||
| – controlling interests | 75,121,145 | 11,226,526 | ||||
| – non-controlling interests | 265,564 | 211,973 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | ||||||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | ||||
| NET PROFIT OR LOSS FOR THE PERIOD | 75,386,709 | 11,438,499 | 53,774,891 | 24,581,703 | |||
| OTHER COMPREHENSIVE INCOME AFTER TAX | 3,832,503 | 9,339,070 | -1,326,259 | 8,713,365 | |||
| Items that will not be reclassified to profit or loss in future periods | 0 | 2,809,241 | 0 | 2,730,570 | |||
| – effects of equity instruments | 0 | 3,449,745 | 0 | 3,371,074 | |||
| – actuarial gains and losses | 0 | 0 | 0 | 0 | |||
| – other net gains and losses that will not be reclassified to profit or loss | 0 | 0 | 0 | 0 | |||
| – tax on items that will not be reclassified to profit or loss | 0 | -640,504 | 0 | -640,504 | |||
| Items that may be reclassified to profit or loss in future periods | 3,829,964 | 6,558,413 | -1,326,259 | 5,982,795 | |||
| – effects of insurance contracts | 9,038,209 | -12,320,261 | 7,077,335 | -9,528,247 | |||
| – effects of reinsurance contracts | -1,038,550 | -509,198 | -1,398,561 | 433,045 | |||
| – effects of debt instruments | -3,044,377 | 21,166,821 | -6,826,746 | 16,229,959 | |||
| – other net gains and losses that may be reclassified to profit or loss | 0 | 0 | 0 | 0 | |||
| – tax on items that may be reclassified to profit or loss | -1,125,318 | -1,778,949 | -178,287 | -1,151,962 | |||
| Translation differences | 2,539 | -28,584 | 0 | 0 | |||
| COMPREHENSIVE INCOME FOR THE PERIOD AFTER TAX | 79,219,212 | 20,777,569 | 52,448,632 | 33,295,069 | |||
| – controlling interests | 78,935,402 | 20,632,053 | |||||
| – non-controlling interests | 283,810 | 145,516 |
2 Basic earnings per share are calculated by dividing the shareholders' net profit by the weighted average number of ordinary shares, excluding ordinary shares held by the Company or the Group. The Group and the Company do not have dilutive potential ordinary shares, thus the basic and diluted earnings per share are the same.
| in EUR | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserves from profit | ||||||||||||||
| Accumulated | Total equity | Equity | ||||||||||||
| Triglav Group | Legal and | Treasury | Other | other | attributable | attributable to | ||||||||
| Share | Share | Contingency | statutory | share | Treasury | reserves | comprehensive | Retained | Net profit or | Translation | to controlling | non-controlling | ||
| capital | premium | reserves | reserves | reserves | shares | from profit | income | earnings | loss | differences | interests | interests | Total | |
| As at 1 January 2024 | 73,701,392 | 50,322,579 | 640,340 | 20,306,674 | 364,680 | -364,680 484,155,968 | -37,415,983 | 306,091,948 | -7,192,538 | -3,194,650 | 887,415,730 | 3,684,253 | 891,099,983 | |
| Comprehensive income for the period after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,807,877 | 0 | 75,121,145 | 6,380 | 78,935,402 | 283,810 | 79,219,212 |
| – net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,121,145 | 0 | 75,121,145 | 265,564 | 75,386,709 |
| – other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,807,877 | 0 | 0 | 6,380 | 3,814,257 | 18,246 | 3,832,503 |
| Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,742,268 | 0 | 0 | -39,742,268 | -1,702 | -39,743,970 |
| Allocation of last year's net profit to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,192,538 | 7,192,538 | 0 | 0 | 0 | 0 |
| Allocation of net profit to reserves from profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Group | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 73,701,392 | 50,322,579 | 640,340 | 20,306,674 | 364,680 | -364,680 484,155,968 | -33,608,106 | 259,157,142 | 75,121,145 | -3,188,270 | 926,608,864 | 3,966,361 | 930,575,225 |
in EUR Reserves from profit Triglav Group Share capital Share premium Contingency reserves Legal and statutory reserves Treasury share reserves Treasury shares Other reserves from profit Accumulated other comprehensive income Retained earnings Net profit or loss Translation differences Total equity attributable to controlling interests Equity attributable to non-controlling interests Total As at 1 January 2023 73,701,392 50,304,673 640,340 20,306,674 364,680 -364,680 460,886,946 -60,591,407 418,315,033 -67,037,485 -3,174,588 893,351,578 3,614,123 896,965,701 Comprehensive income for the period after tax 0 0 0 0 0 0 0 9,517,311 -62,219 11,226,526 -49,565 20,632,053 145,516 20,777,569 – net profit 0 0 0 0 0 0 0 0 0 11,226,526 0 11,226,526 211,973 11,438,499 – other comprehensive income 0 0 0 0 0 0 0 9,517,311 -62,219 0 -49,565 9,405,527 -66,457 9,339,070 Dividend payment 0 0 0 0 0 0 0 0 -56,775,955 0 0 -56,775,955 -1,135 -56,777,090 Allocation of last year's net profit to retained earnings 0 0 0 0 0 0 0 0 -67,037,485 67,037,485 0 0 0 0 Allocation of net profit to reserves from profit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Change in Group 0 17,906 0 0 0 0 0 0 0 0 92 17,998 -43,359 -25,361 As at 30 June 2023 73,701,392 50,322,579 640,340 20,306,674 364,680 -364,680 460,886,946 -51,074,096 294,439,374 11,226,526 -3,224,061 857,225,674 3,715,145 860,940,819
| in EUR | ||||||||
|---|---|---|---|---|---|---|---|---|
| Zavarovalnica Triglav | Accumulated other | |||||||
| Legal and statutory | Other reserves from | comprehensive | ||||||
| Share capital | Share premium | reserves | profit | income | Retained earnings | Net profit or loss | Total | |
| As at 1 January 2024 | 73,701,392 | 53,412,884 | 4,662,643 | 479,100,000 | -29,509,839 | 68,191,612 | 19,662,426 | 669,221,118 |
| Comprehensive income for the period after tax | 0 | 0 | 0 | 0 | -1,326,259 | 0 | 53,774,891 | 52,448,632 |
| – net profit | 0 | 0 | 0 | 0 | 0 | 0 | 53,774,891 | 53,774,891 |
| – other comprehensive income | 0 | 0 | 0 | 0 | -1,326,259 | 0 | 0 | -1,326,259 |
| Dividend payment | 0 | 0 | 0 | 0 | 0 | -39,786,509 | 0 | -39,786,509 |
| Allocation of last year's net profit to retained earnings | 0 | 0 | 0 | 0 | 0 | 19,662,426 | -19,662,426 | 0 |
| Allocation of net profit to reserves from profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 73,701,392 | 53,412,884 | 4,662,643 | 479,100,000 | -30,836,098 | 48,067,529 | 53,774,891 | 681,883,242 |
| in EUR | ||||||||
|---|---|---|---|---|---|---|---|---|
| Zavarovalnica Triglav | Accumulated other | |||||||
| Legal and statutory | Other reserves from | comprehensive | ||||||
| Share capital | Share premium | reserves | profit | income | Retained earnings | Net profit or loss | Total | |
| As at 1 January 2023 | 73,701,392 | 53,412,884 | 4,662,643 | 460,100,000 | -46,309,356 | 164,656,172 | -51,274,590 | 658,949,145 |
| Comprehensive income for the period after tax | 0 | 0 | 0 | 0 | 8,775,583 | -62,218 | 24,581,703 | 33,295,069 |
| – net profit | 0 | 0 | 0 | 0 | 0 | 0 | 24,581,703 | 24,581,703 |
| – other comprehensive income | 0 | 0 | 0 | 0 | 8,775,583 | -62,218 | 0 | 8,713,365 |
| Dividend payment | 0 | 0 | 0 | 0 | 0 | -56,837,870 | 0 | -56,837,870 |
| Allocation of last year's net profit to retained earnings | 0 | 0 | 0 | 0 | 0 | -51,274,590 | 51,274,590 | 0 |
| Allocation of net profit to reserves from profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2023 | 73,701,392 | 53,412,884 | 4,662,643 | 460,100,000 | -37,533,773 | 56,481,494 | 24,581,703 | 635,406,344 |
| in EUR | ||||||||
|---|---|---|---|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||||||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net profit | 75,386,709 | 11,438,499 | 53,774,891 | 24,581,703 | ||||
| Adjustments: | ||||||||
| – depreciation and amortisation | 14,355,614 | 13,993,610 | 9,183,558 | 8,595,322 | ||||
| – financial income/expenses from financial investments | -104,549,063 | -55,957,997 | -94,144,552 | -50,269,912 | ||||
| – income from investment property | -4,006,003 | -4,011,320 | -3,105,664 | -3,177,826 | ||||
| – gains/losses on the sale of property, plant and equipment, intangible assets and | ||||||||
| investment property | -420,115 | -577,214 | -102,668 | -357,578 | ||||
| – revaluation operating income/expenses | 123,533 | 97,811 | 7,932 | 16,405 | ||||
| – other financial expenses | 1,561,715 | 1,381,382 | 1,176,097 | 1,156,105 | ||||
| – change in other provisions | -612,070 | -4,248,055 | 0 | -2,369,196 | ||||
| – corporate income tax excluding the change in deferred taxes | 14,586,280 | 6,622,235 | 9,662,378 | 4,520,962 | ||||
| Net income before changes in net operating assets | -3,573,400 | -31,261,049 | -23,548,028 | -17,304,015 | ||||
| Net change in insurance and reinsurance contracts | 66,620,201 | 98,084,491 | 74,842,901 | 58,189,545 | ||||
| Change in other receivables and assets | 974,768 | -33,509,857 | 1,960,822 | -34,569,950 | ||||
| Change in other liabilities | -31,577,223 | -46,383,056 | -17,230,258 | -13,291,004 | ||||
| Paid corporate income tax | 279,777 | -18,470,707 | 4,464,153 | -18,639,224 | ||||
| Changes in net operating assets – operating items of the statement of financial | ||||||||
| position | 36,297,523 | -279,129 | 64,037,618 | -8,310,633 | ||||
| Net cash flow from operating activities | 32,724,123 | -31,540,178 | 40,489,590 | -25,614,648 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Cash inflows from investing activities | 713,817,400 | 338,456,007 | 473,189,138 | 220,198,505 | ||||
| Cash inflows from interest from investing activities | 21,823,359 | 14,217,086 | 9,432,891 | 8,300,976 | ||||
| Cash inflows from dividends and profit sharing | 898,294 | 588,833 | 1,536,629 | 1,745,055 | ||||
| Cash inflows from investment property | 4,600,293 | 4,593,488 | 3,201,443 | 3,653,350 | ||||
| Cash inflows from the disposal of property, plant and equipment | 291,451 | 1,043,962 | 115,825 | 526,886 | ||||
| Cash inflows from the disposal of financial investments | 686,204,003 | 318,012,638 | 458,902,349 | 205,972,238 | ||||
| – cash inflows from investments in subsidiaries and other companies | 9,315,500 | 0 | 9,315,500 | 0 | ||||
| – other cash inflows from the acquisition of financial investments | 676,888,503 | 318,012,638 | 449,586,850 | 205,972,238 | ||||
| Cash outflows from investing activities | -714,600,806 | -233,762,736 | -481,369,771 | -131,806,089 | ||||
| Cash outflows for the acquisition of intangible assets | -6,078,425 | -6,578,863 | -3,134,406 | -5,063,292 | ||||
| Cash outflows for the acquisition of property, plant and equipment | -3,595,143 | -2,595,225 | -1,462,330 | -1,565,280 | ||||
| Cash outflows for the purchase of investment property | -1,847,859 | -698,538 | -1,639,267 | -423,419 | ||||
| Cash outflows for the acquisition of financial investments | -703,079,379 | -223,890,110 | -475,133,768 | -124,754,098 | ||||
| – cash outflows for investments in subsidiaries and other companies | -20,350,000 | -25,352 | -20,350,000 | 0 | ||||
| – other cash outflows for the acquisition of financial investments | -682,729,379 | -223,864,758 | -454,783,768 | -124,754,098 | ||||
| Net cash flow from investing activities | -783,406 | 104,693,271 | -8,180,633 | 88,392,415 | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Cash inflows from financing activities | 0 | 0 | 0 | 0 | ||||
| Cash outflows for financing activities | -42,064,844 | -58,983,106 | -40,503,220 | -57,450,701 | ||||
| Cash outflows for interest paid | -367,637 | -323,086 | -86,423 | -61,578 | ||||
| Cash outflows for payments of financial liabilities | -1,953,245 | -1,882,930 | -630,288 | -551,253 | ||||
| Cash outflows for dividend payments and other participation in profits | -39,743,962 | -56,777,090 | -39,786,509 | -56,837,870 | ||||
| Total cash flows from financing activities | -42,064,844 | -58,983,106 | -40,503,220 | -57,450,701 | ||||
| Opening balance of cash and cash equivalents | 84,420,667 | 76,066,279 | 31,679,444 | 19,296,850 | ||||
| Net cash flow for the period | -10,124,127 | 14,169,987 | -8,194,263 | 5,327,066 | ||||
| Closing balance of cash and cash equivalents | 74,296,540 | 90,236,266 | 23,485,181 | 24,623,916 |
The Group's consolidated financial statements and the Company's separate financial statements for the period from 1 January to 30 June 2024 were prepared in accordance with International Financial Reporting Standards (hereinafter: IFRS) as adopted by the EU.
The interim accounting report for the period from 1 January to 30 June 2024 is prepared in accordance with IAS 34 – Interim Financial Reporting and should therefore be read in conjunction with the latest published annual accounting report.
The Group's and the Company's financial statements were also prepared in accordance with the requirements of the ZGD-1, the Insurance Act (hereinafter: the ZZavar-1) and its implementing regulations.
The financial statements and the accounting report for the period from 1 January to 30 June 2024 are unaudited.
The financial statements were prepared under the going concern assumption and taking into account the requirements of adequacy, reliability, comprehensibility and comparability of financial information. Furthermore, they were compiled on the historical cost or amortised cost basis, except in the case of financial instruments recognised at fair value through profit or loss and financial instruments recognised at fair value through other comprehensive income, which are measured at fair value.
The same accounting policies and calculation methods as for the preparation of the 2023 annual financial statements were used for the preparation of the financial statements for the period from 1 January to 30 June 2024. The previous year's effective tax rate was used to estimate the tax expense.
For the preparation of the statement of financial position, individual items are classified into groups of assets and liabilities depending on their nature, listed in the order of their liquidity and/or maturity.
Financial assets and liabilities on the statement of financial position are offset only when there is a legal right and intent for net settlement, or when the assets are realised and the liabilities are settled simultaneously. Income and expenses on the statement of profit or loss are not offset, except if so required by standards and notes or if this is specified in the Company's accounting policies. The financial statements are presented in euros, which is the Group's presentation currency. The amounts in the financial statements are rounded to one euro.
Based on the management assessments, it can be confirmed that, in the given situation, the Triglav Group remains financially stable and adequately liquid with a strong capital base, and that the going concern assumption is appropriate.
In addition to the separate financial statements, the Company compiles the consolidated financial statements of the Group. The Group's consolidated financial statements include all companies directly or indirectly controlled by the Company. The Group's composition did not change significantly in the first half of 2024. Changes in participating interests are described below.
Subsidiaries are included in the consolidated financial statements under the full consolidation method from the acquisition date.
The reporting date of the financial statements of Zavarovalnica Triglav and its subsidiaries does not differ from the reporting date of the consolidated financial statements.
All Group companies participating in the consolidation process use uniform accounting policies. If the accounting policies of a particular subsidiary differ from the accounting policies applied by the Group, appropriate adjustments are made to the financial statements of such subsidiary prior to the compilation of the consolidated financial statements to ensure compliance with the Group's accounting policies.
Triglav, Upravljanje nepremičnin d.o.o., Ljubljana increased the capital of the subsidiary Triglav, upravuvanje so nedvižen imot DOOEL Skopje, in the amount of MKD 37,927,736 or EUR 616,000. The capital increase was raised through an in-cash contribution. Triglav, Upravljanje nepremičnin d.o.o. remained a 100% owner of said company. The capital increase had no impact on the Group's consolidated financial statements.
Zavarovalnica Triglav d.d. sold its participating interest (39.07%) in Nama d.d. The Triglav Group recognised EUR 4,666,520 in gains on disposal.
Triglav zdravje asistenca d.o.o. acquired a 100% participating interest in Eskulap, družba za zdravstvene storitve d.o.o. The new company is included in the Group's consolidated financial statements under the full consolidation method. This acquisition had no significant impact on the Group's consolidated financial statements.
Zavarovalnica Triglav d.d. acquired a 24.9% participating interest in KATERA Beteiligungs-Verwaltungsgesellschaft P11 mbH. The new company is accounted for using the equity method in both the separate and consolidated financial statements.
Items included in the separate financial statements of each Group company are measured using the currency of the primary economic environment in which the respective company operates (functional currency). The financial statements are presented in euros, which is the Group's presentation currency.
Transactions in foreign currency are translated into the functional currency as at the date of the transaction at the exchange rate quoted in the European Central Bank's reference rate list published by the Bank of Slovenia. If the exchange rate for a certain currency is not published by the Bank of Slovenia, the exchange rate published by Bloomberg is used. Exchange rate differences arising from the settlement of these transactions or from the translation of monetary items are recognised in profit or loss.
Foreign rate differences arising from changes in the amortised cost of monetary items denominated in foreign currency and classified as available-for-sale financial assets are recognised in profit or loss. Foreign rate differences from non-monetary items, such as equity instruments classified as financial instruments measured at fair value through profit or loss, are recognised in profit or loss. Foreign rate differences from non-monetary items, such as equity instruments classified as available-for-sale financial assets, are recognised together with the effects of measurement at fair value in other comprehensive income and accumulated in equity.
The financial statements of Group companies that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
Goodwill and adjustment of acquired assets of a foreign subsidiary to fair value are treated in the same way as assets of a foreign subsidiary and are translated into the presentation currency at the closing exchange rate.
In the consolidated financial statements, exchange rate differences resulting from the translation of a net investment in a foreign subsidiary are recognised in the statement of comprehensive income. When the Group loses control over a foreign subsidiary, previously recognised exchange rate differences arising from the translation into the presentation currency are reclassified from other comprehensive income into the statement of profit or loss as part of gains or losses on sale.
In the first half of 2024, there were no significant changes in accounting policies or new accounting judgments. The estimates and assumptions used do not deviate significantly from those used on 31 December 2023.
The Company does not have a typical seasonal activity in underwriting life insurance contracts, but in underwriting non-life and health insurance contracts.
In the first months of the year, the written premium volume was higher in non-life insurance than in the rest of the year, because legal entities primarily take out life insurance contracts whose due date or maturity falls at the beginning of the financial year. Also, in the first half of the year, relatively more motor vehicle insurance contracts are taken out. On the income side, the year-on-year dynamic is mitigated by the effect of income accrual.
On the claims side, major CAT events have a distinct impact on non-life insurance. Significant major CAT events are crop frost, which typically occurs from April to the first half of May, floods in spring and autumn, and hail in late spring and summer. Climate change seen in recent years has led to the occurrence of such weather phenomena even in periods when they were not present in the past. The impact of CAT events is described in greater detail in Section 5.1 of the Business Report.
Zavarovalnica Triglav's management monitors the Group's and the Company's operations by business segment.
Business segments in the context of the Group's and the Company's operations differ from one another by nature of transaction, type of service and business risks. Business segments for which the Company's management separately monitors business results and makes decisions on the allocation of resources are non-life, life, health and asset management.
All components of the Group's and the Company's operations are included in one of the business segments.
The results of a specific business segment are assessed based on the profit or loss achieved by that segment; in addition, the management monitors the amount of assets and liabilities of specific segments. All income and expenses items are included in the determination of profit or loss, and all assets and liabilities items of the Group and the Company are included in the monitoring of the amount of assets and liabilities of specific segments.
Income and expenses are allocated directly to each segment, but if this is not possible, allocation keys are adopted for this purpose. Income and expenses from insurance operations are recorded in the accounting records by specific insurance class, which are then aggregated into insurance groups. Other income and expenses and costs are recorded in the accounting records by specific insurance group. They are classified in specific insurance groups partly directly and partly through defined allocation keys.
Assets and liabilities are allocated directly to each segment and are already kept separately in the accounting records by insurance group.
The management monitors the operations of individual segments at the level of nonconsolidated financial statements of individual companies, which are summed up for the purposes of analysing the entire financial statements of the Group, without taking into account eliminations from consolidation.
| in EUR | |||||
|---|---|---|---|---|---|
| Statement of financial position | 30 Jun 2024 | ||||
| TOTAL | |||||
| ASSET | (before | ||||
| NON-LIFE | LIFE | HEALTH | MANAGEMENT | offsetting) | |
| ASSETS | 1,867,397,589 | 1,562,248,937 | 57,509,434 | 859,904,570 | 4,347,060,530 |
| Property, plant and equipment | 95,065,355 | 9,616,610 | 717,121 | 1,316,107 | 106,715,193 |
| Investment property | 67,360,392 | 1,296,668 | 0 | 0 | 68,657,060 |
| Right-of-use assets | 10,056,316 | 111,610 | 142,524 | 169,251 | 10,479,701 |
| Intangible assets and goodwill | 25,071,609 | 6,910,274 | 106,952 | 21,781,766 | 53,870,601 |
| Deferred tax assets | 12,229,824 | 2,858,638 | 6,204,521 | 4,168 | 21,297,151 |
| Investments in subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Investments in associates and joint ventures | 54,516,979 | 0 | 0 | 517,731 | 55,034,710 |
| Financial instruments | 1,084,044,445 | 1,504,754,662 | 45,855,210 | 106,565,644 | 2,741,219,961 |
| – at fair value through other comprehensive income | 946,652,485 | 625,435,255 | 45,855,210 | 40,874,848 | 1,658,817,798 |
| – at amortised cost | 33,231,273 | 177,275,468 | 0 | 17,976,247 | 228,482,988 |
| – at fair value through profit or loss | 104,160,687 | 702,043,939 | 0 | 47,714,549 | 853,919,175 |
| Financial contract assets | 0 | 0 | 0 | 719,953,344 | 719,953,344 |
| – instruments at amortised cost | 0 | 0 | 0 | 258,569,021 | 258,569,021 |
| – instruments at fair value through profit or loss | 0 | 0 | 0 | 448,580,879 | 448,580,879 |
