AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Oct 29, 2024

2105_10-q_2024-10-29_215aa985-20af-48ad-82f6-e72186482def.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange Group

Consolidated unaudited financial results for

1/1/2024 – 30/9/2024

29 October 2024

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 1/1/2024 AND 30/9/2024 1
1.1 Significant business events of the Group in the period between 1/1/2024 and 30/9/2024 1
1.2 Zagreb and Ljubljana Stock Exchange overview 1
1.3 Expected future development of the Group 11
1.4 Research & Development activities 11
1.5 Information on repurchase of own shares 12
1.6 Zagreb Stock Exchange Group 12
1.7 Financial instruments used by the Group 13
1.8 Group's objectives and policies related to financial risk management 13
1.9 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk 13
1.10 Statement of transactions and transfers within the Group and between the Group and its shareholders
14
1.11 Statement of events which might have an adverse effect on Group operations 14
1.12 Business results for 1/1/2024 – 30/9/2024 14
2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS 18
Consolidated unaudited financial statements of the Group for 1/1/2024 – 30/9/2024 19

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 1/1/2024 AND 30/9/2024

1.1 Significant business events of the Group in the period between 1/1/2024 and 30/9/2024

In first three quarters of 2024, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:

  • - On January 25, the Exchange presented the Artificial Intelligence Research project (AIR) and hosted a round table themed "Fintech: technology in service of capital". The AIR project has been financed by the Taiwan Business EBRD Technical Cooperation fund, with the goal of creating an advanced solution for assessing companies based on artificial intelligence. The project aims to create a more streamlined access to research on listed companies on the exchanges in the region, allowing the tool to be used in neighboring countries after the completion of the pilot program by the end of 2024.
  • On February 7, 2024, the Ljubljana Stock Exchange organized a webinar titled "Annual overview of the events on the Stock Exchange".
  • On February 9, 2024, the Zagreb Stock Exchange Academy hosted a free online seminar themed "Get to know ETFs" which gathered more than 230 attendees from Croatia and countries from the region: Slovenia, N. Macedonia, Montenegro, Serbia and Bosnia and Herzegovina, with participants joining from over 50 cities. The goal of the seminar was to familiarize the public with ETFs, and answer questions of advantages and risks related to ETF investing. The ZSE Academy intends to continue with similar activities related to capital market education with the goal of bringing select themes closer to interested participants.
  • On February 28, 2024, the Exchange co-organized a free seminar on gender equality and the financial markets with the United Nations Sustainable Stock Exchanges Initiative, in which ZSE participates as a member. Gender equality is a complex theme, outlined as one of the 17 UN Sustainable Development Goals (Goal 5), and its increasing importance is noted on the capital markets as well, especially considering new regulatory demands promoting positive change in that regard and increasing reporting demands from investors related to corporate social responsibility. The seminar has been hosted with the aim of raising awareness on sustainable finance through understanding the financial implications of gender inequality, highlighting improvement of corporate reporting and literacy on gender equality and identifying market opportunities created by these improvements.
  • On February 28, 2024, the Exchange hosted representatives of public institutions and the financial sector on a task force meeting as part of the Interreg MESTRI-CE project. The meeting agenda referred to financing models for sustainable buildings, with the goal of defining existing opportunities and barriers, as well as priorities and recommendations to increase investments in energy efficiency.
  • On March 8, 2024, the Exchange organized the event "Ring for Gender Equality" to mark International Women's Day by opening trade in symbolic bells to emphasize the need to include more women in the world of work and their advancement in the business world.
  • From March 18 22, 2024, the ZSE Academy participated in the Global Money Week events. The Global Money Week is the leading global event for raising awareness of the importance of financial literacy and inclusiveness of children and young adults. The activities related to this initiative gathered over 60 million children and young adults in over 176 countries so far. Money Week activities are focused on formal and informal education of young adults to help them develop knowledge, skills, perspective and habits necessary to make healthy financial decisions.
  • On March 19, 2024, the Ljubljana Stock Exchange organized an educational webinar "Let's go to the Stock Exchange" to mark the Global and European Money Week events.
  • On March 21, 2024, the Ljubljana Stock Exchange organized a webinar titled "Slovenian Listed Companies Online".
  • On April 29, 2024, the Zagreb Stock Exchange Academy hosted a free online seminar themed "Get to know the DORA regulation" which gathered more than 90 attendees joining from over 30 cities. The goal of the seminar was to inform and prepare the participants for the upcoming Digital Operational Resilience Act for the financial sector, with an overview of key terms, regulation framework characteristics and implementation deadlines.
  • On May 14 and 15, 2024, the Ljubljana Stock Exchange held the 41st Financial Conference in Portorož.
  • On May 22, 2024, the Ljubljana Stock Exchange hosted an event titled "Trade on the Stock Exchange" with the aim of bringing the Slovenian capital market closer to the general public.
  • On May 23, 2024, the Zagreb Stock Exchange published an updated Trading Manual which refers to changes in the minimal size of block-transactions for bonds, in accordance with the MiFID II Directive. The new Trading manual has entered into force on June 1, 2024.
  • On June 4 and 5, 2024, the "CEE Investment Opportunities" investment conference of the Zagreb and Ljubljana stock exchanges was held in Zagreb. The event has traditionally taken place every spring in Zagreb since 2014, and was conceived as a meeting place for Slovenian, Croatian and international investors and eminent issuers from the Zagreb and Ljubljana Stock Exchanges, with the aim of enabling direct contact through a series of individual meetings in one place between companies and investors. In addition to Croatian and Slovenian companies, a company listed on the Bucharest Stock Exchange participated in this year's event.
  • On June 6, 2024, the Ljubljana Stock Exchange's Standard market listed shares of issuer Relax d.d.
  • On June 11, 2024, the Zagreb Stock Exchange General Assembly adopted the Resolution on the use of profits for 2023, which included dividend payments to shareholders of the Exchange in the amount of EUR 0.05 per share.
  • On June 19, 2024, the 15th annual training for companies whose securities are listed on the regulated market was held, co-organized by The Croatian Financial Services Supervisory Agency, the Central Clearing Depository Company and the Zagreb Stock Exchange. In addition to its educational character, the aim of this event is to encourage open dialogue among participants in the capital market so that topics of interest to all market participants can be addressed directly.
  • On September 5, 2024, the Zagreb Stock Exchange Academy hosted a free online seminar themed "Get to know the financial markets" which gathered more than 70 attendees. The goal of the seminar was to establish the basic information required for initial investments, with an overview of the types of financial markets and the advantages and risks of investing.
  • On September 5, 2024, the Ljubljana Stock Exchange hosted an event titled "Slovenian Listed Companies Online" where issuers from the Prime market of Ljubljana Stock Exchange presented their financial results for the first half of 2024. The event gathered more than 200 participants.

