Quarterly Report • Oct 29, 2024
Quarterly Report
Open in ViewerOpens in native device viewer


Consolidated unaudited financial results for
1/1/2024 – 30/9/2024
29 October 2024
| 1 | INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 1/1/2024 AND 30/9/2024 1 | ||||
|---|---|---|---|---|---|
| 1.1 | Significant business events of the Group in the period between 1/1/2024 and 30/9/2024 1 | ||||
| 1.2 | Zagreb and Ljubljana Stock Exchange overview 1 | ||||
| 1.3 | Expected future development of the Group 11 | ||||
| 1.4 | Research & Development activities 11 | ||||
| 1.5 | Information on repurchase of own shares 12 | ||||
| 1.6 | Zagreb Stock Exchange Group 12 | ||||
| 1.7 | Financial instruments used by the Group 13 | ||||
| 1.8 | Group's objectives and policies related to financial risk management 13 | ||||
| 1.9 | Group's exposure to price risk, credit risk, liquidity risk and cash flow risk 13 | ||||
| 1.10 | Statement of transactions and transfers within the Group and between the Group and its shareholders 14 |
||||
| 1.11 | Statement of events which might have an adverse effect on Group operations 14 | ||||
| 1.12 | Business results for 1/1/2024 – 30/9/2024 14 | ||||
| 2 | DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS 18 | ||||
| Consolidated unaudited financial statements of the Group for 1/1/2024 – 30/9/2024 19 |
In first three quarters of 2024, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:
-
In the third quarter of 2024, the total turnover amounted to EUR 112 million, which is -9% less than in the same period of 2023, while the total turnover from the beginning of the year, i.e. the first three quarters of 2024 amounted to EUR 316 million (+21.5% compared to the first three quarters of 2023 when it amounted to EUR 260 million).
| EUR 3Q 2023 | EUR 3Q 2024 | change | |
|---|---|---|---|
| TOTAL TUROVER | 123,311,195 | 112,070,563 | -9.1% |
| Orderbook turnover | 106,226,253 | 88,115,984 | -17.0% |
| Shares | 89,906,050 | 68,517,172 | -23.8% |
| Bond | 11,295,231 | 10,650,754 | -5.7% |
| Money market instruments | - | 1,654,335 | / |
| ETFs | 5,024,972 | 7,293,723 | 45.1% |
| Block turnover | 17,084,943 | 23,954,579 | 40.2% |
| Equity block turnover | 17,084,943 | 23,954,579 | 40.2% |
| Debt block turnover | 0 | 0 | 0.0% |
| EUR 1-3Q 2023 | EUR 1-3Q 2024 | change | |
|---|---|---|---|
| TOTAL TUROVER | 260,364,762 | 316,305,987 | 21.5% |
| Orderbook turnover | 235,782,971 | 255,027,858 | 8.2% |
| Shares | 202,961,181 | 210,903,744 | 3.9% |
| Bond | 22,802,954 | 21,769,237 | -4.5% |
| Money market instruments | / | 3,312,760 | / |
| ETFs | 10,018,837 | 19,042,117 | 90.1% |
| Block turnover | 24,581,791 | 61,278,129 | 149.3% |
| Equity block turnover | 24,581,791 | 61,278,129 | 149.3% |
| Debt block turnover | 0 | 0 | 0.0% |
By the end of September 2024, the orderbook turnover amounted to a significant EUR 255 million, +8% more than in the first three quarters of 2023 when it amounted to EUR 235 million. Of this amount, EUR 210.9 million refers to equity turnover (1-3Q 2023: EUR 202.9 million), EUR 21.7 million to bond turnover (1-3Q 2023: EUR 22.8 million), while ETFs achieved an impressive turnover of EUR 19 million (1-3Q 2023: EUR 10 million). The first three quarters of 2024 also noted turnover in money market instruments which amounted to EUR 3 million, and was not recorded in the same period last year. The equity block turnover at the end of the first three quarters of 2024 also recorded significant growth, amounting to EUR 61 million (1-3Q 2023: EUR 24.6 million). The debt block turnover was not recorded, as in the same period last year.
Observing only the third quarter of 2024, the orderbook turnover amounted to EUR 88 million, -17% less than in the third quarter of 2023 when it amounted to EUR 106 million. Of this amount, EUR 68.5 million refers to equity turnover (3Q 2023: EUR 89.9 million), EUR 10.6 million to bond turnover (3Q 2023: 11 million), while ETFs reached a turnover of EUR 7 million (3Q 2023: EUR 5 million). The third quarter of 2023 recorded a significant increase of equity block turnover, which by the end of September amounted to EUR 23.9 million (3Q 2023: 17 million). The debt block turnover was not recorded, resulting in no change compared to the same period last year. In the third quarter of 2024 money market instruments reached a turnover of EUR 1.6 million, while in the same period last year it was not recorded.

The market value measured by market capitalization as of September 30, 2024 was higher by a total of EUR +8.3 billion compared to the same period in 2023. The equity market capitalization is higher by EUR +4.2 billion or +20%, with the market capitalization of the Prime Market increased by +12.7%, the Official Market increased by +11.5%, and the Regular Market by +29.7%. The debt market capitalization is higher by +5.5% while the value of ETFs increased by a significant +292%. The market capitalization of money market instruments on the last day of the reporting period amounted to EUR 3 billion.
| 30.09.2023. EUR | 30.09.2024. EUR | change | ||
|---|---|---|---|---|
| TOTAL | 39,058,581,363 | 47,365,545,110 | 21.3% | |
| Shares | 21,227,776,393 | 25,471,301,398 | 20.0% | |
| Prime Market | 4,602,421,018 | 5,186,565,247 | 12.7% | |
| Official Market | 7,042,207,802 | 7,851,755,739 | 11.5% | |
| Regular Market | 9,583,147,573 | 12,432,980,413 | 29.7% | |
| Bonds | 17,814,931,741 | 18,793,613,142 | 5.5% | |
| Money market instruments | / | 3,038,369,149 | / | |
| ETFs | 15,873,229 | 62,261,421 | 292.2% |

Compared to the end of the third quarter of 2023, as of September 30, 2024, The Regular Market segment counted six less listed shares, the Official Market counted two less listed shares, while the number of shares listed on the Prime Market remained unchanged.
| 30.09.2023. | 30.09.2024. | change | |
|---|---|---|---|
| TOTAL | 135 | 123 | -8.9% |
| Shares | 90 | 82 | -8.9% |
| Prime Market | 6 | 6 | 0.0% |
| Official Market | 20 | 18 | -10.0% |
| Regular Market | 64 | 58 | -9.4% |
| Bonds | 32 | 32 | 0.0% |
| ETFs | 3 | 5 | 66.7% |
| Money market instruments | 10 | 4 | -60.0% |
Number of listed securities
The first three quarters of 2024 continue a stable and positive trend among indices as well. Along with higher turnovers, equity indices continued their substantial growth in the third quarter of 2024. The most significant increase was that of CROBEXindustrija (+44.7%), CROBEX10tr (+27%) and CROBEXkonstrukt (+24.7%). The regional index ADRIAprime recorded an increase of +29.6%, while bond indices recorded growth as well: CROBIStr increased by +6% and CROBIS by +3.7%.

