Investor Presentation • Nov 5, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Q3 2025
Dear shareholders,
The third quarter demonstrates Zaptec's momentum and ambition. Revenue and order intake increased significantly compared to the same period last year.
Further, we achieved our highest-ever installation month in September with over 23,000 chargers deployed. That's equivalent to 32 every hour, or one charger fitted every other minute, around the clock, 24/7.
This pace is a clear sign that Zaptec is getting it right, and gives us every reason to believe in our continued success across Europe.
This positive trend is carrying into the fourth quarter, fuelling our optimism for the months ahead.
We are hungry for success in Europe, and our ambitions are clear. With the launch of our new global marketing campaign, we are positioning ourselves as a long-term player in the market. One that is here to stay.
Throughout 2025, we have focused on making our products even more competitive. We have invested significant resources in development, confident that these efforts will yield results. The achievements of Q3 are something we can all be proud of.
Thank you for your ongoing trust and support.

Kurt Østrem
| MNOK/% | Q3 2025 | Q3 2024 | YTD 2025 | YTD 2024 |
|---|---|---|---|---|
| Revenues | 369 | 299 | 1099 | 940 |
| Export Share | 75% | 78% | 78% | 78% |
| Gross margin | 39% | 39% | 40% | 38% |
| Opex | 124 | 112 | 356 | 330 |
| EBITDA | 21 | 4 | 81 | 36 |
| EBITDA Margin (%) | 6% | 1% | 7% | 4% |
| Available liquidity* | 532 | 241 | 532 | 241 |
available overdraft facility

The quarterly revenue in Q3 was 369 MNOK compared to 299 MNOK in the same period last year. The backlog of firm orders amounted to 524 MNOK by the end of Q3 2025, following an order intake of 330 MNOK.
The export share was 75% in the third quarter compared to 78% in the same period last year due to strong sales in Norway in Q3 2025.
The gross margin in the quarter was 39%, compared to 39% in the same period last year.
Total employee benefit expenses and other operating expenses in the third quarter were 124 MNOK, versus 112 MNOK in the same period last year.
EBITDA in the third quarter was 21 MNOK compared to 4 MNOK in the same period last year.
The cash balance with total cash, available overdraft facility, deposits, and other funds at the end of September 2025 was 532 MNOK, compared to 241 MNOK at the end of Q3 2024. The net cash position at the end of September was 232 MNOK.
Inventory was reduced to 314 MNOK at the end of the third quarter, a decrease of 74 MNOK compared to the previous quarter.

Electric mobility is becoming a cost-effective choice for more consumers, supported by major investments in charging networks. Industry analysts anticipate this momentum will persist, projecting annual market growth above 20% over the next decade. This is expected to drive continued increased demand for AC charging infrastructure.

Zaptec is dedicated to executing its strategic roadmap, maintaining a strong focus on four core pillars designed to maximize long-term shareholder value.

Q3 installations increased 20% year-on-year, marking a record month with over 23,000 units in September. This strong momentum builds on consistent growth trends, including a 16% increase in Q2. Sustained installation growth remains a key indicator of underlying demand for Zaptec solutions.
Zaptec recorded solid growth in mature markets during Q3, reflecting continued progress in key regions. Norway saw a 33% increase, Denmark posted a 14% rise, while Sweden grew by 11%. These results highlight Zaptec's ability to sustain growth and high market shares in established markets while preparing
23,000 installations in September is equivalent to
installations 32 every hour 24/7
Production delivered as planned in Q3, with Zaptec well-positioned to scale further if required. Following successful ramp-up in H1, current levels align with expected demand, ensuring flexibility for future growth.



Q3 revenue in Benelux grew more than 30% yearon-year, driven by strong Zaptec Go 2 adoption and continued momentum in Zaptec Pro and Zaptec Go sales. This builds on earlier success, including a strong increase in Q2 versus last year.
UK performance in Q3 fell short of expectations, despite securing strong partnerships with wholesalers and energy companies throughout 2025. The primary reason was the postponement of large order deliveries to later in the year.
Our collaboration with Octopus Energy and BYD introducing the UK's first bidirectional charging bundle with Zaptec Pro—marked a strategic milestone that attracted significant attention at launch. While progress takes time, we remain confident in future growth, with the BYD–Octopus ramp-up expected to accelerate Zaptec Pro deliveries in the coming months, complemented by Zaptec Go shipments through wholesale partners.
Q3 revenue surpassed 9 MNOK—3× higher than Q3 2024—driven by strong Zaptec Pro sales in France and key wins such as the major deal with La Poste, the French postal office. To accelerate growth further, Zaptec is preparing to enter the home segment with a bespoke French version of Zaptec Go 2, significantly expanding the addressable market.








In Q3, Zaptec's expansion in Germany accelerated, with revenue above 8 MNOK—more than 6x from the same period last year. While still at an early stage, this growth reflects progress in securing new partners and actively marketing Zaptec Go 2 and Zaptec Pro M&E. In parallel, we intensified efforts to train and support customers across Germany, ensuring readiness for adoption and deployment of our solutions.


In Q3, operating expenses were somewhat higher than in Q2, reflecting continued investment in innovation and sales initiatives. Importantly, topline growth outpaced Opex increases, supporting our strategy to scale revenue faster than costs. This disciplined approach ensures Zaptec remains competitive in EV charging while maintaining a sustainable cost structure for long-term profitability.
Since last quarter, inventory has been further reduced by 74 million NOK. This means inventory is approaching the target level of below 300 MNOK, which is expected during Q4 2025.
In Q3, Zaptec's liquidity increased to 532 MNOK, supported by continued robust cash flow. This builds on the debt-free position achieved in Q2 and reinforces our ability to navigate evolving market conditions while funding growth initiatives. Robust liquidity ensures flexibility for strategic investments and sustained competitiveness in the EV charging market going forward. Revenue, MNOK

Sustainable Opex level focused on growth and innovation
Provision for share-based bonus reflecting Zaptec's ~50% Q3 share price increase; program ends in 2025