| – receivables from financial contracts | 0 | 0 | 0 | 282,023 | 282,023 |
| – cash from financial contracts | 0 | 0 | 0 | 12,521,421 | 12,521,421 |
| Insurance contract assets | 3,310,519 | 10,368,170 | 1,574 | 0 | 13,680,263 |
| Reinsurance contract assets | 299,828,964 | 322,172 | 273,232 | 0 | 300,424,368 |
| Non-current assets held for sale | 432,748 | 0 | 0 | 0 | 432,748 |
| Current corporate income tax assets | 290,796 | 0 | 0 | 47,145 | 337,941 |
| Other receivables | 160,752,318 | 3,424,293 | 174,031 | 3,590,637 | 167,941,279 |
| Cash and cash equivalents | 43,435,481 | 21,520,044 | 3,572,904 | 5,768,111 | 74,296,540 |
| Other assets | 11,001,843 | 1,065,796 | 461,365 | 190,666 | 12,719,670 |
| EQUITY AND LIABILITIES | 1,867,397,589 | 1,562,248,937 | 57,509,434 | 859,904,570 | 4,347,060,530 |
| Equity | 716,135,600 | 150,825,903 | -438,937 | 64,052,659 | 930,575,225 |
| Controlling interests | 713,294,700 | 151,372,764 | -438,937 | 62,380,337 | 926,608,864 |
| – share capital | 51,340,540 | 22,360,852 | 0 | 0 | 73,701,392 |
| – share premium | 36,420,831 | 13,635,792 | 0 | 265,956 | 50,322,579 |
| – treasury share reserves | 364,680 | 0 | 0 | 0 | 364,680 |
| – treasury shares | -364,680 | 0 | 0 | 0 | -364,680 |
| – other reserves from profit | 452,450,506 | 46,529,492 | 1,853,961 | 4,269,023 | 505,102,982 |
| – accumulated other comprehensive income | -21,860,488 | -11,602,753 | -209,397 | 64,532 | -33,608,106 |
| – retained earnings from previous years | 141,313,478 | 69,490,522 | -3,308,024 | 51,661,166 | 259,157,142 |
| – net profit or loss for the year | 55,672,479 | 11,964,636 | 1,224,523 | 6,259,507 | 75,121,145 |
| – translation differences | -2,042,646 | -1,005,777 | 0 | -139,847 | -3,188,270 |
| Non-controlling interests | 2,840,900 | -546,861 | 0 | 1,672,322 | 3,966,361 |
| Subordinated liabilities | 51,106,301 | 0 | 0 | 0 | 51,106,301 |
| Deferred tax liabilities | 1,482,868 | 0 | 0 | 376,368 | 1,859,236 |
| Financial contract liabilities | 0 | 0 | 0 | 719,953,344 | 719,953,344 |
| Insurance contract liabilities | 974,600,573 | 1,378,396,857 | 15,644,267 | 0 | 2,368,641,697 |
| Reinsurance contract liabilities | 2,772,588 | 0 | 170,063 | 0 | 2,942,651 |
| Provisions | 17,953,404 | 2,415,267 | 1,592,108 | 3,840,378 | 25,801,157 |
| Lease liabilities | 10,685,259 | 114,433 | 145,079 | 170,333 | 11,115,104 |
| Other financial liabilities | 1,860,829 | 267,574 | 0 | 481 | 2,128,884 |
| Current corporate income tax liabilities | 6,743,043 | 84,269 | 169,479 | 287,238 | 7,284,029 |
| Other liabilities | 84,057,124 | 30,144,634 | 40,227,375 | 71,223,769 | 225,652,902 |
| in EUR | |||||
|---|---|---|---|---|---|
| Statement of financial position | 31 Dec 2023 | ||||
| TOTAL | |||||
| ASSET | (before | ||||
| NON-LIFE | LIFE | HEALTH | MANAGEMENT | offsetting) | |
| ASSETS | 1,836,512,198 | 1,492,386,824 | 78,664,647 | 815,061,910 | 4,222,625,579 |
| Property, plant and equipment | 95,171,886 | 9,708,710 | 533,945 | 1,414,268 | 106,828,809 |
| Investment property | 66,639,912 | 1,313,861 | 0 | 0 | 67,953,773 |
| Right-of-use assets | 10,496,063 | 177,355 | 299,599 | 140,432 | 11,113,449 |
| Intangible assets and goodwill | 27,956,815 | 6,507,973 | 163,028 | 20,028,490 | 54,656,306 |
| Deferred tax assets | 12,859,999 | 2,823,227 | 6,278,596 | 5,726 | 21,967,548 |
| Investments in subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Investments in associates and joint ventures | 37,218,841 | 0 | 0 | 489,221 | 37,708,062 |
| Financial instruments | 1,046,023,574 | 1,428,125,972 | 65,546,191 | 103,145,033 | 2,642,840,770 |
| – at fair value through other comprehensive income | 920,752,335 | 651,116,719 | 65,546,191 | 35,551,687 | 1,672,966,932 |
| – at amortised cost | 33,075,932 | 175,921,558 | 0 | 20,562,237 | 229,559,727 |
| – at fair value through profit or loss | 92,195,307 | 601,087,695 | 0 | 47,031,109 | 740,314,111 |
| Financial contract assets | 0 | 0 | 0 | 674,115,145 | 674,115,145 |
| – instruments at amortised cost | 0 | 0 | 0 | 283,215,425 | 283,215,425 |
| – instruments at fair value through profit or loss | 0 | 0 | 0 | 366,826,746 | 366,826,746 |
| – receivables from financial contracts | 0 | 0 | 0 | 123,066 | 123,066 |
| – cash from financial contracts | 0 | 0 | 0 | 23,949,908 | 23,949,908 |
| Insurance contract assets | 1,858,700 | 10,234,160 | 1,018 | 0 | 12,093,878 |
| Reinsurance contract assets | 327,123,674 | 387,756 | 221,725 | 0 | 327,733,155 |
| Non-current assets held for sale | 432,748 | 0 | 1,141,578 | 1,555,383 | 3,129,709 |
| Current corporate income tax assets | 8,491,524 | 0 | 0 | 0 | 8,491,524 |
| Other receivables | 148,600,041 | 2,551,226 | 2,179,210 | 7,910,406 | 161,240,883 |
| Cash and cash equivalents | 46,349,730 | 29,822,552 | 2,231,347 | 6,017,038 | 84,420,667 |
| Other assets | 7,288,691 | 734,032 | 68,410 | 240,768 | 8,331,901 |
| EQUITY AND LIABILITIES | 1,836,512,198 | 1,492,386,824 | 78,664,647 | 815,061,910 | 4,222,625,579 |
| Equity | 682,884,872 | 134,080,297 | -2,844,958 | 76,979,772 | 891,099,983 |
| Controlling interests | 680,175,227 | 134,635,416 | -2,844,958 | 75,450,045 | 887,415,730 |
| – share capital | 51,340,540 | 22,360,852 | 0 | 0 | 73,701,392 |
| – share premium | 36,420,831 | 13,635,792 | 0 | 265,956 | 50,322,579 |
| – treasury share reserves | 364,680 | 0 | 0 | 0 | 364,680 |
| – treasury shares | -364,680 | 0 | 0 | 0 | -364,680 |
| – other reserves from profit | 452,450,505 | 46,529,492 | 1,853,961 | 4,269,024 | 505,102,982 |
| – accumulated other comprehensive income | -28,346,492 | -8,420,843 | -472,831 | -175,817 | -37,415,983 |
| – retained earnings from previous years | 178,775,253 | 47,179,410 | 21,878,523 | 58,258,762 | 306,091,948 |
| – net profit or loss for the year | -8,409,290 | 14,357,562 | -26,104,947 | 12,964,137 | -7,192,538 |
| – translation differences | -2,056,120 | -1,006,849 | 336 | -132,017 | -3,194,650 |
| Non-controlling interests | 2,709,645 | -555,119 | 0 | 1,529,727 | 3,684,253 |
| Subordinated liabilities | 49,994,402 | 0 | 0 | 0 | 49,994,402 |
| Deferred tax liabilities | 1,061,324 | 428,118 | 0 | 376,368 | 1,865,810 |
| Financial contract liabilities | 0 | 0 | 0 | 674,115,145 | 674,115,145 |
| Insurance contract liabilities | 977,467,204 | 1,315,940,347 | 37,240,054 | 0 | 2,330,647,605 |
| Reinsurance contract liabilities | 6,368,274 | 3,246 | 89,080 | 0 | 6,460,600 |
| Provisions | 20,955,698 | 2,525,981 | 1,699,744 | 5,166,062 | 30,347,485 |
| Lease liabilities | 11,053,625 | 169,451 | 301,180 | 141,077 | 11,665,333 |
| Other financial liabilities | 640,258 | 22,282 | 0 | 902 | 663,442 |
| Current corporate income tax liabilities | 0 | 113,793 | 9,319 | 448,443 | 571,555 |
| Other liabilities | 86,086,541 | 39,103,309 | 42,170,228 | 57,834,141 | 225,194,219 |
| in EUR | |||||
|---|---|---|---|---|---|
| Statement of profit or loss and other comprehensive income | H1 2024 | ||||
| ASSET | |||||
| NON-LIFE | LIFE | HEALTH | MANAGEMENT | TOTAL | |
| Insurance service result | 73,579,741 | 14,587,837 | 1,145,873 | 0 | 89,313,451 |
| – insurance revenue | 539,997,178 | 45,528,117 | 18,945,633 | 0 | 604,470,928 |
| – insurance service expenses | -387,721,224 | -31,120,276 | -17,550,037 | 0 | -436,391,537 |
| – net reinsurance service result | -78,696,213 | 179,996 | -249,723 | 0 | -78,765,940 |
| Investment result | 13,532,646 | 83,176,386 | 582,460 | 1,074,892 | 98,366,384 |
| – interest income calculated using the effective interest | |||||
| method | 11,159,756 | 9,406,021 | 593,165 | 664,417 | 21,823,359 |
| – dividend income | 777,591 | 878 | 1,729 | 78,068 | 858,266 |
| – net gains and losses on financial instruments | 1,915,294 | 73,613,501 | -26,175 | 323,346 | 75,825,966 |
| – net impairment and reversal of impairment of financial | |||||
| instruments | -208,319 | -58,114 | 13,172 | 3,304 | -249,957 |
| – other effects of investing activities | -111,676 | 214,100 | 569 | 5,757 | 108,750 |
| Financial result from insurance contracts | -5,174,191 | -79,111,193 | -176,522 | 0 | -84,461,906 |
| – financial result from insurance contracts | -8,737,464 | -79,114,981 | -179,505 | 0 | -88,031,950 |
| – financial result from reinsurance contracts | 3,563,273 | 3,788 | 2,983 | 0 | 3,570,044 |
| Income from asset management | 0 | 0 | 0 | 22,794,544 | 22,794,544 |
| Non-attributable operating expenses | -24,879,884 | -4,260,067 | -315,804 | -17,051,360 | -46,507,115 |
| Net other operating income and expenses | 5,077,690 | -400,779 | -37,075 | 249,193 | 4,889,029 |
| Net other financial income and expenses | -1,414,054 | -41,966 | -1,083 | -5,515 | -1,462,618 |
| Net impairment and reversal of impairment of non-financial | |||||
| assets | 0 | 0 | 0 | 0 | 0 |
| Gains and losses on investments in associates | 6,262,920 | 0 | 0 | 28,509 | 6,291,429 |
| Net other income and expenses | -233,363 | -132,116 | 167,562 | 502,603 | 304,686 |
| PROFIT OR LOSS BEFORE TAX | 66,751,505 | 13,818,102 | 1,365,411 | 7,592,866 | 89,527,884 |
| Tax expense | -10,958,685 | -1,850,838 | -140,888 | -1,190,764 | -14,141,175 |
| NET PROFIT OR LOSS FOR THE PERIOD | 55,792,820 | 11,967,264 | 1,224,523 | 6,402,102 | 75,386,709 |
| OTHER COMPREHENSIVE INCOME AFTER TAX | 6,486,004 | -3,157,284 | 263,434 | 240,349 | 3,832,503 |
| in EUR | |||||
|---|---|---|---|---|---|
| Statement of profit or loss and other comprehensive income | H1 2023 | ||||
| ASSET | |||||
| NON-LIFE | LIFE | HEALTH | MANAGEMENT | TOTAL | |
| Insurance service result | 43,865,739 | 10,024,618 | -30,722,461 | 0 | 23,167,896 |
| – insurance revenue | 483,085,652 | 41,685,697 | 110,059,292 | 0 | 634,830,641 |
| – insurance service expenses | -408,390,124 | -31,637,815 | -141,200,187 | 0 | -581,228,126 |
| – net reinsurance service result | -30,829,789 | -23,264 | 418,434 | 0 | -30,434,619 |
| Investment result | 6,924,805 | 46,505,799 | -218,685 | 1,780,611 | 54,992,530 |
| – interest income calculated using the effective interest method |
7,642,975 | 8,122,988 | 243,885 | 490,348 | 16,500,196 |
| – dividend income | 379,036 | 126,452 | 0 | 17,277 | 522,765 |
| – net gains and losses on financial instruments | 627,969 | 37,379,619 | -535,898 | 1,268,066 | 38,739,756 |
| – net impairment and reversal of impairment of financial instruments |
861,754 | 685,353 | 73,591 | -24,922 | 1,595,776 |
| – other effects of investing activities | -2,586,929 | 191,387 | -263 | 29,842 | -2,365,963 |
| Financial result from insurance contracts | -2,169,593 | -44,392,378 | -99,656 | 0 | -46,661,627 |
| – financial result from insurance contracts | -2,588,042 | -44,394,838 | -110,921 | 0 | -47,093,801 |
| – financial result from reinsurance contracts | 418,449 | 2,460 | 11,265 | 0 | 432,174 |
| Income from asset management | 0 | 0 | 0 | 19,170,349 | 19,170,349 |
| Non-attributable operating expenses | -25,085,805 | -4,005,418 | -1,322,385 | -15,181,434 | -45,595,042 |
| Net other operating income and expenses | 3,058,890 | -443,188 | -11,620 | 2,000,311 | 4,604,393 |
| Net other financial income and expenses | -387,553 | 77,479 | 13,448 | -4,670 | -301,296 |
| Net impairment and reversal of impairment of non-financial assets |
0 | 0 | 0 | 0 | 0 |
| Gains and losses on investments in associates | 1,387,054 | 0 | 0 | 13,444 | 1,400,498 |
| Net other income and expenses | -415,226 | 53,866 | -195,682 | 1,847,263 | 1,290,221 |
| PROFIT OR LOSS BEFORE TAX | 27,178,311 | 7,820,778 | -32,557,041 | 9,625,874 | 12,067,922 |
| Tax expense | -4,265,776 | -1,346,651 | 5,880,146 | -897,142 | -629,423 |
| NET PROFIT OR LOSS FOR THE PERIOD | 22,912,535 | 6,474,127 | -26,676,895 | 8,728,732 | 11,438,499 |
| OTHER COMPREHENSIVE INCOME AFTER TAX | 6,384,845 | 1,645,285 | 1,068,353 | 240,587 | 9,339,070 |
| in EUR | ||
|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | |
| Balance sheet total (before offsetting) | 4,347,060,530 | 4,222,625,579 |
| Intersegment receivables and liabilities | -123,200,329 | -123,596,880 |
| Offset balance | 4,223,860,201 | 4,099,028,699 |
| Statement of financial position 30 Jun 2024 TOTAL ASSET (before NON-LIFE LIFE MANAGEMENT offsetting) ASSETS 1,358,578,194 1,385,583,802 278,191,576 3,022,353,571 Property, plant and equipment 59,771,871 7,757,290 0 67,529,161 Investment property 44,249,415 270,699 0 44,520,114 Right-of-use assets 4,202,776 0 0 4,202,776 Intangible assets and goodwill 21,686,656 6,844,806 0 28,531,462 Deferred tax assets 9,376,891 3,243,062 0 12,619,953 Investments in subsidiaries 200,826,678 18,533,689 0 219,360,367 Investments in associates and joint ventures 54,516,979 0 0 54,516,979 Financial instruments 646,764,773 1,324,851,999 0 1,971,616,772 – at fair value through other comprehensive income 545,089,546 516,665,119 0 1,061,754,665 – at amortised cost 6,251,212 140,855,336 0 147,106,548 – at fair value through profit or loss 95,424,015 667,331,544 0 762,755,559 Financial contract assets 0 0 278,191,576 278,191,576 – instruments at amortised cost 0 0 81,401,985 81,401,985 – instruments at fair value through profit or loss 0 0 193,059,314 193,059,314 – receivables from financial contracts 0 0 153,309 153,309 – cash from financial contracts 0 0 3,576,968 3,576,968 Insurance contract assets 520,472 10,338,330 0 10,858,802 Reinsurance contract assets 270,908,615 0 0 270,908,615 Non-current assets held for sale 0 0 0 0 Current corporate income tax assets 0 0 0 0 Other receivables 29,600,154 1,869,456 0 31,469,610 Cash and cash equivalents 11,808,330 11,676,851 0 23,485,181 Other assets 4,344,585 197,620 0 4,542,205 EQUITY AND LIABILITIES 1,358,578,194 1,385,583,802 278,191,576 3,022,353,571 Equity 563,448,446 118,632,491 -197,695 681,883,242 – share capital 51,340,540 22,360,852 0 73,701,392 – share premium 40,344,977 13,067,907 0 53,412,884 – other reserves from profit 438,248,752 45,513,891 0 483,762,643 – accumulated other comprehensive income -17,384,550 -13,451,548 0 -30,836,098 – retained earnings from previous years 7,123,309 40,944,220 0 48,067,529 – net profit or loss for the year 43,775,417 10,197,169 -197,695 53,774,891 Subordinated liabilities 51,106,301 0 0 51,106,301 Deferred tax liabilities 0 0 0 0 Financial contract liabilities 0 0 278,191,576 278,191,576 Insurance contract liabilities 667,869,578 1,252,711,879 0 1,920,581,457 Reinsurance contract liabilities 337,512 0 0 337,512 Provisions 11,460,621 2,237,599 0 13,698,220 Lease liabilities 4,438,175 0 0 4,438,175 Other financial liabilities 261,126 237,089 0 498,215 Current corporate income tax liabilities 4,824,002 0 0 4,824,002 |
in EUR | ||||
|---|---|---|---|---|---|
| Other liabilities | 54,832,433 | 11,764,744 | 197,695 | 66,794,872 |
| in EUR | |||||
|---|---|---|---|---|---|
| Statement of financial position | 31 Dec 2024 | ||||
| TOTAL | |||||
| ASSET | (before | ||||
| NON-LIFE | LIFE | MANAGEMENT | offsetting) | ||
| ASSETS | 1,369,119,086 | 1,327,143,909 | 264,181,801 | 2,960,444,796 | |
| Property, plant and equipment | 60,764,600 | 7,844,878 | 0 | 68,609,478 | |
| Investment property | 43,152,887 | 274,294 | 0 | 43,427,181 | |
| Right-of-use assets | 4,356,487 | 0 | 0 | 4,356,487 | |
| Intangible assets and goodwill | 24,441,317 | 6,437,832 | 0 | 30,879,149 | |
| Deferred tax assets | 10,071,867 | 2,726,371 | 0 | 12,798,238 | |
| Investments in subsidiaries | 200,826,677 | 18,533,690 | 0 | 219,360,367 | |
| Investments in associates and joint ventures | 37,218,841 | 0 | 0 | 37,218,841 | |
| Financial instruments | 628,013,043 | 1,260,431,453 | 0 | 1,888,444,496 | |
| – at fair value through other comprehensive income | 541,324,405 | 552,848,289 | 0 | 1,094,172,694 | |
| – at amortised cost | 4,673,513 | 138,169,793 | 0 | 142,843,306 | |
| – at fair value through profit or loss | 82,015,125 | 569,413,371 | 0 | 651,428,496 | |
| Financial contract assets | 0 | 0 | 259,624,041 | 259,624,041 | |
| – instruments at amortised cost | 0 | 0 | 86,215,285 | 86,215,285 | |
| – instruments at fair value through profit or loss | 0 | 0 | 169,625,986 | 169,625,986 | |
| – receivables from financial contracts | 0 | 0 | 83,130 | 83,130 | |
| – cash from financial contracts | 0 | 0 | 3,699,640 | 3,699,640 | |
| Insurance contract assets | 763,842 | 10,194,984 | 0 | 10,958,826 | |
| Reinsurance contract assets | 305,976,870 | 0 | 0 | 305,976,870 | |
| Non-current assets held for sale | 0 | 0 | 0 | 0 | |
| Current corporate income tax assets | 9,302,529 | 0 | 0 | 9,302,529 | |
| Other receivables | 29,019,265 | 1,488,740 | 4,557,760 | 35,065,765 | |
| Cash and cash equivalents | 12,536,522 | 19,142,922 | 0 | 31,679,444 | |
| Other assets | 2,674,340 | 68,745 | 0 | 2,743,085 | |
| EQUITY AND LIABILITIES | 1,369,119,086 | 1,327,143,909 | 264,181,801 | 2,960,444,796 | |
| Equity | 556,994,742 | 107,668,616 | 4,557,760 | 669,221,118 | |
| – share capital | 51,340,540 | 22,360,852 | 0 | 73,701,392 | |
| – share premium | 40,344,978 | 13,067,906 | 0 | 53,412,884 | |
| – other reserves from profit | 438,248,752 | 45,513,891 | 0 | 483,762,643 | |
| – accumulated other comprehensive income | -19,849,347 | -9,660,493 | 0 | -29,509,840 | |
| – retained earnings from previous years | 46,762,812 | 21,428,800 | 0 | 68,191,612 | |
| – net profit or loss for the year | 147,006 | 14,957,660 | 4,557,760 | 19,662,426 | |
| Subordinated liabilities | 49,994,402 | 0 | 0 | 49,994,402 | |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | |
| Financial contract liabilities | 0 | 0 | 259,624,041 | 259,624,041 | |
| Insurance contract liabilities | 688,581,223 | 1,197,092,569 | 0 | 1,885,673,792 | |
| Reinsurance contract liabilities | 0 | 0 | 0 | 0 | |
| Provisions | 11,993,825 | 2,329,681 | 0 | 14,323,506 | |
| Lease liabilities | 4,573,011 | 0 | 0 | 4,573,011 | |
| Other financial liabilities | 22,767 | 2 | 0 | 22,769 | |
| Current corporate income tax liabilities | 0 | 0 | 0 | 0 | |
| Other liabilities | 56,959,117 | 20,053,041 | 0 | 77,012,158 |
| in EUR | ||||
|---|---|---|---|---|
| Statement of profit or loss and other comprehensive income | H1 2024 | |||
| TOTAL | ||||
| ASSET | (before | |||
| NON-LIFE | LIFE | MANAGEMENT | offsetting) | |
| Insurance service result | 53,045,718 | 13,430,193 | 0 | 66,475,911 |
| – insurance revenue | 377,362,018 | 35,451,103 | 0 | 412,813,121 |
| – insurance service expenses | -250,613,103 | -22,020,910 | 0 | -272,634,013 |
| – net reinsurance service result | -73,703,196 | 0 | 0 | -73,703,196 |
| Investment result | 7,050,151 | 78,672,188 | 0 | 85,722,339 |
| – interest income calculated using the effective interest method | 5,178,951 | 7,487,792 | 0 | 12,666,743 |
| – dividend income | 321,728 | 0 | 0 | 321,728 |
| – net gains and losses on financial instruments | 1,772,167 | 71,096,747 | 0 | 72,868,914 |
| – net impairment and reversal of impairment of financial instruments | -112,069 | -91,234 | 0 | -203,303 |
| – other effects of investing activities | -110,625 | 178,883 | 0 | 68,258 |
| Financial result from insurance contracts | -2,574,157 | -75,999,157 | 0 | -78,573,314 |
| – financial result from insurance contracts | -5,619,017 | -75,999,157 | 0 | -81,618,174 |
| – financial result from reinsurance contracts | 3,044,861 | 0 | 0 | 3,044,861 |
| Income from asset management | 0 | 0 | 1,536,305 | 1,536,305 |
| Non-attributable operating expenses | -14,982,356 | -3,920,735 | -1,670,965 | -20,574,056 |
| Net other operating income and expenses | 1,407,443 | -210,728 | -63,033 | 1,133,682 |
| Net other financial income and expenses | -1,117,602 | -73,360 | 0 | -1,190,962 |
| Net impairment and reversal of impairment of non-financial assets | 0 | 0 | 0 | 0 |
| Gains and losses on investments in associates | 8,490,471 | 0 | 0 | 8,490,471 |
| Net other income and expenses | 347,243 | 69,650 | -2 | 416,891 |
| PROFIT OR LOSS BEFORE TAX | 51,666,913 | 11,968,051 | -197,695 | 63,437,269 |
| Tax expense | -7,891,496 | -1,770,882 | 0 | -9,662,378 |
| NET PROFIT OR LOSS FOR THE PERIOD | 43,775,417 | 10,197,169 | -197,695 | 53,774,891 |
| OTHER COMPREHENSIVE INCOME AFTER TAX | 2,464,798 | -3,791,056 | 0 | -1,326,258 |
| in EUR | ||||
|---|---|---|---|---|
| Statement of profit or loss and other comprehensive income | H1 2023 | |||
| TOTAL | ||||
| ASSET | (before | |||
| NON-LIFE | LIFE | MANAGEMENT | offsetting) | |
| Insurance service result | 28,264,156 | 9,677,663 | 0 | 37,941,819 |
| – insurance revenue | 330,339,502 | 32,503,370 | 0 | 362,842,872 |
| – insurance service expenses | -275,415,472 | -22,825,707 | 0 | -298,241,179 |
| – net reinsurance service result | -26,659,874 | 0 | 0 | -26,659,874 |
| Investment result | 5,062,000 | 42,504,220 | 0 | 47,566,220 |
| – interest income calculated using the effective interest method | 3,757,770 | 6,826,315 | 0 | 10,584,085 |
| – dividend income | 246,469 | 125,655 | 0 | 372,124 |
| – net gains and losses on financial instruments | 794,515 | 35,009,128 | 0 | 35,803,643 |
| – net impairment and reversal of impairment of financial instruments | 315,212 | 416,396 | 0 | 731,608 |
| – other effects of investing activities | -51,965 | 126,726 | 0 | 74,761 |
| Financial result from insurance contracts | -1,341,608 | -42,009,540 | 0 | -43,351,148 |
| – financial result from insurance contracts | -1,617,245 | -42,009,540 | 0 | -43,626,785 |
| – financial result from reinsurance contracts | 275,638 | 0 | 0 | 275,638 |
| Income from asset management | 0 | 0 | 1,393,149 | 1,393,149 |
| Non-attributable operating expenses | -14,547,424 | -3,424,861 | -1,600,248 | -19,572,533 |
| Net other operating income and expenses | 933,966 | -719,595 | 2,477,453 | 2,691,824 |
| Net other financial income and expenses | -615,141 | 26,114 | 0 | -589,027 |
| Net impairment and reversal of impairment of non-financial assets | 0 | 0 | 0 | 0 |
| Gains and losses on investments in associates | 2,778,453 | 0 | 0 | 2,778,453 |
| Net other income and expenses | 181,596 | 62,311 | 2 | 243,909 |
| PROFIT OR LOSS BEFORE TAX | 20,715,998 | 6,116,312 | 2,270,356 | 29,102,666 |
| Tax expense | -3,244,383 | -1,276,579 | 0 | -4,520,962 |
| NET PROFIT OR LOSS FOR THE PERIOD | 17,471,614 | 4,839,733 | 2,270,356 | 24,581,703 |
| OTHER COMPREHENSIVE INCOME AFTER TAX | 6,733,229 | 1,980,136 | 0 | 8,713,365 |
| v EUR | ||
|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | |
| Balance sheet total (before offsetting) | 3.022.353.571 | 2.960.444.796 |
| Intersegment receivables and liabilities | -5.566.138 | -15.018.740 |
| Offset balance | 3.016.787.433 | 2.945.426.056 |
Insurance contract assets and liabilities of the Triglav Group
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| INSURANCE CONTRACT ASSETS AND LIABILITIES | |||||||
| AS AT 30 JUN 2024 | NON-LIFE | LIFE | |||||
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 3,312,093 | 3,312,093 | 10,368,171 | 0 | 10,368,171 | 13,680,264 |
| Assets for remaining coverage | 0 | 4,350,592 | 4,350,592 | 17,822,295 | 0 | 17,822,295 | 22,172,887 |
| Assets for incurred claims | 0 | -1,038,499 | -1,038,499 | -7,454,124 | 0 | -7,454,124 | -8,492,623 |
| Insurance contract liabilities | 50,011,849 | 940,232,993 | 990,244,842 | 735,768,038 | 642,628,814 | 1,378,396,852 | 2,368,641,694 |
| Liabilities for remaining coverage | 50,079,672 | 171,062,209 | 221,141,881 | 719,926,357 | 632,707,688 | 1,352,634,045 | 1,573,775,926 |
| Liabilities for incurred claims | -67,823 | 769,170,784 | 769,102,961 | 15,841,681 | 9,921,126 | 25,762,807 | 794,865,768 |
| Net insurance contract liabilities | 50,011,849 | 936,920,900 | 986,932,749 | 725,399,867 | 642,628,814 | 1,368,028,681 | 2,354,961,430 |
| Net liabilities for remaining coverage | 50,079,672 | 166,711,617 | 216,791,289 | 702,104,062 | 632,707,688 | 1,334,811,750 | 1,551,603,039 |
| Net liabilities for incurred claims | -67,823 | 770,209,283 | 770,141,460 | 23,295,805 | 9,921,126 | 33,216,931 | 803,358,391 |
3 The insurance business is disclosed separately for non-life and life insurance. Non-life insurance includes both health insurance and other non-life insurance.