-

  • On September 11, 2024, the Zagreb Stock Exchange hosted the PrimePlus investment webcast, which gathered 40 Croatian and international investors and analysts. Issuers from the Prime and Official segments of Zagreb Stock Exchange presented their financial results.
  • On September 12, 2024, the Exchange hosted representatives of public institutions and the financial sector on a task force meeting as part of the Interreg MESTRI-CE project. The meeting agenda referred to renovating public buildings, establishing an efficient national energy infrastructure and recommendations to increase investments in energy efficiency.
  • From the beggining of 2024, the Regulated market of Zagreb Stock Exchange listed five treasury bills and two bonds of the Ministry of finance of the Republic of Croatia, and InterCapital EUR Romania Govt Bond 5 UCITS ETF. At the same time, the Progress market listed two tranches of bonds of issuer GLUCODENT D.D.
  • From the beggining of 2024, the Regulated Market of Zagreb Stock Exchange delisted eight treasury bills and one bond of the Ministry of finance of the Republic of Croatia, and shares of issuers SUNCE HOTELI D.D., VIRO TVRONICA ŠEĆERA D.D., BIOKALNIK-IPA D.D., VARTEKS D.D. and HOTELI HALUDOVO MALINSKA D.D. In the same period, the Progress market of Zagreb Stock Exchange delisted one bond of issuer ESCONT PARTNERS D.O.O.

1.2 Zagreb and Ljubljana Stock Exchange overview

In the third quarter of 2024, the total turnover amounted to EUR 112 million, which is -9% less than in the same period of 2023, while the total turnover from the beginning of the year, i.e. the first three quarters of 2024 amounted to EUR 316 million (+21.5% compared to the first three quarters of 2023 when it amounted to EUR 260 million).

EUR 3Q 2023 EUR 3Q 2024 change
TOTAL TUROVER 123,311,195 112,070,563 -9.1%
Orderbook turnover 106,226,253 88,115,984 -17.0%
Shares 89,906,050 68,517,172 -23.8%
Bond 11,295,231 10,650,754 -5.7%
Money market instruments - 1,654,335 /
ETFs 5,024,972 7,293,723 45.1%
Block turnover 17,084,943 23,954,579 40.2%
Equity block turnover 17,084,943 23,954,579 40.2%
Debt block turnover 0 0 0.0%

Securities turnover - 3Q 2023/3Q 2024

Securities turnover – 1-3Q 2023/1-3Q 2024

EUR 1-3Q 2023 EUR 1-3Q 2024 change
TOTAL TUROVER 260,364,762 316,305,987 21.5%
Orderbook turnover 235,782,971 255,027,858 8.2%
Shares 202,961,181 210,903,744 3.9%
Bond 22,802,954 21,769,237 -4.5%
Money market instruments / 3,312,760 /
ETFs 10,018,837 19,042,117 90.1%
Block turnover 24,581,791 61,278,129 149.3%
Equity block turnover 24,581,791 61,278,129 149.3%
Debt block turnover 0 0 0.0%

By the end of September 2024, the orderbook turnover amounted to a significant EUR 255 million, +8% more than in the first three quarters of 2023 when it amounted to EUR 235 million. Of this amount, EUR 210.9 million refers to equity turnover (1-3Q 2023: EUR 202.9 million), EUR 21.7 million to bond turnover (1-3Q 2023: EUR 22.8 million), while ETFs achieved an impressive turnover of EUR 19 million (1-3Q 2023: EUR 10 million). The first three quarters of 2024 also noted turnover in money market instruments which amounted to EUR 3 million, and was not recorded in the same period last year. The equity block turnover at the end of the first three quarters of 2024 also recorded significant growth, amounting to EUR 61 million (1-3Q 2023: EUR 24.6 million). The debt block turnover was not recorded, as in the same period last year.

Observing only the third quarter of 2024, the orderbook turnover amounted to EUR 88 million, -17% less than in the third quarter of 2023 when it amounted to EUR 106 million. Of this amount, EUR 68.5 million refers to equity turnover (3Q 2023: EUR 89.9 million), EUR 10.6 million to bond turnover (3Q 2023: 11 million), while ETFs reached a turnover of EUR 7 million (3Q 2023: EUR 5 million). The third quarter of 2023 recorded a significant increase of equity block turnover, which by the end of September amounted to EUR 23.9 million (3Q 2023: 17 million). The debt block turnover was not recorded, resulting in no change compared to the same period last year. In the third quarter of 2024 money market instruments reached a turnover of EUR 1.6 million, while in the same period last year it was not recorded.

Securities turnover

The market value measured by market capitalization as of September 30, 2024 was higher by a total of EUR +8.3 billion compared to the same period in 2023. The equity market capitalization is higher by EUR +4.2 billion or +20%, with the market capitalization of the Prime Market increased by +12.7%, the Official Market increased by +11.5%, and the Regular Market by +29.7%. The debt market capitalization is higher by +5.5% while the value of ETFs increased by a significant +292%. The market capitalization of money market instruments on the last day of the reporting period amounted to EUR 3 billion.

30.09.2023. EUR 30.09.2024. EUR change
TOTAL 39,058,581,363 47,365,545,110 21.3%
Shares 21,227,776,393 25,471,301,398 20.0%
Prime Market 4,602,421,018 5,186,565,247 12.7%
Official Market 7,042,207,802 7,851,755,739 11.5%
Regular Market 9,583,147,573 12,432,980,413 29.7%
Bonds 17,814,931,741 18,793,613,142 5.5%
Money market instruments / 3,038,369,149 /
ETFs 15,873,229 62,261,421 292.2%

Market capitalization – 9/2023 vs. 9/2024

Compared to the end of the third quarter of 2023, as of September 30, 2024, The Regular Market segment counted six less listed shares, the Official Market counted two less listed shares, while the number of shares listed on the Prime Market remained unchanged.

30.09.2023. 30.09.2024. change
TOTAL 135 123 -8.9%
Shares 90 82 -8.9%
Prime Market 6 6 0.0%
Official Market 20 18 -10.0%
Regular Market 64 58 -9.4%
Bonds 32 32 0.0%
ETFs 3 5 66.7%
Money market instruments 10 4 -60.0%

Number of listed securities

The first three quarters of 2024 continue a stable and positive trend among indices as well. Along with higher turnovers, equity indices continued their substantial growth in the third quarter of 2024. The most significant increase was that of CROBEXindustrija (+44.7%), CROBEX10tr (+27%) and CROBEXkonstrukt (+24.7%). The regional index ADRIAprime recorded an increase of +29.6%, while bond indices recorded growth as well: CROBIStr increased by +6% and CROBIS by +3.7%.

Indices - values (30.09.2023 vs. 30.09.2024)

The total turnover at the Ljubljana Stock Exchange in the first three quarters of 2024 amounted to EUR 374.6 million, which is an increase of almost +58% compared to the first three quarters of last year. The orderbook turnover at the end of September of 2024 recorded an increase of +58%, primarily caused by significantly higher equity, bond and t-bills turnovers compared to the same period in 2023.