Inventory reduced by 74 MNOK, now approaching target level
Available liquidity includes cash, cash equivalents and undrawn overdraft facility

| Consolidated statement of profit or loss | 12 |
|---|---|
| Consolidated statement of comprehensive income | 12 |
| Consolidated statement of financial position | 13 |
| Consolidated statement of cash flows | 14 |
| Consolidated statement of changes in equity | 15 |
| Note 1 - Basis of preparation | 16 |
|---|---|
| Note 2 - Significant accounting policies | 16 |
| Note 3 - Significant events and transactions | 16 |
| Note 4 - Segment information | 17 |
| Note 5 - Revenues from contracts with customers | 24 |
| Note 6 - Financial income and expense | 29 |
| Note 7 - Income tax | 29 |
| Note 8 - Intangible assets and goodwill | 30 |
| Note 9 - Inventories | 30 |
| Note 10 - Trade receivables | 30 |
| Note 11 - Other current assets | 30 |
| Note 12 - Other non-current assets | 30 |
| Note 13 - Provisions | 30 |
| Note 14 - Loans and borrowings | 31 |
| Note 15 - Other current liabilities | 32 |
| Note 16 - Events after the reporting date | 32 |
| Unaudited | Third quarter | YTD | |||
|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 |
| Operating income Revenues from contracts with customers |
4,5 | 369 124 | 299 105 | 1 099 349 | 940 180 |
| Other operating income | 0 | 0 | 0 | 0 | |
| Total operating income | 369 124 | 299 105 | 1 099 349 | 940 180 | |
| Operating expenses Cost of inventories |
4 | 223 763 | 182 530 | 664 242 | 578 834 |
| Employee benefit expenses | 3,4 | 71 754 | 65 597 | 206 095 | 183 120 |
| Depreciation and amortisation expense | 4,8 | 8 023 | 7 835 | 24 349 | 23 212 |
| Other operating expenses | 4 | 52 622 | 46 501 | 150 165 | 142 073 |
| Total operating expenses | 356 162 | 302 462 | 1 044 851 | 927 239 | |
| Operating profit/loss | 12 962 | -3 357 | 54 498 | 12 941 | |
| Financial income and expenses | |||||
| Finance income | 6 | -360 | -1 212 | 348 | 832 |
| Finance expense | 6 | 3 416 | 22 277 | 17 289 | 29 998 |
| Net financial income (+) and expenses (-) | -3 776 | -23 489 | -16 941 | -29 167 | |
| Profit (+)/loss (-) before tax | 37 557 | ||||
| 9 186 | -26 846 | -16 226 | |||
| Tax expense (+)/benefit (-) Profit (+)/loss (-) after tax |
7 | 6 334 2 852 |
2 287 -29 133 |
15 913 21 644 |
3 381 -19 606 |
| Total profit/loss attributable to: | |||||
| Owners of the parent | 2 852 | -29 133 | 21 644 | -19 606 | |
| Non-controlling interest | 0 | 0 | 0 | ||
| Basic earnings per shares | 0,033 | -0,333 | 0,247 | 0 -0,224 |
| Unaudited | Third quarter | YTD | |||
|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 |
| Profit (+)/loss (-) for the period | 2 852 | -29 133 | 21 644 | -19 607 | |
| Items that will or may be reclassified to profit or loss: | |||||
| Exchange gains arising on translation of foreign operations |
7 085 | 6 510 | 2 760 | 6 598 | |
| Total comprehensive income | 9 937 | -22 623 | 24 403 | -13 010 | |
| Total comprehensive income attributable to: | |||||
| Owners of the parent | 9 937 | -22 623 | 24 403 | -13 010 | |
| Non-controlling interest | 0 | 0 | 0 | 0 |
| In NOK 1000 | Note | 30.09.2025 | 30.09.2024 | 31.12.2024 |
|---|---|---|---|---|
| ASSETS | ||||
| Goodwill and intangible assets | ||||
| Goodwill | 8 | 81 676 | 81 750 | 81 734 |
| Other intangible assets | 8 | 115 792 | 93 860 | 101 930 |
| Deferred tax asset | ||||
| Deferred tax asset | 7 | 60 723 | 53 638 | 37 219 |
| Tangible assets | ||||
| Property, plant and equipment | 8 | 11 878 | 15 830 | 14 490 |
| Right-of-use assets | 8 | 39 133 | 44 935 | 41 079 |
| Other non-current assets | 12 | 748 | 5 263 | 392 |
| Total non-current assets | 309 950 | 295 277 | 276 844 | |
| Inventories | ||||
| Inventories | 9 | 314 337 | 540 711 | 491 779 |
| Receivables | ||||
| Trade receivables | 10 | 207 945 | 209 813 | 170 404 |
| Other current assets | ||||
| Other current assets | 11 | 17 433 | 79 105 | 95 521 |
| Cash and cash equivalents | ||||
| Cash and cash equivalents | 232 466 | 126 985 | 177 744 | |
| Total current assets | 772 182 | 956 614 | 935 448 | |
| Unaudited | ||||
|---|---|---|---|---|
| In NOK 1000 | Note | 30.09.2025 | 30.09.2024 | 31.12.2024 |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Share capital | 1 313 | 1 313 | 1 313 | |
| Treasury shares | -3 | -3 | -1 | |
| Share premium | 646 945 | 646 945 | 646 945 | |
| Other paid in equity | 30 628 | 24 171 | 20 851 | |
| Foreign exchange reserve | 36 596 | 34 671 | 36 686 | |
| Other reserves | -2 749 | -46 093 | -27 212 | |
| Total equity | 712 729 | 661 004 | 678 581 | |
| Non-current liabilities | ||||
| Deferred tax | 7 | 38 694 | 35 045 | 5 475 |
| Long-term lease liabilities | 8 | 35 117 | 39 337 | 36 453 |
| Long-term deferred income | 5 | 61 251 | 60 940 | 59 626 |
| Long-term provisions | 13 | 15 758 | 24 356 | 574 |
| Total non-current liabilities | 150 820 | 159 677 | 102 127 | |
| Current liabilities | ||||
| Trade payables | 109 511 | 120 030 | 138 963 | |
| Short-term loans and borrowings | 14 | 0 | 186 519 | 159 971 |
| Short-term lease liabilities | 8 | 6 691 | 7 591 | 6 439 |
| Short-term deferred income | 5 | 34 269 | 26 249 | 28 227 |
| Tax payable | 7 | 2 347 | 22 877 | 10 412 |
| Other current liabilities | 15 | 44 991 | 67 945 | 65 264 |
| Short-term provisions | 13 | 20 774 | 0 | 22 309 |
| Total current liabilities | 218 583 | 431 210 | 431 585 | |
| Total liabilities | 369 404 | 590 887 | 533 713 | |
| TOTAL EQUITY AND LIABILITIES | 1 082 133 | 1 251 891 | 1 212 293 | |
| Unaudited | Third quarter | YTD | ||||
|---|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 | |
| Cash flow from operating activities | ||||||
| Profit (+)/loss (-) before tax | 9 186 | -26 847 | 37 557 | -16 227 | ||
| Taxes paid | 0 | 0 | -10 412 | -20 984 | ||
| Depreciation and amortisation expense | 8 | 8 023 | 7 835 | 24 349 | 23 213 | |
| Shared based payment expense | 3 | 6 824 | 3 209 | 9 776 | 9 189 | |
| Change in trade receivables | 10 | -26 351 | -18 160 | -37 541 | -23 769 | |
| Change in inventories | 9 | 73 916 | 69 749 | 177 442 | -93 363 | |
| Change in trade payables | -7 512 | -81 173 | -29 452 | -124 574 | ||
| Change in other accrual items* | 3 309 | 54 366 | 53 680 | 93 576 | ||
| Net cash flow from operating activities | 67 395 | 8 979 | 225 400 | -152 939 | ||
| Cash flow from investment activities | ||||||
| Purchases of property, plant and equipment | 8 | -13 010 | -9 129 | -33 768 | -29 122 | |
| Proceeds from sale of PP&E | 0 | 0 | 0 | 0 | ||
| Advances/loans to suppliers | 11 | 11 810 | -31 103 | 30 041 | -30 543 | |
| Net cash flow from investment activities | -1 200 | -40 232 | -3 727 | -59 666 |
| Unaudited | Third quarter | YTD | |||||
|---|---|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 | ||
| Cash flow from financing activities | |||||||
| Repayment of loans and borrowings | 14 | -31 938 | 0 | -159 971 | 0 | ||
| Draw down on credit facility | 14 | 31 938 | 43 413 | 0 | 186 519 | ||
| Lease liabilities | 8 | -752 | -2 251 | -1 083 | -5 898 | ||
| Interest on lease liabilities | 8 | -561 | -602 | -1 683 | -1 865 | ||
| Interest on debts and borrowings | 1 636 | -2 473 | -2 744 | -7 374 | |||
| Purchase of treasury shares | 0 | 0 | -1 469 | 0 | |||
| Proceeds from equity | 0 | 0 | 0 | 0 | |||
| Sale of treasury shares | 0 | 0 | 0 | 0 | |||
| Net cash flow from financing activities | 323 | 38 087 | -166 950 | 171 383 | |||
| Net change in cash and cash equivalents | 66 519 | 6 834 | 54 722 | -41 222 | |||
| Cash and cash equivalents at start of period | 165 945 | 93 587 | 177 744 | 141 643 | |||
| Cash and cash equivalents at end of period | 232 466 | 100 420 | 232 467 | 100 421 |
* YTD 2023 was presented gross, from 2024 this is presented net