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| INSURANCE CONTRACT ASSETS AND LIABILITIES | |||||||
| AS AT 31 DEC 2023 | NON-LIFE | LIFE | |||||
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 1,859,718 | 1,859,718 | 10,234,160 | 0 | 10,234,160 | 12,093,878 |
| Assets for remaining coverage | 0 | 3,637,114 | 3,637,114 | 17,456,327 | 0 | 17,456,327 | 21,093,441 |
| Assets for incurred claims | 0 | -1,777,396 | -1,777,396 | -7,222,167 | 0 | -7,222,167 | -8,999,563 |
| Insurance contract liabilities | 53,163,299 | 961,543,958 | 1,014,707,257 | 759,808,515 | 556,131,832 | 1,315,940,347 | 2,330,647,604 |
| Liabilities for remaining coverage | 52,628,539 | 137,502,387 | 190,130,926 | 743,054,126 | 545,627,793 | 1,288,681,919 | 1,478,812,845 |
| Liabilities for incurred claims | 534,760 | 824,041,571 | 824,576,331 | 16,754,389 | 10,504,039 | 27,258,428 | 851,834,759 |
| Net insurance contract liabilities | 53,163,299 | 959,684,240 | 1,012,847,539 | 749,574,355 | 556,131,832 | 1,305,706,187 | 2,318,553,726 |
| Net liabilities for remaining coverage | 52,628,539 | 133,865,273 | 186,493,812 | 725,597,799 | 545,627,793 | 1,271,225,592 | 1,457,719,404 |
| Net liabilities for incurred claims | 534,760 | 825,818,967 | 826,353,727 | 23,976,556 | 10,504,039 | 34,480,595 | 860,834,322 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| INSURANCE CONTRACT ASSETS AND LIABILITIES | |||||||
| AS AT 30 JUN 2024 | NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 520,471 | 520,471 | 10,338,331 | 0 | 10,338,331 | 10,858,802 |
| Assets for remaining coverage | 0 | 1,597,146 | 1,597,146 | 17,787,776 | 0 | 17,787,776 | 19,384,922 |
| Assets for incurred claims | 0 | -1,076,675 | -1,076,675 | -7,449,446 | 0 | -7,449,446 | -8,526,120 |
| Insurance contract liabilities | 43,853,131 | 624,016,448 | 667,869,579 | 638,215,388 | 614,496,491 | 1,252,711,879 | 1,920,581,458 |
| Liabilities for remaining coverage | 44,899,347 | 145,684,932 | 190,584,279 | 624,302,476 | 604,848,196 | 1,229,150,672 | 1,419,734,951 |
| Liabilities for incurred claims | -1,046,215 | 478,331,516 | 477,285,301 | 13,912,912 | 9,648,295 | 23,561,206 | 500,846,507 |
| Net insurance contract liabilities | 43,853,131 | 623,495,977 | 667,349,108 | 627,877,057 | 614,496,491 | 1,242,373,548 | 1,909,722,656 |
| Net liabilities for remaining coverage | 44,899,347 | 144,087,786 | 188,987,133 | 606,514,700 | 604,848,196 | 1,211,362,896 | 1,400,350,029 |
| Net liabilities for incurred claims | -1,046,215 | 479,408,191 | 478,361,975 | 21,362,357 | 9,648,295 | 31,010,652 | 509,372,627 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| INSURANCE CONTRACT ASSETS AND LIABILITIES AS AT 31 DEC 2023 |
NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 763,841 | 763,841 | 10,194,985 | 0 | 10,194,985 | 10,958,826 |
| Assets for remaining coverage | 0 | 1,646,202 | 1,646,202 | 17,409,858 | 0 | 17,409,858 | 19,056,060 |
| Assets for incurred claims | 0 | -882,361 | -882,361 | -7,214,873 | 0 | -7,214,873 | -8,097,234 |
| Insurance contract liabilities | 46,899,751 | 641,681,473 | 688,581,224 | 665,247,135 | 531,845,434 | 1,197,092,569 | 1,885,673,793 |
| Liabilities for remaining coverage | 46,930,431 | 122,949,760 | 169,880,191 | 651,205,674 | 521,653,352 | 1,172,859,026 | 1,342,739,217 |
| Liabilities for incurred claims | -30,680 | 518,731,713 | 518,701,033 | 14,041,461 | 10,192,082 | 24,233,543 | 542,934,576 |
| Net insurance contract liabilities | 46,899,751 | 640,917,632 | 687,817,383 | 655,052,150 | 531,845,434 | 1,186,897,584 | 1,874,714,967 |
| Net liabilities for remaining coverage | 46,930,431 | 121,303,558 | 168,233,989 | 633,795,816 | 521,653,352 | 1,155,449,168 | 1,323,683,157 |
| Net liabilities for incurred claims | -30,680 | 519,614,074 | 519,583,394 | 21,256,334 | 10,192,082 | 31,448,416 | 551,031,810 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES | |||||||
| AS AT 30 JUN 2024 | NON-LIFE | LIFE | |||||
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 3,312,092 | 3,312,092 | 10,368,171 | 0 | 10,368,171 | 13,680,263 |
| Expected present value of future cash flows | 0 | 3,448,634 | 3,448,634 | 92,317,893 | 0 | 92,317,893 | 95,766,527 |
| Risk adjustment for non-financial risk | 0 | -136,542 | -136,542 | -11,022,113 | 0 | -11,022,113 | -11,158,655 |
| Contractual service margin | 0 | 0 | 0 | -70,927,609 | 0 | -70,927,609 | -70,927,609 |
| Insurance contract liabilities | 50,011,849 | 940,232,995 | 990,244,844 | 735,768,039 | 642,628,815 | 1,378,396,854 | 2,368,641,698 |
| Expected present value of future cash flows | 29,612,478 | 894,148,631 | 923,761,109 | 674,123,488 | 531,862,443 | 1,205,985,931 | 2,129,747,040 |
| Risk adjustment for non-financial risk | 4,523,941 | 46,084,364 | 50,608,305 | 8,880,109 | 12,242,228 | 21,122,337 | 71,730,642 |
| Contractual service margin | 15,875,430 | 0 | 15,875,430 | 52,764,442 | 98,524,144 | 151,288,586 | 167,164,016 |
| Net insurance contract liabilities | 50,011,849 | 936,920,903 | 986,932,752 | 725,399,868 | 642,628,815 | 1,368,028,683 | 2,354,961,435 |
| Net liabilities from expected future cash flows | 29,612,478 | 890,699,997 | 920,312,475 | 581,805,595 | 531,862,443 | 1,113,668,038 | 2,033,980,513 |
| Net liabilities from risk adjustment for non-financial risk | 4,523,941 | 46,220,906 | 50,744,847 | 19,902,222 | 12,242,228 | 32,144,450 | 82,889,297 |
| Net liabilities from contractual service margin | 15,875,430 | 0 | 15,875,430 | 123,692,051 | 98,524,144 | 222,216,195 | 238,091,625 |
| AS AT 31 DEC 2023 | NON-LIFE | LIFE | |||||
|---|---|---|---|---|---|---|---|
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 1,859,718 | 1,859,718 | 10,234,160 | 0 | 10,234,160 | 12,093,878 |
| Expected present value of future cash flows | 0 | 1,939,532 | 1,939,532 | 91,500,121 | 0 | 91,500,121 | 93,439,653 |
| Risk adjustment for non-financial risk | 0 | -79,814 | -79,814 | -10,966,798 | 0 | -10,966,798 | -11,046,612 |
| Contractual service margin | 0 | 0 | 0 | -70,299,163 | 0 | -70,299,163 | -70,299,163 |
| Insurance contract liabilities | 53,163,302 | 961,543,958 | 1,014,707,260 | 759,808,516 | 556,131,832 | 1,315,940,348 | 2,330,647,608 |
| Expected present value of future cash flows | 31,633,557 | 910,286,517 | 941,920,074 | 698,961,998 | 443,299,649 | 1,142,261,647 | 2,084,181,721 |
| Risk adjustment for non-financial risk | 4,739,729 | 51,257,441 | 55,997,170 | 9,405,727 | 12,915,268 | 22,320,995 | 78,318,165 |
| Contractual service margin | 16,790,016 | 0 | 16,790,016 | 51,440,791 | 99,916,915 | 151,357,706 | 168,147,722 |
| Net insurance contract liabilities | 53,163,302 | 959,684,240 | 1,012,847,542 | 749,574,356 | 556,131,832 | 1,305,706,188 | 2,318,553,730 |
| Net liabilities from expected future cash flows | 31,633,557 | 908,346,985 | 939,980,542 | 607,461,877 | 443,299,649 | 1,050,761,526 | 1,990,742,068 |
| Net liabilities from risk adjustment for non-financial risk | 4,739,729 | 51,337,255 | 56,076,984 | 20,372,525 | 12,915,268 | 33,287,793 | 89,364,777 |
| Net liabilities from contractual service margin | 16,790,016 | 0 | 16,790,016 | 121,739,954 | 99,916,915 | 221,656,869 | 238,446,885 |
in EUR
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES | |||||||
| AS AT 30 JUN 2024 | NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 520,471 | 520,471 | 10,338,331 | 0 | 10,338,331 | 10,858,802 |
| Expected present value of future cash flows | 0 | 532,585 | 532,585 | 92,213,884 | 0 | 92,213,884 | 92,746,469 |
| Risk adjustment for non-financial risk | 0 | -12,114 | -12,114 | -11,011,804 | 0 | -11,011,804 | -11,023,918 |
| Contractual service margin | 0 | 0 | 0 | -70,863,750 | 0 | -70,863,750 | -70,863,750 |
| Insurance contract liabilities | 43,853,131 | 624,016,448 | 667,869,579 | 638,215,388 | 614,496,491 | 1,252,711,879 | 1,920,581,457 |
| Expected present value of future cash flows | 25,806,406 | 599,602,837 | 625,409,243 | 590,563,412 | 505,582,918 | 1,096,146,330 | 1,721,555,573 |
| Risk adjustment for non-financial risk | 3,227,745 | 24,413,610 | 27,641,355 | 7,395,540 | 11,696,217 | 19,091,757 | 46,733,112 |
| Contractual service margin | 14,818,981 | 0 | 14,818,981 | 40,256,436 | 97,217,355 | 137,473,791 | 152,292,772 |
| Net insurance contract liabilities | 43,853,131 | 623,495,977 | 667,349,108 | 627,877,057 | 614,496,491 | 1,242,373,548 | 1,909,722,656 |
| Net liabilities from expected future cash flows | 25,806,406 | 599,070,252 | 624,876,658 | 498,349,528 | 505,582,918 | 1,003,932,446 | 1,628,809,104 |
| Net liabilities from risk adjustment for non-financial risk | 3,227,745 | 24,425,724 | 27,653,469 | 18,407,344 | 11,696,217 | 30,103,561 | 57,757,030 |
| Net liabilities from contractual service margin | 14,818,981 | 0 | 14,818,981 | 111,120,186 | 97,217,355 | 208,337,541 | 223,156,522 |
| AS AT 31 DEC 2023 | NON-LIFE | LIFE | |||||
|---|---|---|---|---|---|---|---|
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance contract assets | 0 | 763,841 | 763,841 | 10,194,985 | 0 | 10,194,985 | 10,958,826 |
| Expected present value of future cash flows | 0 | 775,800 | 775,800 | 91,393,420 | 0 | 91,393,420 | 92,169,220 |
| Risk adjustment for non-financial risk | 0 | -11,959 | -11,959 | -10,955,818 | 0 | -10,955,818 | -10,967,777 |
| Contractual service margin | 0 | 0 | 0 | -70,242,617 | 0 | -70,242,617 | -70,242,617 |
| Insurance contract liabilities | 46,899,750 | 641,681,473 | 688,581,223 | 665,247,135 | 531,845,434 | 1,197,092,569 | 1,885,673,792 |
| Expected present value of future cash flows | 27,750,727 | 615,368,010 | 643,118,737 | 616,772,681 | 420,738,303 | 1,037,510,984 | 1,680,629,721 |
| Risk adjustment for non-financial risk | 3,416,816 | 26,313,463 | 29,730,279 | 7,823,404 | 12,358,498 | 20,181,902 | 49,912,181 |
| Contractual service margin | 15,732,207 | 0 | 15,732,207 | 40,651,050 | 98,748,633 | 139,399,683 | 155,131,890 |
| Net insurance contract liabilities | 46,899,750 | 640,917,632 | 687,817,382 | 655,052,150 | 531,845,434 | 1,186,897,584 | 1,874,714,966 |
| Net liabilities from expected future cash flows | 27,750,727 | 614,592,210 | 642,342,937 | 525,379,261 | 420,738,303 | 946,117,564 | 1,588,460,501 |
| Net liabilities from risk adjustment for non-financial risk | 3,416,816 | 26,325,422 | 29,742,238 | 18,779,222 | 12,358,498 | 31,137,720 | 60,879,958 |
| Net liabilities from contractual service margin | 15,732,207 | 0 | 15,732,207 | 110,893,667 | 98,748,633 | 209,642,300 | 225,374,507 |
in EUR
Insurance revenue and insurance service expenses of the Triglav Group
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES | |||||||
| FOR JAN - JUN 2024 | NON-LIFE | LIFE | |||||
| General model, premium allocation |
|||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance revenue recognised in profit or loss | 20,206,424 | 538,736,387 | 558,942,811 | 29,674,543 | 15,853,573 | 45,528,116 | 604,470,927 |
| Income from the change in liabilities for remaining coverage | 16,721,452 | 0 | 16,721,452 | 22,279,496 | 10,495,622 | 32,775,118 | 49,496,570 |
| Expected cash flows from claims and other insurance services | 9,944,874 | 0 | 9,944,874 | 12,836,044 | 3,905,280 | 16,741,324 | 26,686,198 |
| Contractual service margin recognised in profit or loss to reflect the | |||||||
| transfer of services | 5,525,617 | 0 | 5,525,617 | 9,581,711 | 5,790,344 | 15,372,055 | 20,897,672 |
| Release of the risk adjustment for non-financial risk for the risk expired | 1,250,961 | 0 | 1,250,961 | 1,222,282 | 925,560 | 2,147,842 | 3,398,803 |
| Other | 0 | 0 | 0 | -1,360,541 | -125,562 | -1,486,103 | -1,486,103 |
| Premium income relating to the recovery of insurance acquisition cash | |||||||
| flows | 3,484,972 | 0 | 3,484,972 | 7,394,378 | 5,357,951 | 12,752,329 | 16,237,301 |
| Income recognised under the PAA approach | 0 | 538,736,387 | 538,736,387 | 669 | 0 | 669 | 538,737,056 |
| Insurance service expenses recognised in profit and loss | -9,105,714 | -396,165,545 | -405,271,259 | -21,616,036 | -9,504,242 | -31,120,278 | -436,391,537 |
| Incurred claims and other insurance service expenses | -4,154,369 | -267,263,531 | -271,417,900 | -10,099,773 | -2,149,757 | -12,249,530 | -283,667,430 |
| Insurance service operating expenses | -4,951,345 | -128,902,014 | -133,853,359 | -11,516,263 | -7,354,485 | -18,870,748 | -152,724,107 |
| Acquisition costs | -3,484,972 | -80,646,710 | -84,131,682 | -7,394,462 | -5,357,951 | -12,752,413 | -96,884,095 |
| Losses/reversal of losses on onerous contracts | 99,341 | -4,046,118 | -3,946,777 | -221,813 | 515,314 | 293,501 | -3,653,276 |
| Administrative costs | -1,565,714 | -44,209,186 | -45,774,900 | -3,899,988 | -2,511,848 | -6,411,836 | -52,186,736 |
| Other insurance service operating expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net insurance revenue/insurance service expenses recognised in profit or | |||||||
| loss | 11,100,710 | 142,570,842 | 153,671,552 | 8,058,507 | 6,349,331 | 14,407,838 | 168,079,390 |
| Insurance finance income/expenses | -324,445 | -4,512,532 | -4,836,977 | -935,992 | -73,173,466 | -74,109,458 | -78,946,435 |
| Effect of changes in interest rates and other financial assumptions | 38,150 | 4,041,843 | 4,079,993 | -26,636 | 0 | -26,636 | 4,053,357 |
| Interest accreted using current financial assumptions | 0 | 0 | 0 | 727,791 | -69,886 | 657,905 | 657,905 |
| Interest accreted at the locked-in interest rate | -362,595 | -8,554,375 | -8,916,970 | -1,637,147 | 0 | -1,637,147 | -10,554,117 |
| Changes in the fair value of the portfolio of insurance contracts with direct | |||||||
| participation features | 0 | 0 | 0 | 0 | -73,103,580 | -73,103,580 | -73,103,580 |
| TOTAL | 10,776,265 | 138,058,310 | 148,834,575 | 7,122,515 | -66,824,135 | -59,701,620 | 89,132,955 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR | |||||||
| JAN - JUN 2024 | NON-LIFE | LIFE | |||||
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance finance income/expenses recognised in profit or loss | -362,595 | -8,554,375 | -8,916,970 | -5,941,514 | -73,173,466 | -79,114,980 | -88,031,950 |
| Insurance finance income/expenses recognised in other comprehensive | |||||||
| income | 38,150 | 4,041,843 | 4,079,993 | 5,005,523 | 0 | 5,005,523 | 9,085,516 |
| Total insurance finance income/expenses | -324,445 | -4,512,532 | -4,836,977 | -935,991 | -73,173,466 | -74,109,457 | -78,946,434 |
| FOR JAN - JUN 2023 | NON-LIFE | LIFE | |||||
|---|---|---|---|---|---|---|---|
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance revenue recognised in profit or loss | 17,520,757 | 575,624,186 | 593,144,943 | 27,480,746 | 14,204,952 | 41,685,698 | 634,830,641 |
| Income from the change in liabilities for remaining coverage | 14,409,978 | 0 | 14,409,978 | 20,705,306 | 9,104,058 | 29,809,364 | 44,219,342 |
| Expected cash flows from claims and other insurance services | 8,367,483 | 0 | 8,367,483 | 10,599,887 | 3,333,722 | 13,933,609 | 22,301,092 |
| Contractual service margin recognised in profit or loss to reflect the | |||||||
| transfer of services | 4,354,857 | 0 | 4,354,857 | 8,923,188 | 4,916,287 | 13,839,475 | 18,194,332 |
| Release of the risk adjustment for non-financial risk for the risk expired | 1,687,638 | 0 | 1,687,638 | 1,018,814 | 636,405 | 1,655,219 | 3,342,857 |
| Other | 0 | 0 | 0 | 163,417 | 217,644 | 381,061 | 381,061 |
| Premium income relating to the recovery of insurance acquisition cash | |||||||
| flows | 3,110,779 | 0 | 3,110,779 | 6,774,731 | 5,100,894 | 11,875,625 | 14,986,404 |
| Income recognised under the PAA approach | 0 | 575,624,186 | 575,624,186 | 709 | 0 | 709 | 575,624,895 |
| Insurance service expenses recognised in profit and loss | 6,003,445 | -555,593,748 | -549,590,303 | -21,895,728 | -9,742,095 | -31,637,823 | -581,228,126 |
| Incurred claims and other insurance service expenses | -3,426,442 | -399,982,369 | -403,408,811 | -12,313,640 | -3,001,939 | -15,315,579 | -418,724,390 |
| Insurance service operating expenses | 9,429,887 | -155,611,379 | -146,181,492 | -9,582,088 | -6,740,156 | -16,322,244 | -162,503,736 |
| Acquisition costs | -3,110,779 | -80,189,386 | -83,300,165 | -6,774,909 | -5,100,894 | -11,875,803 | -95,175,968 |
| Losses/reversal of losses on onerous contracts | 13,966,721 | -31,987,812 | -18,021,091 | 342,637 | 696,114 | 1,038,751 | -16,982,340 |
| Administrative costs | -1,426,055 | -43,434,181 | -44,860,236 | -3,149,816 | -2,335,376 | -5,485,192 | -50,345,428 |
| Other insurance service operating expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net insurance revenue/insurance service expenses recognised in profit or | |||||||
| loss | 23,524,202 | 20,030,438 | 43,554,640 | 5,585,018 | 4,462,857 | 10,047,875 | 53,602,515 |
| Insurance finance income/expenses | -545,663 | -6,296,003 | -6,841,666 | -14,939,397 | -37,697,873 | -52,637,270 | -59,478,936 |
| Effect of changes in interest rates and other financial assumptions | -531,865 | -3,610,839 | -4,142,704 | -8,886,459 | 0 | -8,886,459 | -13,029,163 |
| Interest accreted using current financial assumptions | 0 | 0 | 0 | -1,012,648 | -1,404 | -1,014,052 | -1,014,052 |
| Interest accreted at the locked-in interest rate | -13,798 | -2,685,164 | -2,698,962 | -5,040,290 | -57,292 | -5,097,582 | -7,796,544 |
| Changes in the fair value of the portfolio of insurance contracts with direct | |||||||
| participation features | 0 | 0 | 0 | 0 | -37,639,177 | -37,639,177 | -37,639,177 |
| TOTAL | 22,978,539 | 13,734,435 | 36,712,974 | -9,354,379 | -33,235,016 | -42,589,395 | -5,876,421 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR | |||||||
| JAN - JUN 2023 | NON-LIFE | LIFE | |||||
| General model, | |||||||
| premium allocation | |||||||
| General model | Premium allocation | approach | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA, PAA) | approach (VFA) | Total | TOTAL | |
| Insurance finance income/expenses recognised in profit or loss | -13,798 | -2,685,164 | -2,698,962 | -6,696,952 | -37,697,874 | -44,394,826 | -47,093,788 |
| Insurance finance income/expenses recognised in other comprehensive | |||||||
| income | -531,865 | -3,610,839 | -4,142,704 | -8,242,433 | 0 | -8,242,433 | -12,385,137 |
| Total insurance finance income/expenses | -545,663 | -6,296,003 | -6,841,666 | -14,939,385 | -37,697,874 | -52,637,259 | -59,478,925 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES | |||||||
| FOR JAN - JUN 2024 | NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance revenue recognised in profit or loss | 17,775,585 | 359,586,433 | 377,362,018 | 20,145,816 | 15,305,287 | 35,451,103 | 412,813,121 |
| Income from the change in liabilities for remaining coverage | 14,897,939 | 0 | 14,897,939 | 15,892,106 | 10,171,876 | 26,063,982 | 40,961,921 |
| Expected cash flows from claims and other insurance services | 8,565,183 | 0 | 8,565,183 | 7,532,446 | 3,693,689 | 11,226,135 | 19,791,317 |
| Contractual service margin recognised in profit or loss to reflect the | |||||||
| transfer of services | 5,348,475 | 0 | 5,348,475 | 7,804,580 | 5,718,429 | 13,523,009 | 18,871,484 |
| Release of the risk adjustment for non-financial risk for the risk expired | 984,281 | 0 | 984,281 | 1,071,649 | 888,491 | 1,960,140 | 2,944,421 |
| Other | 0 | 0 | 0 | -516,569 | -128,733 | -645,302 | -645,302 |
| Premium income relating to the recovery of insurance acquisition cash | |||||||
| flows | 2,877,646 | 0 | 2,877,646 | 4,253,710 | 5,133,411 | 9,387,121 | 12,264,767 |
| Income recognised under the PAA approach | 0 | 359,586,433 | 359,586,433 | 0 | 0 | 0 | 359,586,433 |
| Insurance service expenses recognised in profit and loss | -6,381,126 | -244,231,977 | -250,613,103 | -12,912,907 | -9,108,004 | -22,020,910 | -272,634,013 |
| Incurred claims and other insurance service expenses | -2,198,937 | -160,662,808 | -162,861,745 | -6,546,211 | -2,146,168 | -8,692,379 | -171,554,124 |
| Insurance service operating expenses | -4,182,189 | -83,569,169 | -87,751,357 | -6,366,695 | -6,961,836 | -13,328,531 | -101,079,889 |
| Acquisition costs | -2,877,646 | -50,863,890 | -53,741,537 | -4,253,710 | -5,133,411 | -9,387,121 | -63,128,658 |
| Losses/reversal of losses on onerous contracts | -177,752 | -2,570,528 | -2,748,280 | 714,450 | 519,916 | 1,234,366 | -1,513,914 |
| Administrative costs | -1,126,791 | -30,134,750 | -31,261,541 | -2,827,436 | -2,348,341 | -5,175,776 | -36,437,317 |
| Other insurance service operating expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net insurance revenue/insurance service expenses recognised in profit or | |||||||
| loss | 11,394,460 | 115,354,455 | 126,748,915 | 7,232,909 | 6,197,283 | 13,430,193 | 140,179,108 |
| Insurance finance income/expenses | -293,909 | -2,539,833 | -2,833,742 | -1,010,889 | -70,696,209 | -71,707,097 | -74,540,839 |
| Effect of changes in interest rates and other financial assumptions | 41,513 | 2,743,762 | 2,785,276 | -312,111 | 0 | -312,111 | 2,473,165 |
| Interest accreted using current financial assumptions | 0 | 0 | 0 | 727,791 | -68,186 | 659,606 | 659,606 |
| Interest accreted at the locked-in interest rate | -335,423 | -5,283,595 | -5,619,018 | -1,426,570 | 0 | -1,426,570 | -7,045,588 |
| Changes in the fair value of the portfolio of insurance contracts with direct | |||||||
| participation features | 0 | 0 | 0 | 0 | -70,628,023 | -70,628,023 | -70,628,023 |
| TOTAL | 11,100,550 | 112,814,623 | 123,915,173 | 6,222,020 | -64,498,925 | -58,276,905 | 65,638,269 |
| EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR | in EUR | ||||||
|---|---|---|---|---|---|---|---|
| JAN - JUN 2024 | NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance finance income/expenses recognised in profit or loss | -335,423 | -5,283,595 | -5,619,018 | -5,302,948 | -70,696,209 | -75,999,157 | -81,618,174 |
| Insurance finance income/expenses recognised in other comprehensive | |||||||
| income | 41,513 | 2,743,762 | 2,785,276 | 4,292,059 | 0 | 4,292,059 | 7,077,335 |
| Total insurance finance income/expenses | -293,909 | -2,539,833 | -2,833,742 | -1,010,889 | -70,696,209 | -71,707,097 | -74,540,839 |
| FOR JAN - JUN 2023 | NON-LIFE | LIFE | |||||
|---|---|---|---|---|---|---|---|
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance revenue recognised in profit or loss | 15,547,777 | 314,791,725 | 330,339,502 | 18,844,516 | 13,658,854 | 32,503,370 | 362,842,872 |
| Income from the change in liabilities for remaining coverage | 13,082,303 | 0 | 13,082,303 | 14,559,906 | 8,759,062 | 23,318,967 | 36,401,270 |
| Expected cash flows from claims and other insurance services | 7,363,356 | 0 | 7,363,356 | 6,222,676 | 3,143,563 | 9,366,239 | 16,729,595 |
| Contractual service margin recognised in profit or loss to reflect the | |||||||
| transfer of services | 4,232,112 | 0 | 4,232,112 | 7,350,385 | 4,855,576 | 12,205,962 | 16,438,074 |
| Release of the risk adjustment for non-financial risk for the risk expired | 1,486,835 | 0 | 1,486,835 | 877,290 | 601,106 | 1,478,396 | 2,965,231 |
| Other | 0 | 0 | 0 | 109,555 | 158,816 | 268,371 | 268,371 |
| Premium income relating to the recovery of insurance acquisition cash | |||||||
| flows | 2,465,474 | 0 | 2,465,474 | 4,284,610 | 4,899,792 | 9,184,402 | 11,649,877 |
| Income recognised under the PAA approach | 0 | 314,791,725 | 314,791,725 | 0 | 0 | 0 | 314,791,725 |
| Insurance service expenses recognised in profit and loss | -5,977,998 | -269,437,474 | -275,415,472 | -13,329,320 | -9,496,387 | -22,825,707 | -298,241,179 |
| Incurred claims and other insurance service expenses | -2,233,761 | -182,889,801 | -185,123,561 | -7,484,423 | -2,752,389 | -10,236,812 | -195,360,373 |
| Insurance service operating expenses | -3,744,237 | -86,547,673 | -90,291,911 | -5,844,897 | -6,743,998 | -12,588,895 | -102,880,806 |
| Acquisition costs | -2,465,474 | -51,709,900 | -54,175,374 | -4,284,610 | -4,899,792 | -9,184,402 | -63,359,776 |
| Losses/reversal of losses on onerous contracts | -123,472 | -6,764,068 | -6,887,540 | 615,497 | 335,718 | 951,215 | -5,936,325 |
| Administrative costs | -1,155,291 | -28,073,706 | -29,228,997 | -2,175,784 | -2,179,924 | -4,355,708 | -33,584,705 |
| Other insurance service operating expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net insurance revenue/insurance service expenses recognised in profit or | |||||||
| loss | 9,569,779 | 45,354,251 | 54,924,030 | 5,515,196 | 4,162,467 | 9,677,663 | 64,601,693 |
| Insurance finance income/expenses | -372,919 | -3,907,617 | -4,280,535 | -13,327,102 | -35,547,395 | -48,874,497 | -53,155,032 |
| Effect of changes in interest rates and other financial assumptions | -363,675 | -2,299,615 | -2,663,290 | -6,727,027 | 0 | -6,727,027 | -9,390,318 |
| Interest accreted using current financial assumptions | 0 | 0 | 0 | -1,012,648 | 0 | -1,012,648 | -1,012,648 |
| Interest accreted at the locked-in interest rate | -9,243 | -1,608,002 | -1,617,245 | -5,587,427 | -57,292 | -5,644,719 | -7,261,964 |
| Changes in the fair value of the portfolio of insurance contracts with direct | |||||||
| participation features | 0 | 0 | 0 | 0 | -35,490,102 | -35,490,102 | -35,490,102 |
| TOTAL | 9,196,861 | 41,446,634 | 50,643,495 | -7,811,907 | -31,384,928 | -39,196,834 | 11,446,660 |
in EUR
| EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR | in EUR | ||||||
|---|---|---|---|---|---|---|---|
| JAN - JUN 2023 | NON-LIFE | LIFE | |||||
| General model | Premium allocation | General model | Variable fee | ||||
| (BBA) | approach (PAA) | Total | (BBA) | approach (VFA) | Total | TOTAL | |
| Insurance finance income/expenses recognised in profit or loss | -9,243 | -1,608,002 | -1,617,245 | -6,462,146 | -35,547,395 | -42,009,541 | -43,626,786 |
| Insurance finance income/expenses recognised in other comprehensive | |||||||
| income | -363,675 | -2,299,615 | -2,663,290 | -6,864,956 | 0 | -6,864,956 | -9,528,247 |
| Total insurance finance income/expenses | -372,919 | -3,907,617 | -4,280,535 | -13,327,102 | -35,547,395 | -48,874,497 | -53,155,032 |
Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of the Triglav Group
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||
| JAN - JUN 2024 | NON-LIFE | ||||||
| Remaining | Remaining | ||||||
| Coverage | Incurred claims | Total | Coverage | Incurred claims | Total | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January | |||||||
| 2024 | -52,628,541 | -534,760 | -53,163,301 | -725,596,704 | -23,976,556 | -749,573,260 | -802,736,561 |
| Insurance contract assets | 0 | 0 | 0 | 17,456,326 | -7,222,167 | 10,234,159 | 10,234,159 |
| Insurance contract liabilities | -52,628,541 | -534,760 | -53,163,301 | -743,053,030 | -16,754,389 | -759,807,419 | -812,970,720 |
| Insurance revenue | 20,206,425 | 0 | 20,206,425 | 29,673,876 | 0 | 29,673,876 | 49,880,301 |
| Insurance service expenses | -3,385,630 | -5,720,083 | -9,105,713 | -7,616,178 | -13,999,624 | -21,615,802 | -30,721,515 |
| Incurred claims | 1,152,440 | -5,720,083 | -4,567,643 | 1,392,412 | -13,999,624 | -12,607,212 | -17,174,855 |
| Insurance service operating expenses | -4,538,070 | 0 | -4,538,070 | -9,008,590 | 0 | -9,008,590 | -13,546,660 |
| Investment components excluded from insurance revenue and insurance | |||||||