EUR 3Q 2023 3Q 2024 change 1-3Q 2023 1-3Q 2024 change
TOTAL TURNOVER 83,802,831 135,678,743 61.9% 237,290,560 374,607,804 57.9%
Orderbook turnover 78,890,114 123,777,901 56.9% 220,232,725 348,151,984 58.1%
Shares 75,738,776 121,798,923 60.8% 215,243,093 330,079,417 53.4%
Bonds 208,953 1,342,744 542.6% 228,593 5,584,900 2343.2%
T-bills 2,875,235 437,268 -84.8% 4,403,011 12,003,174 172.6%
Structured products 67,151 198,966 196.3% 358,028 484,493 35.3%
Block turnover 4,912,717 11,900,842 142.2% 17,057,836 26,455,820 55.1%
Equity block turnover 4,912,717 11,900,842 142.2% 17,057,836 26,455,820 55.1%
Debt block turnover 0 0 0.0% 0 0 0.0%
30.09.2023 30.09.2024 change
Equity market
capitalization (EUR)
8,611,825,768 11,515,083,905 33.7%
SBITOP 1.174,31 1.604,11 36.6%
SBITR 1.568,10 2.284,52 45.7%

Ljubljana Stock Exchange overview

Within the orderbook, share turnover in the third quarter of 2024 reached a significant amount of EUR 121.8 million, which is an increase of +61% compared to the same period last year when it amounted to EUR 75.7 million. Despite the fact that the share of bonds and structured products turnover is far lower than the equity turnover share in the total securities turnover of the Ljubljana Stock Exchange, the third quarter of 2024 recorded a significant increase in the bond, structured products and T-bills turnovers compared to the same period last year. In the third quarter of 2024, the bonds turnover amounted to EUR 1.3 million (3Q 2023: EUR 208 thousand), while at the same time the turnover of structured products amounted to EUR 199 thousand (3Q 2023: EUR 67 thousand). T-bills turnover on the third quarter-level amounts to EUR 437 thousand, while it amounted to EUR 2.9 million in the same period last year. In the third quarter of 2024 equity block turnover amounted to EUR 11.9 million (an increase of almost EUR +7 million compared to the third quarter of 2023), while the debt block turnover was not recorded in both observed periods. At the first three quarters of 2024 shares turnover increased by +53% and amounted to EUR 330 million. Bonds turnover in the first three quarters of 2024 amounted to EUR 5.6 million (1-3Q 2023: EUR 228 thousand), while structured products turnover amounted to EUR 484 thousand (1-3Q 2023: 358 thousand). T-bills turnover in the first three quarters of 2024 recorded a significant increase and amounted to EUR 12 million, while in the same time last year it amounted to EUR 4.4 million. In the first three quarters of 2024, the equity block turnover amounted to EUR 26.5 million which is an increase of +55% compared to the same period last year (1-3Q 2023: EUR 17 million), while the debt turnover was not recorded in both observed periods.

Equity turnover on Ljubljana Stock Exchange

Compared to September 30, 2023, the equity market capitalization has increased by +33.7% and on the last day of the third quarter of 2024 amounted to EUR 11.5 billion. From the last value on September 30, 2023, the SBITOP index increased by +36.6% and amounts to 1.604,11, while the SBITR index increased by an impressive +45.7%, ending September 2024, at a value of 2.284,52.

Equity capitalization and number of listed shares

1.3 Expected future development of the Group

In 2024, the Group will continue to focus on raising Corporate Governance and reporting standards on the regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on the Prime Market.

During 2024, the Zagreb Stock Exchange will continue activities to help issuers prepare for the upcoming non-financial reporting requirements, which will come into force for all listed companies in the next three years, by providing support for issuers and planning the introduction of an ESG index in the future.

The Group will continue to develop internal IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.

The Zagreb Stock Exchange will press on with previously initiated projects, placing the greatest emphasis on the projects related to the implementation of new technologies to market activities, completion of the AIR project which aims to provide analytical reports to issuers and education of market participants regarding green bond listings withing the framework of the MESTRI CE project which is financed by the European union. The Company will continue efforts in promoting ESG listings and issuer activities.

During 2024, the Group will direct its attention to activities related to compliance with the upcoming Digital Operational Resilience Act (DORA) which defines cyber security and risk management requirements for companies in the financial sector. DORA will come into force in January 2025.

1.4 Research & Development activities

The Group has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.

In the second quarter of 2024, the Zagreb Stock Exchange initiated the annual accreditation process for the local LEI operator which is issued by the Global Legal Entity Identifier Foundation (GLEIF).

The ZSE IT department has been working on updates for the Ljubljana Stock Exchange's webpages, which will allow users and visitors a more streamlined view of relevant information and services related to the capital market.

In the upcoming period the Group will continue working on previously initiated projects, as well as the implementation of new trading system releases and other infrastructure optimization activities. During 2024, the Group will press on with activities related to the implementation of EU Directive DORA (Digital Operational Resilience Act).

1.5 Information on repurchase of own shares

On September 30, 2024, the Zagreb Stock Exchange owns a total of 8,369 of own shares, which make up for 0.3611% of the Exchange's total issued share capital.

1.6 Zagreb Stock Exchange Group

The Ljubljana Stock Exchange, Inc., a company seated in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

SEE Link d.o.o., a company seated in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.

Funderbeam South East Europe d.o.o., a company seated in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is EUR 32,384.37 and the share of the Zagreb Stock Exchange, Inc. in the share capital is 30%.

Macedonian Stock Exchange, Inc., a company seated in Skopje. The issued share capital of Macedonian Stock Exchange amounts to EUR 1,695,029.03, in which the Zagreb Stock Exchange, Inc. holds a total of 837 shares, i.e., 29.98% of the issued share capital.

Adria Digital Exchange d.o.o., a company seated in Zagreb. The share capital of the company is EUR 215,000, in which the Zagreb Stock Exchange, Inc. participates with 24%.

Central Depository & Clearing Company, Inc., seated in Zagreb. The issued share capital of the company amounts to EUR 12,545,620, in which the Zagreb Stock Exchange, Inc. holds a total of 1,259 shares, i.e., 1.27 % of the issued share capital.

EuroCPT B.V., a company seated in Amsterdam. The share capital of the company is EUR 99.53, in which the Zagreb Stock Exchange, Inc. participates with 0.05%.

1.7 Financial instruments used by the Group

The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds and bank deposits.

1.8 Group's objectives and policies related to financial risk management

All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.9 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk

The companies in the Group, Zagreb and Ljubljana Stock Exchanges, invest free funds in UCITS funds, as well as bank deposits. Their investments are carried at fair value. Zagreb and Ljubljana Stock Exchanges mitigate the price risk by diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

Companies SEE Link, Funderbeam SEE, Adria Digital Exchange, CDCC and EuroCTP are not exposed to the risks mentioned in this paragraph.

The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets substantially exceed the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.

The Group is exposed to inflationary risks considering that a significant share of its costs is indexed.

1.10 Statement of transactions and transfers within the Group and between the Group and its shareholders

The Group confirms that in the first three quarters of 2024 there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000.

1.11 Statement of events which might have an adverse effect on Group operations

The ongoing war in Ukraine and sanctions against the Russian Federation are affecting economies in Europe and the world. The Group has no exposure in Ukraine, Russia and Belarus. However, the effect on the general economic situation may require a revision of certain assumptions and estimates, which may lead to significant adjustments in the carrying amount of certain assets and liabilities over the next financial year. At this stage, the management cannot reliably assess the impact as new developments take place day by day.

The escalation of conflict around Israel and its surrounding states might also affect the market in a similar manner, which ultimately might affect prices and turnovers of the exchanges.

The Group, like all other business entities, is prone to risks related to the increase of prices of goods and services, and as such is aware of the increased risks caused by inflation which continues in the future period.