Indices - values (30.09.2023 vs. 30.09.2024)

The total turnover at the Ljubljana Stock Exchange in the first three quarters of 2024 amounted to EUR 374.6 million, which is an increase of almost +58% compared to the first three quarters of last year. The orderbook turnover at the end of September of 2024 recorded an increase of +58%, primarily caused by significantly higher equity, bond and t-bills turnovers compared to the same period in 2023.
| EUR | 3Q 2023 | 3Q 2024 | change | 1-3Q 2023 | 1-3Q 2024 | change |
|---|---|---|---|---|---|---|
| TOTAL TURNOVER | 83,802,831 | 135,678,743 | 61.9% | 237,290,560 | 374,607,804 | 57.9% |
| Orderbook turnover | 78,890,114 | 123,777,901 | 56.9% | 220,232,725 | 348,151,984 | 58.1% |
| Shares | 75,738,776 | 121,798,923 | 60.8% | 215,243,093 | 330,079,417 | 53.4% |
| Bonds | 208,953 | 1,342,744 | 542.6% | 228,593 | 5,584,900 | 2343.2% |
| T-bills | 2,875,235 | 437,268 | -84.8% | 4,403,011 | 12,003,174 | 172.6% |
| Structured products | 67,151 | 198,966 | 196.3% | 358,028 | 484,493 | 35.3% |
| Block turnover | 4,912,717 | 11,900,842 | 142.2% | 17,057,836 | 26,455,820 | 55.1% |
| Equity block turnover | 4,912,717 | 11,900,842 | 142.2% | 17,057,836 | 26,455,820 | 55.1% |
| Debt block turnover | 0 | 0 | 0.0% | 0 | 0 | 0.0% |
| 30.09.2023 | 30.09.2024 | change | ||||
| Equity market capitalization (EUR) |
8,611,825,768 | 11,515,083,905 | 33.7% | |||
| SBITOP | 1.174,31 | 1.604,11 | 36.6% | |||
| SBITR | 1.568,10 | 2.284,52 | 45.7% |
Within the orderbook, share turnover in the third quarter of 2024 reached a significant amount of EUR 121.8 million, which is an increase of +61% compared to the same period last year when it amounted to EUR 75.7 million. Despite the fact that the share of bonds and structured products turnover is far lower than the equity turnover share in the total securities turnover of the Ljubljana Stock Exchange, the third quarter of 2024 recorded a significant increase in the bond, structured products and T-bills turnovers compared to the same period last year. In the third quarter of 2024, the bonds turnover amounted to EUR 1.3 million (3Q 2023: EUR 208 thousand), while at the same time the turnover of structured products amounted to EUR 199 thousand (3Q 2023: EUR 67 thousand). T-bills turnover on the third quarter-level amounts to EUR 437 thousand, while it amounted to EUR 2.9 million in the same period last year. In the third quarter of 2024 equity block turnover amounted to EUR 11.9 million (an increase of almost EUR +7 million compared to the third quarter of 2023), while the debt block turnover was not recorded in both observed periods. At the first three quarters of 2024 shares turnover increased by +53% and amounted to EUR 330 million. Bonds turnover in the first three quarters of 2024 amounted to EUR 5.6 million (1-3Q 2023: EUR 228 thousand), while structured products turnover amounted to EUR 484 thousand (1-3Q 2023: 358 thousand). T-bills turnover in the first three quarters of 2024 recorded a significant increase and amounted to EUR 12 million, while in the same time last year it amounted to EUR 4.4 million. In the first three quarters of 2024, the equity block turnover amounted to EUR 26.5 million which is an increase of +55% compared to the same period last year (1-3Q 2023: EUR 17 million), while the debt turnover was not recorded in both observed periods.

Equity turnover on Ljubljana Stock Exchange
Compared to September 30, 2023, the equity market capitalization has increased by +33.7% and on the last day of the third quarter of 2024 amounted to EUR 11.5 billion. From the last value on September 30, 2023, the SBITOP index increased by +36.6% and amounts to 1.604,11, while the SBITR index increased by an impressive +45.7%, ending September 2024, at a value of 2.284,52.

In 2024, the Group will continue to focus on raising Corporate Governance and reporting standards on the regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on the Prime Market.
During 2024, the Zagreb Stock Exchange will continue activities to help issuers prepare for the upcoming non-financial reporting requirements, which will come into force for all listed companies in the next three years, by providing support for issuers and planning the introduction of an ESG index in the future.
The Group will continue to develop internal IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.
The Zagreb Stock Exchange will press on with previously initiated projects, placing the greatest emphasis on the projects related to the implementation of new technologies to market activities, completion of the AIR project which aims to provide analytical reports to issuers and education of market participants regarding green bond listings withing the framework of the MESTRI CE project which is financed by the European union. The Company will continue efforts in promoting ESG listings and issuer activities.
During 2024, the Group will direct its attention to activities related to compliance with the upcoming Digital Operational Resilience Act (DORA) which defines cyber security and risk management requirements for companies in the financial sector. DORA will come into force in January 2025.
The Group has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.
In the second quarter of 2024, the Zagreb Stock Exchange initiated the annual accreditation process for the local LEI operator which is issued by the Global Legal Entity Identifier Foundation (GLEIF).
The ZSE IT department has been working on updates for the Ljubljana Stock Exchange's webpages, which will allow users and visitors a more streamlined view of relevant information and services related to the capital market.
In the upcoming period the Group will continue working on previously initiated projects, as well as the implementation of new trading system releases and other infrastructure optimization activities. During 2024, the Group will press on with activities related to the implementation of EU Directive DORA (Digital Operational Resilience Act).
On September 30, 2024, the Zagreb Stock Exchange owns a total of 8,369 of own shares, which make up for 0.3611% of the Exchange's total issued share capital.

The Ljubljana Stock Exchange, Inc., a company seated in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.
SEE Link d.o.o., a company seated in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.
Funderbeam South East Europe d.o.o., a company seated in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is EUR 32,384.37 and the share of the Zagreb Stock Exchange, Inc. in the share capital is 30%.
Macedonian Stock Exchange, Inc., a company seated in Skopje. The issued share capital of Macedonian Stock Exchange amounts to EUR 1,695,029.03, in which the Zagreb Stock Exchange, Inc. holds a total of 837 shares, i.e., 29.98% of the issued share capital.
Adria Digital Exchange d.o.o., a company seated in Zagreb. The share capital of the company is EUR 215,000, in which the Zagreb Stock Exchange, Inc. participates with 24%.
Central Depository & Clearing Company, Inc., seated in Zagreb. The issued share capital of the company amounts to EUR 12,545,620, in which the Zagreb Stock Exchange, Inc. holds a total of 1,259 shares, i.e., 1.27 % of the issued share capital.
EuroCPT B.V., a company seated in Amsterdam. The share capital of the company is EUR 99.53, in which the Zagreb Stock Exchange, Inc. participates with 0.05%.
The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds and bank deposits.
All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.
The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.
These control functions process and monitor the work of all organizational units, Company activities and support services.
The companies in the Group, Zagreb and Ljubljana Stock Exchanges, invest free funds in UCITS funds, as well as bank deposits. Their investments are carried at fair value. Zagreb and Ljubljana Stock Exchanges mitigate the price risk by diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.