| service expenses | 0 | 0 | 0 | 52,913,407 | -52,913,407 | 0 | 0 |
| Net insurance finance income/expenses | -258,920 | -65,523 | -324,443 | -838,841 | -97,149 | -935,990 | -1,260,433 |
| Cash flows | -14,013,004 | 6,388,187 | -7,624,817 | -50,643,233 | 67,696,089 | 17,052,856 | 9,428,039 |
| Effect of exchange rate differences | 0 | 0 | 0 | 3,986 | -5,158 | -1,172 | -1,172 |
| Closing balance of net insurance contract assets/liabilities as at 30 June | |||||||
| 2024 | -50,079,672 | 67,823 | -50,011,849 | -702,103,687 | -23,295,805 | -725,399,492 | -775,411,341 |
| Insurance contract assets | 0 | 0 | 0 | 17,822,295 | -7,454,124 | 10,368,171 | 10,368,171 |
| Insurance contract liabilities | -50,079,672 | 67,823 | -50,011,849 | -719,925,982 | -15,841,681 | -735,767,663 | -785,779,512 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||
| JAN - JUN 2023 | NON-LIFE | LIFE | |||||
| Remaining | Remaining | ||||||
| Coverage | Incurred claims | Total | Coverage | Incurred claims | Total | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January | |||||||
| 2023 | -68,298,932 | 771,960 | -67,526,972 | -730,172,936 | -23,027,430 | -753,200,366 | -820,727,338 |
| Insurance contract assets | 0 | 0 | 0 | 11,771,432 | -5,613,417 | 6,158,015 | 6,158,015 |
| Insurance contract liabilities | -68,298,932 | 771,960 | -67,526,972 | -741,944,368 | -17,414,013 | -759,358,381 | -826,885,353 |
| Insurance revenue | 17,520,759 | 0 | 17,520,759 | 27,480,142 | 0 | 27,480,142 | 45,000,901 |
| Insurance service expenses | 10,855,942 | -4,852,497 | 6,003,445 | -6,432,049 | -15,463,409 | -21,895,458 | -15,892,013 |
| Incurred claims | 16,037,030 | -4,852,497 | 11,184,533 | 1,364,300 | -15,463,409 | -14,099,109 | -2,914,576 |
| Insurance service operating expenses | -5,181,088 | 0 | -5,181,088 | -7,796,349 | 0 | -7,796,349 | -12,977,437 |
| Investment components excluded from insurance revenue and insurance | |||||||
| service expenses | 0 | 0 | 0 | 52,551,211 | -52,551,211 | 0 | 0 |
| Net insurance finance income/expenses | -554,760 | 9,097 | -545,663 | -14,949,607 | 9,517 | -14,940,090 | -15,485,753 |
| Cash flows | -12,979,563 | 5,063,951 | -7,915,612 | -51,734,891 | 66,713,566 | 14,978,675 | 7,063,063 |
| Effect of exchange rate differences | 0 | 0 | 0 | 4,832 | 775 | 5,607 | 5,607 |
| Closing balance of net insurance contract assets/liabilities as at 30 June | |||||||
| 2023 | -53,456,554 | 992,511 | -52,464,043 | -723,253,302 | -24,318,191 | -747,571,493 | -800,035,536 |
| Insurance contract assets | 0 | 0 | 0 | 13,700,690 | -6,346,588 | 7,354,102 | 7,354,102 |
| Insurance contract liabilities | -53,456,554 | 992,511 | -52,464,043 | -736,953,992 | -17,971,603 | -754,925,595 | -807,389,638 |
| in EUR | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR JAN - JUN 2024 |
NON-LIFE | LIFE | |||||||
| Incurred claims - | Incurred claims - | Incurred claims - | Incurred claims - | ||||||
| present value of | risk adjustment | present value of | risk adjustment | ||||||
| Remaining | the future cash | for non-financial | Remaining | the future cash | for non-financial | ||||
| coverage | flows | risk | Total | coverage | flows | risk | Total | TOTAL | |
| Opening balance of net insurance contract | |||||||||
| assets/liabilities as at 1 January 2024 | -133,865,273 | -774,481,712 | -51,337,257 | -959,684,242 | -1,098 | 0 | 0 | -1,098 | -959,685,340 |
| Insurance contract assets | 3,630,553 | -1,697,582 | -79,814 | 1,853,157 | 0 | 0 | 0 | 0 | 1,853,157 |
| Insurance contract liabilities | -137,495,826 | -772,784,130 | -51,257,443 | -961,537,399 | -1,098 | 0 | 0 | -1,098 | -961,538,497 |
| Insurance revenue | 538,736,385 | 0 | 0 | 538,736,385 | 669 | 0 | 0 | 669 | 538,737,054 |
| Insurance service expenses | -84,692,829 | -316,887,112 | 5,414,393 | -396,165,548 | -98 | -137 | 0 | -235 | -396,165,783 |
| Incurred claims | 0 | -316,887,112 | 5,414,393 | -311,472,719 | 0 | -137 | 0 | -137 | -311,472,856 |
| Insurance service operating expenses | -84,692,829 | 0 | 0 | -84,692,829 | -98 | 0 | 0 | -98 | -84,692,927 |
| Net insurance finance income/expenses | 0 | -4,214,898 | -297,634 | -4,512,532 | 0 | 0 | 0 | 0 | -4,512,532 |
| Cash flows | -488,202,216 | 373,005,814 | 0 | -115,196,402 | 153 | 137 | 0 | 290 | -115,196,112 |
| Effect of exchange rate differences | 1,312,316 | -1,410,470 | -407 | -98,561 | 0 | 0 | 0 | 0 | -98,561 |
| Closing balance of net insurance contract | |||||||||
| assets/liabilities as at 30 June 2024 | -166,711,617 | -723,988,378 | -46,220,905 | -936,920,900 | -375 | 0 | 0 | -375 | -936,921,275 |
| Insurance contract assets | 4,350,592 | -901,957 | -136,542 | 3,312,093 | 0 | 0 | 0 | 0 | 3,312,093 |
| Insurance contract liabilities | -171,062,209 | -723,086,421 | -46,084,363 | -940,232,993 | -375 | 0 | 0 | -375 | -940,233,368 |
| in EUR | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR JAN - JUN 2023 |
NON-LIFE | LIFE | |||||||
| Incurred claims - | Incurred claims - | Incurred claims - | Incurred claims - | ||||||
| present value of | risk adjustment | present value of | risk adjustment | ||||||
| Remaining | the future cash | for non-financial | Remaining | the future cash | for non-financial | ||||
| coverage | flows | risk | Total | coverage | flows | risk | Total | TOTAL | |
| Opening balance of net insurance contract | |||||||||
| assets/liabilities as at 1 January 2023 | -126,313,121 | -589,070,721 | -54,901,086 | -770,284,928 | -1,198 | 0 | 0 | -1,198 | -770,286,126 |
| Insurance contract assets | 9,053,491 | -1,951,217 | -126,395 | 6,975,879 | 0 | 0 | 0 | 0 | 6,975,879 |
| Insurance contract liabilities | -135,366,612 | -587,119,504 | -54,774,691 | -777,260,807 | -1,198 | 0 | 0 | -1,198 | -777,262,005 |
| Insurance revenue | 575,624,188 | 0 | 0 | 575,624,188 | 709 | 0 | 0 | 709 | 575,624,897 |
| Insurance service expenses | -112,177,209 | -438,985,242 | -4,431,311 | -555,593,762 | -178 | -46 | 0 | -224 | -555,593,986 |
| Incurred claims | 0 | -438,985,242 | -4,431,311 | -443,416,553 | 0 | -46 | 0 | -46 | -443,416,599 |
| Insurance service operating expenses | -112,177,209 | 0 | 0 | -112,177,209 | -178 | 0 | 0 | -178 | -112,177,387 |
| Net insurance finance income/expenses | 0 | -5,875,491 | -420,599 | -6,296,090 | 0 | 0 | 0 | 0 | -6,296,090 |
| Cash flows | -516,924,035 | 396,204,949 | 0 | -120,719,086 | 191 | 46 | 0 | 237 | -120,718,849 |
| Effect of exchange rate differences | 1,412,740 | -1,377,725 | 1,815 | 36,830 | 0 | 0 | 0 | 0 | 36,830 |
| Closing balance of net insurance contract | |||||||||
| assets/liabilities as at 30 June 2023 | -178,377,437 | -639,104,230 | -59,751,181 | -877,232,848 | -476 | 0 | 0 | -476 | -877,233,324 |
| Insurance contract assets | 5,150,108 | -1,375,515 | -113,167 | 3,661,426 | 0 | 0 | 0 | 0 | 3,661,426 |
| Insurance contract liabilities | -183,527,545 | -637,728,715 | -59,638,014 | -880,894,274 | -476 | 0 | 0 | -476 | -880,894,750 |
| in EUR | |||
|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 | LIFE | ||
| Remaining | |||
| Coverage | Incurred claims | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2024 | -545,627,793 | -10,504,039 | -556,131,832 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -545,627,793 | -10,504,039 | -556,131,832 |
| Insurance revenue | 15,853,572 | 0 | 15,853,572 |
| Insurance service expenses | -4,842,638 | -4,661,603 | -9,504,241 |
| Incurred claims | 26,774 | -4,661,603 | -4,634,829 |
| Insurance service operating expenses | -4,869,412 | 0 | -4,869,412 |
| Investment components excluded from insurance revenue and insurance service expenses | 34,167,916 | -34,167,916 | 0 |
| Net insurance finance income/expenses | -73,103,580 | -69,886 | -73,173,466 |
| Cash flows | -59,162,611 | 39,482,318 | -19,680,293 |
| Effect of exchange rate differences | 7,446 | 0 | 7,446 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2024 | -632,707,688 | -9,921,126 | -642,628,814 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -632,707,688 | -9,921,126 | -642,628,814 |
| in EUR | |||
|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 | LIFE | ||
| Remaining | |||
| Coverage | Incurred claims | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2023 | -471,067,582 | -9,109,713 | -480,177,295 |
| Insurance contract assets | 3,830 | 0 | 3,830 |
| Insurance contract liabilities | -471,071,412 | -9,109,713 | -480,181,125 |
| Insurance revenue | 14,204,952 | 0 | 14,204,952 |
| Insurance service expenses | -4,404,780 | -5,337,316 | -9,742,096 |
| Incurred claims | 183,238 | -5,337,316 | -5,154,078 |
| Insurance service operating expenses | -4,588,018 | 0 | -4,588,018 |
| Investment components excluded from insurance revenue and insurance service expenses | 31,050,818 | -31,050,818 | 0 |
| Net insurance finance income/expenses | -37,639,177 | -58,696 | -37,697,873 |
| Cash flows | -50,350,631 | 35,227,369 | -15,123,262 |
| Effect of exchange rate differences | 54 | 0 | 54 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2023 | -518,206,346 | -10,329,173 | -528,535,519 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -518,206,346 | -10,329,173 | -528,535,519 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||
| H1 2024 | NON-LIFE | LIFE | |||||
| Remaining | Remaining | ||||||
| Coverage | Incurred claims | Total | Coverage | Incurred claims | Total | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January | |||||||
| 2024 | -46,930,431 | 30,680 | -46,899,751 | -633,795,816 | -21,256,334 | -655,052,150 | -701,951,901 |
| Insurance contract assets | 0 | 0 | 0 | 17,409,858 | -7,214,873 | 10,194,985 | 10,194,985 |
| Insurance contract liabilities | -46,930,431 | 30,680 | -46,899,751 | -651,205,674 | -14,041,461 | -665,247,135 | -712,146,886 |
| Insurance revenue | 17,775,585 | 0 | 17,775,585 | 20,145,816 | 0 | 20,145,816 | 37,921,401 |
| Insurance service expenses | -3,055,398 | -3,325,728 | -6,381,126 | -3,539,260 | -9,373,647 | -12,912,907 | -19,294,032 |
| Incurred claims | 583,602 | -3,325,728 | -2,742,126 | 499,567 | -9,373,647 | -8,874,080 | -11,616,207 |
| Insurance service operating expenses | -3,638,999 | 0 | -3,638,999 | -4,038,826 | 0 | -4,038,826 | -7,677,826 |
| Investment components excluded from insurance revenue and insurance | |||||||
| service expenses | 0 | 0 | 0 | 46,838,031 | -46,838,031 | 0 | 0 |
| Net insurance finance income/expenses | -227,894 | -66,015 | -293,909 | -926,036 | -84,853 | -1,010,889 | -1,304,798 |
| Cash flows | -12,461,209 | 4,407,278 | -8,053,931 | -35,237,435 | 56,190,507 | 20,953,072 | 12,899,141 |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Closing balance of net insurance contract assets/liabilities as at 30 June | |||||||
| 2024 | -44,899,347 | 1,046,215 | -43,853,131 | -606,514,700 | -21,362,357 | -627,877,057 | -671,730,189 |
| Insurance contract assets | 0 | 0 | 0 | 17,787,776 | -7,449,446 | 10,338,331 | 10,338,331 |
| Insurance contract liabilities | -44,899,347 | 1,046,215 | -43,853,131 | -624,302,476 | -13,912,912 | -638,215,388 | -682,068,519 |
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||
| H1 2023 | NON-LIFE | LIFE | |||||
| Remaining | Remaining | ||||||
| Coverage | Incurred claims | Total | Coverage | Incurred claims | Total | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January | |||||||
| 2023 | -47,674,099 | 1,150,002 | -46,524,097 | -649,160,637 | -20,609,803 | -669,770,440 | -716,294,537 |
| Insurance contract assets | 0 | 0 | 0 | 11,591,499 | -5,519,973 | 6,071,526 | 6,071,526 |
| Insurance contract liabilities | -47,674,099 | 1,150,002 | -46,524,097 | -660,752,136 | -15,089,830 | -675,841,966 | -722,366,063 |
| Insurance revenue | 15,547,777 | 0 | 15,547,777 | 18,844,516 | 0 | 18,844,516 | 34,392,293 |
| Insurance service expenses | -2,588,946 | -3,389,052 | -5,977,998 | -3,669,113 | -9,660,207 | -13,329,320 | -19,307,318 |
| Incurred claims | 481,076 | -3,389,052 | -2,907,975 | 484,224 | -9,660,207 | -9,175,983 | -12,083,958 |
| Insurance service operating expenses | -3,070,022 | 0 | -3,070,022 | -4,153,337 | 0 | -4,153,337 | -7,223,360 |
| Investment components excluded from insurance revenue and insurance | |||||||
| service expenses | 0 | 0 | 0 | 47,116,541 | -47,116,541 | 0 | 0 |
| Net insurance finance income/expenses | -381,815 | 8,896 | -372,919 | -13,331,525 | 4,423 | -13,327,102 | -13,700,021 |
| Cash flows | -11,684,516 | 3,623,297 | -8,061,219 | -37,885,715 | 56,177,715 | 18,292,000 | 10,230,781 |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Closing balance of net insurance contract assets/liabilities as at 30 June | |||||||
| 2023 | -46,781,599 | 1,393,143 | -45,388,455 | -638,085,934 | -21,204,413 | -659,290,347 | -704,678,802 |
| Insurance contract assets | 0 | 0 | 0 | 13,666,229 | -6,335,226 | 7,331,003 | 7,331,003 |
| Insurance contract liabilities | -46,781,599 | 1,393,143 | -45,388,455 | -651,752,163 | -14,869,187 | -666,621,350 | -712,009,805 |
| in EUR | |||||
|---|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 | NON-LIFE | ||||
| Incurred claims - | |||||
| Incurred claims - | risk adjustment | ||||
| Remaining | present value of the | for non-financial | |||
| coverage | future cash flows | risk | TOTAL | ||
| Opening balance of net insurance contract assets/liabilities as at 1 January 2024 | -121,303,558 | -493,288,652 | -26,325,422 | -640,917,632 | |
| Insurance contract assets | 1,646,202 | -870,401 | -11,959 | 763,841 | |
| Insurance contract liabilities | -122,949,760 | -492,418,251 | -26,313,463 | -641,681,473 | |
| Insurance revenue | 359,586,433 | 0 | 0 | 359,586,433 | |
| Insurance service expenses | -53,434,419 | -192,863,023 | 2,065,464 | -244,231,977 | |
| Incurred claims | 0 | -192,863,023 | 2,065,464 | -190,797,559 | |
| Insurance service operating expenses | -53,434,419 | 0 | 0 | -53,434,419 | |
| Investment components excluded from insurance revenue and insurance service expenses | 0 | 0 | 0 | 0 | |
| Net insurance finance income/expenses | 0 | -2,374,066 | -165,767 | -2,539,833 | |
| Cash flows | -328,936,242 | 233,543,274 | 0 | -95,392,968 | |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2024 | -144,087,786 | -454,982,466 | -24,425,725 | -623,495,977 | |
| Insurance contract assets | 1,597,146 | -1,064,560 | -12,114 | 520,471 | |
| Insurance contract liabilities | -145,684,932 | -453,917,906 | -24,413,610 | -624,016,448 |
| in EUR | |||||
|---|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 | NON-LIFE | ||||
| Incurred claims - | |||||
| Incurred claims - | risk adjustment | ||||
| Remaining | present value of the | for non-financial | |||
| coverage | future cash flows | risk | TOTAL | ||
| Opening balance of net insurance contract assets/liabilities as at 1 January 2023 | -102,058,104 | -368,808,105 | -32,896,433 | -503,762,643 | |
| Insurance contract assets | 6,312,256 | -4,314,241 | -674,061 | 1,323,954 | |
| Insurance contract liabilities | -108,370,360 | -364,493,864 | -32,222,373 | -505,086,597 | |
| Insurance revenue | 314,791,725 | 0 | 0 | 314,791,725 | |
| Insurance service expenses | -58,473,968 | -207,976,415 | -2,987,091 | -269,437,474 | |
| Incurred claims | 0 | -207,976,415 | -2,987,091 | -210,963,506 | |
| Insurance service operating expenses | -58,473,968 | 0 | 0 | -58,473,968 | |
| Investment components excluded from insurance revenue and insurance service expenses | 0 | 0 | 0 | 0 | |
| Net insurance finance income/expenses | 0 | -3,672,356 | -235,260 | -3,907,617 | |
| Cash flows | -296,299,930 | 192,555,290 | 0 | -103,744,640 | |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2023 | -142,040,277 | -387,901,586 | -36,118,785 | -566,060,648 | |
| Insurance contract assets | 549,058 | -263,904 | -7,132 | 278,021 | |
| Insurance contract liabilities | -142,589,335 | -387,637,682 | -36,111,653 | -566,338,670 |
| in EUR | |||
|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 | LIFE | ||
| Remaining coverage | Incurred claims | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2024 | -521,653,352 | -10,192,082 | -531,845,434 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -521,653,352 | -10,192,082 | -531,845,434 |
| Insurance revenue | 15,305,287 | 0 | 15,305,287 |
| Insurance service expenses | -4,613,495 | -4,494,508 | -9,108,004 |
| Incurred claims | 18,322 | -4,494,508 | -4,476,186 |
| Insurance service operating expenses | -4,631,818 | 0 | -4,631,818 |
| Investment components excluded from insurance revenue and insurance service expenses | 33,156,275 | -33,156,275 | 0 |
| Net insurance finance income/expenses | -70,628,023 | -68,186 | -70,696,209 |
| Cash flows | -56,414,887 | 38,262,756 | -18,152,131 |
| Effect of exchange rate differences | 0 | 0 | 0 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2024 | -604,848,196 | -9,648,295 | -614,496,491 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -604,848,196 | -9,648,295 | -614,496,491 |
| in EUR | |||
|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 | LIFE | ||
| Remaining | |||
| coverage | Incurred claims | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2023 | -452,122,656 | -8,835,951 | -460,958,607 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -452,122,656 | -8,835,951 | -460,958,607 |
| Insurance revenue | 13,658,854 | 0 | 13,658,854 |
| Insurance service expenses | -4,564,074 | -4,932,313 | -9,496,387 |
| Incurred claims | 161,648 | -4,932,313 | -4,770,665 |
| Insurance service operating expenses | -4,725,722 | 0 | -4,725,722 |
| Investment components excluded from insurance revenue and insurance service expenses | 30,037,853 | -30,037,853 | 0 |
| Net insurance finance income/expenses | -35,490,102 | -57,292 | -35,547,395 |
| Cash flows | -48,595,596 | 33,858,758 | -14,736,838 |
| Effect of exchange rate differences | 0 | 0 | 0 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2023 | -497,075,721 | -10,004,651 | -507,080,373 |
| Insurance contract assets | 0 | 0 | 0 |
| Insurance contract liabilities | -497,075,721 | -10,004,651 | -507,080,373 |
Changes in the present value of expected cash flows, risk adjustment for non-financial risk and contractual service margin of the Triglav Group
| in EUR | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||||
| H1 2024 | NON-LIFE | LIFE | |||||||
| Estimates of | Estimates of | ||||||||
| present value of | Risk adjustment | present value of | Risk adjustment | ||||||
| the future cash | for non-financial | Contractual | the future cash | for non-financial | Contractual | ||||
| flows | risk | service margin | Total | flows | risk | service margin | Total | TOTAL | |
| Opening balance of net insurance contract | |||||||||
| assets/liabilities as at 1 January 2024 | -31,633,557 | -4,739,729 | -16,790,016 | -53,163,302 | -607,460,781 | -20,372,525 | -121,739,954 | -749,573,260 | -802,736,562 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 91,500,120 | -10,966,798 | -70,299,163 | 10,234,159 | 10,234,159 |
| Insurance contract liabilities | -31,633,557 | -4,739,729 | -16,790,016 | -53,163,302 | -698,960,901 | -9,405,727 | -51,440,791 | -759,807,419 | -812,970,721 |
| Changes: | 9,761,098 | 258,565 | 1,081,052 | 11,100,715 | 8,398,251 | 442,027 | -782,205 | 8,058,073 | 19,158,788 |
| - that relate to future services | 4,463,459 | -1,071,989 | -4,444,566 | -1,053,096 | 16,776,949 | -947,209 | -10,363,917 | 5,465,823 | 4,412,727 |
| - that relate to current services | 1,959,318 | 1,083,780 | 5,525,618 | 8,568,716 | -6,925,429 | 228,293 | 9,581,712 | 2,884,576 | 11,453,292 |
| - that relate to past services | 3,338,321 | 246,774 | 0 | 3,585,095 | -1,453,269 | 1,160,943 | 0 | -292,326 | 3,292,769 |
| Net insurance finance income/expenses | -115,204 | -42,773 | -166,465 | -324,442 | 211,387 | 28,396 | -1,175,773 | -935,990 | -1,260,432 |
| Cash flows | -7,624,817 | 0 | 0 | -7,624,817 | 17,052,856 | 0 | 0 | 17,052,856 | 9,428,039 |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | -6,933 | -120 | 5,881 | -1,172 | -1,172 |
| Closing balance of net insurance contract | |||||||||
| assets/liabilities as at 30 June 2024 | -29,612,478 | -4,523,941 | -15,875,430 | -50,011,849 | -581,805,220 | -19,902,222 | -123,692,051 | -725,399,493 | -775,411,342 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 92,317,893 | -11,022,113 | -70,927,609 | 10,368,171 | 10,368,171 |
| Insurance contract liabilities | -29,612,478 | -4,523,941 | -15,875,430 | -50,011,849 | -674,123,113 | -8,880,109 | -52,764,442 | -735,767,664 | -785,779,513 |
| in EUR | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||||
| H1 2023 | NON-LIFE | LIFE | |||||||
| Estimates of | Estimates of | ||||||||
| present value of | Risk adjustment | present value of | Risk adjustment | ||||||
| the future cash | for non-financial | Contractual | the future cash | for non-financial | Contractual | ||||
| flows | risk | service margin | Total | flows | risk | service margin | Total | TOTAL | |
| Opening balance of net insurance contract | |||||||||
| assets/liabilities as at 1 January 2023 | -44,500,517 | -6,728,537 | -16,297,919 | -67,526,973 | -635,909,619 | -17,062,150 | -100,228,593 | -753,200,362 | -820,727,335 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 61,419,383 | -6,668,450 | -48,592,916 | 6,158,017 | 6,158,017 |
| Insurance contract liabilities | -44,500,517 | -6,728,537 | -16,297,919 | -67,526,973 | -697,329,002 | -10,393,700 | -51,635,677 | -759,358,379 | -826,885,352 |
| Changes: | 23,063,334 | -122,660 | 583,528 | 23,524,202 | 15,821,294 | -713,405 | -9,523,348 | 5,584,541 | 29,108,743 |
| - that relate to future services | 3,628,796 | -1,927,777 | -3,771,329 | -2,070,310 | 21,019,007 | -1,638,392 | -18,446,537 | 934,078 | -1,136,232 |
| - that relate to current services | 16,151,167 | 1,515,554 | 4,354,857 | 22,021,578 | -2,790,896 | 35,908 | 8,923,189 | 6,168,201 | 28,189,779 |
| - that relate to past services | 3,283,371 | 289,563 | 0 | 3,572,934 | -2,406,817 | 889,079 | 0 | -1,517,738 | 2,055,196 |
| Net insurance finance income/expenses | -391,162 | -81,680 | -72,821 | -545,663 | -13,556,703 | -124,703 | -1,258,686 | -14,940,092 | -15,485,755 |
| Cash flows | -7,915,612 | 0 | 0 | -7,915,612 | 14,978,675 | 0 | 0 | 14,978,675 | 7,063,063 |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | 349 | -129 | 5,526 | 5,746 | 5,746 |
| Closing balance of net insurance contract | |||||||||
| assets/liabilities as at 30 June 2023 | -29,743,953 | -6,932,878 | -15,787,212 | -52,464,043 | -618,666,004 | -17,900,387 | -111,005,101 | -747,571,492 | -800,035,535 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 72,111,937 | -8,115,528 | -56,642,306 | 7,354,103 | 7,354,103 |
| Insurance contract liabilities | -29,743,953 | -6,932,878 | -15,787,212 | -52,464,043 | -690,777,941 | -9,784,859 | -54,362,795 | -754,925,595 | -807,389,638 |
| in EUR | ||||
|---|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 | LIFE | |||
| Estimates of present | Risk adjustment | |||
| value of the future | for non-financial | Contractual | ||
| cash flows | risk | service margin | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2024 | -443,299,649 | -12,915,268 | -99,916,915 | -556,131,832 |
| Insurance contract assets | 0 | 0 | 0 | 0 |
| Insurance contract liabilities | -443,299,649 | -12,915,268 | -99,916,915 | -556,131,832 |
| Changes: | 4,272,902 | 684,146 | 1,392,282 | 6,349,330 |
| - that relate to future services | 8,473,019 | -317,399 | -4,398,061 | 3,757,559 |
| - that relate to current services | -4,248,761 | 522,094 | 5,790,343 | 2,063,676 |
| - that relate to past services | 48,644 | 479,451 | 0 | 528,095 |
| Net insurance finance income/expenses | -73,162,357 | -11,109 | 0 | -73,173,466 |
| Cash flows | -19,680,293 | 0 | 0 | -19,680,293 |
| Efect of exchange rate differences | 6,954 | 0 | 489 | 7,443 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2024 | -531,862,443 | -12,242,228 | -98,524,144 | -642,628,815 |
| Insurance contract assets | 0 | 0 | 0 | 0 |
| Insurance contract liabilities | -531,862,443 | -12,242,228 | -98,524,144 | -642,628,815 |
| in EUR | ||||
|---|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 | LIFE | |||
| Estimates of present | Risk adjustment | |||
| value of the future | for non-financial | Contractual | ||
| cash flows | risk | service margin | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2023 | -401,236,184 | -9,036,338 | -69,904,773 | -480,177,295 |
| Insurance contract assets | 38,686 | -15,617 | -19,239 | 3,830 |
| Insurance contract liabilities | -401,274,870 | -9,020,721 | -69,885,534 | -480,181,125 |
| Changes: | 17,686,072 | -1,241,061 | -11,982,155 | 4,462,856 |
| - that relate to future services | 22,565,198 | -1,908,523 | -16,898,443 | 3,758,232 |
| - that relate to current services | -4,299,565 | 248,482 | 4,916,288 | 865,205 |
| - that relate to past services | -579,561 | 418,980 | 0 | -160,581 |
| Net insurance finance income/expenses | -37,688,174 | -9,699 | 0 | -37,697,873 |
| Cash flows | -15,123,262 | 0 | 0 | -15,123,262 |
| Efect of exchange rate differences | -37 | -53 | 146 | 56 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2023 | -436,361,585 | -10,287,151 | -81,886,782 | -528,535,518 |
| Insurance contract assets | 0 | 0 | 0 | 0 |
| Insurance contract liabilities | -436,361,585 | -10,287,151 | -81,886,782 | -528,535,518 |
| Changes in the present value of expected cash flows, risk adjustment for non-financial risk and contractual service margin of Zavarovalnica Triglav | ||||
|---|---|---|---|---|
| in EUR | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| GENERAL MODEL (BBA) - CHANGES FOR | |||||||||
| H1 2024 | Estimates of | NON-LIFE | Estimates of | LIFE | |||||
| present value of | present value of | Risk adjustment | |||||||
| the future cash | Risk adjustment for | Contractual service | the future cash | for non | Contractual | ||||
| flows | non-financial risk | margin | Total | flows | financial risk | service margin | Total | TOTAL | |
| Opening balance of net insurance contract | |||||||||
| assets/liabilities as at 1 January 2024 | -27,750,727 | -3,416,816 | -15,732,207 | -46,899,751 | -525,379,261 | -18,779,222 | -110,893,667 | -655,052,150 | -701,951,901 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 91,393,420 | -10,955,818 | -70,242,617 | 10,194,985 | 10,194,985 |
| Insurance contract liabilities | -27,750,727 | -3,416,816 | -15,732,207 | -46,899,751 | -616,772,681 | -7,823,404 | -40,651,050 | -665,247,135 | -712,146,886 |
| Changes: | 10,096,381 | 220,133 | 1,077,945 | 11,394,460 | 6,094,863 | 331,097 | 806,950 | 7,232,909 | 18,627,369 |
| - that relate to future services | 4,405,816 | -896,639 | -4,270,530 | -761,353 | 14,168,839 | -860,707 | -6,997,630 | 6,310,502 | 5,549,149 |
| - that relate to current services | 2,165,133 | 913,043 | 5,348,475 | 8,426,651 | -7,843,641 | 106,254 | 7,804,580 | 67,193 | 8,493,844 |
| - that relate to past services | 3,525,432 | 203,729 | 0 | 3,729,161 | -230,334 | 1,085,549 | 0 | 855,214 | 4,584,376 |
| Net insurance finance income/expenses | -98,129 | -31,062 | -164,719 | -293,909 | -18,202 | 40,782 | -1,033,469 | -1,010,889 | -1,304,798 |