It is expected that interest rates will stabilize in 2024, and even a reduction of the interest rates might affect the Company's financial results.

Apart from the above, no other business events or transactions have occurred after the balance sheet date that would have a material impact on the financial statements on or for the period then ended or are of such importance to the Group's operations that it would require disclosure in the management report.

1.12 Business results for 1/1/2024 – 30/9/2024

In the first three quarters of 2024, the Group generated a total of EUR 2,878 thousand of operating revenues, which is EUR +277 thousand or +10.7% more than in the same period last year when they amounted to EUR 2,601 thousand. Compared to the first three quarters of 2023, sales revenues increased from EUR 1,703 to EUR 1,881.9 thousand, i.e., by EUR +178.8 thousand or +10.5%. The increase in sales revenue is primarily the result of an increase in income from commissions and membership fees, which, following the higher securities turnover compared to the same period last year, reached the amount of EUR 980 thousand; EUR +219 thousand or +28.8% more compared to the first three quarters of 2023, when they amounted to EUR 761 thousand. In the nine months of 2024, income from listing maintenance fees amounts to EUR 788 thousand, which is a decrease of EUR -27.7 thousand or -3.4% (1-3Q 2023: EUR 815.8 thousand). Income from quotation maintenance in the first three quarters of 2024 also recorded a decrease by -10% and amounted to EUR 113 thousand (1-3Q 2023: 125.9 thousand). Compared to the first three quarters of 2023, other operating income increased by EUR +98 thousand or +10.9%, i.e., from EUR 898 to EUR 996 thousand. Other income increased by EUR +69 thousand or +27.7% and amount to EUR 318.9 thousand and includes income from education and income from issuing and maintaining of LEIs (1-3Q 2023: EUR 249.6 thousand). The increase in other operating income is a consequence of the increase of the share capital of company Adria Digital Exchange by a total of EUR +51 thousand, in which Zagreb Stock Exchange owns 24% of share capital. Income from the supply of information increased by EUR +29 thousand or +4.5% and amounted to EUR 677 thousand (1-3Q 2023: EUR 648 thousand).

Observing only the third quarter of 2024, the total Group's operating income amounts to EUR 967.6 thousand, which is an increase of EUR +79 thousand (+9%) compared to the third quarter of last year, when operating income amounted to EUR 888 thousand. Sales revenues increased from EUR 608.6 thousand in the third quarter of 2023 to EUR 631.5 thousand in the same period of the current year. The increase in income from commissions and membership fees from EUR 292 to EUR 342 thousand contributes most to thisincrease (EUR +49.6 thousand or +17%). Income from listing maintenance fees recorded a slight decrease and at the end of the third quarter of 2024 amounted to EUR 268.7 thousand (3Q 2023: EUR 281 thousand). Other operating income increased from EUR 279 to EUR 336 thousand (EUR +56.6 thousand or +20%), and includes the aforementioned increase of share capital of company Adria Digital Exchange. Within other operating income, income from the supply of information increased from EUR 215 to EUR 218 thousand (EUR +2.5 thousand or +1%), and other income increased from EUR 63.7 to EUR 117.7 thousand (EUR +54 thousand or +84.8%).

In the first three quarters of 2024, The Group's total operating expenses increased by EUR +181 thousand (+6.9%) more than in the first three quarters of 2023 and amounted to EUR 2,809 thousand (1-3Q 2023: EUR 2,628 thousand). During the first nine months of 2024, the Group was affected by the general price increases, pay increases, necessary hardware investments for security and high inflation rates in the last two years:

  • staff costs amount to EUR 1,297 thousand, which is an increase of EUR +73.5 thousand or +6% (1-3Q 2023: EUR 1,223.9 thousand),
  • material costs amount to EUR 788.7 thousand, which is a decrease of EUR -10 thousand or 1.3% (1-3Q 2023: EUR 799 thousand),
  • other costs amount to EUR 438 thousand, which is an increase of EUR +73.8 thousand or +20% (1-3Q 2023: EUR 364 thousand),
  • depreciation amounts to EUR 235.6 thousand, which is an increase of EUR +6 thousand or +2.7% (1-3Q 2023: EUR 229 thousand),
  • other operating expenses amount to EUR 40.6 thousand, which is an increase of EUR +29 thousand (1-3Q 2023: EUR 11.5 thousand).

Observing only the third quarter of 2024, the Group's operating expenses amounted to EUR 969 thousand, which is an increase of EUR +135.6 thousand or +16% compared to the same period last year (3Q 2023: EUR 833 thousand). The greatest increase was that of other costs which in the third quarter of 2023 amounted to EUR 103.9 thousand, and in the third quarter of this year amounted to EUR 183 thousand (EUR +79 thousand or +76%). Staff costs also recorded an increase from EUR 389.8 to EUR 452 thousand (EUR +62.6 thousand or +16%). At the end of the third quarter of 2024, depreciation amounted to EUR 78 thousand, which is an increase by EUR +2 thousand or +3%. (3Q 2023: EUR 76 thousand).

EUR 31.12.2023 30.09.2024 change 31.12.2023 30.09.2024 change
Capital and reserves 5,993,657 6,035,669 0.7% 5,993,657 6,035,669 0.7%
Total assets 7,167,833 7,349,744 2.5% 7,167,833 7,349,744 2.5%
EUR 1-3Q 2023 1-3Q 2024 change 3Q 2023 3Q 2024 change
Operating income 2,601,138 2,878,290 10.7% 888,165 967,681 9.0%
sales revenue 1,703,013 1,881,902 10.5% 608,684 631,590 3.8%
other operating income 898,125 996,388 10.9% 279,481 336,091 20.3%
Operating expenses 2,628,475 2,809,486 6.9% 833,592 969,270 16.3%
material costs 799,004 788,739 -1.3% 260,277 254,544 -2.2%
staff costs 1,223,932 1,297,484 6.0% 389,868 452,524 16.1%
depreciation and amortization 229,476 235,611 2.7% 76,153 78,396 2.9%
other costs 364,492 438,343 20.3% 103,914 183,290 76.4%
EBIT -27,337 68,804 351.7% 54,573 -1,589 -102.9%
EBITDA 202,139 304,415 50.6% 130,726 76,807 -41.2%
Financial income 67,050 66,054 -1.5% 45,042 -29,704 -165.9%
Financial expenses 8,513 6,272 -26.3% 2,820 1,890 -33.0%
Share in profit/loss of
associates and subsidiaries
2,099 61,858 2847.0% 8,117 32,587 301.5%
Pre-tax profit or loss 33,299 190,444 471.9% 104,912 -596 -100.6%
Income tax 3,869 32,539 741.0% 4,525 -3,795 -183.9%
Profit or loss for the period 29,430 157,905 436.5% 100,387 3,199 -96.8%
Other comprehensive income 47 0 -100.0% 28 0 -100.0%
Total comprehensive income 29,477 157,905 435.7% 100,415 3,199 -96.8%
Number of employees 38 36 -5.3% 38 36 -5.3%

The Group's key business indicators

The Group's operating profit in the first three quarters of 2024 amounted to EUR 190 thousand, while in the same period last year the Group reported operating profit in the amount of EUR 33 thousand (EUR +157 thousand or +472%). At the third quarter-level, the Group reported operating loss amounting to EUR -596, while at the same period last year the Group reported operating profit amounting to EUR 104.9 thousand. Financial income recorded a decrease on both the first three quarters and the third quarter levels of 2024 compared to the same periods last year. In the first three quarters of 2024, financial income amounted to EUR 66 thousand (EUR -996 or -1.5%), while the financial income of the third quarter of 2024 alone accounts for EUR -29 thousand (EUR -74.7 thousand compared to the third quarter of 2023). In the first three quarters of this year, financial expenses amount to EUR 6 thousand (EUR -2 thousand or -26%), while in the third quarter of 2024 they are lower by EUR -930 and amounted to EUR 1.8 thousand.