Companies SEE Link, Funderbeam SEE, Adria Digital Exchange, CDCC and EuroCTP are not exposed to the risks mentioned in this paragraph.
The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets substantially exceed the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.
The Group is exposed to inflationary risks considering that a significant share of its costs is indexed.
The Group confirms that in the first three quarters of 2024 there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000.
The ongoing war in Ukraine and sanctions against the Russian Federation are affecting economies in Europe and the world. The Group has no exposure in Ukraine, Russia and Belarus. However, the effect on the general economic situation may require a revision of certain assumptions and estimates, which may lead to significant adjustments in the carrying amount of certain assets and liabilities over the next financial year. At this stage, the management cannot reliably assess the impact as new developments take place day by day.
The escalation of conflict around Israel and its surrounding states might also affect the market in a similar manner, which ultimately might affect prices and turnovers of the exchanges.
The Group, like all other business entities, is prone to risks related to the increase of prices of goods and services, and as such is aware of the increased risks caused by inflation which continues in the future period.
It is expected that interest rates will stabilize in 2024, and even a reduction of the interest rates might affect the Company's financial results.
Apart from the above, no other business events or transactions have occurred after the balance sheet date that would have a material impact on the financial statements on or for the period then ended or are of such importance to the Group's operations that it would require disclosure in the management report.
In the first three quarters of 2024, the Group generated a total of EUR 2,878 thousand of operating revenues, which is EUR +277 thousand or +10.7% more than in the same period last year when they amounted to EUR 2,601 thousand. Compared to the first three quarters of 2023, sales revenues increased from EUR 1,703 to EUR 1,881.9 thousand, i.e., by EUR +178.8 thousand or +10.5%. The increase in sales revenue is primarily the result of an increase in income from commissions and membership fees, which, following the higher securities turnover compared to the same period last year, reached the amount of EUR 980 thousand; EUR +219 thousand or +28.8% more compared to the first three quarters of 2023, when they amounted to EUR 761 thousand. In the nine months of 2024, income from listing maintenance fees amounts to EUR 788 thousand, which is a decrease of EUR -27.7 thousand or -3.4% (1-3Q 2023: EUR 815.8 thousand). Income from quotation maintenance in the first three quarters of 2024 also recorded a decrease by -10% and amounted to EUR 113 thousand (1-3Q 2023: 125.9 thousand). Compared to the first three quarters of 2023, other operating income increased by EUR +98 thousand or +10.9%, i.e., from EUR 898 to EUR 996 thousand. Other income increased by EUR +69 thousand or +27.7% and amount to EUR 318.9 thousand and includes income from education and income from issuing and maintaining of LEIs (1-3Q 2023: EUR 249.6 thousand). The increase in other operating income is a consequence of the increase of the share capital of company Adria Digital Exchange by a total of EUR +51 thousand, in which Zagreb Stock Exchange owns 24% of share capital. Income from the supply of information increased by EUR +29 thousand or +4.5% and amounted to EUR 677 thousand (1-3Q 2023: EUR 648 thousand).
Observing only the third quarter of 2024, the total Group's operating income amounts to EUR 967.6 thousand, which is an increase of EUR +79 thousand (+9%) compared to the third quarter of last year, when operating income amounted to EUR 888 thousand. Sales revenues increased from EUR 608.6 thousand in the third quarter of 2023 to EUR 631.5 thousand in the same period of the current year. The increase in income from commissions and membership fees from EUR 292 to EUR 342 thousand contributes most to thisincrease (EUR +49.6 thousand or +17%). Income from listing maintenance fees recorded a slight decrease and at the end of the third quarter of 2024 amounted to EUR 268.7 thousand (3Q 2023: EUR 281 thousand). Other operating income increased from EUR 279 to EUR 336 thousand (EUR +56.6 thousand or +20%), and includes the aforementioned increase of share capital of company Adria Digital Exchange. Within other operating income, income from the supply of information increased from EUR 215 to EUR 218 thousand (EUR +2.5 thousand or +1%), and other income increased from EUR 63.7 to EUR 117.7 thousand (EUR +54 thousand or +84.8%).
In the first three quarters of 2024, The Group's total operating expenses increased by EUR +181 thousand (+6.9%) more than in the first three quarters of 2023 and amounted to EUR 2,809 thousand (1-3Q 2023: EUR 2,628 thousand). During the first nine months of 2024, the Group was affected by the general price increases, pay increases, necessary hardware investments for security and high inflation rates in the last two years:
Observing only the third quarter of 2024, the Group's operating expenses amounted to EUR 969 thousand, which is an increase of EUR +135.6 thousand or +16% compared to the same period last year (3Q 2023: EUR 833 thousand). The greatest increase was that of other costs which in the third quarter of 2023 amounted to EUR 103.9 thousand, and in the third quarter of this year amounted to EUR 183 thousand (EUR +79 thousand or +76%). Staff costs also recorded an increase from EUR 389.8 to EUR 452 thousand (EUR +62.6 thousand or +16%). At the end of the third quarter of 2024, depreciation amounted to EUR 78 thousand, which is an increase by EUR +2 thousand or +3%. (3Q 2023: EUR 76 thousand).
| EUR | 31.12.2023 | 30.09.2024 | change | 31.12.2023 | 30.09.2024 | change |
|---|---|---|---|---|---|---|
| Capital and reserves | 5,993,657 | 6,035,669 | 0.7% | 5,993,657 | 6,035,669 | 0.7% |
| Total assets | 7,167,833 | 7,349,744 | 2.5% | 7,167,833 | 7,349,744 | 2.5% |
| EUR | 1-3Q 2023 | 1-3Q 2024 | change | 3Q 2023 | 3Q 2024 | change |
| Operating income | 2,601,138 | 2,878,290 | 10.7% | 888,165 | 967,681 | 9.0% |
| sales revenue | 1,703,013 | 1,881,902 | 10.5% | 608,684 | 631,590 | 3.8% |
| other operating income | 898,125 | 996,388 | 10.9% | 279,481 | 336,091 | 20.3% |
| Operating expenses | 2,628,475 | 2,809,486 | 6.9% | 833,592 | 969,270 | 16.3% |
| material costs | 799,004 | 788,739 | -1.3% | 260,277 | 254,544 | -2.2% |
| staff costs | 1,223,932 | 1,297,484 | 6.0% | 389,868 | 452,524 | 16.1% |
| depreciation and amortization | 229,476 | 235,611 | 2.7% | 76,153 | 78,396 | 2.9% |
| other costs | 364,492 | 438,343 | 20.3% | 103,914 | 183,290 | 76.4% |
| EBIT | -27,337 | 68,804 | 351.7% | 54,573 | -1,589 | -102.9% |
| EBITDA | 202,139 | 304,415 | 50.6% | 130,726 | 76,807 | -41.2% |
| Financial income | 67,050 | 66,054 | -1.5% | 45,042 | -29,704 | -165.9% |
| Financial expenses | 8,513 | 6,272 | -26.3% | 2,820 | 1,890 | -33.0% |
| Share in profit/loss of associates and subsidiaries |
2,099 | 61,858 | 2847.0% | 8,117 | 32,587 | 301.5% |
| Pre-tax profit or loss | 33,299 | 190,444 | 471.9% | 104,912 | -596 | -100.6% |
| Income tax | 3,869 | 32,539 | 741.0% | 4,525 | -3,795 | -183.9% |
| Profit or loss for the period | 29,430 | 157,905 | 436.5% | 100,387 | 3,199 | -96.8% |
| Other comprehensive income | 47 | 0 | -100.0% | 28 | 0 | -100.0% |
| Total comprehensive income | 29,477 | 157,905 | 435.7% | 100,415 | 3,199 | -96.8% |
| Number of employees | 38 | 36 | -5.3% | 38 | 36 | -5.3% |
The Group's operating profit in the first three quarters of 2024 amounted to EUR 190 thousand, while in the same period last year the Group reported operating profit in the amount of EUR 33 thousand (EUR +157 thousand or +472%). At the third quarter-level, the Group reported operating loss amounting to EUR -596, while at the same period last year the Group reported operating profit amounting to EUR 104.9 thousand. Financial income recorded a decrease on both the first three quarters and the third quarter levels of 2024 compared to the same periods last year. In the first three quarters of 2024, financial income amounted to EUR 66 thousand (EUR -996 or -1.5%), while the financial income of the third quarter of 2024 alone accounts for EUR -29 thousand (EUR -74.7 thousand compared to the third quarter of 2023). In the first three quarters of this year, financial expenses amount to EUR 6 thousand (EUR -2 thousand or -26%), while in the third quarter of 2024 they are lower by EUR -930 and amounted to EUR 1.8 thousand.