04 Highlights
10 Outlook
| Other paid in | Foreign exchange | Total equity holders of the |
Non-controlling | ||||||
|---|---|---|---|---|---|---|---|---|---|
| In NOK 1000 | Share Capital | Own shares | Share premium | capital | reserve | Other equity | parent | interest | Total equity |
| 1 January 2024 | 1 313 | -3 | 646 945 | 14 982 | 28 960 | -27 373 | 664 823 | 0 | 664 823 |
| Profit (+)/loss (-) after tax | 0 | 0 | 0 | 0 | 0 | -3 236 | -3 236 | 0 | -3 236 |
| Other comprehensive Income | 0 | 0 | 0 | 0 | 7 726 | -3 443 | 4 283 | 0 | 4 283 |
| Purchase of treasury shares | 0 | 2 | 0 | 0 | 0 | 1 123 | 1 125 | 0 | 1 125 |
| Capital increase | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share based payments | 0 | 0 | 0 | 5 869 | 0 | 0 | 5 869 | 0 | 5 869 |
| Differences from earlier periods* | 0 | 0 | 0 | 0 | 0 | 5 717 | 5 717 | 0 | 5 717 |
| 31 December 2024 | 1 313 | -1 | 646 945 | 20 851 | 36 686 | -27 212 | 678 581 | 0 | 678 581 |
| 1 January 2025 | 1 313 | -1 | 646 945 | 20 851 | 36 686 | -27 212 | 678 581 | 0 | 678 581 |
| Profit (+)/loss (-) after tax | 0 | 0 | 0 | 0 | 0 | 21 644 | 21 644 | 0 | 21 644 |
| Other comprehensive Income | 0 | 0 | 0 | 0 | -815 | 3 575 | 2 760 | 0 | 2 760 |
| Sale of treasury shares | 0 | -2 | 0 | 0 | 0 | -1 467 | -1 469 | 0 | -1 469 |
| Share based payments | 0 | 0 | 0 | 9 777 | 0 | 1 436 | 11 213 | 0 | 11 213 |
| Differences from earlier periods* | 0 | 0 | 0 | 0 | 725 | -725 | 0 | 0 | 0 |
| 30 September 2025 | 1 313 | -3 | 646 945 | 30 628 | 36 596 | -2 749 | 712 729 | 0 | 712 729 |
* Relates to differences in opening balance in Denmark and Switzerland versus consolidated financial statement for 2023.
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They were authorised for issue by the board of directors on 4 November 2025. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2024 IFRS financial statement issued by the company on 5 November 2025.
The Group has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2024 annual financial statements.
Share based payments
New programs in 2022
Share-based incentive program for all employees
As of 01.01.2023 The Group implementet a new share-based incentive program for new employees in 2022. Under the program all employees are entitled to a bonus equal to 20% of the annual salary at 31.12.2022. The shares will be allocated to the employees after the three year vesting period, i.e. shortly after 01.01.2026. Under the program the number of shares received is fixed at 01.01.2023. The number of shares equals 20% of the annual salary divided by the share price of Zaptec ASA based on average stock price last 15 days of 2022.
The share portion is accounted for as an equity settled share-based payment program, that is the fair value of the equity instruments at grant date will be expensed over the vesting period (01.01.2026). Fair value is measured by using the actual average stock price of the last 15 days of 2022.
The company operates two equity-settled share-based remuneration schemes for key management:
Share-based incentive program for management
As of 01.01.2025 The Group implemented a new share-based incentive program for management. The program consist of a share element and a cash element defined by the board on a year-to-year basis. The bonus will be determined based on achievement of certain metrics. One half of the bonus is paid in form of shares, and the other half is in the form of a cash payment. The employee may choose to utilize the cash payment, in whole or in part, to acquire additional shares. If the Employees utilize the cash payment to acquire additional shares, the company will give each employee one share for each additional share acquired by said employee (1:1 matching). All shares acquired by the employee will be valued at market value at the time of acquisition, with a deduction of 15 per cent for the purposes of determining the number of shares which each employee is entitled to receive under the bonus program. The market value of the shares shall be equal to the volume weighted average listed price of the shares in the company during the two-week period prior to the date when the employee elected whether to use the cash payment to acquire additional shares.
Share-based payment program for key management and board of directors (Stock option program)
As of 30.09.2025 The Group had employee stock options agreements with 2 employees, CEO Kurt Østrem and CTO Knut Braut. The remaining stock options is 400 000 shares. All of these stock options can be excercised as of 31.12.2025.
Share based payment expense is charged to the income statement with the following amounts per Q3 2025, Q3 2024 and full year 2024.
| Third quarter | ||||
|---|---|---|---|---|
| In NOK 1000 | 2025 | 2024 | 2024 | |
| Share-based incentive program for all employees | 4 391 | 3 534 | 4 711 | |
| Share-based incentive program for management* | 1 501 | 5 655 | 1 157 | |
| Provision for social security contribution | 933 | -321 | 0 | |
| Total | 6 825 | 8 868 | 5 869 |
All sales or purchases of treasury shares are related to options and/or the share-based incentive programs.
The Group consists of several legal entities where most of the entities are established to handle sales in a specific country. For management purposes, financial information is reported to the group management based on a legal entity basis. The group management is identified as the chief operating decision maker. Based on the internal reporting the following reportable segments are identified.
This segment is involved in the sale of Zaptec products in Norway, and to customers in other countries where the Group has not established an entity or sales organization. Zaptec Charger AS also handles procurement of goods and internal sales.
This segment is involved in the sale and distribution of Zaptec products in Sweden.
This segment is involved in the sale and distribution of Zaptec products in Switzerland.
This segment is involved in the sale and distribution of Zaptec products in Denmark.
This segment is involved in the sale and distribution of Zaptec products in Netherlands.
Consist of all other legal entities in the group.
Year-to-date 30.09.2025
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 280 064 | 270 659 | 166 937 | 155 205 | 160 300 | 73 851 | -7 667 | 1 099 349 |
| Revenues from internal sales | 564 102 | 0 | 0 | 0 | 0 | 1 312 | -565 415 | 0 |
| Revenues from shared services | 0 | 9 617 | 1 276 | 0 | 7 293 | 5 787 | -23 973 | 0 |
| Total operating income | 844 167 | 280 276 | 168 213 | 155 205 | 167 593 | 80 950 | -597 055 | 1 099 349 |
| Operating expenses | ||||||||
| Cost of inventories | 642 697 | 200 095 | 89 639 | 118 501 | 113 829 | 58 050 | -558 569 | 664 242 |
| Employee benefit expenses | 118 319 | 19 679 | 25 231 | 6 436 | 13 194 | 25 005 | -1 768 | 206 095 |
| Depreciation and amortisation expense | 12 215 | 80 | 0 | 0 | 137 | 383 | 11 534 | 24 349 |
| Other operating expenses | 83 953 | 26 325 | 8 482 | 7 996 | 17 581 | 28 651 | -22 824 | 150 165 |
| Total operating expenses | 857 184 | 246 179 | 123 352 | 132 933 | 144 740 | 112 090 | -571 628 | 1 044 851 |
| Operating result | -13 018 | 34 096 | 44 861 | 22 272 | 22 853 | -31 139 | -25 427 | 54 498 |
Year-to-date 30.09.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | eliminations | Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 266 564 | 255 731 | 182 188 | 111 603 | 0 | 137 557 | -13 462 | 940 180 |
| Revenues from internal sales | 426 093 | 0 | 0 | 0 | 0 | 1 312 | -427 406 | 0 |
| Revenues from shared services | 8 524 | 5 635 | 0 | 736 | 0 | 8 633 | -23 528 | 0 |
| Total operating income | 701 181 | 261 367 | 182 188 | 112 338 | 0 | 147 503 | -464 396 | 940 180 |
| Operating expenses | ||||||||
| Cost of inventories | 550 320 | 194 653 | 82 358 | 84 782 | 0 | 98 882 | -432 161 | 578 834 |
| Employee benefit expenses | 112 539 | 15 097 | 25 122 | 7 420 | 0 | 34 630 | -11 689 | 183 120 |
| Depreciation and amortisation expense | 9 703 | 52 | 0 | 0 | 0 | 503 | 12 955 | 23 212 |
| Other operating expenses | 99 366 | 8 212 | 16 156 | 11 084 | 0 | 35 438 | -28 183 | 142 074 |
| Total operating expenses | 771 928 | 218 014 | 123 637 | 103 286 | 0 | 169 453 | -459 078 | 927 239 |
| Operating result | -70 747 | 43 352 | 58 551 | 9 052 | 0 | -21 950 | -5 319 | 12 941 |
*Includes Zaptec Netherlands BV in 2024
Adjustments and
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 185 493 | -13 586 | 1 266 988 |
| Revenues from internal sales | 590 710 | 0 | 0 | 0 | 0 | 1 750 | -592 460 | 0 |
| Revenues from shared services and TP adjustment | 89 729 | 7 761 | 0 | 736 | 0 | 11 675 | -109 901 | 0 |
| Other operating income | 1 930 | 0 | 0 | 0 | 0 | 732 | -2 662 | 0 |
| Total operating income | 1 051 904 | 347 070 | 237 810 | 149 163 | 0 | 199 650 | -718 610 | 1 266 988 |
| Cost of inventories | 739 900 | 258 926 | 112 695 | 112 686 | 0 | 135 001 | -583 464 | 775 743 |
| Employee benefit expenses | 151 445 | 19 679 | 36 834 | 9 473 | 0 | 45 635 | -20 994 | 242 072 |
| Depreciation and amortisation expense | 16 224 | 73 | 0 | 0 | 0 | 673 | 16 982 | 33 953 |
| Other operating expenses | 131 881 | 15 952 | 20 344 | 16 235 | 0 | 43 759 | -34 269 | 193 902 |
| Total operating expenses | 1 039 450 | 294 630 | 169 872 | 138 394 | 0 | 225 068 | -621 745 | 1 245 669 |
Operating result 12 454 52 440 67 938 10 769 0 -25 418 -96 865 21 319
*Includes Zaptec Netherlands BV in 2024
Quarter 30.09.2025
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 100 462 | 92 718 | 50 858 | 54 062 | 44 303 | 29 571 | -2 849 | 369 124 |
| Revenues from internal sales | 180 132 | 0 | 0 | 0 | 0 | 437 | -180 569 | 0 |
| Revenues from shared services | 0 | 2 025 | 430 | 0 | 2 633 | 1 107 | -6 195 | 0 |
| Total operating income | 280 593 | 94 743 | 51 288 | 54 062 | 46 936 | 31 116 | -189 613 | 369 124 |
| Operating expenses | ||||||||
| Cost of inventories | 223 295 | 67 338 | 11 323 | 40 644 | 31 907 | 22 506 | -173 251 | 223 763 |
| Employee benefit expenses | 39 567 | 5 293 | 8 275 | 1 814 | 4 638 | 7 317 | 4 852 | 71 754 |
| Depreciation and amortisation expense | 4 282 | 29 | 0 | 0 | 69 | 120 | 3 523 | 8 023 |
| Other operating expenses | 28 002 | 3 061 | 2 746 | 2 729 | 1 644 | 13 033 | 1 407 | 52 622 |
| Total operating expenses | 295 146 | 75 721 | 22 344 | 45 186 | 38 258 | 42 976 | -163 469 | 356 162 |
| Operating result | -14 553 | 19 022 | 28 944 | 8 876 | 8 678 | -11 860 | -26 145 | 12 962 |
Quarter 30.09.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 79 512 | 83 623 | 47 074 | 42 922 | 0 | 47 956 | -1 982 | 299 105 |
| Revenues from internal sales | 142 229 | 0 | 0 | 0 | 0 | 437 | -142 666 | 0 |
| Revenues from shared services | 1 672 | 1 744 | 0 | 18 | 0 | 3 674 | -7 108 | 0 |
| Other operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total operating income | 223 413 | 85 367 | 47 074 | 42 940 | 0 | 52 067 | -151 757 | 299 105 |
| Operating expenses | ||||||||
| Cost of inventories | 172 946 | 62 610 | 23 126 | 34 095 | 0 | 36 216 | -146 463 | 182 530 |
| Employee benefit expenses | 38 678 | 4 694 | 8 346 | 1 903 | 0 | 12 961 | -986 | 65 597 |
| Depreciation and amortisation expense | 3 273 | 20 | 0 | 0 | 0 | 167 | 4 375 | 7 835 |
| Other operating expenses | 38 441 | 2 813 | 178 | 2 513 | 0 | 9 600 | -7 043 | 46 501 |
| Total operating expenses | 253 338 | 70 136 | 31 650 | 38 511 | 0 | 58 944 | -150 117 | 302 462 |
| Operating result | -29 925 | 15 231 | 15 423 | 4 430 | 0 | -6 877 | -1 639 | -3 357 |
*Includes Zaptec Netherlands BV in 2024
The Group evaluates segmental performance on the basis of profit or loss from operations calculated based on local financial statements. Adjustments for IFRS 16 and eliminations are included in the column adjustments and eliminations. Depreciation and amortisation excess values from business combinations are not allocated to individual segments as the underlying assets are managed on a group basis.
Year-to-date 30.09.2025
| In NOK 1000 | Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales(1) | -565 415 | -564 718 | 0 | 0 | 0 |
| Elimination of shared services (2) | -23 973 | 0 | -22 109 | 0 | -31 604 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 6 364 | -7 381 |
| GAAP-adjustment to inventory (4) | 0 | 1 272 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 5 170 | 0 |
| Gains on internal transactions (6) | 0 | 4 877 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 11 245 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 14 671 |
| Other (9) | 0 | 0 | 9 096 | 0 | 1 490 |
| IFRS 15 adjustments (10) | -7 667 | 0 | 0 | 0 | 0 |
| Total | -597 054 | -558 569 | -1 768 | 11 534 | -22 823 |
Year-to-date 30.09.2024
| In NOK 1000 | Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales(1) | -427 406 | -437 733 | 0 | 0 | 0 |
| Elimination of shared services (2) | -23 528 | 0 | -12 847 | 0 | -23 307 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 7 857 | -8 587 |
| GAAP-adjustment to inventory (4) | 0 | 4 603 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 5 098 | 0 |
| Gains on internal transactions (6) | 0 | -1 997 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 8 868 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 0 |
| Other (9) | 0 | 2 966 | -7 709 | 0 | 3 711 |
| IFRS 15 adjustments (10) | -13 462 | 0 | 0 | 0 | 0 |
| Total | -464 396 | -432 162 | -11 689 | 12 955 | -28 183 |