The Group's net profit in the first nine months of 2024 amounts to EUR 157.9 thousand which is EUR +128 thousand more than in the same period of 2023 when the Group's net profit amounted to EUR 29 thousand. The Group's total comprehensive income for the first three quarters of 2024 amounts to EUR 157.9 thousand (an increase of EUR +128 thousand or +435% compared to the amount of EUR 29 thousand of net profit in the first three quarters of 2023).

Operating profit before interest, taxes, depreciation and amortization is positive and in the first three quarters of 2024 amounts to EUR 304 thousand, i.e., EUR +102 thousand more than in the first three quarters of 2023, while in the third quarter of 2024 it amounts to EUR 76.8 thousand, i.e. EUR -53.9 thousand less than in the same period of last year.

2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS

Financial statements of the Group prepared for the period between 1/1/2024 and 30/9/2024 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Consolidated financial statements for the period between 1/1/2024 and 30/9/2024 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.

The management report for the first three quarters of 2024 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.

Consolidated financial statements for the first three quarters of 2024 have not been audited.

Ivana Gažić Tomislav Gračan

Predsident of the Management Board Member of the Management Board

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 4686 806 E-mail: [email protected]

Consolidated unaudited financial statements of the Group for 1/1/2024 – 30/9/2024

Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1.1.2024
30.9.2024
to
Year: 2024
Quarter: 3
Quarterly financial statements
Registration number (MB): Issuer's home
03749606
HR
Member State code:
Entity's registration number
(MBS):
080034217
Personal identification
number (OIB):
84368186611
7478000050A040C0D041
LEI:
Institution code: 4
Name of the issuer: Zagreb Stock Exchange Inc
Postcode and town: 10000
Zagreb
Street and house number: Ulica Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
3
6
Consolidated report: KN
KD
(KN-not consolidated/KD-consolidated)
KD
Audited: RN
RD
(RN-not audited/RD-audited)
RN
Names of subsidiaries (according to IFRS): Registered office: MB:
Ljubljanska borza vrednostnih papirjev d.d. Ljubljana, Slovenija 5316081
Yes
Bookkeeping firm: No
Yes
(Yes/No)
Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Lucija Tropčić Kovaček
(only name and surname of the contact person)
Telephone: 01/4699-555
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname)
BALANCE SHEET
balance as at 30.9.2024
in EUR
Submitter: Zagreb Stock Exchange Inc.
Item ADP Last day of
the
At the
reporting
1 code
2
preceding
3
date of the
4
ASSETS
FIXED ASSETS 002+003+009+013 1 3.235.702 3.106.440
I INTANGIBLE ASSETS 2 449.062 361.362
II TANGIBLE ASSETS 004+…+008
1 Land and buildings
3
4
1.012.103 1.338.564 1.178.387
920.123
2 Computer equipment 5 128.636 103.388
3 Other tangible assets 6 180.939 143.095
4 Leasehold improvements
5 Assets under construction
7
8
16.886
0
11.781
0
III FIXED FINANCIAL ASSETS 010+011+012 9 1.448.076 1.566.691
1 Investments in associates, subsidiaries and joint ventures 10 1.238.436 1.350.695
2 Financial assets at amortised cost 11 60.547 60.547
3 Financial assets at fair value through other comprehensive
income
12 149.093 155.449
DEFERRED TAX ASSETS 13 0 0
B CURRENT ASSETS 015+021+025 14 3843429 3895752
I RECEIVABLES 016++020
1 Customer receivables
15
16
528.566
402.635
331.092
213.496
2 Receivables from employees and members of the undertaking 17 212 61
3 Receivables from government and other institutions 18 36.552 27.827
4 Receivables from connected undertakings 19 0 0
5 Other receivables
III SHORT-TERM FINANCIAL ASSETS 022+…+024
20
21
89.167 89.708
3.041.180 3.173.411
1 Financial assets at amortised cost 22 2.304.675 2.272.861
2 Financial assets at fair value through other comprehensive
income
23 0 0
3 Financial assets at fair value through statement of profit or loss 24 736.505 900.550
III CASH AND CASH EQUIVALENTS 25 273.683 391.249
C PREPAID EXPENSES AND ACCRUED INCOME 26 88.702 347.552
D TOTAL ASSETS 001+014+026
E OFF-BALANCE SHEET ITEMS
27
28
0 7.167.833 7.349.744
0
LIABILITIES
A CAPITAL AND RESERVES 030+031+032+037+…+041 29 5.993.657 6.035.669
I INITIAL CAPITAL
II CAPITAL RESERVES
30 3.076.315 3.076.315
III PROFIT RESERVES 033++036 31
32
1.840.833
964.498
1.840.833
964.498
1 Legal reserves 33 18.714 18.714
2 Reserves for treasury shares 34 -30.483 -30.483
3 Fair value reserves
4 Other reserves
35
36
162.041
814.226
162.041
814.226
IV REVALUATION RESERVES 37 101.095 101.095
V RESERVES FROM EXCHANGE RATE DIFFERENCES
FROM THE TRANSLATION OF FOREIGN OPERATIONS
38 -22.134 -22.134
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD 39 -30.798 -82.843
VII PROFIT OR LOSS FOR THE YEAR 40 63.848 157.905
VIII MINORITY INTEREST