The Group's net profit in the first nine months of 2024 amounts to EUR 157.9 thousand which is EUR +128 thousand more than in the same period of 2023 when the Group's net profit amounted to EUR 29 thousand. The Group's total comprehensive income for the first three quarters of 2024 amounts to EUR 157.9 thousand (an increase of EUR +128 thousand or +435% compared to the amount of EUR 29 thousand of net profit in the first three quarters of 2023).
Operating profit before interest, taxes, depreciation and amortization is positive and in the first three quarters of 2024 amounts to EUR 304 thousand, i.e., EUR +102 thousand more than in the first three quarters of 2023, while in the third quarter of 2024 it amounts to EUR 76.8 thousand, i.e. EUR -53.9 thousand less than in the same period of last year.
Financial statements of the Group prepared for the period between 1/1/2024 and 30/9/2024 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.
Consolidated financial statements for the period between 1/1/2024 and 30/9/2024 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.
The management report for the first three quarters of 2024 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.
Consolidated financial statements for the first three quarters of 2024 have not been audited.
Ivana Gažić Tomislav Gračan
Predsident of the Management Board Member of the Management Board
Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia
Phone number: +385/ 1 4686 806 E-mail: [email protected]
Consolidated unaudited financial statements of the Group for 1/1/2024 – 30/9/2024
| Annex 1 | ||
|---|---|---|
| ISSUER'S GENERAL DATA | ||
| Reporting period: | 1.1.2024 30.9.2024 to |
|
| Year: | 2024 | |
| Quarter: | 3 | |
| Quarterly financial statements | ||
| Registration number (MB): | Issuer's home 03749606 HR Member State code: |
|
| Entity's registration number (MBS): |
080034217 | |
| Personal identification number (OIB): |
84368186611 7478000050A040C0D041 LEI: |
|
| Institution code: | 4 | |
| Name of the issuer: Zagreb Stock Exchange Inc | ||
| Postcode and town: | 10000 Zagreb |
|
| Street and house number: Ulica Ivana Lučića 2a/22 | ||
| E-mail address: [email protected] | ||
| Web address: www.zse.hr | ||
| Number of employees (end of the reporting |
3 6 |
|
| Consolidated report: | KN KD (KN-not consolidated/KD-consolidated) KD |
|
| Audited: | RN RD (RN-not audited/RD-audited) RN |
|
| Names of subsidiaries (according to IFRS): | Registered office: | MB: |
| Ljubljanska borza vrednostnih papirjev d.d. | Ljubljana, Slovenija | 5316081 |
| Yes | ||
| Bookkeeping firm: | No Yes (Yes/No) Sigma Tax Consulting d.o.o. |
|
| (name of the bookkeeping firm) Contact person: Lucija Tropčić Kovaček |
||
| (only name and surname of the contact person) Telephone: 01/4699-555 |
||
| E-mail address: [email protected] | ||
| Audit firm: | ||
| Certified auditor: | (name of the audit firm) | |
| (name and surname) |
| BALANCE SHEET | |||||
|---|---|---|---|---|---|
| balance as at 30.9.2024 in EUR |
|||||
| Submitter: Zagreb Stock Exchange Inc. | |||||
| Item | ADP | Last day of the |
At the reporting |
||
| 1 | code 2 |
preceding 3 |
date of the 4 |
||
| ASSETS | |||||
| FIXED ASSETS 002+003+009+013 | 1 | 3.235.702 3.106.440 | |||
| I INTANGIBLE ASSETS | 2 | 449.062 | 361.362 | ||
| II TANGIBLE ASSETS 004+…+008 1 Land and buildings |
3 4 |
1.012.103 | 1.338.564 1.178.387 920.123 |
||
| 2 Computer equipment | 5 | 128.636 | 103.388 | ||
| 3 Other tangible assets | 6 | 180.939 | 143.095 | ||
| 4 Leasehold improvements 5 Assets under construction |
7 8 |
16.886 0 |
11.781 0 |
||
| III FIXED FINANCIAL ASSETS 010+011+012 | 9 | 1.448.076 1.566.691 | |||
| 1 Investments in associates, subsidiaries and joint ventures | 10 | 1.238.436 | 1.350.695 | ||
| 2 Financial assets at amortised cost | 11 | 60.547 | 60.547 | ||
| 3 Financial assets at fair value through other comprehensive income |
12 | 149.093 | 155.449 | ||
| DEFERRED TAX ASSETS | 13 | 0 | 0 | ||
| B CURRENT ASSETS 015+021+025 | 14 | 3843429 | 3895752 | ||
| I RECEIVABLES 016++020 1 Customer receivables |
15 16 |
528.566 402.635 |
331.092 213.496 |
||
| 2 Receivables from employees and members of the undertaking | 17 | 212 | 61 | ||
| 3 Receivables from government and other institutions | 18 | 36.552 | 27.827 | ||
| 4 Receivables from connected undertakings | 19 | 0 | 0 | ||
| 5 Other receivables III SHORT-TERM FINANCIAL ASSETS 022+…+024 |
20 21 |
89.167 | 89.708 3.041.180 3.173.411 |
||
| 1 Financial assets at amortised cost | 22 | 2.304.675 2.272.861 | |||
| 2 Financial assets at fair value through other comprehensive income |
23 | 0 | 0 | ||
| 3 Financial assets at fair value through statement of profit or loss | 24 | 736.505 | 900.550 | ||
| III CASH AND CASH EQUIVALENTS | 25 | 273.683 | 391.249 | ||
| C PREPAID EXPENSES AND ACCRUED INCOME | 26 | 88.702 | 347.552 | ||
| D TOTAL ASSETS 001+014+026 E OFF-BALANCE SHEET ITEMS |
27 28 |
0 | 7.167.833 7.349.744 0 |
||
| LIABILITIES | |||||
| A CAPITAL AND RESERVES 030+031+032+037+…+041 | 29 | 5.993.657 6.035.669 | |||
| I INITIAL CAPITAL II CAPITAL RESERVES |
30 | 3.076.315 3.076.315 | |||
| III PROFIT RESERVES 033++036 | 31 32 |
1.840.833 964.498 |
1.840.833 964.498 |
||
| 1 Legal reserves | 33 | 18.714 | 18.714 | ||
| 2 Reserves for treasury shares | 34 | -30.483 | -30.483 | ||
| 3 Fair value reserves 4 Other reserves |
35 36 |
162.041 814.226 |
162.041 814.226 |
||
| IV REVALUATION RESERVES | 37 | 101.095 | 101.095 | ||
| V RESERVES FROM EXCHANGE RATE DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS |
38 | -22.134 | -22.134 | ||
| VI RETAINED PROFIT OR LOSS BROUGHT FORWARD | 39 | -30.798 | -82.843 | ||
| VII PROFIT OR LOSS FOR THE YEAR | 40 | 63.848 | 157.905 | ||
| VIII MINORITY INTEREST B PROVISIONS |
41 42 |
0 32.629 |
0 32.629 |
||
| C SHORT-TERM LIABILITIES 044+049 | 43 | 410.942 | 362.328 | ||
| 1 Liabilities for advance payments | 44 | 8.515 | 7.761 | ||