Full year 31.12.2024
| In NOK 1000 | Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales(1) | -592 460 | -589 034 | 0 | 0 | 0 |
| Elimination of shared services (2) | -37 672 | 0 | -17 805 | 0 | -21 627 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 10 136 | -11 093 |
| GAAP-adjustment to inventory (4) | 0 | 4 661 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 6 845 | 0 |
| Gains on internal transactions (6) | 0 | 1 021 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 5 550 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 2 160 |
| Other (9) | 540 | -112 | -8 739 | 0 | -3 709 |
| IFRS 15 adjustments (10) | -14 127 | 0 | 0 | 0 | 0 |
| Transfer pricing adjustment | -74 892 | 0 | 0 | 0 | 0 |
| Total | -718 610 | -583 464 | -20 994 | 16 982 | -34 269 |
Quarter 30.09.2025
| In NOK 1000 | Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales(1) | -180 569 | -179 319 | 0 | 0 | 0 |
| Elimination of shared services (2) | -6 195 | 0 | -5 691 | 0 | -1 206 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 1 775 | -2 079 |
| GAAP-adjustment to inventory (4) | 0 | 196 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 1 747 | 0 |
| Gains on internal transactions (6) | 0 | 5 872 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 6 825 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 4 353 |
| Other (9) | 0 | 0 | 3 718 | 0 | 340 |
| IFRS 15 adjustments (10) | -2 849 | 0 | 0 | 0 | 0 |
| Total | -189 613 | -173 251 | 4 851 | 3 523 | 1 407 |