| Cash flows | -8,053,931 | 0 | 0 | -8,053,931 | 20,953,072 | 0 | 0 | 20,953,072 | 12,899,141 |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Closing balance of net insurance contract | |||||||||
| assets/liabilities as at 30 June 2024 | -25,806,406 | -3,227,745 | -14,818,981 | -43,853,131 | -498,349,528 | -18,407,344 | -111,120,186 | -627,877,057 | -671,730,189 |
| Insurance contract assets | 0 | 0 | 0 | 0 | 92,213,884 | -11,011,804 | -70,863,750 | 10,338,331 | 10,338,331 |
| Insurance contract liabilities | -25,806,406 | -3,227,745 | -14,818,981 | -43,853,131 | -590,563,412 | -7,395,540 | -40,256,436 | -638,215,388 | -682,068,519 |
| GENERAL MODEL (BBA) - CHANGES FOR | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| H1 2023 | NON-LIFE | LIFE | ||||||||
| Estimates of | Estimates of | |||||||||
| present value of | present value of | Risk adjustment | ||||||||
| the future cash | Risk adjustment for | Contractual service | the future cash | for non | Contractual | |||||
| flows | non-financial risk | margin | Total | flows | financial risk | service margin | Total | TOTAL | ||
| Opening balance of net insurance contract | ||||||||||
| assets/liabilities as at 1 January 2023 | -25,573,799 | -5,589,997 | -15,360,300 | -46,524,097 | -562,136,636 | -15,674,852 | -91,958,952 | -669,770,440 | -716,294,537 | |
| Insurance contract assets | 0 | 0 | 0 | 0 | 60,989,285 | -6,625,874 | -48,291,885 | 6,071,526 | 6,071,526 | |
| Insurance contract liabilities | -25,573,799 | -5,589,997 | -15,360,300 | -46,524,097 | -623,125,920 | -9,048,978 | -43,667,068 | -675,841,966 | -722,366,063 | |
| Changes: | 8,885,209 | 195,905 | 488,665 | 9,569,779 | 13,199,113 | -896,824 | -6,787,093 | 5,515,196 | 15,084,975 | |
| - that relate to future services | 4,553,572 | -1,414,673 | -3,743,447 | -604,548 | 17,269,736 | -1,661,417 | -14,137,479 | 1,470,840 | 866,292 | |
| - that relate to current services | 976,898 | 1,347,898 | 4,232,112 | 6,556,908 | -2,755,972 | -56,578 | 7,350,385 | 4,537,835 | 11,094,742 | |
| - that relate to past services | 3,354,739 | 262,680 | 0 | 3,617,420 | -1,314,650 | 821,172 | 0 | -493,479 | 3,123,941 | |
| Net insurance finance income/expenses | -221,785 | -80,110 | -71,024 | -372,919 | -12,263,027 | -217,053 | -847,023 | -13,327,102 | -13,700,021 | |
| Cash flows | -8,061,219 | 0 | 0 | -8,061,219 | 18,292,000 | 0 | 0 | 18,292,000 | 10,230,781 | |
| Effect of exchange rate differences | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Closing balance of net insurance contract | ||||||||||
| assets/liabilities as at 30 June 2023 | -24,971,595 | -5,474,202 | -14,942,659 | -45,388,455 | -542,908,550 | -16,788,729 | -99,593,068 | -659,290,347 | -704,678,802 | |
| Insurance contract assets | 0 | 0 | 0 | 0 | 71,918,730 | -8,069,269 | -56,518,459 | 7,331,003 | 7,331,003 | |
| Insurance contract liabilities | -24,971,595 | -5,474,202 | -14,942,659 | -45,388,455 | -614,827,280 | -8,719,460 | -43,074,610 | -666,621,350 | -712,009,805 |
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 | LIFE | |||||
|---|---|---|---|---|---|---|
| Estimates of | ||||||
| present value of | Risk adjustment | |||||
| the future cash | for non | Contractual | ||||
| flows | financial risk | service margin | TOTAL | |||
| Opening balance of net insurance contract assets/liabilities as at 1 January 2024 | -420,738,303 | -12,358,498 | -98,748,633 | -531,845,434 | ||
| Insurance contract assets | 0 | 0 | 0 | 0 | ||
| Insurance contract liabilities | -420,738,303 | -12,358,498 | -98,748,633 | -531,845,434 | ||
| Changes: | 3,992,748 | 673,258 | 1,531,278 | 6,197,283 | ||
| - that relate to future services | 8,121,191 | -285,475 | -4,187,151 | 3,648,564 | ||
| - that relate to current services | -4,128,125 | 487,568 | 5,718,429 | 2,077,872 | ||
| - that relate to past services | -318 | 471,165 | 0 | 470,848 | ||
| Net insurance finance income/expenses | -70,685,232 | -10,977 | 0 | -70,696,209 | ||
| Cash flows | -18,152,131 | 0 | 0 | -18,152,131 | ||
| Efect of exchange rate differences | 0 | 0 | 0 | 0 | ||
| Closing balance of net insurance contract assets/liabilities as at 30 June 2024 | -505,582,918 | -11,696,217 | -97,217,355 | -614,496,491 | ||
| Insurance contract assets | 0 | 0 | 0 | 0 | ||
| Insurance contract liabilities | -505,582,918 | -11,696,217 | -97,217,355 | -614,496,491 |
| in EUR | ||||
|---|---|---|---|---|
| VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 | LIFE | |||
| Estimates of | ||||
| present value of | Risk adjustment | |||
| the future cash | for non | Contractual | ||
| flows | financial risk | service margin | TOTAL | |
| Opening balance of net insurance contract assets/liabilities as at 1 January 2023 | -384,147,781 | -8,485,625 | -68,325,201 | -460,958,607 |
| Insurance contract assets | 0 | 0 | 0 | 0 |
| Insurance contract liabilities | -384,147,781 | -8,485,625 | -68,325,201 | -460,958,607 |
| Changes: | 17,832,740 | -860,437 | -12,809,836 | 4,162,467 |
| - that relate to future services | 22,406,417 | -1,486,384 | -17,665,412 | 3,254,620 |
| - that relate to current services | -3,973,717 | 217,184 | 4,855,576 | 1,099,044 |
| - that relate to past services | -599,960 | 408,763 | 0 | -191,197 |
| Net insurance finance income/expenses | -35,537,889 | -9,505 | 0 | -35,547,395 |
| Cash flows | -14,736,838 | 0 | 0 | -14,736,838 |
| Efect of exchange rate differences | 0 | 0 | 0 | 0 |
| Closing balance of net insurance contract assets/liabilities as at 30 June 2023 | -416,589,768 | -9,355,568 | -81,135,037 | -507,080,373 |
| Insurance contract assets | 0 | 0 | 0 | 0 |
| Insurance contract liabilities | -416,589,768 | -9,355,568 | -81,135,037 | -507,080,373 |
in EUR
The effects of the Triglav Group's insurance contracts for which initial recognition was carried out in the period and which are not measured according to the premium allocation approach (PAA)
| in EUR | |||||||
|---|---|---|---|---|---|---|---|
| EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR | |||||||
| H1 2024 | NON-LIFE | LIFE | |||||
| Profitable contracts | Onerous contracts - | Profitable contracts - | Onerous contracts - | ||||
| - general model | general model | Profitable contracts - | Onerous contracts - | variable fee approach | variable fee approach | ||
| (BBA) | (BBA) | general model (BBA) | general model (BBA) | (VFA) | (VFA) | ||
| Present value of future cash outflows | -7,260,569 | -4,904,634 | -34,774,908 | -12,131,832 | -68,408,858 | -150,574 | |
| Present value of future cash inflows | 11,644,864 | 4,244,045 | 48,437,727 | 9,995,131 | 78,770,591 | 149,195 | |
| Risk adjustment for non-financial risk | -654,486 | -439,536 | -1,536,910 | -210,168 | -1,133,270 | -1,758 | |
| Contractual service margin | -3,729,809 | 0 | -12,125,909 | 0 | -9,228,463 | 0 | |
| Total liabilities on initial recognition | 0 | -1,100,125 | 0 | -2,346,869 | 0 | -3,137 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR | ||||||
| H1 2023 | NON-LIFE | LIFE | ||||
| Profitable contracts | Onerous contracts - | Profitable contracts - | Onerous contracts - | |||
| - general model | general model | Profitable contracts - | Onerous contracts - | variable fee approach | variable fee approach | |
| (BBA) | (BBA) | general model (BBA) | general model (BBA) | (VFA) | (VFA) | |
| Present value of future cash outflows | -6,818,405 | -5,035,710 | -28,496,354 | -8,440,102 | -51,165,383 | -6,813,960 |
| Present value of future cash inflows | 11,321,485 | 4,386,518 | 38,300,026 | 6,958,253 | 59,345,470 | 6,751,529 |
| Risk adjustment for non-financial risk | -1,010,870 | -654,116 | -1,145,246 | -123,053 | -859,642 | -34,445 |
| Contractual service margin | -3,492,210 | 0 | -8,658,426 | 0 | -7,320,445 | 0 |
| Total liabilities on initial recognition | 0 | -1,303,308 | 0 | -1,604,902 | 0 | -96,876 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR | ||||||
| H1 2024 | NON-LIFE | LIFE | ||||
| Profitable | ||||||
| contracts - | Profitable contracts - | Onerous contracts - | ||||
| general model | Onerous contracts - | Profitable contracts - | Onerous contracts - | variable fee approach | variable fee approach | |
| (BBA) | general model (BBA) | general model (BBA) | general model (BBA) | (VFA) | (VFA) | |
| Present value of future cash outflows | -7,133,273 | -3,415,187 | -23,121,888 | -3,700,128 | -63,928,322 | -79,303 |
| Present value of future cash inflows | 11,497,186 | 3,044,128 | 32,501,230 | 3,254,024 | 73,693,495 | 78,685 |
| Risk adjustment for non-financial risk | -640,634 | -255,813 | -1,406,994 | -82,110 | -1,110,312 | -987 |
| Contractual service margin | -3,723,280 | 0 | -7,972,348 | 0 | -8,654,860 | 0 |
| Total liabilities on initial recognition | 0 | -626,871 | 0 | -528,214 | 0 | -1,605 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR | ||||||
| H1 2023 | NON-LIFE | LIFE | ||||
| Profitable | ||||||
| contracts - | Profitable contracts - | Onerous contracts - | ||||
| general model | Onerous contracts - | Profitable contracts - | Onerous contracts - | variable fee approach | variable fee approach | |
| (BBA) | general model (BBA) | general model (BBA) | general model (BBA) | (VFA) | (VFA) | |
| Present value of future cash outflows | -6,175,858 | -3,028,380 | -20,171,348 | -3,796,899 | -51,300,327 | -6,813,961 |
| Present value of future cash inflows | 10,494,166 | 2,934,738 | 26,985,280 | 3,314,092 | 59,336,997 | 6,751,529 |
| Risk adjustment for non-financial risk | -979,064 | -411,700 | -1,045,384 | -83,841 | -817,029 | -34,445 |
| Contractual service margin | -3,339,244 | 0 | -5,768,547 | 0 | -7,219,640 | 0 |
| Total liabilities on initial recognition | 0 | -505,341 | 0 | -566,648 | 0 | -96,876 |
Presentation of the expected release of the contractual service margin of the Triglav Group
| CONTRACTUAL SERVICE MARGIN AS AT 30 JUN 2024 |
in EUR | |||||||
|---|---|---|---|---|---|---|---|---|
| < 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | < 10 years | TOTAL | |
| Non-life insurance contracts | 7,208,050 | 3,462,651 | 1,810,967 | 1,152,482 | 717,814 | 1,252,011 | 271,455 | 15,875,430 |
| - general model (BBA) | 7,208,050 | 3,462,651 | 1,810,967 | 1,152,482 | 717,814 | 1,252,011 | 271,455 | 15,875,430 |
| Life insurance contracts | 28,358,849 | 24,853,304 | 21,970,832 | 19,351,014 | 17,045,923 | 59,619,242 | 51,017,033 | 222,216,197 |
| - general model (BBA) | 16,935,231 | 14,255,175 | 12,178,368 | 10,419,095 | 8,924,498 | 30,594,491 | 30,385,196 | 123,692,054 |
| - variable fee approach (VFA) | 11,423,618 | 10,598,129 | 9,792,464 | 8,931,919 | 8,121,425 | 29,024,751 | 20,631,837 | 98,524,143 |
| Total | 35,566,899 | 28,315,955 | 23,781,799 | 20,503,496 | 17,763,737 | 60,871,253 | 51,288,488 | 238,091,627 |
| CONTRACTUAL SERVICE MARGIN AS AT 31 DEC 2023 |
in EUR | |||||||
|---|---|---|---|---|---|---|---|---|
| < 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | < 10 years | TOTAL | |
| Non-life insurance contracts | 7,653,759 | 3,998,900 | 1,755,030 | 1,129,613 | 714,900 | 1,260,773 | 277,040 | 16,790,015 |
| - general model (BBA) | 7,653,759 | 3,998,900 | 1,755,030 | 1,129,613 | 714,900 | 1,260,773 | 277,040 | 16,790,015 |
| Life insurance contracts | 27,364,155 | 24,260,172 | 21,646,548 | 19,223,121 | 17,023,525 | 60,101,320 | 52,038,026 | 221,656,867 |
| - general model (BBA) | 16,280,532 | 13,841,152 | 11,914,103 | 10,247,785 | 8,819,200 | 30,148,660 | 30,488,520 | 121,739,952 |
| - variable fee approach (VFA) | 11,083,623 | 10,419,020 | 9,732,445 | 8,975,336 | 8,204,325 | 29,952,660 | 21,549,506 | 99,916,915 |
| Total | 35,017,914 | 28,259,072 | 23,401,578 | 20,352,734 | 17,738,425 | 61,362,093 | 52,315,066 | 238,446,882 |
| in EUR | ||||||||
|---|---|---|---|---|---|---|---|---|
| CONTRACTUAL SERVICE MARGIN AS AT | ||||||||
| 30 JUN 2024 | ||||||||
| < 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | < 10 years | TOTAL | |
| Non-life insurance contracts | 6,896,111 | 3,217,303 | 1,611,563 | 1,013,098 | 634,344 | 1,175,109 | 271,452 | 14,818,981 |
| - general model (BBA) | 6,896,111 | 3,217,303 | 1,611,563 | 1,013,098 | 634,344 | 1,175,109 | 271,452 | 14,818,981 |
| Life insurance contracts | 25,195,728 | 22,585,224 | 20,164,454 | 17,926,115 | 15,953,320 | 56,955,001 | 49,557,699 | 208,337,541 |
| - general model (BBA) | 13,928,992 | 12,123,912 | 10,493,496 | 9,102,804 | 7,927,944 | 28,273,391 | 29,269,646 | 111,120,186 |
| - variable fee approach (VFA) | 11,266,736 | 10,461,311 | 9,670,959 | 8,823,311 | 8,025,376 | 28,681,610 | 20,288,052 | 97,217,355 |
| Total | 32,091,839 | 25,802,527 | 21,776,017 | 18,939,213 | 16,587,665 | 58,130,110 | 49,829,150 | 223,156,522 |
| in EUR | ||||||||
| CONTRACTUAL SERVICE MARGIN AS AT | ||||||||
| 31 DEC 2023 | ||||||||
| < 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | < 10 years | TOTAL | |
| Non-life insurance contracts | 7,344,341 | 3,760,276 | 1,568,947 | 991,442 | 624,208 | 1,165,997 | 276,996 | 15,732,207 |
| - general model (BBA) | 7,344,341 | 3,760,276 | 1,568,947 | 991,442 | 624,208 | 1,165,997 | 276,996 | 15,732,207 |
| Life insurance contracts | 24,704,932 | 22,366,322 | 20,132,769 | 18,017,906 | 16,083,548 | 57,770,006 | 50,566,815 | 209,642,299 |
| - general model (BBA) | 13,760,903 | 12,064,696 | 10,504,904 | 9,136,112 | 7,963,361 | 28,129,189 | 29,334,501 | 110,893,667 |
| - variable fee approach (VFA) | 10,944,029 | 10,301,626 | 9,627,865 | 8,881,794 | 8,120,187 | 29,640,817 | 21,232,314 | 98,748,632 |
| Total | 32,049,273 | 26,126,598 | 21,701,716 | 19,009,348 | 16,707,756 | 58,936,003 | 50,843,811 | 225,374,506 |
The premium allocation approach (PAA) is used for all Group's and Company's reinsurance contracts. The Group's reinsurance contracts are concluded for both non-life and life insurance, while the Company's reinsurance contracts are concluded only for non-life insurance.
| Reinsurance contract assets and liabilities of the Triglav Group | |||
|---|---|---|---|
| ------------------------------------------------------------------ | -- | -- | -- |
| in EUR | ||
|---|---|---|
| REINSURANCE CONTRACT ASSETS AND LIABILITIES | ||
| 30 Jun 2024 | 31 Dec 2023 | |
| Reinsurance contract assets | 300,424,369 | 327,733,155 |
| Assets for remaining coverage | 27,981,748 | 8,583,173 |
| Assets for incurred claims | 272,442,621 | 319,149,982 |
| Reinsurance contract liabilities | 2,942,652 | 6,460,600 |
| Liabilities for remaining coverage | 5,089,464 | 6218968 |
| Liabilities for incurred claims | -2,146,812 | 241632 |
| Total net reinsurance contract assets | 297,481,717 | 321,272,555 |
| Net assets for remaining coverage | 22,892,284 | 2,364,205 |
| Net assets for incurred claims | 274,589,433 | 318,908,350 |
| in EUR | ||
|---|---|---|
| REINSURANCE CONTRACT ASSETS AND LIABILITIES (NON-LIFE, PAA) | ||
| 30 Jun 2024 | 31 Dec 2023 | |
| Reinsurance contract assets | 270,908,615 | 305,976,871 |
| Assets for remaining coverage | 44,457,973 | 25,546,303 |
| Assets for incurred claims | 226,450,642 | 280,430,568 |
| Reinsurance contract liabilities | 337,512 | 0 |
| Liabilities for remaining coverage | 472,649 | 0 |
| Liabilities for incurred claims | -135,137 | 0 |
| Total net reinsurance contract assets | 270,571,103 | 305,976,871 |
| Net assets for remaining coverage | 43,985,324 | 25,546,303 |
| Net assets for incurred claims | 226,585,778 | 280,430,568 |
Reinsurance income and reinsurance service expenses of the Triglav Group
| In EUR | ||
|---|---|---|
| BREAKDOWN OF REINSURANCE REVENUE AND EXPENSES | ||
| H1 2024 | H1 2023 | |
| Reinsurance revenue recognised in profit or loss | 44,647,973 | 76,876,276 |
| Reinsurers' shares in claims and other insurance service expenses | 76,689,791 | 49,816,338 |
| Changes in reinsurers' shares that relate to changes in liabilities for incurred claims | -32,102,773 | 26,773,307 |
| Changes in reinsurers' shares that relate to underlying onerous contracts | 60,955 | 286,631 |
| Reinsurance service expenses recognised in profit or loss | -123,413,913 | -107,310,895 |
| Expected reinsurers' share in insurance revenue | -123,413,913 | -107,310,895 |
| Total net reinsurance revenue/expenses recognised in profit or loss | -78,765,940 | -30,434,619 |
| Finance income/expenses from reinsurance contracts | 2,531,495 | -74,554 |
| Financial effects from non-performance risk | -145,854 | 94,555 |
| Interest accreted | 3,715,899 | 337,618 |
| Other (effect on other comprehensive income before tax) | -1,038,550 | -506,727 |
| TOTAL | -76,234,445 | -30,509,173 |
| EFFECTS OF FINANCE INCOME/EXPENSES FROM REINSURANCE CONTRACTS | in EUR | |
|---|---|---|
| H1 2024 | H1 2023 | |
| Reinsurance finance income/expenses recognised in profit or loss | 3,570,045 | 432,174 |
| Reinsurance finance income/expenses recognised in other comprehensive income | -1,038,550 | -506,727 |
| Total finance income/expenses from reinsurance contracts | 2,531,495 | -74,553 |
| In EUR | ||
|---|---|---|
| BREAKDOWN OF REINSURANCE REVENUE AND EXPENSES (non-life, PAA) | ||
| H1 2024 | H1 2023 | |
| Reinsurance revenue recognised in profit or loss | 24,811,301 | 56,800,403 |
| Reinsurers' shares in claims and other insurance service expenses | 23,481,669 | 36,953,581 |
| Changes in reinsurers' shares that relate to changes in liabilities for incurred claims | 447,814 | 19,846,093 |
| Changes in reinsurers' shares that relate to underlying onerous contracts | 881,817 | 729 |
| Reinsurance service expenses recognised in profit or loss | -98,514,497 | -83,460,277 |
| Expected reinsurers' share in insurance revenue | -98,514,497 | -83,460,277 |
| Total net reinsurance revenue/expenses recognised in profit or loss | -73,703,196 | -26,659,874 |
| Finance income/expenses from reinsurance contracts | 1,646,300 | 708,683 |
| Financial effects from non-performance risk | -17,633 | 65,650 |
| Interest accreted | 3,062,493 | 209,988 |
| Other (effect on other comprehensive income before tax) | -1,398,561 | 433,045 |
| TOTAL | -72,056,897 | -25,951,191 |
| EFFECTS OF FINANCE INCOME/EXPENSES FROM REINSURANCE CONTRACTS (NON-LIFE, PAA) | in EUR | |
|---|---|---|
| H1 2024 | H1 2023 | |
| Reinsurance finance income/expenses recognised in profit or loss | 3,044,861 | 275,638 |
| Reinsurance finance income/expenses recognised in other comprehensive income | -1,398,561 | 433,045 |
| Total finance income/expenses from reinsurance contracts | 1,646,300 | 708,683 |
Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of the Triglav Group
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 | NON-LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 | 2,366,704 | 298,015,992 | 20,490,071 | 320,872,767 |
| Reinsurance contract assets | 8,083,871 | 297,120,737 | 20,452,954 | 325,657,562 |
| Reinsurance contract liabilities | -5,717,167 | 895,255 | 37,117 | -4,784,795 |
| Reinsurance income - amounts recoverable from reinsurers | 60,954 | 47,280,087 | -3,444,838 | 43,896,203 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -122,842,140 | 0 | 0 | -122,842,140 |
| Reinsurance investment component | 0 | 0 | 0 | 0 |
| Net reinsurance finance income/expenses | -26 | 2,535,632 | 137,973 | 2,673,579 |
| Financial effects from non-performance risk | 0 | -145,686 | 0 | -145,686 |
| Cash flows | 143,484,139 | -90,786,359 | 0 | 52,697,780 |
| effects of exchange rate differences | -6,988 | 14,357 | -327 | 7,042 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 | 23,062,643 | 256,914,023 | 17,182,879 | 297,159,545 |
| Reinsurance contract assets | 28,152,107 | 254,837,486 | 17,112,604 | 300,102,197 |
| Reinsurance contract liabilities | -5,089,464 | 2,076,537 | 70,275 | -2,942,652 |
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 | LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 | -2,499 | 365,153 | 21,856 | 384,510 |
| Reinsurance contract assets | 2,213 | 363,770 | 21,773 | 387,756 |
| Reinsurance contract liabilities | -4,712 | 1,383 | 83 | -3,246 |
| Reinsurance income - amounts recoverable from reinsurers | 0 | 746,000 | 5,769 | 751,769 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -571,773 | 0 | 0 | -571,773 |
| Reinsurance investment component | 0 | 0 | 0 | 0 |
| Net reinsurance finance income/expenses | 0 | 3,557 | 213 | 3,770 |
| Financial effects from non-performance risk | 0 | -169 | 0 | -169 |
| Cash flows | 403,914 | -649,848 | 0 | -245,934 |
| effects of exchange rate differences | -1 | -1 | 1 | -1 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 | -170,359 | 464,692 | 27,839 | 322,172 |
| Reinsurance contract assets | -170,359 | 464,692 | 27,839 | 322,172 |
| Reinsurance contract liabilities | 0 | 0 | 0 | 0 |
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 | NON-LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 | 1,884,043 | 154,897,985 | 15,196,461 | 171,978,489 |
| Reinsurance contract assets | 18,053,956 | 149,247,688 | 14,141,904 | 181,443,548 |
| Reinsurance contract liabilities | -16,169,913 | 5,650,297 | 1,054,557 | -9,465,059 |
| Reinsurance income - amounts recoverable from reinsurers | 286,633 | 72,113,598 | 3,806,929 | 76,207,160 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -106,618,515 | 0 | 0 | -106,618,515 |
| Reinsurance investment component | 0 | 0 | 0 | 0 |
| Net reinsurance finance income/expenses | 0 | -140,269 | 763 | -139,506 |
| Financial effects from non-performance risk | 0 | 96,201 | 0 | 96,201 |
| Cash flows | 110,798,220 | -46,665,837 | 0 | 64,132,383 |
| effects of exchange rate differences | -373 | -52,864 | -891 | -54,128 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 | 6,350,009 | 180,248,813 | 19,003,260 | 205,602,082 |
| Reinsurance contract assets | 9,690,510 | 179,152,017 | 18,905,643 | 207,748,170 |
| Reinsurance contract liabilities | -3,340,501 | 1,096,796 | 97,617 | -2,146,088 |
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 | LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 | 7,579,711 | 293,345 | 17,494 | 7,890,550 |
| Reinsurance contract assets | 7,579,711 | 293,345 | 17,494 | 7,890,550 |
| Reinsurance contract liabilities | 0 | 0 | 0 | 0 |
| Reinsurance income - amounts recoverable from reinsurers | 0 | 662,346 | 6,771 | 669,117 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -692,379 | 0 | 0 | -692,379 |
| Reinsurance investment component | 0 | 0 | 0 | 0 |
| Net reinsurance finance income/expenses | 0 | 3,560 | 209 | 3,769 |
| Financial effects from non-performance risk | 0 | -1,645 | 0 | -1,645 |
| Cash flows | -7,225,066 | -547,106 | 0 | -7,772,172 |
| effects of exchange rate differences | 0 | -1 | -1 | -2 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 | -337,734 | 410,499 | 24,473 | 97,238 |
| Reinsurance contract assets | -333,140 | 408,125 | 24,473 | 99,458 |
| Reinsurance contract liabilities | -4,594 | 2,374 | 0 | -2,220 |
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 | NON-LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 | 25,546,303 | 262,412,597 | 18,017,970 | 305,976,870 |
| Reinsurance contract assets | 25,546,303 | 262,412,597 | 18,017,970 | 305,976,870 |
| Reinsurance contract liabilities | 0 | 0 | 0 | 0 |
| Reinsurance income - amounts recoverable from reinsurers | 881,817 | 27,888,352 | -3,958,868 | 24,811,301 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -98,514,497 | 0 | 0 | -98,514,497 |
| Reinsurance investment component | -2,945,368 | 2,945,368 | 0 | 0 |
| Net reinsurance finance income/expenses | 8 | 1,557,583 | 106,341 | 1,663,932 |
| Financial effects from non-performance risk | 0 | -17,633 | 0 | -17,633 |
| Cash flows | 119,017,062 | -82,365,933 | 0 | 36,651,129 |
| effects of exchange rate differences | 0 | 0 | 0 | 0 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 | 43,985,324 | 212,420,335 | 14,165,444 | 270,571,103 |
| Reinsurance contract assets | 44,457,973 | 212,293,986 | 14,156,655 | 270,908,615 |
| Reinsurance contract liabilities | -472,649 | 126,349 | 8,788 | -337,512 |
Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of Zavarovalnica Triglav
| in EUR | ||||
|---|---|---|---|---|
| PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 | NON-LIFE | |||
| Incurred claims - | ||||
| Incurred claims - | risk adjustment | |||
| Remaining | present value of the | for non-financial | ||
| coverage | future cash flows | risk | TOTAL | |
| Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 | 9,576,598 | 139,002,526 | 15,256,651 | 163,835,775 |
| Reinsurance contract assets | 22,122,618 | 131,892,269 | 13,873,271 | 167,888,159 |
| Reinsurance contract liabilities | -12,546,021 | 7,110,257 | 1,383,380 | -4,052,384 |
| Reinsurance income - amounts recoverable from reinsurers | 729 | 52,720,077 | 4,079,597 | 56,800,403 |
| Reinsurance service expenses - premium income ceeded to reinsurers | -83,460,277 | 0 | 0 | -83,460,277 |
| Reinsurance investment component | -1,361,302 | 1,361,302 | 0 | 0 |
| Net reinsurance finance income/expenses | 2 | 536,433 | 106,598 | 643,033 |
| Financial effects from non-performance risk | 0 | 65,650 | 0 | 65,650 |
| Cash flows | 92,142,899 | -34,944,330 | 0 | 57,198,569 |
| effects of exchange rate differences | 0 | 0 | 0 | 0 |
| Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 | 16,898,649 | 158,741,658 | 19,442,846 | 195,083,153 |
| Reinsurance contract assets | 16,898,649 | 158,741,658 | 19,442,846 | 195,083,153 |
| Reinsurance contract liabilities | 0 | 0 | 0 | 0 |
| PARTICIPATING INTEREST, SHARE OF | ||||
|---|---|---|---|---|
| VOTING RIGHTS | CARRYING AMOUNT | |||
| (%) | (in EUR) | |||
| COMPANY NAME | 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 |
| Pozavarovalnica Triglav Re d.d. | 100.00 | 100.00 | 9,750,752 | 9,750,752 |
| Triglav, Zdravstvena zavarovalnica d.d. | 100.00 | 100.00 | 26,235,909 | 26,235,909 |
| Triglav INT d.o.o. | 100.00 | 100.00 | 100,270,730 | 100,270,730 |
| Triglav, pokojninska družba d.d. | 100.00 | 100.00 | 52,070,000 | 52,070,000 |
| Triglav, Upravljanje nepremičnin d.o.o. | 100.00 | 100.00 | 24,493,300 | 24,493,300 |
| Triglav Skladi d.o.o. | 100.00 | 100.00 | 2,076,723 | 2,076,723 |
| Triglav Avtoservis d.o.o. | 100.00 | 100.00 | 194,217 | 194,217 |
| Triglav Svetovanje d.o.o. | 100.00 | 100.00 | 279,736 | 279,736 |
| Zavod Vse bo v redu | 100.00 | 100.00 | 100,000 | 100,000 |
| Triglav penzisko društvo, a.d. Skopje | 100.00 | 100.00 | 3,889,000 | 3,889,000 |
| TOTAL | 219,360,367 | 219,360,367 |
| PARTICIPATING INTEREST, SHARE OF | ||||
|---|---|---|---|---|
| VOTING RIGHTS | CARRYING AMOUNT | |||
| (%) | (in EUR) | |||
| COMPANY NAME | 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 |
| Nama, d.d.* | - | 39.15 | - | 4,648,981 |
| Triglavko, d.o.o. | 38.47 | 38.47 | 18,510 | 18,509 |
| TRIGAL, upravljanje naložb in svetovanje, d.o.o. | 49.90 | 49.90 | 11,099,491 | 10,925,240 |
| Diagnostični center Bled d.o.o. | 50.00 | 50.00 | 22,986,640 | 21,560,001 |
| Alifenet, d.o.o. | 23.58 | 23.58 | 66,111 | 66,110 |
| Društvo za upravljanje EDPF, a.d. | 34.00 | 34.00 | 517,731 | 489,221 |
| KATERA GmbH | 24.90 | 0.00 | 20,346,227 | 0 |
| TOTAL | 55,034,710 | 37,708,062 |
*Zavarovalnica Triglav d.d.'s participating interest in Nama d.d. was sold in 2024. The Group's investment in this company is disclosed under financial investments as at 30 June 2024.