| 2 Liabilities to suppliers | 45 46 |
119.781 95.423 |
87.338 109.550 |
||
| 3 Liabilities to employees 4 Taxes, contributions and similar liabilities |
47 | 52.314 | 86.765 | ||
| 5 Liabilities to connected undertakings | 48 | 0 | 10.962 | ||
| 6 Other short-term liabilities | 49 | 134.909 | 59.952 | ||
| D LONG-TERM LIABILITIES E DEFERRED TAX LIABILITY |
50 51 |
151.236 1.159 |
151.236 1.403 |
||
| F ACCRUALS AND DEFERRED INCOME | 52 | 578.210 | 766.479 | ||
| G TOTAL LIABILITIES 029+042+043+050+051+052 | 53 | 7.167.833 7.349.744 | |||
| H OFF-BALANCE SHEET ITEMS | 54 | 0 | 0 | ||
| Appendix to the balance sheet (position for consolidated financial statements) I Capital and reserves 056+057 |
55 | 5.993.657 6.035.669 | |||
| 1 Attributable to owners of the parent | 56 | 5.993.657 6.035.669 | |||
| 2 Attributable to non-controlling interest | 57 | 0 | 0 |
| STATEMENT OF PROFIT OR LOSS For the period 1.1.2024 to 30.9.2024 |
||||||
|---|---|---|---|---|---|---|
| Submitter: Zagreb Stock Echange Inc. | in EUR | |||||
| Item | ADP | Same period of the previous year |
Current period | |||
| cod e |
Quarter | Cumulativ e |
Quarter | |||
| 1 | 2 | 3 | 4 | 5 | 6 | |
| A OPERATING INCOME 002+008 | 1 | 2.601.138 | 888.165 2.878.290 | 967.681 | ||
| I Sales revenue 003++007 | 2 | 1.703.013 | 608.684 1.881.902 | 631.590 | ||
| 1 Commissions and membership fees | 3 | 761.163 | 292.486 | 980.364 | 342.089 | |
| 2 Listing maintenance fees | 4 | 815.874 | 281.039 | 788.126 | 268.757 | |
| 3 Quotation fees | 5 | 125.976 | 35.159 | 113.412 | 20.744 | |
| 4 Income from auctions | 6 | 0 | 0 | 0 | 0 | |
| I Sales revenue 003++007 | 2 | 1.703.013 | 608.684 1.881.902 | 631.590 | |
|---|---|---|---|---|---|
| 1 Commissions and membership fees | 3 | 761.163 | 292.486 | 980.364 | 342.089 |
| 2 Listing maintenance fees | 4 | 815.874 | 281.039 | 788.126 | 268.757 |
| 3 Quotation fees | 5 | 125.976 | 35.159 | 113.412 | 20.744 |
| 4 Income from auctions | 6 | 0 | 0 | 0 | 0 |
| 5 Income from memberships | 7 | 0 | 0 | 0 | 0 |
| II Other operating income 009++011 | 8 | 898.125 | 279.481 | 996.388 | 336.091 |
| 1 Income from application programming interface (API) services | 9 | 0 | 0 | 0 | 0 |
| 2 Income from the supply of information | 10 | 648.440 | 215.759 | 677.450 | 218.307 |
| 3 Other income | 11 | 249.685 | 63.722 | 318.938 | 117.784 |
| B OPERATING EXPENSES 013+016+020+021+022+025+026 | 12 | 2.628.475 | 833.592 2.809.486 | 969.270 | |
| I Material costs 014+015 | 13 | 799.004 | 260.277 | 788.739 | 254.544 |
| 1 Costs of raw materials | 14 | 30.007 | 12.775 | 38.265 | 15.191 |
| 2 Other external costs | 15 | 768.997 | 247.502 | 750.474 | 239.353 |
| II Staff costs 017++019 | 16 | 1.223.932 | 389.868 1.297.484 | 452.524 | |
| 1 Net salaries and wages | 17 | 846.707 | 282.683 | 894.012 | 309.139 |
| 2 Tax and contributions from salary costs | 18 | 277.615 | 75.089 | 306.164 | 107.781 |
| 3 Payroll contributions | 19 | 99.610 | 32.096 | 97.308 | 35.604 |
| III Depreciation | 20 | 229.476 | 76.153 | 235.611 | 78.396 |
| IV Other costs | 21 | 364.492 | 103.914 | 438.343 | 183.290 |
| V Value adjustment 023+024 | 22 | 0 | 0 | 8.700 | 0 |
| 1 fixed assets (other than financial assets) | 23 | 0 | 0 | 0 | 0 |
| 2 current assets (other than financial assets) | 24 | 0 | 0 | 8.700 | 0 |
| VI Provisions | 25 | 0 | 0 | 0 | 0 |
| VII Other operating expenses | 26 | 11.571 | 3.380 | 40.609 | 516 |
| C FINANCIAL INCOME 028++033 | 27 | 67.050 | 45.042 | 66.054 | -29.704 |
| 1 Interest, exchange rate differences, dividends and similar income from relations | |||||
| with connected undertakings | 28 | 62 | 62 | 0 | 0 |
| 2 Interest, exchange rate differences, dividends and similar income from relations | |||||
| with non-connected undertakings and other persons | 29 | 49.900 | 38.285 | 47.902 | 12.884 |
| 3 Income share from associates and participating interests | 30 | 0 | 0 | 0 | 0 |
| 4 Unrealised gains (income) from financial assets | 31 | 11.580 | 6.648 | 2.266 | 0 |
| 5 Profit from reversal of provisions for impairment for expected credit losses | 32 | 0 | 0 | 0 | 0 |
| 6 Other financial income | 33 | 5.508 | 47 | 15.886 | -42.588 |
| D FINANCIAL EXPENSES 035++039 | 34 | 8.513 | 2.820 | 6.272 | 1.890 |
| 1 Interest, exchange rate differences and other expenditures with connected | |||||
| undertakings | 35 | 481 | 152 | 420 | 139 |
| 2 Interest, exchange rate differences and other expenditure from relations with non | |||||
| connected undertakings and other persons | 36 | 8.032 | 2.668 | 5.852 | 1.751 |
| 3 Unrealised losses (expenses) from financial assets | 37 | 0 | 0 | 0 | 0 |
| 4 Loss allowance for expected credit losses | 38 | 0 | 0 | 0 | 0 |
| 5 Other financial expenses | 39 | 0 | 0 | 0 | 0 |
| E TOTAL INCOME 001+027 | 40 | 2.668.188 | 933.207 2.944.344 | 937.977 | |
| F TOTAL EXPENDITURE 012+034 | 41 | 2.636.988 | 836.412 2.815.758 | 971.160 | |
| G Share in profit/loss of associates and subsidiaries | 42 | 2.099 | 8.117 | 61.858 | 32.587 |
| H PRE-TAX PROFIT OR LOSS 040-041+042 | 43 | 33.299 | 104.912 | 190.444 | -596 |
| I INCOME TAX | 44 | 3.869 | 4.525 | 32.539 | -3.795 |
| J PROFIT OR LOSS FOR THE PERIOD 043-044 | 45 | 29.430 | 100.387 | 157.905 | 3.199 |
| 1 Change in revaluation reserves (property, plant, equipment and intangible | |||||
| assets) | 46 | 0 | 0 | 0 | 0 |
| 2 Actuarial gains/losses on defined benefit pension plans | 47 | 0 | 0 | 0 | 0 |
| 3 Unrealised gains/losses on financial assets at fair value through other | |||||
| comprehensive income | 48 | 0 | 0 | 0 | 0 |
| 4 Gains/losses on hedging instruments in a cash flow hedge | 49 | 0 | 0 | 0 | 0 |
| 5 Gains/losses arising from translation of financial statements relating to | |||||
| foreign operations | 50 | 47 | 28 | 0 | 0 |
| 6 Income tax on other comprehensive income | 51 | 0 | 0 | 0 | 0 |
| K OTHER COMPREHENSIVE INCOME 046+…+051 | 52 | 47 | 28 | 0 | 0 |
| L TOTAL COMPREHENSIVE INCOME 045+052 | 53 | 29.477 | 100.415 | 157.905 | 3.199 |