Quarter 30.09.2024
| In NOK 1000 | Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales (1) | -142 666 | -149 724 | 0 | 0 | 0 |
| Elimination of shared services (2) | -7 108 | 0 | -4 195 | 0 | 27 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 2 603 | -2 847 |
| GAAP-adjustment to inventory (4) | 0 | 0 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 1 771 | 0 |
| Gains on internal transactions (6) | 0 | 0 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 3 209 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 0 |
| Other (9) | 0 | 3 261 | 0 | 0 | -4 223 |
| IFRS 15 adjustments (10) | -1 982 | 0 | 0 | 0 | 0 |
| Total | -151 757 | -146 463 | -986 | 4 375 | -7 043 |
(10) IFRS 15 adjustments, ref. note 5
Disaggregation of Revenue
The Group has disaggregated revenue into various categories in the following table which is intended to:
Set out below is the disaggregation of the Group's revenue from contracts with customers:
Year-to-date 30.09.2025
Segments
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 280 064 | 270 659 | 166 937 | 155 205 | 160 300 | 66 184 | 1 099 349 |
| Total operating income | 280 064 | 270 659 | 166 937 | 155 205 | 160 300 | 66 184 | 1 099 349 |
| By business area - Geographical distribution | |||||||
| Norway | 231 704 | 0 | 0 | 0 | 0 | -8 108 | 223 596 |
| Sweden | 4 633 | 270 659 | 0 | 0 | 0 | 0 | 275 292 |
| Switzerland | 0 | 0 | 166 937 | 0 | 0 | 0 | 166 937 |
| Denmark | 0 | 0 | 0 | 150 017 | 0 | 0 | 150 017 |
| Iceland | 5 587 | 0 | 0 | 0 | 0 | 0 | 5 587 |
| Finland | 26 582 | 0 | 0 | 0 | 0 | 0 | 26 582 |
| Belgium | 0 | 0 | 0 | 0 | 24 334 | 0 | 24 334 |
| France | 0 | 0 | 0 | 0 | 0 | 19 177 | 19 177 |
| Netherlands | 0 | 0 | 0 | 0 | 135 966 | 0 | 135 966 |
| Ireland | 4 629 | 0 | 0 | 0 | 0 | 0 | 4 629 |
| Germany | 0 | 0 | 0 | 0 | 0 | 17 657 | 17 657 |
| UK | 0 | 0 | 0 | 0 | 0 | 37 130 | 37 130 |
| Portugal | 5 476 | 0 | 0 | 0 | 0 | 0 | 5 476 |
| Rest of Europe | 972 | 0 | 0 | 0 | 0 | 327 | 1 299 |
| Other | 480 | 0 | 0 | 5 188 | 0 | 0 | 5 668 |
| Total operating income | 280 064 | 270 659 | 166 937 | 155 205 | 160 300 | 66 184 | 1 099 349 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 272 397 | 270 659 | 166 937 | 155 205 | 160 300 | 66 184 | 1 091 682 |
| Goods and services transferred over time | 7 667 | 0 | 0 | 0 | 0 | 0 | 7 667 |
Total operating income 280 064 270 659 166 937 155 205 160 300 66 184 1 099 349