B PROVISIONS
41
42
0
32.629
0
32.629
C SHORT-TERM LIABILITIES 044+049 43 410.942 362.328
1 Liabilities for advance payments 44 8.515 7.761
2 Liabilities to suppliers 45
46
119.781
95.423
87.338
109.550
3 Liabilities to employees
4 Taxes, contributions and similar liabilities
47 52.314 86.765
5 Liabilities to connected undertakings 48 0 10.962
6 Other short-term liabilities 49 134.909 59.952
D LONG-TERM LIABILITIES
E DEFERRED TAX LIABILITY
50
51
151.236
1.159
151.236
1.403
F ACCRUALS AND DEFERRED INCOME 52 578.210 766.479
G TOTAL LIABILITIES 029+042+043+050+051+052 53 7.167.833 7.349.744
H OFF-BALANCE SHEET ITEMS 54 0 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 056+057
55 5.993.657 6.035.669
1 Attributable to owners of the parent 56 5.993.657 6.035.669
2 Attributable to non-controlling interest 57 0 0
STATEMENT OF PROFIT OR LOSS
For the period 1.1.2024 to 30.9.2024
Submitter: Zagreb Stock Echange Inc. in EUR
Item ADP Same period of the
previous year
Current period
cod
e
Quarter Cumulativ
e
Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+008 1 2.601.138 888.165 2.878.290 967.681
I Sales revenue 003++007 2 1.703.013 608.684 1.881.902 631.590
1 Commissions and membership fees 3 761.163 292.486 980.364 342.089
2 Listing maintenance fees 4 815.874 281.039 788.126 268.757
3 Quotation fees 5 125.976 35.159 113.412 20.744
4 Income from auctions 6 0 0 0 0
I Sales revenue 003++007 2 1.703.013 608.684 1.881.902 631.590
1 Commissions and membership fees 3 761.163 292.486 980.364 342.089
2 Listing maintenance fees 4 815.874 281.039 788.126 268.757
3 Quotation fees 5 125.976 35.159 113.412 20.744
4 Income from auctions 6 0 0 0 0
5 Income from memberships 7 0 0 0 0
II Other operating income 009++011 8 898.125 279.481 996.388 336.091
1 Income from application programming interface (API) services 9 0 0 0 0
2 Income from the supply of information 10 648.440 215.759 677.450 218.307
3 Other income 11 249.685 63.722 318.938 117.784
B OPERATING EXPENSES 013+016+020+021+022+025+026 12 2.628.475 833.592 2.809.486 969.270
I Material costs 014+015 13 799.004 260.277 788.739 254.544
1 Costs of raw materials 14 30.007 12.775 38.265 15.191
2 Other external costs 15 768.997 247.502 750.474 239.353
II Staff costs 017++019 16 1.223.932 389.868 1.297.484 452.524
1 Net salaries and wages 17 846.707 282.683 894.012 309.139
2 Tax and contributions from salary costs 18 277.615 75.089 306.164 107.781
3 Payroll contributions 19 99.610 32.096 97.308 35.604
III Depreciation 20 229.476 76.153 235.611 78.396
IV Other costs 21 364.492 103.914 438.343 183.290
V Value adjustment 023+024 22 0 0 8.700 0
1 fixed assets (other than financial assets) 23 0 0 0 0
2 current assets (other than financial assets) 24 0 0 8.700 0
VI Provisions 25 0 0 0 0
VII Other operating expenses 26 11.571 3.380 40.609 516
C FINANCIAL INCOME 028++033 27 67.050 45.042 66.054 -29.704
1 Interest, exchange rate differences, dividends and similar income from relations
with connected undertakings 28 62 62 0 0
2 Interest, exchange rate differences, dividends and similar income from relations
with non-connected undertakings and other persons 29 49.900 38.285 47.902 12.884
3 Income share from associates and participating interests 30 0 0 0 0
4 Unrealised gains (income) from financial assets 31 11.580 6.648 2.266 0
5 Profit from reversal of provisions for impairment for expected credit losses 32 0 0 0 0
6 Other financial income 33 5.508 47 15.886 -42.588
D FINANCIAL EXPENSES 035++039 34 8.513 2.820 6.272 1.890
1 Interest, exchange rate differences and other expenditures with connected
undertakings 35 481 152 420 139
2 Interest, exchange rate differences and other expenditure from relations with non
connected undertakings and other persons 36 8.032 2.668 5.852 1.751
3 Unrealised losses (expenses) from financial assets 37 0 0 0 0
4 Loss allowance for expected credit losses 38 0 0 0 0
5 Other financial expenses 39 0 0 0 0
E TOTAL INCOME 001+027 40 2.668.188 933.207 2.944.344 937.977
F TOTAL EXPENDITURE 012+034 41 2.636.988 836.412 2.815.758 971.160
G Share in profit/loss of associates and subsidiaries 42 2.099 8.117 61.858 32.587
H PRE-TAX PROFIT OR LOSS 040-041+042 43 33.299 104.912 190.444 -596
I INCOME TAX 44 3.869 4.525 32.539 -3.795
J PROFIT OR LOSS FOR THE PERIOD 043-044 45 29.430 100.387 157.905 3.199
1 Change in revaluation reserves (property, plant, equipment and intangible
assets) 46 0 0 0 0
2 Actuarial gains/losses on defined benefit pension plans 47 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value through other
comprehensive income 48 0 0 0 0
4 Gains/losses on hedging instruments in a cash flow hedge 49 0 0 0 0
5 Gains/losses arising from translation of financial statements relating to
foreign operations 50 47 28 0 0
6 Income tax on other comprehensive income 51 0 0 0 0
K OTHER COMPREHENSIVE INCOME 046+…+051 52 47 28 0 0
L TOTAL COMPREHENSIVE INCOME 045+052 53 29.477 100.415 157.905 3.199