M RECLASSIFICATION ADJUSTMENTS 54 0 0 0 0 Attributable to owners of the parent 55 29.477 100.415 157.905 3.199 Attributable to non-controlling interest 56 0 0 0 0
Appendix **
| STATEMENT OF CASH FLOWS - indirect method | ||||||
|---|---|---|---|---|---|---|
| for the period 1.1.2024 to 30.9.2024 in EUR |
||||||
| Submitter: Zagreb Stock Exchange Inc. | ||||||
| Item | ADP code |
Same period of the previous year |
Current period | |||
| 1 | 2 | 3 | 4 | |||
| CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| 1 Pre-tax profit | 1 | 33.299 | 190.444 | |||
| 2 Depreciation | 2 | 229.476 | 235.611 | |||
| 3 Increase in short-term liabilities | 3 | 0 | 14.092 | |||
| 4 Decrease in short-term receivables | 4 | 129.517 | 185.945 | |||
| 5 Decrease in inventories | 5 | 0 | 0 | |||
| 6 Loss on impairment for expected credit losses 7 Other cash flow increase |
6 7 |
0 6.364 |
0 44.302 |
|||
| I Total cash flow increase from operating activities 001++007 |
8 | 398.656 | 670.394 | |||
| 1 Decrease in short-term liabilities | 9 | 51.341 | 0 | |||
| 2 Increase in short-term receivables | 10 | 0 | 0 | |||
| 3 Increase in inventories | 11 | 0 | 0 | |||
| 4 Profit from reversal of provisions for impairment for expected | 12 | 0 | 0 | |||
| 5 Other cash flow decrease | 13 | 72.177 | 281.385 | |||
| II Total cash flow decrease from operating activities 009++013 |
14 | 123.518 | 281.385 | |||
| CASH FLOW FROM INVESTMENT ACTIVITIES | ||||||
| 1 Cash receipts from sale of fixed tangible and intangible assets | 15 | 0 | 0 | |||
| 2 Cash receipts the from sale of equity instruments and debt | 16 | 0 | 0 | |||
| 3 Interest received | 17 | 17.271 | 19.043 | |||
| 4 Dividends received | 18 | 32.593 | 0 | |||
| 5 Other cash receipts from investment activities III Total cash receipts from investment activities 015++019 |
19 20 |
80.000 129.864 |
335.629 354.672 |
|||
| 1 Cash payments for the purchase of fixed tangible and intangible | 21 | 41.972 | 20.263 | |||
| 2 Cash payments for the acquisition of equity financial | 22 | 30.036 | 6.356 | |||
| 3 Other cash payments from investment activities | 23 | 1.705.398 | 524.630 | |||
| IV Total cash payments from investment activities 021++023 |
24 | 1.777.406 | 551.249 | |||
| CASH FLOW FROM FINANCING ACTIVITIES | ||||||
| 1 Cash receipts from the issue of equity financial instruments and debt financial instruments |
25 | 0 | 0 | |||
| 2 Cash receipts from credit principals, debentures, loans and other borrowings |
26 | 0 | 0 | |||
| 3 Other cash receipts from financing activities | 27 | 0 | 0 | |||
| V Total cash receipts from financing activities 025++027 | 28 | 0 | 0 | |||
| 1 Cash payments for credit principals and bonds | 29 | 0 | 0 | |||
| 2 Cash payments for dividends | 30 | 0 | 0 | |||
| 3 Cash payments for finance lease | 31 | 0 | 0 | |||
| 4 Cash payments for the redemption of treasury shares | 32 | 0 | 0 | |||
| 5 Other cash payments from financing activities | 33 | 69.330 | 74.867 | |||
| VI Total cash payments from financing activities 029++033 | 34 | 69.330 | 74.867 | |||
| VII Cash and cash equivalents at the beginning of period | 35 | 1.822.473 | 273.683 | |||
| VIII Increase of cash and cash equivalents | 36 | 0 | 117.566 | |||
| IX Decrease of cash and cash equivalents | 37 | 1.441.734 | 0 | |||
| X Cash and cash equivalents at the end of period | 38 | 380.739 | 391.249 |
| STATEMENT OF CHANGES IN EQUITY | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| for the period from 1.1.2024 to 30.9.2024 |
in EUR | |||||||||||
| Attributable to owners of the parent | ||||||||||||
| Item | ADP | Subscribed capital |
Capital reserves |
Legal reserves and reserves for treasury shares |
Fair value reserves |
Other reserve s |
Revaluatio n reserves |
Reserves from exchange rate differences from the translation of foreign operations |
Retained profit or loss brought forward |
Profit or loss for the year |
Attributable to non controlling interests |
Total capital and reserves |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Balance as at 1 January of the | 1 | 3.086.622 | 1.843.000 | 333 70.196 811.760 | 101.685 | -22.393 | -111.092 | 85.539 | 0 | 5.865.650 | ||
| Change in accounting policies | 2 | -10.306 | -3.438 | -28 | -27 | 208 | -590 | 212 | 3.201 | 0 | 0 | -10.768 |
| Correction of errors from prior periods | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| As at 1 January of the previous year (restated) |
4 | 3.076.316 | 1.839.562 | 305 70.169 811.968 | 101.095 | -22.181 | -107.891 | 85.539 | 0 | 5.854.882 | ||
| Profit or loss for the period | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 63.848 |
0 | 63.848 | |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
6 | 0 | 0 | 0 91.872 | 2.258 | 0 | 0 | 0 0 |
0 | 94.130 | ||
| Other changes in equity unrelated to | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 0 |
0 | 47 | |
| Total directly recognised income and expenses of the previous year (previous year periods) |
8 | 0 | 0 | 0 91.872 | 2.258 | 0 | 47 | 0 63.848 |
0 | 158.025 | ||
| Increase/decrease in subscribed | 9 | - 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Other contributions by owners | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Payment of share in profit/dividend | 11 | 0 | 1.270 | 5.182 | 0 | 0 | 0 | 0 | -8.446 | 0 | 0 | -1.994 |
| Other distribution to owners | 12 | 0 | 0 | -17.256 | 0 | 0 | 0 | 0 | 85.539 | -85.539 | 0 | -17.256 |
| Balance on the last day of the As at 1 January of the current |
13 14 |
3.076.315 3.076.315 |
1.840.833 1.840.833 |
-11.769 162.041 814.226 -11.769 162.041 814.226 |
101.095 101.095 |
-22.134 -22.134 |
-30.798 -30.798 |
63.848 63.848 |
0 0 |
5.993.657 5.993.657 |
||
| year | ||||||||||||
| Change in accounting policies | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Correction of errors from prior periods | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| As at 1 January | 17 18 |