04 Highlights
10 Outlook
Year-to-date 30.09.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 266 564 | 255 731 | 182 188 | 111 603 | 0 | 124 095 | 940 180 |
| Total operating income | 266 564 | 255 731 | 182 188 | 111 603 | 0 | 124 095 | 940 180 |
| By business area - Geographical distribution | |||||||
| Norway | 216 486 | 0 | 0 | 0 | 0 | -13 462 | 203 024 |
| Sweden | 15 412 | 255 731 | 0 | 0 | 0 | 0 | 271 143 |
| Switzerland | 0 | 0 | 182 188 | 0 | 0 | 0 | 182 188 |
| Denmark | 0 | 0 | 0 | 111 603 | 0 | 0 | 111 603 |
| Iceland | 7 473 | 0 | 0 | 0 | 0 | 0 | 7 473 |
| Finland | 15 988 | 0 | 0 | 0 | 0 | 0 | 15 988 |
| Belgium | 0 | 0 | 0 | 0 | 0 | 16 734 | 16 734 |
| Poland | 1 506 | 0 | 0 | 0 | 0 | 0 | 1 506 |
| Netherlands | 0 | 0 | 0 | 0 | 0 | 77 748 | 77 748 |
| Ireland | 6 663 | 0 | 0 | 0 | 0 | 0 | 6 663 |
| Germany | 0 | 0 | 0 | 0 | 0 | 4 865 | 4 865 |
| UK | 74 | 0 | 0 | 0 | 0 | 30 524 | 30 598 |
| Portugal | 1 862 | 0 | 0 | 0 | 0 | 0 | 1 862 |
| Rest of Europe | 661 | 0 | 0 | 0 | 0 | 7 686 | 8 347 |
| Other | 439 | 0 | 0 | 0 | 0 | 0 | 439 |
| Total operating income | 266 564 | 255 731 | 182 188 | 111 603 | 0 | 124 095 | 940 180 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 253 102 | 255 731 | 182 188 | 111 603 | 0 | 124 095 | 926 718 |
| Goods and services transferred over time | 13 462 | 0 | 0 | 0 | 0 | 0 | 13 462 |
| Total operating income | 266 564 | 255 731 | 182 188 | 111 603 | 0 | 124 095 | 940 180 |
*Includes Zaptec Netherlands BV in 2024

04 Highlights
10 Outlook
Q3 30.09.2025
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 100 462 | 92 718 | 50 858 | 54 062 | 44 303 | 26 722 | 369 124 |
| Total operating income | 100 462 | 92 718 | 50 858 | 54 062 | 44 303 | 26 722 | 369 124 |
| By business area - Geographical distribution | |||||||
| Norway | 84 837 | 0 | 0 | 0 | 0 | -3 146 | 81 690 |
| Sweden | 4 117 | 92 718 | 0 | 0 | 0 | 0 | 96 835 |
| Switzerland | 0 | 0 | 50 858 | 0 | 0 | 0 | 50 858 |
| Denmark | 0 | 0 | 0 | 48 874 | 0 | 0 | 48 874 |
| Iceland | 1 260 | 0 | 0 | 0 | 0 | 0 | 1 260 |
| Finland | 6 204 | 0 | 0 | 0 | 0 | 0 | 6 204 |
| Belgium | 0 | 0 | 0 | 0 | 6 448 | 0 | 6 448 |
| France | 0 | 0 | 0 | 0 | 0 | 9 246 | 9 246 |
| Netherlands | 0 | 0 | 0 | 0 | 37 856 | 0 | 37 856 |
| Ireland | 2 094 | 0 | 0 | 0 | 0 | 0 | 2 094 |
| Germany | 0 | 0 | 0 | 0 | 0 | 7 674 | 7 674 |
| UK | 0 | 0 | 0 | 0 | 0 | 12 620 | 12 620 |
| Portugal | 1 788 | 0 | 0 | 0 | 0 | 0 | 1 788 |
| Rest of Europe | 701 | 0 | 0 | 0 | 0 | 327 | 1 028 |
| Other | -540 | 0 | 0 | 5 188 | 0 | 0 | 4 648 |
| Total operating income | 100 462 | 92 718 | 50 858 | 54 062 | 44 303 | 26 721 | 369 124 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 97 612 | 92 718 | 50 858 | 54 062 | 44 303 | 26 722 | 366 275 |
| Goods and services transferred over time | 2 849 | 0 | 0 | 0 | 0 | 0 | 2 849 |
| Total operating income | 100 462 | 92 718 | 50 858 | 54 062 | 44 303 | 26 722 | 369 124 |