M RECLASSIFICATION ADJUSTMENTS 54 0 0 0 0 Attributable to owners of the parent 55 29.477 100.415 157.905 3.199 Attributable to non-controlling interest 56 0 0 0 0

Appendix **

in EUR

STATEMENT OF CASH FLOWS - indirect method
for the period 1.1.2024 to 30.9.2024
in EUR
Submitter: Zagreb Stock Exchange Inc.
Item ADP
code
Same period of
the previous
year
Current period
1 2 3 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 33.299 190.444
2 Depreciation 2 229.476 235.611
3 Increase in short-term liabilities 3 0 14.092
4 Decrease in short-term receivables 4 129.517 185.945
5 Decrease in inventories 5 0 0
6 Loss on impairment for expected credit losses
7 Other cash flow increase
6
7
0
6.364
0
44.302
I Total cash flow increase from operating activities
001++007
8 398.656 670.394
1 Decrease in short-term liabilities 9 51.341 0
2 Increase in short-term receivables 10 0 0
3 Increase in inventories 11 0 0
4 Profit from reversal of provisions for impairment for expected 12 0 0
5 Other cash flow decrease 13 72.177 281.385
II Total cash flow decrease from operating activities
009++013
14 123.518 281.385
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible assets 15 0 0
2 Cash receipts the from sale of equity instruments and debt 16 0 0
3 Interest received 17 17.271 19.043
4 Dividends received 18 32.593 0
5 Other cash receipts from investment activities
III Total cash receipts from investment activities 015++019
19
20
80.000
129.864
335.629
354.672
1 Cash payments for the purchase of fixed tangible and intangible 21 41.972 20.263
2 Cash payments for the acquisition of equity financial 22 30.036 6.356
3 Other cash payments from investment activities 23 1.705.398 524.630
IV Total cash payments from investment activities
021++023
24 1.777.406 551.249
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments and
debt financial instruments
25 0 0
2 Cash receipts from credit principals, debentures, loans and
other borrowings
26 0 0
3 Other cash receipts from financing activities 27 0 0
V Total cash receipts from financing activities 025++027 28 0 0
1 Cash payments for credit principals and bonds 29 0 0
2 Cash payments for dividends 30 0 0
3 Cash payments for finance lease 31 0 0
4 Cash payments for the redemption of treasury shares 32 0 0
5 Other cash payments from financing activities 33 69.330 74.867
VI Total cash payments from financing activities 029++033 34 69.330 74.867
VII Cash and cash equivalents at the beginning of period 35 1.822.473 273.683
VIII Increase of cash and cash equivalents 36 0 117.566
IX Decrease of cash and cash equivalents 37 1.441.734 0
X Cash and cash equivalents at the end of period 38 380.739 391.249
STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2024 to
30.9.2024
in EUR
Attributable to owners of the parent
Item ADP Subscribed
capital
Capital
reserves
Legal
reserves
and
reserves
for treasury
shares
Fair
value
reserves
Other
reserve
s
Revaluatio
n reserves
Reserves
from
exchange
rate
differences
from the
translation of
foreign
operations
Retained
profit or loss
brought
forward
Profit or
loss for the
year
Attributable
to non
controlling
interests
Total capital
and
reserves
1 2 3 4 5 6 7 8 9 10 11 12 13
Balance as at 1 January of the 1 3.086.622 1.843.000 333 70.196 811.760 101.685 -22.393 -111.092 85.539 0 5.865.650
Change in accounting policies 2 -10.306 -3.438 -28 -27 208 -590 212 3.201 0 0 -10.768
Correction of errors from prior periods 3 0 0 0 0 0 0 0 0
0
0 0
As at 1 January of the previous year
(restated)
4 3.076.316 1.839.562 305 70.169 811.968 101.095 -22.181 -107.891 85.539 0 5.854.882
Profit or loss for the period 5 0 0 0 0 0 0 0 0
63.848
0 63.848
Unrealised gains or losses on financial
assets at fair value through other
comprehensive income
6 0 0 0 91.872 2.258 0 0 0
0
0 94.130
Other changes in equity unrelated to 7 0 0 0 0 0 0 47 0
0
0 47
Total directly recognised income
and expenses of the previous year
(previous year periods)
8 0 0 0 91.872 2.258 0 47 0
63.848
0 158.025
Increase/decrease in subscribed 9 - 1 1 0 0 0 0 0 0
0
0 0
Other contributions by owners 10 0 0 0 0 0 0 0 0
0
0 0
Payment of share in profit/dividend 11 0 1.270 5.182 0 0 0 0 -8.446 0 0 -1.994
Other distribution to owners 12 0 0 -17.256 0 0 0 0 85.539 -85.539 0 -17.256
Balance on the last day of the
As at 1 January of the current
13
14
3.076.315
3.076.315
1.840.833
1.840.833
-11.769 162.041 814.226
-11.769 162.041 814.226
101.095
101.095
-22.134
-22.134
-30.798
-30.798
63.848
63.848
0
0
5.993.657
5.993.657
year
Change in accounting policies 15 0 0 0 0 0 0 0 0
0
0 0
Correction of errors from prior periods 16 0 0 0 0 0 0 0 0
0
0 0
As at 1 January 17
18
3.076.315
0
1.840.833
0
0 -11.769 162.041 814.226
0
0 101.095
0
-22.134
0
-30.798 63.848
0
157.905
0
0
5.993.657
157.905
Profit or loss for the period
Unrealised gains or losses on financial
assets at fair value through other
comprehensive income
19 0 0 0 0 0 0 0 0
0
0 0
Other changes in equity unrelated to
owners
20 0 0 0 0 0 0 0 0
0
0 0
Total directly recognised income 21 0 0 0 0 0 0 0 0
157.905
0 157.905
Increase/decrease in subscribed 22 0 0 0 0 0 0 0 0
0
0 0
Other contributions by owners 23 0 0 0 0 0 0 0 0
0
0 0
Payment of share in profit/dividend 24 0 0 0 0 0 0 0 -115.893 0 0 -115.893
Other distribution to owners 25 0 0 0 0 0 0 0 63.848 -63.848 0 0
Balance on the last day of the 26 3.076.315 1.840.833 -11.769 162.041 814.226 101.095 -22.134 -82.843 157.905 0 6.035.669

NOTES TO FINANCIAL STATEMENTS – TFI

(drawn up for quarterly reporting periods) Name of issuer: Zagrebačka burza d.d. Personal identification number (OIB): 84368186611

Reporting period: 1.1.2024-30.9.2024 Type of report: Consolidated

1. Reporting entity

Zagreb Stock Exchange Inc. ("the Company") is a joint stock company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217. The personal identification number of the Company (OIB) is 84368186611. The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.

2. Basis of preparation and significant accounting policies

Basis for preparation

Consolidated financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS). Consolidated financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss and financial assets through comprehensive income which are measured at fair value and land and buildings which are measured at fair value.

Detailed information on the basis of preparation of the financial statements are provided in Note 2 to the consolidated financial statements presented in the Annual Report on Group Status and Business Activities in 2023 available on the internet page www.zse.hr (further: the Group's Annual Report).

Significant accounting policies

Financial statements for the reporting period are prepared applying the same accounting policies presented in the consolidated financial statements for 2023 available on the internet page www.zse.hr.

Disclosure of additional information required by IFRSs that are not presented in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity

Additional information required by IFRSs that are not presented in the consolidated statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in the Consolidated unaudited financial result for the period from 1 January to 30 September 2024 (hereinafter: Consolidated result for the period from January 1 to September 30, 2024) as published on the internet page www.zse.hr.

3. Financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided

The Group does not have financial commitments, guarantees or contingencies that are not included in the balance sheet as of 30 September 2024, nor has issued securities.

4. Amount of advance payments and loans granted to the members of administrative, management and supervisory bodies

The Group did not give advances or approved loans to members of administrative, management and supervisory bodies during 2024.

5. Amount and nature of individual items of income or expenditure which are of exceptional size or incidence

Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the financial statements in the Consolidated result for the quarter (www.zse.hr).

6. Liabilities falling due after more than five years, as well as debts covered by valuable security provided by the Group

As of 30 June 2024, the Group has no liabilities falling due after more than five years.

At the balance sheet date, the Group does not have debts covered by valuable securities provided by the Group. 7. Average number of employees during the reporting period

The average number of the employees during the reporting period of 2024 is 36.

8. Capitalized costs of salaries during the reporting period

The Group did not capitalize the cost of salaries during the reporting period.

9. Deferred taxes

Provisions for deferred taxes, balance of deferred taxes at the beginning and the end of the reporting period, as well as movement of those positions during the reporting period:

1.1.2024 Increase Decrease 30.9.2024
eur'000 eur'000 eur'000 eur'000
Deferred tax assets 38 - - 38
Deferred tax liabilities (40) - - (40)
(2) - - (2)

10. Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the amount of capital held, the amount of total capital and reserves, and profit or loss

Information on investments in companies in which the Group holds a participating share in the capital are presented in Note 1 and Note 13 "Investments in associates and joint ventures" (GFI: "Investments in associates, subsidiaries and joint ventures"). During the reporting period, the Company increased the founding investment in Adria Digital Exchange d.o.o. to EUR 51,600.00. Apart from that, there were no changes in participating interests during the reporting period.

11. Number and nominal value of shares subscribed during the reporting period within the limits of the authorised capital

There were no shares subscribed during the reporting period.

12. Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they give

The Group has no participation certificates, convertible debentures, warrants, options or similar securities or rights.

  • 13. Name, registered office and legal form of each of the companies in which the issuer has unlimited liability
  • The Group has no shares in companies having unlimited liability.
  • 14. Name and registered office of the company which draws up consolidated financial statements for the reporting period of the largest group of companies of which the issuer forms part as a controlled group member

The Company is the final parent company and is not a controlled member of any group.

The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.

15. Name and registered office of the company which draws up consolidated financial statements for the reporting period of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13.