3.076.315 0 |
1.840.833 0 |
0 | -11.769 162.041 814.226 0 |
0 | 101.095 0 |
-22.134 0 |
-30.798 | 63.848 0 157.905 |
0 0 |
5.993.657 157.905 |
| Profit or loss for the period Unrealised gains or losses on financial assets at fair value through other comprehensive income |
19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Other changes in equity unrelated to owners |
20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Total directly recognised income | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 157.905 |
0 | 157.905 | |
| Increase/decrease in subscribed | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Other contributions by owners | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 0 |
0 | 0 | |
| Payment of share in profit/dividend | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.893 | 0 | 0 | -115.893 |
| Other distribution to owners | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.848 | -63.848 | 0 | 0 |
| Balance on the last day of the | 26 | 3.076.315 | 1.840.833 | -11.769 162.041 814.226 | 101.095 | -22.134 | -82.843 | 157.905 | 0 | 6.035.669 |
(drawn up for quarterly reporting periods) Name of issuer: Zagrebačka burza d.d. Personal identification number (OIB): 84368186611
Reporting period: 1.1.2024-30.9.2024 Type of report: Consolidated
Zagreb Stock Exchange Inc. ("the Company") is a joint stock company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217. The personal identification number of the Company (OIB) is 84368186611. The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.
Consolidated financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS). Consolidated financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss and financial assets through comprehensive income which are measured at fair value and land and buildings which are measured at fair value.
Detailed information on the basis of preparation of the financial statements are provided in Note 2 to the consolidated financial statements presented in the Annual Report on Group Status and Business Activities in 2023 available on the internet page www.zse.hr (further: the Group's Annual Report).
Financial statements for the reporting period are prepared applying the same accounting policies presented in the consolidated financial statements for 2023 available on the internet page www.zse.hr.
Additional information required by IFRSs that are not presented in the consolidated statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in the Consolidated unaudited financial result for the period from 1 January to 30 September 2024 (hereinafter: Consolidated result for the period from January 1 to September 30, 2024) as published on the internet page www.zse.hr.
The Group does not have financial commitments, guarantees or contingencies that are not included in the balance sheet as of 30 September 2024, nor has issued securities.
4. Amount of advance payments and loans granted to the members of administrative, management and supervisory bodies
The Group did not give advances or approved loans to members of administrative, management and supervisory bodies during 2024.
Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the financial statements in the Consolidated result for the quarter (www.zse.hr).
6. Liabilities falling due after more than five years, as well as debts covered by valuable security provided by the Group
As of 30 June 2024, the Group has no liabilities falling due after more than five years.
At the balance sheet date, the Group does not have debts covered by valuable securities provided by the Group. 7. Average number of employees during the reporting period
The average number of the employees during the reporting period of 2024 is 36.
The Group did not capitalize the cost of salaries during the reporting period.
Provisions for deferred taxes, balance of deferred taxes at the beginning and the end of the reporting period, as well as movement of those positions during the reporting period:
| 1.1.2024 | Increase | Decrease | 30.9.2024 | |
|---|---|---|---|---|
| eur'000 | eur'000 | eur'000 | eur'000 | |
| Deferred tax assets | 38 | - | - | 38 |
| Deferred tax liabilities | (40) | - | - | (40) |
| (2) | - | - | (2) |
10. Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the amount of capital held, the amount of total capital and reserves, and profit or loss
Information on investments in companies in which the Group holds a participating share in the capital are presented in Note 1 and Note 13 "Investments in associates and joint ventures" (GFI: "Investments in associates, subsidiaries and joint ventures"). During the reporting period, the Company increased the founding investment in Adria Digital Exchange d.o.o. to EUR 51,600.00. Apart from that, there were no changes in participating interests during the reporting period.
11. Number and nominal value of shares subscribed during the reporting period within the limits of the authorised capital
There were no shares subscribed during the reporting period.
12. Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they give
The Group has no participation certificates, convertible debentures, warrants, options or similar securities or rights.
The Company is the final parent company and is not a controlled member of any group.
The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.
15. Name and registered office of the company which draws up consolidated financial statements for the reporting period of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13.
The Company is the final parent company and is not a controlled member of any group.
16. Place where copies of the consolidated financial statements referred to in points 14 and 15 may be obtained
The Company prepares consolidated financial statements that are available for use on the internet page www.zse.hr.
There were no events after the balance sheet date that would affect the financial statements for the reporting period.