| PARTICIPATING INTEREST, SHARE OF VOTING RIGHTS |
CARRYING AMOUNT | |||
|---|---|---|---|---|
| (%) | (in EUR) | |||
| COMPANY NAME | 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 |
| Nama, d.d* | 0.00 | 39.07 | 0 | 4,648,981 |
| Triglavko, d.o.o. | 38.47 | 38.47 | 18,510 | 18,509 |
| TRIGAL, upravljanje naložb in svetovanje, d.o.o. | 49.90 | 49.90 | 11,099,491 | 10,925,240 |
| Diagnostični center Bled d.o.o. | 50.00 | 50.00 | 22,986,640 | 21,560,001 |
| Alifenet, d.o.o. | 23.58 | 23.58 | 66,111 | 66,110 |
| KATERA GmbH | 24.90 | 0.00 | 20,346,227 | 0 |
| TOTAL | 0.00 | 39.07 | 0 | 4,648,981 |
| in EUR | ||
|---|---|---|
| Zavarovalnica Triglav | Investments in associates | |
| Investments in subsidiaries | and joint ventures | |
| As at 1 January 2024 | 219,360,367 | 37,218,841 |
| Purchase of new investments | 0 | 20,350,718 |
| Disposal of investments | 0 | 1,596,400 |
| Revaluation under the equity method | 0 | -4,648,980 |
| As at 30 June 2024 | 219,360,367 | 54,516,979 |
| in EUR | ||
|---|---|---|
| Zavarovalnica Triglav | Investments in associates | |
| Investments in subsidiaries | and joint ventures | |
| As at 1 January 2023 | 185,360,343 | 37,369,536 |
| Revaluation under the equity method | 0 | 1,387,054 |
| As at 30 June 2023 | 185,360,343 | 38,756,590 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Financial instruments measured at fair value through other comprehensive | ||||
| income | 1,658,817,798 | 1,672,966,932 | 1,061,754,665 | 1,094,172,694 |
| Debt securities and other fixed income securities | 1,654,791,310 | 1,668,940,444 | 1,059,113,274 | 1,091,531,303 |
| Equity securities | 4,026,488 | 4,026,488 | 2,641,391 | 2,641,391 |
| Financial instruments measured at amortised cost | 228,482,988 | 229,559,727 | 147,106,548 | 142,843,306 |
| Debt securities and other fixed income securities | 157,331,711 | 156,334,533 | 133,592,442 | 131,083,304 |
| Bank deposits | 63,705,732 | 65,794,876 | 7,274,825 | 7,212,364 |
| Loans given | 6,551,463 | 6,557,904 | 6,239,282 | 4,547,639 |
| Other financial instruments | 894,082 | 872,414 | 0 | 0 |
| Financial instruments measured at fair value through profit or loss | 853,919,175 | 740,314,111 | 762,755,559 | 651,428,496 |
| Debt securities and other fixed income securities | 36,603,175 | 34,769,923 | 23,246,732 | 22,481,910 |
| Equity securities | 817,316,000 | 705,544,188 | 739,508,827 | 628,946,586 |
| Total | 2,741,219,961 | 2,642,840,770 | 1,971,616,772 | 1,888,444,496 |
| Debt securities and other fixed income securities | 1,848,726,196 | 1,860,044,900 | 1,215,952,448 | 1,245,096,517 |
| Equity securities | 821,342,488 | 709,570,676 | 742,150,218 | 631,587,976 |
| Bank deposits | 63,705,732 | 65,794,876 | 7,274,825 | 7,212,364 |
| Loans given | 6,551,463 | 6,557,904 | 6,239,282 | 4,547,639 |
| Other financial instruments | 894,082 | 872,414 | 0 | 0 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Equity securities measured at fair value through profit or loss | 817,316,000 | 705,544,188 | 739,508,827 | 628,946,586 |
| Of which unit-linked insurance contract assets | 636,103,539 | 540,890,478 | 604,489,728 | 512,824,007 |
| in EUR | ||||
|---|---|---|---|---|
| FVOCI | AC | FVTPL | TOTAL | |
| As at 1 January 2024 | 1,672,966,932 | 229,559,727 | 740,314,111 | 2,642,840,770 |
| Acquisitions | 587,991,355 | 33,171,907 | 80,865,174 | 702,028,436 |
| Disposals | -272,532,975 | -9,131 | -37,527,240 | -310,069,346 |
| Maturities | -341,052,503 | -38,504,624 | -8,014,291 | -387,571,418 |
| Measurement of financial investments through profit or loss | 0 | 0 | 76,749,979 | 76,749,979 |
| Measurement of financial investments at FVOCI | -3,521,370 | 0 | 0 | -3,521,370 |
| Impairment/reversal of impairment | -217,312 | -32,644 | 0 | -249,956 |
| Premiums and discounts | 763,716 | 2,643,064 | 0 | 3,406,780 |
| Interest income | 16,178,563 | 1,660,686 | 577,330 | 18,416,579 |
| Realised gains/losses in profit or loss | -1,790,290 | -292 | 866,567 | -924,015 |
| Realised gains/losses in retained earnings | 0 | 0 | 0 | 0 |
| Exchange rate differences | 31,683 | -5,705 | 87,546 | 113,524 |
| As at 30 June 2024 | 1,658,817,799 | 228,482,988 | 853,919,176 | 2,741,219,963 |
| in EUR | ||||
|---|---|---|---|---|
| FVOCI | AC | FVTPL | TOTAL | |
| As at 1 January 2023 | 1,634,153,515 | 241,005,029 | 682,024,472 | 2,557,183,016 |
| Acquisitions | 151,839,291 | 18,580,074 | 69,793,493 | 240,212,858 |
| Disposals | -84,934,530 | -5,849,809 | -65,295,473 | -156,079,812 |
| Maturities | -114,933,833 | -17,947,197 | -3,877,269 | -136,758,299 |
| Measurement of financial investments through profit or loss | 0 | 0 | 38,592,954 | 38,592,954 |
| Measurement of financial investments at FVOCI | 22,966,841 | 0 | 0 | 22,966,841 |
| Impairment/reversal of impairment | 1,252,873 | 342,898 | 0 | 1,595,771 |
| Premiums and discounts | -676,680 | 2,543,983 | 0 | 1,867,303 |
| Interest income | 12,566,105 | 1,522,186 | 544,600 | 14,632,891 |
| Realised gains/losses in profit or loss | -1,640,857 | 464 | 1,787,199 | 146,806 |
| Realised gains/losses in retained earnings | -62,221 | 0 | 0 | -62,221 |
| Exchange rate differences | -2,582,903 | -4,886 | 14,322 | -2,573,467 |
| As at 30 June 2023 | 1,617,947,601 | 240,192,742 | 723,584,298 | 2,581,724,641 |
| in EUR | ||||
|---|---|---|---|---|
| FVOCI | AC | FVTPL | TOTAL | |
| As at 1 January 2024 | 1,094,172,694 | 142,843,306 | 651,428,496 | 1,888,444,496 |
| Acquisitions | 380,462,408 | 23,217,492 | 70,402,926 | 474,082,826 |
| Disposals | -247,190,193 | 231,381 | -32,338,784 | -279,297,595 |
| Maturities | -166,152,681 | -22,508,618 | -1,456,202 | -190,117,501 |
| Measurement of financial investments through profit or loss | 0 | 0 | 73,578,874 | 73,578,874 |
| Measurement of financial investments at FVOCI | -6,826,746 | 0 | 0 | -6,826,746 |
| Impairment/reversal of impairment | -170,298 | -33,005 | 0 | -203,303 |
| Premiums and discounts | 349,839 | 2,643,064 | 0 | 2,992,902 |
| Interest income | 8,575,138 | 712,927 | 385,775 | 9,673,840 |
| Realised gains/losses in profit or loss | -1,478,089 | 0 | 768,130 | -709,960 |
| Realised gains/losses in retained earnings | 0 | 0 | 0 | 0 |
| Exchange rate differences | 12,595 | 0 | -13,655 | -1,061 |
| As at 30 June 2024 | 1,061,754,665 | 147,106,547 | 762,755,559 | 1,971,616,771 |
| in EUR | ||||
|---|---|---|---|---|
| FVOCI | AC | FVTPL | TOTAL | |
| As at 1 January 2023 | 1,143,332,952 | 151,767,345 | 587,499,515 | 1,882,599,813 |
| Acquisitions | 89,219,236 | 2,167,630 | 17,019,133 | 108,405,999 |
| Disposals | -66,975,896 | 0 | -16,810,892 | -83,786,789 |
| Maturities | -91,830,779 | -2,948,344 | -2,081,964 | -96,861,086 |
| Measurement of financial investments through profit or loss | 0 | 0 | 35,507,001 | 35,507,001 |
| Measurement of financial investments at FVOCI | 18,270,796 | 0 | 0 | 18,270,796 |
| Impairment/reversal of impairment | 666,387 | 65,221 | 0 | 731,608 |
| Premiums and discounts | -500,043 | 2,543,983 | 0 | 2,043,940 |
| Interest income | 7,403,035 | 750,269 | 386,840 | 8,540,145 |
| Realised gains/losses in profit or loss | -942,416 | 0 | 1,239,058 | 296,642 |
| Realised gains/losses in retained earnings | -62,221 | 0 | 0 | -62,221 |
| Exchange rate differences | 1,178 | 3,769 | 4,369 | 9,316 |
| As at 30 June 2023 | 1,098,582,230 | 154,349,873 | 622,763,061 | 1,875,695,164 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | |
| Interest income calculated using the effective interest method | 21,823,359 | 16,500,196 | 12,666,743 | 10,584,085 |
| Dividends income | 858,266 | 522,765 | 321,728 | 372,124 |
| Net gains/losses on financial instruments measured at fair value through | ||||
| other comprehensive income | -1,790,288 | -1,640,860 | -1,478,089 | -942,416 |
| Realised gains | 3,897,486 | 303,618 | 3,741,543 | 300,823 |
| Realised losses | -5,687,774 | -1,944,478 | -5,219,632 | -1,243,239 |
| Net gains/losses on financial instruments measured at fair value through | ||||
| profit or loss | 77,616,546 | 40,380,152 | 74,347,003 | 36,746,058 |
| Realised gains | 875,487 | 1,972,567 | 776,300 | 1,249,415 |
| Realised losses | -8,919 | -185,368 | -8,171 | -10,358 |
| Unrealised gains | 79,550,604 | 40,854,263 | 75,729,218 | 37,474,746 |
| Unrealised losses | -2,800,626 | -2,261,310 | -2,150,344 | -1,967,745 |
| Net gains/losses on financial instruments measured at amortised cost | -292 | 464 | 0 | 0 |
| Net impairment/reversal of impairment | -249,957 | 1,595,776 | -203,303 | 731,608 |
| Impairment | -1,721,915 | -1,081,691 | -1,210,196 | -589,512 |
| Reversal of impairment | 1,471,958 | 2,677,467 | 1,006,892 | 1,321,119 |
| Other income and expenses from financial instruments | 108,750 | -2,365,963 | 68,258 | 74,761 |
| Positive exchange rate differences | 149,039 | 394,392 | 50,286 | 27,166 |
| Negative exchange rate differences | -61,270 | -2,916,594 | -51,347 | -13,799 |
| Other income | 680,376 | 482,015 | 668,427 | 339,139 |
| Other expenses | -659,395 | -325,776 | -599,108 | -277,744 |
| Total | 98,366,384 | 54,992,530 | 85,722,339 | 47,566,220 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | |
| Return on unit-linked insurance contract assets | 73,253,547 | 37,290,111 | 70,727,010 | 34,876,269 |
| Unrealised gains/losses from financial instruments measured at fair value | ||||
| through profit or loss | 72,436,106 | 36,797,531 | 69,977,040 | 34,412,276 |
| Other income/expense from unit-linked insurance contract assets | 817,441 | 492,580 | 749,970 | 463,993 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Financial investments from financial contracts | 707,149,900 | 650,042,171 | 274,461,299 | 255,841,271 |
| Receivabes from financial contracts | 282,023 | 123,066 | 153,309 | 83,130 |
| Cash and cash equivalents from financial contracts | 12,521,421 | 23,949,908 | 3,576,968 | 3,699,640 |
| Total assets from financial contracts | 719,953,344 | 674,115,145 | 278,191,576 | 259,624,041 |
| Liabilities to members of pension funds | 717,176,121 | 671,920,610 | 277,177,210 | 258,978,506 |
| Other liabilities of pension funds | 2,777,223 | 2,194,535 | 1,014,365 | 645,535 |
| Total liabilities from financial contracts | 719,953,344 | 674,115,145 | 278,191,575 | 259,624,041 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Financial investments measured at amortised debt | 258,569,021 | 283,215,425 | 81,401,985 | 86,215,285 |
| Debt securities and other fixed income securities | 258,569,021 | 283,215,425 | 81,401,985 | 86,215,285 |
| Financial instruments measured at fair value thruogh profit or loss | 448,580,879 | 366,826,746 | 193,059,314 | 169,625,986 |
| Debt securities and other fixed-income securities | 246,728,354 | 214,934,774 | 101,990,847 | 96,181,144 |
| Equity securities | 201,852,525 | 151,891,972 | 91,068,467 | 73,444,843 |
| Total financial instruments from financial contracts | 707,149,900 | 650,042,171 | 274,461,299 | 255,841,271 |
| Debt securities and other fixed-income securities | 505,297,375 | 498,150,199 | 183,392,832 | 182,396,429 |
| Equity securities | 201,852,525 | 151,891,972 | 91,068,467 | 73,444,843 |
Changes in financial instruments from financial contracts of the Triglav Group
| in EUR | |||
|---|---|---|---|
| AC | FVTPL | TOTAL | |
| As at 1 January 2024 | 283,215,425 | 366,826,746 | 650,042,171 |
| Acquisitions | 0 | 153,042,550 | 153,042,550 |
| Disposals | 0 | -39,669,689 | -39,669,689 |
| Maturities | -27,515,703 | -64,751,782 | -92,267,485 |
| Measurement of instruments through profit or loss | 0 | 27,425,423 | 27,425,423 |
| Impairment/reversal of impairment | 23,212 | 0 | 23,212 |
| Premiums and discounts | 415,624 | 0 | 415,624 |
| Interest income | 2,430,462 | 2,576,544 | 5,007,006 |
| Realised gains/losses in profit or loss | 0 | 846,399 | 846,399 |
| Exchange rate differences | 0 | 2,284,690 | 2,284,690 |
| As at 30 June 2024 | 258,569,020 | 448,580,881 | 707,149,901 |
| in EUR | |||
|---|---|---|---|
| AC | FVTPL | TOTAL | |
| As at 1 January 2023 | 321,859,990 | 267,173,099 | 589,033,089 |
| Acquisitions | 3,996,330 | 99,945,942 | 103,942,272 |
| Disposals | -2,623,208 | -44,240,799 | -46,864,007 |
| Maturities | -27,112,665 | -19,468,917 | -46,581,582 |
| Measurement of instruments through profit or loss | 0 | 14,843,962 | 14,843,962 |
| Impairment/reversal of impairment | 147,556 | 0 | 147,556 |
| Premiums and discounts | 480,966 | 0 | 480,966 |
| Interest income | 2,686,701 | 1,552,764 | 4,239,465 |
| Realised gains/losses in profit or loss | -138,253 | 630,903 | 492,650 |
| Exchange rate differences | 0 | -760,565 | -760,565 |
| As at 30 June 2023 | 299,297,417 | 319,676,389 | 618,973,806 |
| in EUR | |||
|---|---|---|---|
| AC | FVTPL | TOTAL | |
| As at 1 January 2024 | 86,215,285 | 169,625,986 | 255,841,271 |
| Acquisitions | 0 | 59,689,147 | 59,689,147 |
| Disposals | 0 | -16,918,005 | -16,918,005 |
| Maturities | -5,782,340 | -35,174,056 | -40,956,396 |
| Measurement of instruments through profit or loss | 0 | 12,951,933 | 12,951,933 |
| Impairment/reversal of impairment | 15,197 | 0 | 15,197 |
| Premiums and discounts | 415,624 | 0 | 415,624 |
| Interest income | 538,219 | 841,862 | 1,380,081 |
| Realised gains/losses in profit or loss | 0 | 838,524 | 838,524 |
| Exchange rate differences | 0 | 1,203,924 | 1,203,924 |
| As at 30 June 2024 | 81,401,985 | 193,059,314 | 274,461,299 |
| in EUR | |||
|---|---|---|---|
| AC | FVTPL | TOTAL | |
| As at 1 January 2023 | 99,398,021 | 131,403,313 | 230,801,335 |
| Acquisitions | 991,330 | 35,467,311 | 36,458,641 |
| Disposals | -2,623,208 | -23,679,093 | -26,302,300 |
| Maturities | -831,735 | -6,550,137 | -7,381,871 |
| Measurement of instruments through profit or loss | 0 | 7,861,552 | 7,861,552 |
| Impairment/reversal of impairment | 77,130 | 0 | 77,130 |
| Premiums and discounts | 480,966 | 0 | 480,966 |
| Interest income | 641,942 | 587,706 | 1,229,648 |
| Realised gains/losses in profit or loss | -138,253 | 633,386 | 495,133 |
| Exchange rate differences | 0 | -376,540 | -376,540 |
| As at 30 June 2023 | 97,996,195 | 145,347,499 | 243,343,694 |
| in EUR | |||||
|---|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | ||||
| H1 2024 | H1 2023 | H1 2024 | H1 2023 | ||
| Interest income calculated using the effective interest method | 5,422,630 | 4,720,432 | 1,795,705 | 1,710,614 | |
| Dividends income | 1,225,286 | 960,556 | 516,983 | 511,102 | |
| Net gains/losses on financial instruments measured at fair value through profit or loss |
28,271,822 | 15,336,615 | 13,790,456 | 8,356,686 | |
| Realised gains/losses | 846,399 | 492,650 | 838,524 | 495,133 | |
| Unrealised gains/losses | 27,425,423 | 14,843,965 | 12,951,933 | 7,861,552 | |
| Net impairment/reversal of impairment | 23,212 | 147,556 | 15,197 | 77,130 | |
| Other income and expenses from financial instruments | 7,240,152 | -373,614 | 1,296,670 | -634,085 | |
| Exchange rate differences | 2,385,073 | -781,171 | 1,304,305 | -374,380 | |
| Other income and expenses | 4,855,079 | 407,557 | -7,635 | -259,705 | |
| TOTAL | 42,183,102 | 20,791,545 | 17,415,011 | 10,021,447 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| Attributable | Non-attributable | Expenses of non | ||||
| OPERATING COSTS OF TRIGLAV GROUP FOR H1 2024 | Attributable | Attributable claim | administrative | expenses of | insurance | |
| acquisition costs | handling expenses | costs | insurance companies | companies | TOTAL | |
| OPERATING EXPENSES | 116,647,048 | 15,191,234 | 40,750,944 | 26,691,072 | 27,649,198 | 226,929,496 |
| Acquisition costs | 53,068,797 | -72 | -144 | 56,382 | 0 | 53,124,963 |
| Depreciation/amortisation costs | 1,135,591 | 140,480 | 1,276,633 | 9,235,465 | 1,729,532 | 13,517,701 |
| Depreciation/amortisation costs of leased assets | 905,375 | 128,596 | 854,425 | 683,952 | 620,167 | 3,192,515 |
| Depreciation/amortisation costs of other operating assets | 230,216 | 11,884 | 422,208 | 8,551,513 | 1,109,365 | 10,325,186 |
| Labour costs | 47,011,035 | 11,630,327 | 26,717,080 | 4,920,096 | 11,241,618 | 101,520,156 |
| Wages and salaries | 32,886,066 | 7,907,968 | 18,322,878 | 3,128,088 | 7,841,583 | 70,086,583 |
| Social and pension insurance costs | 6,731,629 | 1,751,273 | 4,170,208 | 690,095 | 1,982,946 | 15,326,151 |
| Other labour costs | 7,393,340 | 1,971,086 | 4,223,994 | 1,101,913 | 1,417,089 | 16,107,422 |
| Costs of services | 15,431,625 | 3,420,499 | 12,757,375 | 12,479,129 | 14,563,349 | 58,651,977 |
| Costs of entertainment, advertising and trade shows | 5,486,182 | 15,646 | 75,272 | 5,170,329 | 967,407 | 11,714,836 |
| Maintenance costs | 1,957,210 | 547,313 | 4,083,936 | 303,937 | 893,183 | 7,785,579 |
| Costs of materials and energy | 1,861,974 | 469,049 | 711,169 | 188,041 | 1,136,934 | 4,367,167 |
| Costs of payment transactions and banking services | 325,824 | -358 | 801,715 | 22,945 | 132,704 | 1,282,830 |
| Insurance premium costs | 85,790 | 11,116 | 97,598 | 494,028 | 205,686 | 894,218 |
| Costs of intellectual services | 158,100 | 299,187 | 541,577 | 2,860,867 | 825,248 | 4,684,979 |
| Training costs | 174,270 | 61,986 | 229,128 | 278,943 | 191,188 | 935,515 |
| Expenses for short-term leases, low-value leases and other leases | 836,693 | 367,167 | 2,263,885 | 225,658 | 670,878 | 4,364,281 |
| Costs of transport and communications services | 1,405,740 | 262,992 | 824,393 | 115,026 | 201,717 | 2,809,868 |
| Reimbursement of labour-related costs | 1,487,647 | 70,184 | 369,939 | 291,784 | 622,104 | 2,841,658 |
| Costs of services provided by natural persons other than sole proprietors | 218,988 | 273,991 | 214,992 | 55,319 | 273,921 | 1,037,211 |
| Other costs of services | 1,433,207 | 1,042,226 | 2,543,771 | 2,472,252 | 8,442,379 | 15,933,835 |
| Cost of goods sold | 0 | 0 | 0 | 0 | 114,699 | 114,699 |
| OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES | -705,496 | 3,826,354 | 12,336,471 | 140,613 | 0 | 15,597,942 |
| CHANGE IN DEFERRED ACQUISITION COSTS | -18,547,099 | 0 | 0 | 0 | 0 | -18,547,099 |
| TOTAL COSTS BEFORE ELIMINATION OF INTERCOMPANY TRANSACTIONS | 97,394,453 | 19,017,588 | 53,087,415 | 26,831,685 | 27,649,198 | 223,980,339 |
| Elimination of intercompany transactions | -510,354 | 0 | -900,683 | -6,894,071 | -1,079,695 | -9,384,803 |
| TOTAL | 96,884,099 | 19,017,588 | 52,186,732 | 19,937,614 | 26,569,503 | 214,595,536 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| Attributable | Non-attributable | Expenses of non | ||||
| OPERATING COSTS OF TRIGLAV GROUP FOR H1 2023 | Attributable | Attributable claim | administrative | expenses of | insurance | |
| acquisition costs | handling expenses | costs | insurance companies | companies | TOTAL | |
| OPERATING EXPENSES | 108,214,865 | 14,727,293 | 40,765,916 | 27,022,105 | 23,656,856 | 214,387,035 |
| Acquisition costs | 44,880,870 | 1,006 | 0 | 11,866 | 0 | 44,893,742 |
| Depreciation/amortisation costs | 1,161,319 | 205,171 | 642,546 | 9,545,339 | 1,612,760 | 13,167,135 |
| Depreciation/amortisation costs of leased assets | 857,297 | 134,515 | 400,603 | 1,443,893 | 513,036 | 3,349,344 |
| Depreciation/amortisation costs of other operating assets | 304,022 | 70,656 | 241,943 | 8,101,446 | 1,099,724 | 9,817,791 |
| Labour costs | 46,606,332 | 11,222,034 | 26,149,254 | 4,625,209 | 9,387,547 | 97,990,376 |
| Wages and salaries | 31,884,915 | 7,528,051 | 17,630,854 | 2,959,225 | 6,537,102 | 66,540,147 |
| Social and pension insurance costs | 6,511,526 | 1,643,394 | 3,937,460 | 530,550 | 1,758,181 | 14,381,111 |
| Other labour costs | 8,209,891 | 2,050,589 | 4,580,940 | 1,135,434 | 1,092,264 | 17,069,118 |
| Costs of services | 15,566,344 | 3,299,082 | 13,974,116 | 12,839,691 | 12,715,308 | 58,394,541 |
| Costs of entertainment, advertising and trade shows | 4,458,928 | 7,830 | 75,322 | 6,227,439 | 803,756 | 11,573,275 |
| Maintenance costs | 2,364,209 | 663,915 | 4,422,925 | 251,319 | 657,604 | 8,359,972 |
| Costs of materials and energy | 2,539,291 | 568,276 | 930,873 | 280,581 | 1,320,781 | 5,639,802 |
| Costs of payment transactions and banking services | 321,582 | 9,006 | 780,363 | 16,752 | 111,826 | 1,239,529 |
| Insurance premium costs | 108,501 | 11,055 | 127,983 | 653,568 | 143,551 | 1,044,658 |
| Costs of intellectual services | 160,522 | 296,836 | 529,770 | 2,152,948 | 1,251,981 | 4,392,057 |
| Training costs | 201,074 | 79,768 | 314,637 | 112,658 | 127,634 | 835,771 |
| Expenses for short-term leases, low-value leases and other leases | 858,417 | 333,429 | 2,184,886 | 207,824 | 473,808 | 4,058,364 |
| Costs of transport and communications services | 1,418,463 | 255,172 | 1,257,338 | 89,335 | 214,613 | 3,234,921 |
| Reimbursement of labour-related costs | 1,639,592 | 69,848 | 410,674 | 272,928 | 573,462 | 2,966,504 |
| Costs of services provided by natural persons other than sole proprietors | 138,727 | 208,365 | 228,138 | 105,051 | 255,132 | 935,413 |
| Other costs of services | 1,357,038 | 795,582 | 2,711,207 | 2,469,288 | 6,781,160 | 14,114,275 |
| Cost of goods sold | 0 | 0 | 0 | 0 | -58,759 | -58,759 |
| OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES | 36,573 | 1,051,336 | 10,350,288 | 2,875 | 0 | 11,441,072 |