Highlights Financial Summary 06 Market Development Executing the strategy
10 Outlook
Q3 30.09.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 79 512 | 83 623 | 47 074 | 42 922 | 0 | 45 974 | 299 105 |
| Total operating income | 79 512 | 83 623 | 47 074 | 42 922 | 0 | 45 974 | 299 105 |
| By business area - Geographical distribution | |||||||
| Norway | 63 701 | 0 | 0 | 0 | 0 | -1 982 | 61 719 |
| Sweden | 3 819 | 83 623 | 0 | 0 | 0 | 0 | 87 442 |
| Switzerland | 0 | 0 | 47 074 | 0 | 0 | 0 | 47 074 |
| Denmark | 0 | 0 | 0 | 42 922 | 0 | 0 | 42 922 |
| Iceland | 470 | 0 | 0 | 0 | 0 | 0 | 470 |
| Finland | 6 715 | 0 | 0 | 0 | 0 | 0 | 6 715 |
| Belgium | 0 | 0 | 0 | 0 | 0 | 6 890 | 6 890 |
| Poland | 977 | 0 | 0 | 0 | 0 | 0 | 977 |
| Netherlands | 0 | 0 | 0 | 0 | 0 | 23 962 | 23 962 |
| Ireland | 2 101 | 0 | 0 | 0 | 0 | 0 | 2 101 |
| Germany | 0 | 0 | 0 | 0 | 0 | 1 290 | 1 290 |
| UK | 0 | 0 | 0 | 0 | 0 | 12 866 | 12 866 |
| Portugal | 1 460 | 0 | 0 | 0 | 0 | 0 | 1 460 |
| Rest of Europe | 0 | 0 | 0 | 0 | 0 | 2 948 | 2 948 |
| Other | 269 | 0 | 0 | 0 | 0 | 0 | 269 |
| Total operating income | 79 512 | 83 623 | 47 074 | 42 922 | 0 | 45 974 | 299 105 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 71 778 | 83 623 | 47 074 | 42 922 | 0 | 45 974 | 299 105 |
| Goods and services transferred over time | 7 734 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total operating income | 79 512 | 83 623 | 47 074 | 42 922 | 0 | 45 974 | 299 105 |
*Includes Zaptec Netherlands BV in 2024

04 Highlights
10 Outlook
Full year 2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| By business area - Geographical distribution | |||||||
| Norway | 295 188 | 0 | 0 | 0 | 0 | -13 586 | 281 602 |
| Sweden | 22 899 | 339 309 | 0 | 0 | 0 | 0 | 362 208 |
| Switzerland | 0 | 0 | 237 811 | 0 | 0 | 0 | 237 811 |
| Denmark | 0 | 0 | 0 | 148 427 | 0 | 0 | 148 427 |
| Iceland | 7 781 | 0 | 0 | 0 | 0 | 0 | 7 781 |
| Finland | 26 208 | 0 | 0 | 0 | 0 | 0 | 26 208 |
| Belgium | 0 | 0 | 0 | 0 | 0 | 22 311 | 22 311 |
| Poland | 1 735 | 0 | 0 | 0 | 0 | 0 | 1 735 |
| Netherlands | 0 | 0 | 0 | 0 | 0 | 102 335 | 102 335 |
| Ireland | 6 691 | 0 | 0 | 0 | 0 | 0 | 6 691 |
| Germany | 0 | 0 | 0 | 0 | 0 | 6 721 | 6 721 |
| UK | 74 | 0 | 0 | 0 | 0 | 43 183 | 43 257 |
| Portugal | 4 211 | 0 | 0 | 0 | 0 | 0 | 4 211 |
| France | 0 | 0 | 0 | 0 | 0 | 10 942 | 10 942 |
| Rest of Europe | 1 925 | 0 | 0 | 0 | 0 | 0 | 1 925 |
| Other | 2 823 | 0 | 0 | 0 | 0 | 0 | 2 823 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 356 072 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 253 526 |
| Goods and services transferred over time | 13 462 | 0 | 0 | 0 | 0 | 0 | 13 462 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
*Includes Zaptec Netherlands BV in 2024

04 Highlights
10 Outlook
The table below shows the movement in deferred income during 2025.
Deferred income
30.09.2025
| Opening balance | 87 853 |
|---|---|
| Movement | 7 667 |
| Closing balance | 95 520 |
| 01.01-30.09 | Full year | ||
|---|---|---|---|
| In NOK 1000 | 2025 | 2024 | 2024 |
| Finance income | |||
| Other finance income | 348 | 832 | 2 764 |
| Foreign currency gain | 0 | 0 | 0 |
| Total finance income | 348 | 832 | 2 764 |
| Finance expense | |||
| Interest on debts and borrowings | 2 744 | 7 374 | 11 366 |
| Interest from leases | 1 826 | 1 263 | 2 442 |
| Other finance expense | 5 371 | 6 764 | 12 597 |
| Foreign currency loss | 7 347 | 14 598 | 447 |
| Total finance expense | 17 289 | 29 999 | 26 851 |
The tax expense is calculated as 22% of the profit (+)/loss (-) before tax adjusted for items that will impact the effective tax rate.
| 01.01-30.09 | Full year | ||
|---|---|---|---|
| In NOK 1000 | 2025 | 2024 | 2024 |
| Profit (+)/loss (-) before tax | 37 557 | -16 226 | -2 768 |
| Adjustment for losses not recognised as deferred tax asset |
23 679 | 26 050 | -342 |
| Difference in tax rates | -1 241 | -1 216 | 2 048 |
| Non deductible share based payment arrangement |
9 777 | 9 189 | 5 869 |
| Not taxable income | 0 | 0 | 3 191 |
| Other differences | 2 560 | -2 432 | -5 869 |
| Estimated basis for tax expense | 72 332 | 15 365 | 2 129 |
| 22% 15 913 3 380 |
Tax expense | 468 |
|---|---|---|
Deferred tax asset is not recognized for losses generated in jurisdiction where the group has not yet identified convincing evidence of future taxable income. As of 30.09.2025 this applies to Germany, UK, France and Italy.