| Balance sheet item (IFRS) | Amount (EUR) |
Balance sheet item (TFI) | AOP | Amount (EUR) |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-current assets | 3.106.440 | A. FIXED ASSETS | 1 | 3.106.440 | |
| 361.362 | I Intangible assets | 2 | 361.362 | ||
| Intangible assets | 203.927 | I INTANGIBLE ASSETS | 2 | 361.362 | |
| Goodwill | 157.435 | ||||
| 361.362 | 361.362 | ||||
| 1.178.387 | II Tangible assets | 3 | 1.178.387 | ||
| Property and equipment | 1.004.151 | 1 Land and buildings | 4 | 920.123 | |
| Right-of-use assets | 174.236 | 2 Computer equipment | 5 | 103.388 | |
| 3 Other tangible assets | 6 | 143.095 | |||
| 4 Leasehold improvements | 7 | 11.781 | |||
| 1.178.387 | 1.178.387 | ||||
| 1.566.691 | III Long term financial assets | 1.566.691 | |||
| Investment in subsidiary | 1 Investments in associates, subsidiaries and joint ventures |
10 | 1.350.695 | ||
| Investment in associate and joint venture |
1.350.695 | ||||
| 1.350.695 | 1.350.695 | ||||
| Long term deposits | 33.166 | 2 Financial assets at amortised cost (long term) |
11 | 60.547 | |
| Borrowings to associated company | 27.381 | ||||
| 60.547 | 60.547 | ||||
| Financial assets at fair value through other comprehensive income |
155.449 | 3 Financial assets at fair value through other comprehensive income |
12 | 155.449 | |
| 155.449 | 155.449 | ||||
| 1.566.691 | 1.566.691 | ||||
| Deferred tax assets | Deffered tax assets | 13 | |||
| CURRENT ASSETS | 3.910.260 | B CURRENT ASSETS | 14 | 3.895.752 | |
| I RECEIVABLES | 15 | 331.092 | |||
| Trade receivables and other assets | 345.600 | 1 Trade receivables | 16 | 213.496 | |
| 2 Receivables from employees and members of the undertaking |
17 | 61 | |||
| 3 Receivables from government and other institutions |
18 | 27.827 | |||
| 4 Receivables from connected undertakings |
19 | ||||
| 5 Other receivables | 20 | 89.708 | |||
| 345.600 | 331.092 | ||||
| 3.173.411 | II SHORT-TERM FINANCIAL ASSETS |
21 | 3.173.411 | ||
| Short-term deposits | 2.272.861 | 1 Financial assets at amortised cost |
22 | 2.272.861 |
| Financial assets at fair value through profit or loss |
900.550 | 3 Financial assets at fair value through statement of profit or loss |
24 | 900.550 |
|---|---|---|---|---|
| 3.173.411 | 3.173.411 | |||
| Cash and cash equivalents | 391.249 | III CASH AND CASH EQUIVALENTS |
25 | 391.249 |
| Prepaid expenses | ||||
| 333.045 | C PREPAID EXPENSES AND ACCRUED INCOME |
26 | 347.552 | |
| Deferred expenses | 275.496 | C PREPAID EXPENSES AND ACCRUED INCOME |
347.552 | |
| Contract assets | 57.549 | |||
| 333.045 | 347.552 | |||
| TOTAL ASSETS | 7.349.745 | D TOTAL ASSETS | 27 | 7.349.744 |
| CAPITAL AND LIABILITIES | ||||
| Capital and reserves | 6.035.669 | A CAPITAL AND RESERVES | 29 | 6.035.669 |
| Issued share capital | 3.076.315 | I INITIAL CAPITAL | 30 | 3.076.315 |
| Share premium | 1.840.833 | II CAPITAL RESERVES | 31 | 1.840.833 |
| 1.043.459 | III PROFIT RESERVES | 32 | 964.498 | |
| Legal reserves | 18.714 | 1 Legal reserves | 33 | 18.714 |
| Own shares | (30.483) | 2 Reserves for own shares | 34 | (30.483) |
| Fer value reserves | 162.041 | 3 Fair value reserves | 35 | 162.041 |
| Other reserves | 815.878 | 4 Other reserves | 36 | 814.226 |
| Actuarial gains / losses | (1.652) | |||
| 814.226 | 814.226 | |||
| Revaluation reserves | 101.095 | IV REVALUATION RESERVES V RESERVES FROM EXCHANGE RATE |
37 | 101.095 |
| Translation reserves | (22.134) | DIFFERENCES FROM THE TRANSLATION OF FOREIGN OPERATIONS |
38 | (22.134) |
| Accumulated losses | 75.062 | IV Retained profit of loss brought forward |
39 | (82.843) |
| V Profit or loss for the year | 40 | 157.905 | ||
| 75.062 | 75.062 | |||
| 6.035.669 | 6.035.669 | |||
| Non current liabilities | 185.269 | Long term liabilities and provisions |
185.268 | |
| Employee benefits | 6.485 | B Provisions | 42 | 32.629 |
| Long term contract liabilities | 26.144 | |||
| 32.629 | 32.629 | |||
| Lease liabilities | 151.236 | D Long term liabilities | 50 | 151.236 |
| Deferred tax liabilities | 1.404 | E Deferred tax liabilities | 51 | 1.403 |
| 185.269 | 185.268 | |||
| Short term liabilities | 409.871 | C SHORT TERM LIABILITIES | 43 | 362.328 |
|---|---|---|---|---|
| Trade and other payables Short term lease liabilitities Corporate income tax liability |
352.277 25.299 32.295 |
1 Liabilities for advance payments 2 Liabilities to suppliers 3 Liabilities to employees |
44 45 46 |
7.761 87.338 109.550 |
| 4 Taxes, contributions and similar liabilities 5 Liabilities to connected undertakings |
47 48 |
86.765 10.962 |
||
| 6 Other short-term liabilities | 49 | 59.952 | ||
| 409.871 | F Accruals and deferred | 362.328 | ||
| Contract liabilities | 718.936 | income | 52 | 766.479 |
| Contract liabilities | 672.320 | |||
| Accrued expenses | 46.616 | |||
| 718.936 | 766.479 | |||
| Total equity and liabilities | 7.349.745 | 7.349.744 |
| P&L item (IFRS) | Amount (EUR) |
P&L item (TFI) | Amount (EUR) |
|
|---|---|---|---|---|
| Operating revenue | 2.878.290 | A OPERATING INCOME | 1 | 2.878.290 |
| Sales revenue | 1.881.903 | I Sales revenue | 2 | 1.881.902 |
| Other operating income | 996.387 | II Other operating income | 8 | 996.388 |
| 2.878.290 | 2.878.290 | |||
| Operating expenses | 2.809.488 | B OPERATING EXPENSES | 12 | 2.809.486 |
| Staff costs | 1.425.982 | II Staff costs | 16 | 1.297.484 |
| Other employee costs (GFI AOP 22) | (1.412.887) | |||
| 13.095 | 1.297.484 | |||
| 1.147.895 | 1.276.391 | |||
| Other operating expenses | 1.147.895 | I Material costs | 13 | 788.739 |
| Expenses reported under Staff costs |
1.412.887 | IV Other costs | 21 | 438.343 |
| V Value adjustment 023+024 | 22 | 8.700 | ||
| VII Other operating expenses | 26 | 40.609 | ||
| 2.560.782 | 1.276.391 | |||
| Depreciation and amortization | 235.611 | III Depreciation | 20 | 235.611 |
| Net finance income | 59.784 | Net finance income | 59.782 | |
| Financial income | 47.871 | C FINANCIAL INCOME | 27 | 66.054 |
| Financial expense | (6.162) | D FINANCIAL EXPENSES | 34 | (6.272) |
| Dividend income | ||||
| Net income/(losses) from changes in fair value of financial assets |
||||
| through profit and loss | 18.144 | |||
| Net foreign exchange gain/(loss) | (69) | |||
| 61.858 | G Share in profit/loss of associates and subsidiaries |
61.858 | ||
| 61.858 | 61.858 | |||
| Profit before tax | 190.444 | H PRE-TAX PROFIT OR LOSS | 43 | 190.444 |
| Income tax expense | 32.539 | I INCOME TAX | 44 | 32.539 |
| Profit for the year | 157.905 | J PROFIT OR LOSS FOR THE PERIOD |
45 | 157.905 |
| Total other comprehensive profit | K OTHER COMPREHENSIVE INCOME |
52 | ||
| Total comprehensive profit for the year |
157.905 | L TOTAL COMPREHENSIVE INCOME |
53 | 157.905 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.