| CHANGE IN DEFERRED ACQUISITION COSTS | -12,444,970 | 0 | 0 | 0 | 0 | -12,444,970 |
| TOTAL COSTS BEFORE ELIMINATION OF INTERCOMPANY TRANSACTIONS | 95,806,468 | 15,778,629 | 51,116,204 | 27,024,980 | 23,656,856 | 213,383,137 |
| Elimination of intercompany transactions | -630,487 | -770,759 | -4,151,724 | -935,068 | -6,488,038 | |
| TOTAL | 95,175,981 | 15,778,629 | 50,345,445 | 22,873,256 | 22,721,788 | 206,895,099 |
| in EUR | |||||
|---|---|---|---|---|---|
| Attributable | Attributable claim | Attributable | Non-attributable | ||
| OPERATING EXPENSES OF ZAVAROVALNICA TRIGLAV FOR H1 2024 | acquisition costs | handling expenses | administrative costs | expenses | TOTAL |
| OPERATING EXPENSES | 77,976,216 | 10,762,196 | 24,684,822 | 20,574,056 | 133,997,289 |
| Acquisition costs | 34,162,459 | 0 | 0 | 16,487 | 34,178,945 |
| Depreciation/amortisation costs | 360,061 | 68,335 | 158,285 | 7,942,979 | 8,529,659 |
| Depreciation/amortisation costs of leased assets | 360,061 | 68,335 | 158,285 | 52,922 | 639,603 |
| Depreciation/amortisation costs of other operating assets | 0 | 0 | 0 | 7,890,057 | 7,890,057 |
| Labour costs | 36,033,110 | 8,751,216 | 16,757,346 | 4,035,803 | 65,577,475 |
| Wages and salaries | 25,054,700 | 5,921,358 | 11,505,126 | 2,701,457 | 45,182,640 |
| Social and pension insurance costs | 4,287,049 | 1,020,715 | 1,993,065 | 479,381 | 7,780,209 |
| Other labour costs | 6,691,361 | 1,809,144 | 3,259,155 | 854,965 | 12,614,625 |
| Costs of services | 7,420,586 | 1,942,645 | 7,769,190 | 8,578,788 | 25,711,209 |
| Costs of entertainment, advertising and trade shows | 871,040 | -218 | -3,741 | 3,509,522 | 4,376,604 |
| Maintenance costs | 1,493,044 | 437,148 | 2,196,976 | 279,153 | 4,406,322 |
| Costs of materials and energy | 1,035,515 | 344,270 | 375,292 | 151,240 | 1,906,316 |
| Costs of payment transactions and banking services | 213,051 | -853 | 540,523 | 15,727 | 768,448 |
| Insurance premium costs | 0 | 0 | 0 | 273,702 | 273,702 |
| Costs of intellectual services | 69,041 | 22,876 | 163,918 | 2,053,609 | 2,309,444 |
| Training costs | 154,259 | 55,154 | 185,453 | 121,537 | 516,402 |
| Expenses for short-term leases, low-value leases and other leases | 600,234 | 323,729 | 2,142,333 | 215,638 | 3,281,934 |
| Costs of transport and communications services | 1,052,211 | 210,339 | 306,141 | 81,152 | 1,649,843 |
| Reimbursement of labour-related costs | 1,240,434 | 41,777 | 213,542 | 181,955 | 1,677,707 |
| Costs of services provided by natural persons other than sole proprietors | 55,115 | 185,726 | 80,405 | 11,207 | 332,452 |
| Other costs of services | 636,642 | 322,698 | 1,568,348 | 1,684,347 | 4,212,035 |
| OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES | 0 | 1,042,928 | 11,752,492 | 0 | 12,795,420 |
| CHANGE IN DEFERRED ACQUISITION COSTS | -14,847,559 | 0 | 0 | 0 | -14,847,559 |
| TOTAL | 63,128,657 | 11,805,123 | 36,437,314 | 20,574,056 | 131,945,150 |
| in EUR | |||||
|---|---|---|---|---|---|
| Attributable | Attributable claim | Attributable | Non-attributable | ||
| OPERATING EXPENSES OF ZAVAROVALNICA TRIGLAV FOR H1 2023 | acquisition costs | handling expenses | administrative costs | expenses | TOTAL |
| OPERATING EXPENSES | 70,960,775 | 10,636,254 | 23,656,715 | 19,566,368 | 124,820,112 |
| Acquisition costs | 26,146,074 | 0 | 0 | 11,861 | 26,157,935 |
| Depreciation/amortisation costs | 334,455 | 68,112 | 161,977 | 7,457,049 | 8,021,592 |
| Depreciation/amortisation costs of leased assets | 334,455 | 68,112 | 161,977 | 44,445 | 608,988 |
| Depreciation/amortisation costs of other operating assets | 0 | 0 | 0 | 7,412,605 | 7,412,605 |
| Labour costs | 35,665,071 | 8,521,554 | 15,974,450 | 4,067,345 | 64,228,420 |
| Wages and salaries | 24,411,735 | 5,695,962 | 10,696,827 | 2,671,405 | 43,475,929 |
| Social and pension insurance costs | 4,154,008 | 971,593 | 1,841,760 | 470,556 | 7,437,917 |
| Other labour costs | 7,099,327 | 1,854,000 | 3,435,862 | 925,384 | 13,314,573 |
| Costs of services | 8,815,176 | 2,046,588 | 7,520,288 | 8,030,112 | 26,412,164 |
| Costs of entertainment, advertising and trade shows | 1,680,397 | 207 | 10,173 | 3,401,820 | 5,092,596 |
| Maintenance costs | 1,693,181 | 534,654 | 1,908,448 | 242,520 | 4,378,803 |
| Costs of materials and energy | 1,347,673 | 430,107 | 549,795 | 231,336 | 2,558,911 |
| Costs of payment transactions and banking services | 227,029 | 6,788 | 470,672 | 11,310 | 715,800 |
| Insurance premium costs | 0 | 0 | 0 | 472,005 | 472,005 |
| Costs of intellectual services | 53,041 | 29,922 | 122,211 | 1,465,144 | 1,670,319 |
| Training costs | 172,926 | 75,755 | 260,026 | 74,481 | 583,188 |
| Expenses for short-term leases, low-value leases and other leases | 599,370 | 295,602 | 2,049,497 | 204,265 | 3,148,734 |
| Costs of transport and communications services | 958,729 | 201,305 | 294,374 | 85,316 | 1,539,725 |
| Reimbursement of labour-related costs | 1,411,570 | 46,026 | 227,383 | 163,690 | 1,848,670 |
| Costs of services provided by natural persons other than sole proprietors | 24,983 | 126,983 | 96,392 | 7,896 | 256,254 |
| Other costs of services | 646,276 | 299,239 | 1,531,316 | 1,670,330 | 4,147,161 |
| OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES | 0 | 610,496 | 9,927,999 | 6,164 | 10,544,658 |
| CHANGE IN DEFERRED ACQUISITION COSTS | -7,600,998 | 0 | 0 | 0 | -7,600,998 |
| TOTAL | 63,359,777 | 11,246,750 | 33,584,714 | 19,572,532 | 127,763,772 |
| in EUR | |||||
|---|---|---|---|---|---|
| PPE in | |||||
| Land | Buildings | Equipment | acquisition | TOTAL | |
| COST | |||||
| As at 1 January 2024 | 11,540,798 | 124,155,607 | 71,143,970 | 1,352,876 | 208,193,251 |
| Acquisitions | 0 | 348,552 | 1,491,280 | 1,755,311 | 3,595,143 |
| Transfer to use | 0 | 89,049 | 1,040,717 | -1,126,208 | 3,558 |
| Disposals | 0 | -107,651 | -1,416,790 | 0 | -1,524,441 |
| Write-offs | 0 | 0 | -603,061 | 0 | -603,061 |
| Other changes | 0 | 261,060 | 62,135 | -29,352 | 293,843 |
| As at 30 June 2024 | 11,540,798 | 124,746,617 | 71,718,251 | 1,952,627 | 209,958,293 |
| ACCUMULATED DEPRECIATION | |||||
| As at 1 January 2024 | 0 | -47,376,694 | -53,987,748 | 0 | -101,364,442 |
| Depreciation | 0 | -1,212,953 | -2,677,110 | 0 | -3,890,063 |
| Disposals | 0 | 39,182 | 1,406,107 | 0 | 1,445,289 |
| Write-offs | 0 | 0 | 584,718 | 0 | 584,718 |
| Other changes | 0 | -1,925 | -16,679 | 0 | -18,604 |
| As at 30 June 2024 | 0 | -48,552,390 | -54,690,712 | 0 | -103,243,102 |
| CARRYING AMOUNT | |||||
| As at 1 January 2024 | 11,540,798 | 76,778,913 | 17,156,222 | 1,352,876 | 106,828,809 |
| As at 30 June 2024 | 11,540,798 | 76,194,227 | 17,027,539 | 1,952,627 | 106,715,191 |
| in EUR | |||||
|---|---|---|---|---|---|
| PPE in | |||||
| Land | Buildings | Equipment | acquisition | TOTAL | |
| COST | |||||
| As at 1 January 2023 | 11,435,909 | 126,056,687 | 69,785,741 | 593,937 | 207,872,274 |
| Acquisitions | 10,506 | 555,455 | 1,542,343 | 486,921 | 2,595,225 |
| Transfer to use | 0 | 391,342 | 305,850 | -697,192 | 0 |
| Disposals | 0 | -769,496 | -641,115 | 0 | -1,410,611 |
| Write-offs | 0 | 0 | -531,881 | 0 | -531,881 |
| Other changes | 0 | 168,696 | 299,540 | 0 | 468,236 |
| As at 30 June 2023 | 11,446,415 | 126,402,683 | 70,760,478 | 383,666 | 208,993,242 |
| ACCUMULATED DEPRECIATION | |||||
| As at 1 January 2023 | 0 | -45,583,739 | -52,421,347 | 0 | -98,005,086 |
| Depreciation | 0 | -1,264,933 | -2,836,530 | 0 | -4,101,463 |
| Disposals | 0 | 122,695 | 495,440 | 0 | 618,135 |
| Write-offs | 0 | 0 | 510,658 | 0 | 510,658 |
| Other changes | 0 | 13,275 | 5,008 | 0 | 18,283 |
| As at 30 June 2023 | 0 | -46,712,702 | -54,246,771 | 0 | -100,959,473 |
| CARRYING AMOUNT | |||||
| As at 1 January 2023 | 11,435,909 | 80,472,948 | 17,364,394 | 593,937 | 109,867,188 |
| As at 30 June 2023 | 11,446,415 | 79,689,981 | 16,513,707 | 383,666 | 108,033,768 |
| in EUR | |||||
|---|---|---|---|---|---|
| PPE in | |||||
| Land | Buildings | Equipment | acquisition | TOTAL | |
| COST | |||||
| As at 1 January 2024 | 5,886,050 | 83,972,291 | 44,676,688 | 996,347 | 135,531,376 |
| Acquisitions | 0 | 309,383 | 899,748 | 253,199 | 1,462,331 |
| Transfer to use | 0 | 89,049 | 860,879 | -949,928 | 0 |
| Disposals | 0 | -92,554 | 0 | 0 | -92,554 |
| Write-offs | 0 | 0 | -360,540 | 0 | -360,540 |
| Other changes | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 5,886,050 | 84,278,169 | 46,076,775 | 299,618 | 136,540,613 |
| ACCUMULATED DEPRECIATION | |||||
| As at 1 January 2024 | 0 | -32,982,631 | -33,939,267 | 0 | -66,921,898 |
| Depreciation | 0 | -716,731 | -1,759,089 | 0 | -2,475,819 |
| Disposals | 0 | 33,507 | 352,759 | 0 | 386,266 |
| Other changes | 0 | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 0 | -33,665,855 | -35,345,597 | 0 | -69,011,452 |
| CARRYING AMOUNT | |||||
| As at 1 January 2024 | 5,886,050 | 50,989,660 | 10,737,421 | 996,347 | 68,609,478 |
| As at 30 June 2024 | 5,886,050 | 50,612,314 | 10,731,178 | 299,618 | 67,529,160 |
| in EUR | |||||
|---|---|---|---|---|---|
| PPE in | |||||
| Land | Buildings | Equipment | acquisition | TOTAL | |
| COST | |||||
| As at 1 January 2023 | 5,875,544 | 84,106,435 | 43,332,723 | 215,943 | 133,530,645 |
| Acquisitions | 10,506 | 179,146 | 1,159,861 | 215,767 | 1,565,280 |
| Transfer to use | 0 | 391,341 | 0 | -391,341 | 0 |
| Disposals | 0 | -434,188 | -377,718 | 0 | -811,906 |
| Other changes | 0 | 213,168 | 0 | 0 | 213,168 |
| As at 30 June 2023 | 5,886,050 | 84,455,902 | 44,114,866 | 40,369 | 134,497,187 |
| ACCUMULATED DEPRECIATION | |||||
| As at 1 January 2023 | 0 | -31,823,015 | -32,591,734 | 0 | -64,414,749 |
| Depreciation | 0 | -717,053 | -1,714,643 | 0 | -2,431,696 |
| Disposals | 0 | 113,732 | 370,787 | 0 | 484,519 |
| As at 30 June 2023 | 0 | -32,426,336 | -33,935,590 | 0 | -66,361,926 |
| CARRYING AMOUNT | |||||
| As at 1 January 2023 | 5,875,544 | 52,283,420 | 10,740,989 | 215,943 | 69,115,897 |
| As at 30 June 2023 | 5,886,050 | 52,029,566 | 10,179,276 | 40,369 | 68,135,261 |
| in EUR | ||||
|---|---|---|---|---|
| Property in | ||||
| Land | Buildings | acquisition | TOTAL | |
| COST | ||||
| As at 1 January 2024 | 7,836,641 | 66,477,335 | 12,007,618 | 86,321,594 |
| Acquisitions | 0 | 148,603 | 1,699,256 | 1,847,859 |
| Transfer to use | 0 | 2,537,122 | -2,537,122 | 0 |
| Disposals | -13,045 | -466,141 | 0 | -479,186 |
| Other changes | 0 | 1,343 | 0 | 1,344 |
| As at 30 June 2024 | 7,823,596 | 68,698,262 | 11,169,752 | 87,691,611 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2024 | 0 | -18,367,821 | 0 | -18,367,821 |
| Depreciation | 0 | -759,063 | 0 | -759,063 |
| Disposals | 0 | 92,712 | 0 | 92,712 |
| Other changes | 0 | -382 | 0 | -382 |
| As at 30 June 2024 | 0 | -19,034,554 | 0 | -19,034,554 |
| CARRYING AMOUNT | ||||
| As at 1 January 2024 | 7,836,641 | 48,109,514 | 12,007,618 | 67,953,773 |
| As at 30 June 2024 | 7,823,596 | 49,663,708 | 11,169,752 | 68,657,057 |
| in EUR | ||||
|---|---|---|---|---|
| Property in | ||||
| Land | Buildings | acquisition | TOTAL | |
| COST | ||||
| As at 1 January 2023 | 7,938,934 | 66,000,127 | 12,000,271 | 85,939,332 |
| Acquisitions | 0 | 118,757 | 579,781 | 698,538 |
| Transfer to use | 0 | 1,406,346 | -1,406,346 | 0 |
| Disposals | -14,951 | -332,801 | -37,050 | -384,802 |
| Other changes | 0 | -75,999 | 0 | -75,999 |
| As at 30 June 2023 | 7,923,983 | 67,116,430 | 11,136,656 | 86,177,069 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2023 | 0 | -17,613,845 | 0 | -17,613,845 |
| Depreciation | 0 | -700,945 | 0 | -700,945 |
| Disposals | 0 | 127,965 | 0 | 127,965 |
| Other changes | 0 | -26,516 | 0 | -26,516 |
| As at 30 June 2023 | 0 | -18,213,341 | 0 | -18,213,341 |
| CARRYING AMOUNT | ||||
| As at 1 January 2023 | 7,938,934 | 48,386,282 | 12,000,271 | 68,325,487 |
| As at 30 June 2023 | 7,923,983 | 48,903,089 | 11,136,656 | 67,963,728 |
| in EUR | ||||
|---|---|---|---|---|
| Property in | ||||
| Land | Buildings | acquisition | TOTAL | |
| COST | ||||
| As at 1 January 2024 | 3,410,935 | 40,083,414 | 11,963,484 | 55,457,833 |
| Acquisitions | 0 | 148,603 | 1,490,664 | 1,639,267 |
| Transfer to use | 0 | 2,338,922 | -2,338,922 | 0 |
| Disposals | -13,045 | -116,942 | 0 | -129,987 |
| Other changes | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 3,397,890 | 42,453,997 | 11,115,226 | 56,967,112 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2024 | 0 | -12,030,652 | 0 | -12,030,652 |
| Depreciation | 0 | -496,445 | 0 | -496,445 |
| Disposals | 0 | 80,098 | 0 | 80,098 |
| Other changes | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 0 | -12,446,999 | 0 | -12,446,999 |
| CARRYING AMOUNT | ||||
| As at 1 January 2024 | 3,410,935 | 28,052,762 | 11,963,484 | 43,427,181 |
| As at 30 June 2024 | 3,397,890 | 30,006,998 | 11,115,226 | 44,520,114 |
| in EUR | ||||
|---|---|---|---|---|
| Property in | ||||
| Land | Buildings | acquisition | TOTAL | |
| COST | ||||
| As at 1 January 2023 | 3,513,228 | 39,708,804 | 11,929,734 | 55,151,766 |
| Acquisitions | 0 | 118,757 | 304,662 | 423,419 |
| Transfer to use | 0 | 1,131,385 | -1,131,385 | 0 |
| Disposals | -14,951 | -226,988 | 0 | -241,939 |
| Other changes | 0 | -213,168 | 0 | -213,168 |
| As at 30 June 2023 | 3,498,277 | 40,518,790 | 11,103,011 | 55,120,078 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2023 | 0 | -11,774,594 | 0 | -11,774,594 |
| Depreciation | 0 | -486,583 | 0 | -486,583 |
| Disposals | 0 | 109,181 | 0 | 109,181 |
| As at 30 June 2023 | 0 | -12,151,996 | 0 | -12,151,996 |
| CARRYING AMOUNT | ||||
| As at 1 January 2023 | 3,513,228 | 27,934,210 | 11,929,734 | 43,377,173 |
| As at 30 June 2023 | 3,498,277 | 28,366,794 | 11,103,011 | 42,968,083 |
| in EUR | |||||
|---|---|---|---|---|---|
| Licenses and | Intangible assets | Long-term | |||
| Goodwill | software | in acquisition | deferred items | TOTAL | |
| COST | |||||
| As at 1 January 2024 | 10,413,312 | 109,798,585 | 10,902,263 | 4,338,280 | 135,452,440 |
| Acquisitions and other increases | 0 | 2,885,845 | 3,176,207 | 16,373 | 6,078,425 |
| Transfer to use | 0 | 9,813,756 | -9,791,288 | 0 | 22,468 |
| Other changes | 0 | -133,625 | 12,278 | -444,934 | -566,281 |
| As at 30 June 2024 | 10,413,312 | 122,364,561 | 4,299,460 | 3,909,719 | 140,987,052 |
| ACCUMULATED AMORTISATION | |||||
| As at 1 January 2024 | 0 | -80,796,134 | 0 | 0 | -80,796,134 |
| Amortisation | 0 | -6,457,085 | 0 | 0 | -6,457,085 |
| Other changes | 0 | 136,766 | 0 | 0 | 136,766 |
| As at 30 June 2024 | 0 | -87,116,453 | 0 | 0 | -87,116,453 |
| CARRYING AMOUNT | |||||
| As at 1 January 2024 | 10,413,312 | 29,002,451 | 10,902,263 | 4,338,280 | 54,656,306 |
| As at 30 June 2024 | 10,413,312 | 35,248,108 | 4,299,460 | 3,909,719 | 53,870,599 |
| in EUR | |||||
|---|---|---|---|---|---|
| Licenses and | Intangible assets | Long-term | |||
| Goodwill | software | in acquisition | deferred items | TOTAL | |
| COST | |||||
| As at 1 January 2023 | 10,413,312 | 114,224,563 | 7,347,894 | 522,911 | 132,508,680 |
| Acquisitions and other increases | 0 | 5,124,438 | 1,453,574 | 34,716 | 6,612,728 |
| Transfer to use | 0 | 894,114 | -894,114 | 0 | 0 |
| Other changes | 0 | -2,081 | -102 | -283,490 | -285,673 |
| As at 30 June 2023 | 10,413,312 | 120,241,034 | 7,907,252 | 274,137 | 138,835,735 |
| ACCUMULATED AMORTISATION | |||||
| As at 1 January 2023 | 0 | -78,509,694 | 0 | 0 | -78,509,694 |
| Amortisation | 0 | -6,499,684 | 0 | 0 | -6,499,684 |
| Other changes | 0 | 607 | 0 | 0 | 607 |
| As at 30 June 2023 | 0 | -85,008,771 | 0 | 0 | -85,008,771 |
| CARRYING AMOUNT | |||||
| As at 1 January 2023 | 10,413,312 | 35,714,869 | 7,347,894 | 522,911 | 53,998,986 |
| As at 30 June 2023 | 10,413,312 | 35,232,263 | 7,907,252 | 274,137 | 53,826,963 |
| in EUR | ||||
|---|---|---|---|---|
| Licenses and | Intangible assets in | Long-term deferred | ||
| software | acquisition | items | TOTAL | |
| COST | ||||
| As at 1 January 2024 | 88,292,518 | 6,045,689 | 72,405 | 94,410,612 |
| Acquisitions and other increases | 2,703,872 | 427,094 | 3,440 | 3,134,406 |
| Transfer to use | 2,801,981 | -2,801,981 | 0 | 0 |
| Other changes | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | 93,798,371 | 3,670,802 | 75,845 | 97,545,018 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2024 | -63,531,463 | 0 | 0 | -63,531,463 |
| Depreciation | -5,482,093 | 0 | 0 | -5,482,093 |
| Other changes | 0 | 0 | 0 | 0 |
| As at 30 June 2024 | -69,013,556 | 0 | 0 | -69,013,556 |
| CARRYING AMOUNT | ||||
| As at 1 January 2024 | 24,761,055 | 6,045,689 | 72,405 | 30,879,149 |
| As at 30 June 2024 | 24,784,815 | 3,670,802 | 75,845 | 28,531,462 |
| in EUR | ||||
|---|---|---|---|---|
| Licenses and | Intangible assets in | Long-term deferred | ||
| software | acquisition | items | TOTAL | |
| COST | ||||
| As at 1 January 2023 | 79,629,264 | 4,737,581 | 158,422 | 84,525,267 |
| Acquisitions and other increases | 3,859,329 | 1,178,013 | 25,950 | 5,063,292 |
| Transfer to use | 643,943 | -643,943 | 0 | 0 |
| As at 30 June 2023 | 84,132,536 | 5,271,651 | 184,372 | 89,588,559 |
| ACCUMULATED DEPRECIATION | ||||
| As at 1 January 2023 | -53,607,358 | 0 | 0 | -53,607,358 |
| Depreciation | -5,046,312 | 0 | 0 | -5,046,312 |
| As at 30 June 2023 | -58,653,670 | 0 | 0 | -58,653,670 |
| CARRYING AMOUNT | ||||
| As at 1 January 2023 | 26,021,906 | 4,737,581 | 158,422 | 30,917,910 |
| As at 30 June 2023 | 25,478,866 | 5,271,651 | 184,372 | 30,934,890 |
As at 30 June 2024, the Company's share capital amounted to EUR 73,701,392 (31 December 2023: EUR 73,701,392). It was divided into 22,735,148 ordinary registered no-par value shares. Each share represents the same stake and corresponding amount in share capital. The proportion of each no-par value share in the share capital is determined based on the number of no-par value shares issued. All the shares have been paid up in full.
The shares are entered in the KDD register under the ZVTG ticker symbol and are listed on the Ljubljana Stock Exchange Prime Market. Shareholders have the right to participate in the management of the company and the right to participate in profit.
As at 30 June 2024, there were 8,277 subscribers of shares in Zavarovalnica Triglav's share register (31 December 2023: 8,453). The Company's shareholder structure is described in Section 4.3 of the Business Report.
On 4 June 2024, the General Meeting of Shareholders of Zavarovalnica Triglav d.d. decided on the distribution of accumulated profit, totalling EUR 87,854,039 as at 31 December 2023. A part of the accumulated profit in the amount of EUR 39,786,509 was allocated to dividend payments, amounting to EUR 1.75 gross per share. The dividends were paid on 19 June 2024. The distribution of the remaining part of accumulated profit will be decided on in the coming years.
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| 30 Jun 2024 | 31 Dec 2023 | 30 Jun 2024 | 31 Dec 2023 | |
| Deferred tax assets | 42,185,968 | 41,001,192 | 29,719,802 | 28,341,073 |
| Deferred tax assets from determining the fair value of financial | ||||
| instruments at FVOCI | 26,310,332 | 25,916,592 | 23,713,505 | 22,642,459 |
| Deferred tax assets from unused tax losses | 6,441,443 | 6,443,736 | 0 | 0 |
| Deferred tax assets from the impairment of financial instruments | 4,743,079 | 4,713,262 | 3,811,955 | 3,811,955 |
| Deferred tax assets from the calculation of employee benefits | 1,673,142 | 1,707,895 | 1,379,131 | 1,379,131 |
| Deferred tax assets from insurance and reinsurance contracts | 873,011 | 430,609 | 487,527 | 179,844 |
| Deferred tax assets from impairment of land and buildings | 327,683 | 327,683 | 327,683 | 327,683 |
| Deferred tax assets from the impairment of receivables | 210,901 | 210,901 | 0 | 0 |
| Deferred tax assets from other items | 1,606,377 | 1,250,514 | 0 | 0 |
| Deferred tax liabilities | 22,747,973 | 20,899,454 | 17,099,849 | 15,542,835 |
| Deferred tax liabilities from insurance and reinsurance contracts | 19,561,565 | 17,551,452 | 17,099,849 | 15,542,835 |
| Deferred tax liabilities from determining the fair value of financial | ||||
| instruments at FVOCI | 131,862 | 180,398 | 0 | 0 |
| Deferred tax liabilities from other items | 3,054,546 | 3,167,604 | 0 | 0 |
| TOTAL | 19,437,995 | 20,101,738 | 12,619,953 | 12,798,238 |
Deferred tax assets and liabilities in the Group's and the Company's statement of financial position are offset at the level of an individual tax jurisdiction.
The figures for the comparative period differ from those reported for the first half of the previous year. As of 2023, Zavarovalnica Triglav started reporting in accordance with the new IFRS 17. Given the complexity of the calculations foreseen in the new standard and the best practices that are still emerging within the insurance sector, several improvements were made to the IFRS 17 calculations throughout 2023. These adjustments have affected the data for previously reported periods. In addition, the consolidated financial statements for the comparative period were adjusted for the elimination of intercompany transactions.