04 Highlights
10 Outlook
30.09.2025
| In NOK 1000 | Goodwill | Intangible asset | Property, plant and equitpment |
Right of use assets |
Total |
|---|---|---|---|---|---|
| Opening balance | 81 734 | 101 930 | 14 490 | 41 079 | 239 233 |
| - Amortisaton and depreciation |
0 | -13 052 | -4 932 | -6 364 | -24 348 |
| + Purchases and new leases | 0 | 27 033 | 2 269 | 4 466 | 33 768 |
| - Disposals | 0 | 0 | 0 | 0 | 0 |
| +/- Foreign currency effects | -59 | -119 | 52 | -49 | -175 |
| Closing Balance | 81 676 | 115 791 | 11 878 | 39 132 | 248 479 |
The inventory consists solely of finished goods (acquired goods produced for the Group for resale).
Total current purchase obligations of EV chargers from Westcontrol and Sanmina amounts to 216 MNOK from Q3 2025 till Q2 2026. A significant portion of the committed production may be postponed based on quarterly updated forecasts.
The Group has a balance at the end of the third quarter of 314 MNOK versus 541 MNOK in the same period previous year. Measures are taken to adapt production to a normalized level of inventory in the long term. The stock consists only of current goods and inventory write-downs recognized as an expense amount to 0 MNOK.
Provision for credit losses is 7,2 MNOK at 30 September 2025 and 9,4 MNOK at 30 September 2024.
Breakdown of other current assets:
| In NOK 1000 | 30.09.2025 | 30.09.2024 | 31.12.2024 |
|---|---|---|---|
| Loan to finance inventory* | 13 528 | 66 392 | 43 569 |
| VAT refund | -3 440 | 916 | 19 203 |
| Other | 7 344 | 11 797 | 32 749 |
| Total | 17 433 | 79 105 | 95 521 |
* The Group has not identified any impairment indicators related to the loan to Sanmina.
Breakdown of other non-current assets
| In NOK 1000 | 30.09.2025 | 30.09.2024 | 31.12.2024 |
|---|---|---|---|
| Investment in Switch EV Ltd.* | 0 | 4 872 | 0 |
| Other | 748 | 391 | 392 |
| Total | 748 | 5 263 | 392 |
* The value of Swicth EV Ltd. has been written off to zero in 2024.
The Group has a provision for warranty claims of 37 MNOK at period end.
The long term provisions is related to the long-term incentive program for employees.

04 Highlights
10 Outlook
Note 14 - Loans and borrowings
| In NOK 1000 | 30.09.2025 | 30.09.2024 | 31.12.2024 |
|---|---|---|---|
| Start of period: | |||
| Non-current | 0 | 0 | 0 |
| Current | 0 | 0 | 0 |
| Total | 0 | 0 | |
| Draw down on credit facility | 0 | 186 519 | 159 971 |
| Loans | 0 | 0 | 0 |
| Other changes | 0 | 0 | 0 |
| Net changes | 0 | 186 519 | 159 971 |
| End of period: | |||
| Non-current | 0 | 0 | 0 |
| Current | 0 | 186 519 | 159 971 |
| Total | 0 | 186 519 | 159 971 |
The Group has an undrawn credit facility of 300 MNOK at period end. The interest rate is 6,11 % of overdraft.
The terms are as follows:
The financial covenants are as follows:
The Group has complied with all covenants as at, and for the twelve months ended 30 September 2025.
Apart from transaction with key management and board members included in Note 7 there are no transactions with related parties.

| Breakdown of other current liabilities: | ||||
|---|---|---|---|---|
| In NOK 1000 | 30.09.2025 | 30.09.2024 | 31.12.2024 | |
| VAT | 2 170 | 22 091 | 16 322 | |
| Accrued expenses | 6 621 | 15 658 | 10 277 | |
| Public taxes | 8 445 | 10 709 | 19 691 | |
| Holiday pay | 11 395 | 10 826 | 14 239 | |
| Other | 16 360 | 8 660 | 4 735 | |
| Total | 44 991 | 67 945 | 65 264 |
There have been no events after the reporting date of significance that would require disclosure or adjustment in the financial statement.
Zaptec may disclose alternative performance measures as part of its financial reporting as a supplement to the financial statements prepared in accordance with IFRS. Zaptec believes that the alternative performance measures provide useful supplemental information to management, investors, security analysts and other stakeholders and are meant to provide an enhanced insight into the financial development of Zaptec's business operations and to improve comparability between periods.
Cash, cash equivalents, other funds (financial investments) and available overdraft facility. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand the overall picture of the Group's financial position.
Gross profit as a percentage of revenues. Gross profit is defined as revenues from contracts with customers less cost of goods sold. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand the profit generation in the Group's operating activities.
The profit/(loss) for the period before tax expense, finance expense, finance income and depreciation and amortisation expense. The Group has presented this APM because it considers it to be an important supplemental measure for investors to evaluate the operating performance of the Group.
EBITDA as a percentage of revenues. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand to evaluate the operating performance of the Group.
Employee benefit expenses plus other operating expenses.
Cautionary Statement Regarding Forward-Looking Statements
In addition to historical information, this presentation contains statements relating to our future business and/or results. These statements include certain projections and business trends that are "forward-looking." All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements preceded by, followed by or that include the words "estimate," pro forma numbers, "plan," project," "forecast," "intend," "expect," "predict," "anticipate," "believe," "think," "view," "seek," "target," "goal", "outlook" or similar expressions; any projections of earnings, revenues, expenses, synergies, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations, including integration and any potential restructuring
plans; any statements concerning proposed new products, services, developments or industry rankings; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.
Forward-looking statements do not guarantee future performance and involve risks and uncertainties. Actual results may differ materially from projected results/pro forma results as a result of certain risks and uncertainties. Further information about these risks and uncertainties are set forth in our most recent annual report for the Year ending December 31, 2023. These forward-looking statements are made only as of the date of this press release. We do not undertake any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from Fourth parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies, which are impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
Pursuant to the Norwegian Securities Trading Act section § 5-6 with pertaining regulations, we hereby confirm that, to the best of our knowledge, the company's interim financial statements for the period 1 January to 30 June 2025 have been prepared in accordance with IAS 34, as endorsed by the EU, and in accordance with the requirements for additional information provided for by the Norwegian Accounting Act. The information presented in the financial statements gives a true and fair picture of the company's liabilities, financial position and results overall. To the best of our knowledge, the Board of Directors' half-yearly report together with the yearly report, gives a true and fair picture of the development, performance and financial position of the company, and includes a description of the principal risk and uncertainty factors facing the company.
Ingelin Drøpping Chair of the board Stig H. Christiansen
Board member
Rune Edvin Marthinussen
Board member
Gunnar Hviding Board member
Karoline Nystrøm Board member
Kurt Østrem
CEO


Zaptec ASA P.O. Box 163 4068 Stavanger, Norway www.zaptec.com
Have a question? We'll get back to you promptly.