The Company is the final parent company and is not a controlled member of any group.

16. Place where copies of the consolidated financial statements referred to in points 14 and 15 may be obtained

The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.

17. Nature and the financial effect of significant events arising after the balance sheet date which are not reflected in the profit and loss account or the balance sheet

There were no events after the balance sheet date that would affect the financial statements for the reporting period.

Recapitulation of the comparison of consolidated TFI-POD balance sheet and the balance sheet prepared according to IFRS for the third quarter of 2024

Balance sheet item (IFRS) Amount
(EUR)
Balance sheet item (TFI) AOP Amount
(EUR)
ASSETS
Non-current assets 3.106.440 A. FIXED ASSETS 1 3.106.440
361.362 I Intangible assets 2 361.362
Intangible assets 203.927 I INTANGIBLE ASSETS 2 361.362
Goodwill 157.435
361.362 361.362
1.178.387 II Tangible assets 3 1.178.387
Property and equipment 1.004.151 1 Land and buildings 4 920.123
Right-of-use assets 174.236 2 Computer equipment 5 103.388
3 Other tangible assets 6 143.095
4 Leasehold improvements 7 11.781
1.178.387 1.178.387
1.566.691 III Long term financial assets 1.566.691
Investment in subsidiary 1 Investments in associates,
subsidiaries and joint ventures
10 1.350.695
Investment in associate and joint
venture
1.350.695
1.350.695 1.350.695
Long term deposits 33.166 2 Financial assets at amortised
cost (long term)
11 60.547
Borrowings to associated company 27.381
60.547 60.547
Financial assets at fair value
through other comprehensive
income
155.449 3 Financial assets at fair value
through other comprehensive
income
12 155.449
155.449 155.449
1.566.691 1.566.691
Deferred tax assets Deffered tax assets 13
CURRENT ASSETS 3.910.260 B CURRENT ASSETS 14 3.895.752
I RECEIVABLES 15 331.092
Trade receivables and other assets 345.600 1 Trade receivables 16 213.496
2 Receivables from employees
and members of the undertaking
17 61
3 Receivables from government
and other institutions
18 27.827
4 Receivables from connected
undertakings
19
5 Other receivables 20 89.708
345.600 331.092
3.173.411 II SHORT-TERM FINANCIAL
ASSETS
21 3.173.411
Short-term deposits 2.272.861 1 Financial assets at amortised
cost
22 2.272.861
Financial assets at fair value
through profit or loss
900.550 3 Financial assets at fair value
through statement of profit or
loss
24 900.550
3.173.411 3.173.411
Cash and cash equivalents 391.249 III CASH AND CASH
EQUIVALENTS
25 391.249
Prepaid expenses
333.045 C PREPAID EXPENSES AND
ACCRUED INCOME
26 347.552
Deferred expenses 275.496 C PREPAID EXPENSES AND
ACCRUED INCOME
347.552
Contract assets 57.549
333.045 347.552
TOTAL ASSETS 7.349.745 D TOTAL ASSETS 27 7.349.744
CAPITAL AND LIABILITIES
Capital and reserves 6.035.669 A CAPITAL AND RESERVES 29 6.035.669
Issued share capital 3.076.315 I INITIAL CAPITAL 30 3.076.315
Share premium 1.840.833 II CAPITAL RESERVES 31 1.840.833
1.043.459 III PROFIT RESERVES 32 964.498
Legal reserves 18.714 1 Legal reserves 33 18.714
Own shares (30.483) 2 Reserves for own shares 34 (30.483)
Fer value reserves 162.041 3 Fair value reserves 35 162.041
Other reserves 815.878 4 Other reserves 36 814.226
Actuarial gains / losses (1.652)
814.226 814.226
Revaluation reserves 101.095 IV REVALUATION RESERVES
V RESERVES FROM
EXCHANGE RATE
37 101.095
Translation reserves (22.134) DIFFERENCES FROM THE
TRANSLATION OF FOREIGN
OPERATIONS
38 (22.134)
Accumulated losses 75.062 IV Retained profit of loss brought
forward
39 (82.843)
V Profit or loss for the year 40 157.905
75.062 75.062
6.035.669 6.035.669
Non current liabilities 185.269 Long term liabilities and
provisions
185.268
Employee benefits 6.485 B Provisions 42 32.629
Long term contract liabilities 26.144
32.629 32.629
Lease liabilities 151.236 D Long term liabilities 50 151.236
Deferred tax liabilities 1.404 E Deferred tax liabilities 51 1.403
185.269 185.268
Short term liabilities 409.871 C SHORT TERM LIABILITIES 43 362.328
Trade and other payables
Short term lease liabilitities
Corporate income tax liability
352.277
25.299
32.295
1 Liabilities for advance
payments
2 Liabilities to suppliers
3 Liabilities to employees
44
45
46
7.761
87.338
109.550
4 Taxes, contributions and
similar liabilities
5 Liabilities to connected
undertakings
47
48
86.765
10.962
6 Other short-term liabilities 49 59.952
409.871 F Accruals and deferred 362.328
Contract liabilities 718.936 income 52 766.479
Contract liabilities 672.320
Accrued expenses 46.616
718.936 766.479
Total equity and liabilities 7.349.745 7.349.744

Recapitulation of the comparison of consolidated TFI-POD profit and loss account and other comprehensive income prepared according to IFRS for the third quarter of 2024

P&L item (IFRS) Amount
(EUR)
P&L item (TFI) Amount
(EUR)
Operating revenue 2.878.290 A OPERATING INCOME 1 2.878.290
Sales revenue 1.881.903 I Sales revenue 2 1.881.902
Other operating income 996.387 II Other operating income 8 996.388
2.878.290 2.878.290
Operating expenses 2.809.488 B OPERATING EXPENSES 12 2.809.486
Staff costs 1.425.982 II Staff costs 16 1.297.484
Other employee costs (GFI AOP 22) (1.412.887)
13.095 1.297.484
1.147.895 1.276.391
Other operating expenses 1.147.895 I Material costs 13 788.739
Expenses reported under Staff
costs
1.412.887 IV Other costs 21 438.343
V Value adjustment 023+024 22 8.700
VII Other operating expenses 26 40.609
2.560.782 1.276.391
Depreciation and amortization 235.611 III Depreciation 20 235.611
Net finance income 59.784 Net finance income 59.782
Financial income 47.871 C FINANCIAL INCOME 27 66.054
Financial expense (6.162) D FINANCIAL EXPENSES 34 (6.272)
Dividend income
Net income/(losses) from changes
in fair value of financial assets
through profit and loss 18.144
Net foreign exchange gain/(loss) (69)
61.858 G Share in profit/loss of
associates and subsidiaries
61.858
61.858 61.858
Profit before tax 190.444 H PRE-TAX PROFIT OR LOSS 43 190.444
Income tax expense 32.539 I INCOME TAX 44 32.539
Profit for the year 157.905 J PROFIT OR LOSS FOR THE
PERIOD
45 157.905
Total other comprehensive profit K OTHER COMPREHENSIVE
INCOME
52
Total comprehensive profit for the
year
157.905 L TOTAL COMPREHENSIVE
INCOME
53 157.905

Talk to a Data Expert

Have a question? We'll get back to you promptly.