| in EUR | ||||||
|---|---|---|---|---|---|---|
| Triglav Group Zavarovalnica Triglav |
||||||
| 30 Jun 2023 | 30 Jun 2023 | 30 Jun 2023 | 30 Jun 2023 | |||
| corrected | issued | corrected | issued | |||
| ASSETS | 3,915,962,908 | 4,039,718,371 | 2,795,125,182 | 2,794,609,410 | ||
| Property, plant and equipment | 108,033,768 | 108,033,768 | 68,135,261 | 68,135,261 | ||
| Investment property | 67,963,728 | 67,963,728 | 42,968,083 | 42,968,083 | ||
| Right-of-use assets | 9,944,981 | 14,215,717 | 4,621,160 | 4,621,160 | ||
| Intangible assets and goodwill | 53,826,963 | 53,826,963 | 30,934,890 | 30,934,890 | ||
| Deferred tax assets | 18,321,821 | 17,785,930 | 8,962,446 | 8,414,456 | ||
| Investments in subsidiaries | 0 | 0 | 185,360,343 | 185,360,343 | ||
| Investments in associates and joint ventures | 39,210,682 | 39,210,682 | 38,756,590 | 38,756,590 | ||
| Financial instruments | 2,581,724,648 | 2,583,065,676 | 1,875,695,164 | 1,875,695,164 | ||
| – at fair value through other comprehensive income | 1,617,947,604 | 1,617,947,604 | 1,098,582,231 | 1,098,582,230 | ||
| – at amortised cost | 240,192,743 | 241,533,771 | 154,349,873 | 154,349,873 | ||
| – at fair value through profit or loss | 723,584,301 | 723,584,301 | 622,763,061 | 622,763,061 | ||
| Financial contract assets | 641,437,888 | 641,437,888 | 246,742,589 | 246,742,589 | ||
| – instruments at amortised cost | 299,297,419 | 299,297,419 | 97,996,195 | 97,996,195 | ||
| – instruments at fair value through profit or loss | 319,676,391 | 319,676,391 | 145,347,499 | 145,347,499 | ||
| – receivables from financial contracts | 218,910 | 218,910 | 111,782 | 111,782 | ||
| – cash from financial contracts | 22,245,168 | 22,245,168 | 3,287,113 | 3,287,113 | ||
| Insurance contract assets | 11,015,529 | 11,444,977 | 7,609,024 | 7,609,024 | ||
| Reinsurance contract assets | 207,847,628 | 326,581,610 | 195,083,153 | 195,083,153 | ||
| Non-current assets held for sale | 1,990,536 | 1,990,536 | 0 | 0 | ||
| Current corporate income tax assets | 5,263,455 | 5,251,474 | 4,420,790 | 4,420,790 | ||
| Other receivables | 65,886,758 | 65,414,899 | 56,981,499 | 57,013,718 | ||
| Cash and cash equivalents | 90,236,266 | 90,236,266 | 24,623,916 | 24,623,916 | ||
| Other assets | 13,258,257 | 13,258,257 | 4,230,273 | 4,230,273 | ||
| EQUITY AND LIABILITIES | 3,915,962,908 | 4,039,718,371 | 2,795,125,182 | 2,794,609,410 | ||
| Equity | 860,940,808 | 856,164,889 | 635,406,344 | 634,858,352 | ||
| Controlling interests | 857,225,656 | 852,589,676 | 635,406,344 | 634,858,352 | ||
| – share capital | 73,701,392 | 73,701,392 | 73,701,392 | 73,701,392 | ||
| – share premium | 50,322,579 | 50,322,579 | 53,412,884 | 53,412,884 | ||
| – treasury share reserves | 481,833,960 | 481,833,960 | 464,762,643 | 464,762,643 | ||
| – treasury shares | 364,680 | 364,680 | 0 | 0 | ||
| – other reserves from profit | -364,680 | -364,680 | 0 | 0 | ||
| – accumulated other comprehensive income | -51,074,102 | -50,822,894 | -37,533,773 | -37,533,773 | ||
| – retained earnings from previous years | 294,439,370 | 291,138,831 | 56,481,494 | 55,933,503 | ||
| – net profit or loss for the year | 11,226,518 | 9,636,047 | 24,581,703 | 24,581,703 | ||
| – translation differences | -3,224,061 | -3,220,239 | 0 | 0 | ||
| Non-controlling interests | 3,715,152 | 3,575,213 | 0 | 0 | ||
| Subordinated liabilities | 51,049,397 | 51,049,397 | 51,049,397 | 51,049,397 | ||
| Deferred tax liabilities | 1,978,847 | 1,978,847 | 0 | 0 | ||
| Financial contract liabilities | 641,437,888 | 641,437,703 | 246,742,589 | 246,742,404 | ||
| Insurance contract liabilities | 2,216,819,905 | 2,338,116,538 | 1,785,428,847 | 1,785,428,847 | ||
| Reinsurance contract liabilities | 2,148,308 | 5,088,420 | 0 | 0 | ||
| Provisions | 30,234,757 | 30,234,757 | 14,381,338 | 14,381,338 | ||
| Lease liabilities | 10,796,333 | 15,215,092 | 4,811,589 | 4,811,589 | ||
| Other financial liabilities | 696,686 | 2,037,711 | 22,252 | 22,253 | ||
| Current corporate income tax liabilities | 164,517 | 164,517 | 0 | 0 | ||
| Other liabilities | 99,695,462 | 98,230,500 | 57,282,826 | 57,315,230 | ||
| in EUR | |||||
|---|---|---|---|---|---|
| Triglav Group Zavarovalnica Triglav |
|||||
| H1 2023 | H1 2023 | H1 2023 | H1 2023 | ||
| corrected | issued | corrected | issued | ||
| Insurance service result | 23,167,896 | 19,893,768 | 37,941,819 | 37,941,819 | |
| – insurance revenue | 634,830,641 | 698,672,911 | 362,842,872 | 362,842,872 | |
| – insurance service expenses | -581,228,126 | -632,929,945 | -298,241,179 | -298,241,179 | |
| – net reinsurance service result | -30,434,619 | -45,849,198 | -26,659,874 | -26,659,874 | |
| Investment result | 54,992,530 | 53,822,410 | 47,566,220 | 46,481,460 | |
| – interest income calculated using the effective interest method | 16,500,196 | 16,547,880 | 10,584,085 | 10,584,085 | |
| – dividend income | 522,765 | 522,765 | 372,124 | 372,124 | |
| – net gains and losses on financial instruments | 38,739,756 | 38,741,050 | 35,803,643 | 35,803,642 | |
| – net impairment and reversal of impairment of financial instruments | 1,595,776 | 1,597,413 | 731,608 | 731,608 | |
| – other effects of investing activities | -2,365,963 | -3,586,698 | 74,761 | -1,009,999 | |
| Financial result from insurance contracts | -46,661,627 | -46,619,480 | -43,351,148 | -43,351,148 | |
| – financial result from insurance contracts | -47,093,801 | -47,280,836 | -43,626,785 | -43,626,786 | |
| – financial result from reinsurance contracts | 432,174 | 661,356 | 275,638 | 275,638 | |
| Change in financial contract assets | 0 | 0 | 0 | 0 | |
| Income from asset management | 19,170,349 | 19,295,561 | 1,393,149 | 1,393,149 | |
| Non-attributable operating expenses | -45,595,042 | -50,681,832 | -19,572,533 | -19,572,533 | |
| Net other operating income and expenses | 4,604,393 | 10,960,129 | 2,691,824 | 3,077,816 | |
| Net other financial income and expenses | -301,296 | 337,192 | -589,027 | 109,741 | |
| Net impairment and reversal of impairment of non-financial assets | 0 | -1,294 | 0 | 0 | |
| Gains and losses on investments in associates | 1,400,498 | 1,400,498 | 2,778,453 | 2,778,453 | |
| Net other income and expenses | 1,290,221 | 2,086,730 | 243,909 | 243,909 | |
| PROFIT OR LOSS BEFORE TAX | 12,067,922 | 10,493,683 | 29,102,666 | 29,102,666 | |
| Tax expense | -629,423 | -641,405 | -4,520,962 | -4,520,963 | |
| NET PROFIT OR LOSS FOR THE PERIOD | 11,438,499 | 9,852,278 | 24,581,703 | 24,581,703 | |
| OTHER COMPREHENSIVE INCOME AFTER TAX | 9,339,070 | 8,733,168 | 8,713,365 | 8,713,360 | |
| COMPREHENSIVE INCOME FOR THE PERIOD AFTER TAX | 20,777,569 | 18,585,444 | 33,295,069 | 33,295,063 |
| in EUR | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | |||||||||
| Carrying amount |
Level 1 | Level 2 | Level 3 | Total fair value | Carrying amount |
Level 1 | Level 2 | Level 3 | Total fair value | |
| ASSETS MEASURED AT FAIR VALUE | ||||||||||
| Financial investments at fair value through other | ||||||||||
| comprehensive income | 1,658,817,798 | 310,418,979 | 1,344,372,331 | 4,026,488 | 1,658,817,798 | 1,672,966,932 | 313,309,159 | 1,355,631,285 | 4,026,488 | 1,672,966,932 |
| Debt and other fixed-return securities | 1,654,791,310 | 310,418,979 | 1,344,372,331 | 0 | 1,654,791,310 | 1,668,940,444 | 313,309,159 | 1,355,631,285 | 0 | 1,668,940,444 |
| Equity securities | 4,026,488 | 0 | 0 | 4,026,488 | 4,026,488 | 4,026,488 | 0 | 0 | 4,026,488 | 4,026,488 |
| Financial investments at fair value through profit or | ||||||||||
| loss | 853,919,175 | 664,496,848 | 54,948,626 | 134,473,701 | 853,919,175 | 740,314,111 | 592,633,465 | 32,240,449 | 115,440,197 | 740,314,111 |
| Debt and other fixed-return securities | 36,603,175 | 12,016,293 | 24,586,881 | 0 | 36,603,174 | 34,769,923 | 3,918,016 | 30,851,907 | 0 | 34,769,923 |
| Equity securities | 817,316,000 | 652,480,555 | 30,361,745 | 134,473,701 | 817,316,001 | 705,544,188 | 588,715,449 | 1,388,542 | 115,440,197 | 705,544,188 |
| Financial investments from financial contracts at fair | ||||||||||
| value through profit or loss | 448,580,879 | 256,242,197 | 172,460,291 | 19,878,391 | 448,580,879 | 366,826,746 | 170,115,240 | 177,124,372 | 19,587,134 | 366,826,746 |
| Debt and other fixed-return securities | 246,728,354 | 74,268,063 | 172,460,291 | 0 | 246,728,354 | 214,934,774 | 37,810,402 | 177,124,372 | 0 | 214,934,774 |
| Equity securities | 201,852,525 | 181,974,134 | 0 | 19,878,391 | 201,852,525 | 151,891,972 | 132,304,838 | 0 | 19,587,134 | 151,891,972 |
| ASSETS FOR WHICH FAIR VALUE IS DISCLOSED | ||||||||||
| Financial investments at amortised cost | 228,482,988 | 34,559,256 | 200,843,763 | 0 | 235,403,019 | 229,559,727 | 25,639,253 | 210,538,007 | 0 | 236,177,260 |
| Debt and other fixed-return securities | 157,331,711 | 34,035,508 | 127,733,861 | 0 | 161,769,369 | 156,334,533 | 25,321,845 | 136,803,226 | 0 | 162,125,071 |
| Deposits with banks | 63,705,732 | 267,977 | 63,261,572 | 0 | 63,529,549 | 65,794,876 | 18,269 | 65,467,051 | 0 | 65,485,320 |
| Loans given | 6,551,463 | 0 | 9,210,019 | 0 | 9,210,019 | 6,557,904 | 299,139 | 7,651,660 | 0 | 7,950,799 |
| Other financial investments | 894,082 | 255,771 | 638,311 | 0 | 894,082 | 872,414 | 0 | 616,070 | 0 | 616,070 |
| Financial investments from financial contracts at | ||||||||||
| amortised cost | 258,569,021 | 70,078,258 | 176,216,016 | 0 | 246,294,274 | 283,215,425 | 56,843,688 | 216,323,532 | 0 | 273,167,220 |
| Debt and other fixed-return securities | 258,569,021 | 70,078,258 | 176,216,016 | 0 | 246,294,274 | 283,215,425 | 56,843,688 | 216,323,532 | 0 | 273,167,220 |
| Investment property using the cost model | 68,657,060 | 0 | 0 | 86,515,708 | 86,515,708 | 67,953,773 | 0 | 0 | 86,515,708 | 86,515,708 |
| Subordinated debt at amortised cost | 51,106,301 | 0 | 43,129,148 | 0 | 43,129,148 | 49,994,402 | 0 | 53,087,374 | 0 | 53,087,374 |
| in EUR | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Jun 2024 | 31 Dec 2023 | ||||||||||
| Carrying amount |
Level 1 | Level 2 | Level 3 | Total fair value | Carrying amount |
Level 1 | Level 2 | Level 3 | Total fair value | ||
| ASSETS MEASURED AT FAIR VALUE | |||||||||||
| Financial investments at fair value through other | |||||||||||
| comprehensive income | 1,061,754,665 | 225,859,119 | 833,254,155 | 2,641,391 | 1,061,754,665 | 1,094,172,694 | 215,494,579 | 876,036,724 | 2,641,391 | 1,094,172,694 | |
| Debt and other fixed-return securities | 1,059,113,274 | 225,859,119 | 833,254,155 | 0 | 1,059,113,274 | 1,091,531,303 | 215,494,579 | 876,036,724 | 0 | 1,091,531,303 | |
| Equity securities | 2,641,391 | 0 | 0 | 2,641,391 | 2,641,391 | 2,641,391 | 0 | 0 | 2,641,391 | 2,641,391 | |
| Financial investments at fair value through profit or loss | 762,755,559 | 609,284,585 | 20,631,718 | 132,839,257 | 762,755,559 | 651,428,496 | 516,893,782 | 20,634,448 | 113,900,267 | 651,428,496 | |
| Debt and other fixed-return securities | 23,246,732 | 2,615,014 | 20,631,718 | 0 | 23,246,732 | 22,481,910 | 1,847,463 | 20,634,448 | 0 | 22,481,910 | |
| Equity securities | 739,508,827 | 606,669,571 | 0 | 132,839,257 | 739,508,827 | 628,946,586 | 515,046,319 | 0 | 113,900,267 | 628,946,586 | |
| Financial investments from financial contracts at fair | |||||||||||
| value through profit or loss | 193,059,314 | 114,274,180 | 71,178,967 | 7,606,167 | 193,059,314 | 169,625,986 | 89,298,067 | 72,480,834 | 7,847,086 | 169,625,986 | |
| Debt and other fixed-return securities | 101,990,847 | 30,811,880 | 71,178,967 | 0 | 101,990,847 | 96,181,144 | 23,700,309 | 72,480,834 | 0 | 96,181,144 | |
| Equity securities | 91,068,467 | 83,462,300 | 0 | 7,606,167 | 91,068,467 | 73,444,843 | 65,597,757 | 0 | 7,847,086 | 73,444,843 | |
| ASSETS FOR WHICH FAIR VALUE IS DISCLOSED | |||||||||||
| Financial investments at amortised cost | 147,106,548 | 33,554,715 | 118,091,250 | 0 | 151,645,965 | 142,843,306 | 20,840,645 | 129,203,850 | 0 | 150,044,495 | |
| Debt and other fixed-return securities | 133,592,442 | 33,554,715 | 104,886,219 | 0 | 138,440,934 | 131,083,304 | 20,840,645 | 117,765,696 | 0 | 138,606,341 | |
| Deposits with banks | 7,274,825 | 0 | 7,100,122 | 0 | 7,100,122 | 7,212,364 | 0 | 7,073,871 | 0 | 7,073,871 | |
| Loans given | 6,239,282 | 0 | 6,104,909 | 0 | 6,104,909 | 4,547,639 | 0 | 4,364,283 | 0 | 4,364,283 | |
| Financial investments from financial contracts at | |||||||||||
| amortised cost | 81,401,985 | 21,904,280 | 57,763,483 | 0 | 79,667,763 | 86,215,285 | 18,046,757 | 66,982,354 | 0 | 85,029,111 | |
| Debt and other fixed-return securities | 81,401,985 | 21,904,280 | 57,763,483 | 0 | 79,667,763 | 86,215,285 | 18,046,757 | 66,982,354 | 0 | 85,029,111 | |
| Investment property using the cost model | 44,520,114 | 0 | 0 | 59,495,267 | 59,495,267 | 43,427,181 | 0 | 0 | 59,495,267 | 59,495,267 | |
| Subordinated debt at amortised cost | 51,106,301 | 0 | 43,129,148 | 0 | 43,129,148 | 49,994,402 | 0 | 53,087,374 | 0 | 53,087,374 |
| in EUR | ||||
|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||
| Financial | ||||
| investments | Financial | |||
| Financial | from financial | Financial | investments from | |
| investments | contracts | investments | financial contracts | |
| As at 1 January 2024 | 119,366,684 | 19,587,133 | 116,541,657 | 7,847,085 |
| Acquisitions | 19,346,271 | 0 | 19,246,271 | 0 |
| Disposals | -3,739,311 | -210,386 | -3,691,967 | -210,386 |
| Revaluation of instruments through profit or loss | 3,498,260 | 501,645 | 3,356,471 | -30,532 |
| Exchange rate differences | 28,285 | 0 | 28,215 | 0 |
| As at 30 June 2024 | 138,500,189 | 19,878,392 | 135,480,647 | 7,606,166 |
| in EUR | ||||||
|---|---|---|---|---|---|---|
| Triglav Group | Zavarovalnica Triglav | |||||
| Financial | ||||||
| investments | Financial | |||||
| Financial | from financial | Financial | investments from | |||
| investments | contracts | investments | financial contracts | |||
| As at 1 January 2023 | 98,479,248 | 11,211,160 | 95,437,684 | 3,609,540 | ||
| Acquisitions | 11,902,460 | 8,230,148 | 11,802,460 | 4,269,553 | ||
| Disposals | -1,607,433 | -137,790 | -1,607,433 | 0 | ||
| Revaluation of instruments through profit or loss | 829,257 | 478,896 | 748,293 | -10,561 | ||
| Revaluation of instruments through other comprehensive | ||||||
| income | 325,959 | 0 | 325,959 | 0 | ||
| Exchange rate differences | 209 | 0 | 214 | 0 | ||
| As at 30 June 2023 | 109,929,700 | 19,782,414 | 106,707,176 | 7,868,532 |
The impact of the sale of financial investments, which were classified as Level 3, on the Group's and the Company's profit or loss in the first half of 2024 amounted to EUR 6,335,367.
Reclassification of financial instruments of the Triglav Group among levels
| in EUR | ||||
|---|---|---|---|---|
| H1 2024 | H1 2023 | |||
| Reclassification from Level 1 to Level 2 |
Reclassification from Level 2 to Level 1 |
Reclassification from Level 1 to Level 2 |
Reclassification from Level 2 to Level 1 |
|
| Financial investments | ||||
| Debt and other fixed-return securities | 131,178,479 | 171,590,891 | 211,397,834 | 208,658,565 |
| Financial investments from financial contracts | ||||
| Debt and other fixed-return securities | 46,501,047 | 60,650,896 | 58,068,625 | 44,755,136 |
| TOTAL | 177,679,526 | 232,241,787 | 269,466,459 | 253,413,701 |
| in EUR | ||||
|---|---|---|---|---|
| H1 2024 | H1 2023 | |||
| Reclassification from Level 1 to Level 2 |
Reclassification from Level 2 to Level 1 |
Reclassification from Level 1 to Level 2 |
Reclassification from Level 2 to Level 1 |
|
| Financial investments | ||||
| Debt and other fixed-return securities | 86,317,100 | 149,087,594 | 161,306,326 | 183,645,387 |
| Financial investments from financial contracts | ||||
| Debt and other fixed-return securities | 20,436,670 | 24,488,056 | 19,262,883 | 15,419,050 |
| TOTAL | 106,753,770 | 173,575,650 | 180,569,208 | 199,064,437 |
Related party transactions are disclosed separately for the Triglav Group and Zavarovalnica Triglav:
The related party services among Group members are charged at the same prices as those applying to unrelated parties. Pricing methods include the external or internal comparables method and cost contribution arrangement.
The largest shareholders of Zavarovalnica Triglav are Zavod za pokojninsko in invalidsko zavarovanje Slovenije (Pension and Disability Insurance Institute of Slovenia – ZPIZ) and Slovenski državni holding (Slovenian Sovereign Holding – SDH), which hold a 34.47% and a 28.09% participating interest respectively. The only material transaction in the first half of 2024 with the two largest shareholders was the dividend payout. Dividends of EUR 13.7 million were paid to Zavod za pokojninsko in invalidsko zavarovanje Slovenije(the Pension and Disability Insurance Institute of Slovenia) and dividends of EUR 11.2 million to Slovenski državni holding (the Slovenian Sovereign Holding).
The shareholder-related companies are also those in which SDH has a majority participating interest or dominant influence. As at 30 June 2024, there were 59 such companies, with which neither the Company nor the Group have significant transactions.
Transactions among Group companies, i.e. intra-group transactions, relate mainly to reinsurance, underwriting commissions, asset and real property management, and intercompany leases.
In the first half of 2024, reinsurance premium amounted to EUR 119,099,221 (H1 2023: EUR 104,234,431), reinsurance claims totalled EUR 63,482,640 (H1 2023: EUR 39,063,568) and reinsurance fees and commissions equalled EUR 27,300,200 (H1 2023: EUR 25,835,319).
Among Group members in the first half of 2024, underwriting commissions amounted to EUR 3,896,925 (H1 2023: EUR 3,685,938), investment management fees totalled EUR 3,345,361 (H1 2023: EUR 2,778,328), income from assistance services equalled EUR 2,219,516 (H1 2023: EUR 0), leases amounted to EUR 881,950 (H1 2023: EUR 1,184,372), income from real estate management totalled EUR 822,997 (H1 2023: EUR 744,103) and income from other services provided amounted to EUR 373,462 (H1 2023: EUR 515,095).
In the first half of 2024, the Group and the Company had no significant transactions with associates and jointly controlled entities.
In the first half of 2024, the Management Board members received the following remuneration:
| First and last name | Fixed remuneration – gross (1)* |
Variable remuneration (bonuses) – gross (2) |
Total gross (3 = 1 + 2) |
Total remuneration – net (4) |
Insurance premium – benefits and SVPI (5)** |
Other benefits (6)*** |
in EUR Total benefits and SVPI (7 = 5 + 6) |
|---|---|---|---|---|---|---|---|
| Andrej Slapar | 115,147 | 46,139 | 161,286 | 55,561 | 37,660 | 3,036 | 40,696 |
| Uroš Ivanc | 109,525 | 43,832 | 153,357 | 54,336 | 26,921 | 0 | 26,921 |
| Tadej Čoroli | 109,525 | 43,832 | 153,357 | 54,153 | 26,922 | 1,406 | 28,328 |
| Marica Makoter | 109,525 | 43,832 | 153,357 | 53,764 | 26,922 | 937 | 27,859 |
| Blaž Jakič | 109,525 | 13,405 | 122,930 | 39,811 | 27,221 | 5,737 | 32,958 |
| Barbara Smolnikar | 0 | 5,330 | 5,330 | 3,114 | 0 | 0 | 0 |
| David Benedek | 0 | 5,330 | 5,330 | 3,114 | 0 | 0 | 0 |
| SKUPAJ | 553,247 | 201,700 | 754,947 | 263,853 | 145,646 | 11,116 | 156,762 |
* Fixed remuneration includes salary, pay for annual leave and jubilee benefits.
** Insurance premiums include premiums for supplemental voluntary pension insurance, accident insurance, liability insurance and other insurance. *** Other benefits include the use of a company vehicle.
**** The commencement or termination of the function of a Management Board member is described in more detail in Section 3.2 of the Business Report.
The disclosure does not include travel expenses, accommodation costs and daily allowance as, by their nature, they are not considered remuneration of the Management Board.
| in EUR | |||
|---|---|---|---|
| Deferred variable | Fixed remuneration | ||
| First and last name | remuneration (bonuses) | (salary) – gross and | |
| – gross (1) | reimbursement (2) | Total liabilities (3=1+2) | |
| Andrej Slapar | 54,334 | 18,710 | 73,044 |
| Uroš Ivanc | 51,617 | 17,775 | 69,392 |
| Tadej Čoroli | 51,617 | 17,775 | 69,392 |
| Marica Makoter | 51,617 | 17,775 | 69,392 |
| Blaž Jakič | 13,405 | 17,775 | 31,180 |
| Barbara Smolnikar | 29,292 | 0 | 29,292 |
| David Benedek | 33,102 | 0 | 33,102 |
As at 30 June 2024, Zavarovalnica Triglav had the following liabilities to the Management Board members:
As at 30 June 2024, the Company did not have any significant amounts receivable from Management Board members.
SKUPAJ 284,984 89,810 374,794
Membership in the Supervisory Board and its committees is presented in more detail in the Business Report; presented below is the remuneration received by the members of the Supervisory Board and its committees in the first half of 2024.
| First and last name | Flat-rate remuneration – gross (1) |
Attendance fees – gross (2) |
Total gross (1 + 2) |
Total net | Travel expenses – gross |
in EUR Travel expenses – net |
|---|---|---|---|---|---|---|
| Andrej Andoljšek | 12,500 | 3,740 | 16,240 | 11,889 | 0 | 0 |
| Tomaž Benčina | 9,375 | 2,145 | 11,520 | 8,433 | 367 | 268 |
| Monica Cramer Manhem | 7,813 | 1,320 | 9,133 | 7,078 | 3,822 | 2,962 |
| Tim Umberger | 9,375 | 1,925 | 11,300 | 8,272 | 197 | 144 |
| Jure Valjavec | 9,375 | 3,740 | 13,115 | 9,601 | 440 | 322 |
| Aleš Košiček | 9,375 | 3,300 | 12,675 | 9,279 | 197 | 144 |
| Janja Strmljan Čevnja | 7,813 | 1,540 | 9,353 | 6,847 | 290 | 212 |
| Luka Kumer* | 3,125 | 770 | 3,895 | 2,851 | 0 | 0 |
| Mateja Lovšin Herič * | 1,837 | 1,320 | 3,157 | 2,312 | 0 | 0 |
| TOTAL | 70,588 | 19,800 | 90,388 | 66,562 | 5,313 | 4,052 |
* External members sitting on committees.
All the abovementioned remuneration of the members of the Management Board and the Supervisory Board represents the remuneration received at Zavarovalnica Triglav, d.d. In the other Group companies, these members did not receive any remuneration that would relate to the period of performing their function at Zavarovalnica Triglav.
As at 30 June 2024, the Company and the Group were not a party to any legal dispute that would result in material actual or contingent liabilities, with the exception of those for which provisions have already been made.
In the period between the end of the reporting period and the date when the financial statements were authorised for issue, no events occurred that would affect the compiled consolidated and separate financial statements of Zavarovalnica Triglav for the period from 1 January to 30 June 2024.
Triglav, Zdravstvena zavarovalnica, a member of the Triglav Group, submitted a claim to the Ministry of Health of the Republic of Slovenia seeking reimbursement, as provided for in the Decree on setting the maximum price of supplemental health insurance premium. According to the Decree, the claim must pertain to the reimbursement of the difference between the costs paid by the company to healthcare service providers (taking into account the equalisation schemes) and the insurance income from supplemental healthcare insurance during the reference period from June 2023 to December 2023. The Ministry of Health offered to pay the Triglav Group compensation in the amount of EUR 10,996,354.91. The Group considers the agreement to be in the best interest of its stakeholders, and has therefore accepted the offer made in accordance with government decree.
Zavarovalnica Triglav issued a 20.5-year subordinated bond (Tier 2 under Solvency II), callable after 10.5 years as part of the Triglav Group's regular capital management activities. The total issue size of the bond, with the ISIN code XS2848005166, is EUR 100 million and the yield is 6.75%. Until the first reset date, the bond carries a fixed annual interest rate of 6.70%, with the coupon payable annually. After the first reset date, the interest rate becomes variable, and the coupon is paid quarterly.
S&P Global Ratings (hereinafter: S&P or the agency) affirmed the "A" financial strength and issuer credit ratings with a stable medium-term outlook of the Triglav Group and thereby of its parent company Zavarovalnica Triglav and the Group member Pozavarovalnica Triglav Re. All individual elements of this year's rating are at the same level as last year and the rating is based solely on an assessment of the Group's standalone credit profile.
The sum of growth in the share price in the accounting period and the dividend yield as at the reporting date.
The ratio of net earnings in the accounting period which refers to the ordinary shareholders of the controlling company to the weighted average number of ordinary shares less ordinary shares held by Zavarovalnica Triglav or the Triglav Group members.
Shares held by shareholders who own 5% or less of shareholders' equity.
The ratio of gross dividends per share to price per share on a given day.
A difference between income and expenses from financial investments. Income from financial investments comprises income from investments in associates and income from investments (interest income, gains on disposal of investments and other income from investments). Expenses from financial investments comprise expenses from investments in associates and expenses from investments (impairment of investments, losses on the disposal of investments and other expenses from investments). Return on own investment portfolio does not include unit-linked life insurance assets and financial investments from financial contracts.
On initial recognition, a financial investment is classified into one of the following measurement categories:
The sum of the expense ratio and claims ratio. A value of less than 100% indicates profit from a particular segment, excluding return on investment. It shows the profitability of a particular segment.
The following methods are used to measure insurance contracts:
Operating expenses are recognised as original expenses by nature. They are split into attributable and non-attributable costs to insurance contracts. Attributable costs comprise acquisition costs, claim handling expenses, management costs and other administrative costs and, as such, are attributed to the individual groups of insurance contracts.
Comprises the unearned profit that the company expects to earn from insurance contracts. It is calculated based on expected future cash flows (inflows and outflows), taking into account the time value of money and risk adjustment for non-financial risk.
The ratio of the total value of share turnover in the accounting period to the number of trading days in that period.
Revenue from insurance contracts issued under IFRS 17 that do not include a savings component.
Relates to the compensation set by the insurance company because it bears uncertainty about the amount and timing of the cash flows that arise from non-financial risk.
The contractual service margin sustainability shows the ratio of the contractual service margin (CSM) of new contracts to the release of the contractual service margin to profit or loss.
Comprehensive income consists of two components. The first component comprises net earnings in the accounting period from the statement of profit or loss. The second component comprises other comprehensive income, which discloses income and expense items that are not recognised in the statement of profit or loss, but affect the balance of shareholders' equity. These income and expenses arise mainly from the revaluation of assets to fair value and from the financial effects of the valuation of insurance and reinsurance contracts.
| ALTERNATIVE PERFORMANCE MEASURE | DEFINITION OF CALCULATION | EXPLANATION OF USE AND LIMITATIONS |
|---|---|---|
| Total business volume | Comprises gross written premium and other income. | Compared to the gross written premium, it is a broader measure. This measure is useful for comparability between product segments, regions and, to a limited extent, also between companies. Total business volume is not a measure for disclosing profitability, and it is subject to fluctuations that do not arise directly from the way of doing business, e.g. the effects of price changes, changes in foreign exchange rates and changes in the business network and products (acquisitions, disposals, transfers). |
| Total revenue | Comprises insurance revenue, asset management income, other operating income and other income (under IFRS 17). |
This measure is useful for comparability between product segments, regions and, to a limited extent, between companies, and is not a measure of profitability. It is subject to fluctuations that do not arise directly from the way of doing business, e.g. the effects of price changes, changes in foreign exchange rates and changes in the business network and products (acquisitions, disposals, transfers). |
| Annualised ROE | The ratio of net earnings for the period (adjusted to an annual level) to the average balance of shareholders' equity in the period. |
It enables annual comparability of profitability data and provides a quick annual assessment. However, the limitation of annualisation is that is assumes the same business growth as observed in the reporting period. |
| Rate of return on investment | The ratio of return on investment to the average balance of financial investments. Own investment portfolio includes financial investments, investments in associates, loans granted, bank deposits and other financial investments, but excludes unit-linked life insurance assets, financial investments from financial contracts and investment property. |
This measure is suitable for monitoring the success of management and profitability of financial investment management. However, it is influenced by external factors (the management of currency risk and interest rate risk) that companies can manage differently and are not directly visible from the result of the measure, as well as factors of existing agreements/commitments, such as those related to acquisitions, mergers and similar. |
| New business margin/new business margin of life and pension insurance/new business margin Life & Pension |
The ratio of the sum of the contractual service margin (CSM) of new contracts and the loss of onerous contracts to the present value of new premium. |
It is a measure of the profitability of new business in the insurance industry. However, the use of this measure is limited by actuarial estimates/assumptions, which are based on historical or current data and do not include potential future changes, e.g. shifts in client behaviour and the development of countries. |
| Capital adequacy ratio | The ratio of available own funds eligible for covering the solvency capital requirement to the solvency capital requirement. |
It is a legal obligation and the required practice of due diligence. |
| Combined ratio/CoR Non-Life & Health | The sum of the expense ratio and claims ratio. | This measure is used to measure the profitability of contracts in the Non-Life, Health, or both segments, excluding investment returns. A value of less than 100% indicates profit from a particular segment. However, this measure does not reveal the absolute values of the calculation and, therefore, does not directly explain the underlying reasons for the values. |
| ALTERNATIVE PERFORMANCE MEASURE | DEFINITION OF CALCULATION | EXPLANATION OF USE AND LIMITATIONS |
|---|---|---|
| CSM of new contracts/Total CSM | The ratio of the sum of the contractual service margin (CSM) of new contracts and the loss of onerous contracts to the present value of new premium. |
This measure is useful for monitoring the future effects of new business. However, it should be assessed with caution during the year, as business events may not mirror those of the previous year, and the effect of possible one-off/non-recurring events must also be considered. |
| Gross written premium | The sum of all premiums that the insurance company charges to policyholders following the underwriting or renewal of policies in the accounting period. |
Gross written premium is useful primarily as a measure of business growth for comparisons between various regions and segments. The gross written premium does not provide information on the profitability of the company and/or group. Therefore, gross written premium must always be considered in conjunction with measures of revenue and profitability in accordance with IFRS, such as net profit or loss for the period. |
| Gross claims paid | Benefits and claims calculated for all or a portion of settled claims in the accounting period, including claim settlement costs. |
This measure shows the actual calculated costs from claims in the reporting period and it is suitable for comparison over time and across various segments. The measure is subject to the effect of claims inflation. |
| Claims incurred | Comprise insurance service expenses for claims, change in future cash flows, change in experience correction, loss of onerous contracts, allocation to onerous contracts and other insurance expenses. |
This measure shows the estimated effect of claims on the current and future operations of the company. The estimate includes actuarial assumptions that may deviate from actual future events. |
| Expense ratio | The ratio of the sum of attributable and non attributable costs, net other insurance expenses less other insurance income to insurance revenue. |
This measure is one of the components of the combined ratio and is essential in explaining the cost-effectiveness effect. However, this measure does not reveal the absolute values of the calculation and, therefore, does not directly explain the underlying reasons for the values. |
| Net investment result | Comprises the investment result, the financial result from insurance contracts, gains and losses on investments in associates and the change in the provisions for not achieving the yield on supplemental voluntary pension insurance. |
This measure should be assessed in conjunction with the investment result in line with IFRS, as well as considering the broader context of the investment financial markets. However, it is not suitable for predicting future business performance. |
| Insurance operating result | Comprises insurance revenue less claims incurred and acquisition and administrative costs, including non attributable costs, net reinsurance service result and net other insurance income/expenses. |
This measure is suitable for analysing business performance, as it improves the comparability of the profitability of the insurance business over time. It should be considered in conjunction with the values in line with IFRS. Additionally, this measure is subject to fluctuations influenced by factors beyond business operations, such as foreign exchange rates. |
| Result from non-insurance operations | The sum of the categories that are not included in the insurance operating result and the net investment result. |
This measure is suitable for analysing the performance of non-insurance operations. It should be considered in conjunction with the values in line with IFRS. Additionally, this measure is subject to fluctuations influenced by factors beyond business operations, such as foreign exchange rates. |
| ALTERNATIVE PERFORMANCE MEASURE | DEFINITION OF CALCULATION | EXPLANATION OF USE AND LIMITATIONS |
|---|---|---|
| Assets under management (AUM) | Comprise own investment portfolio, assets from the pension insurance savings funds, unit-linked insurance assets, assets in mutual funds and discretionary mandate assets, and alternative investments. |
This measure shows the scope and effectiveness of asset management; however, it is important to consider its limitations, including the impact of potential takeovers, disposals or mergers, as well as fluctuations in currency rates. |
| Claims ratio | The ratio of the sum of claims, change in future cash flows, change in experience correction, change in onerous contracts and the reinsurance result to insurance revenue. |
This measure shows both the realised and estimated future effects of loss events on insurance revenue and is suitable for monitoring the impact of realised loss events in the period. It is also useful for comparison across segments and regions. However, it does not provide absolute values or reflect the overall performance of the company's operations. Additionally, it is influenced by external factors, such as inflation. |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.