AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Oct 25, 2021

2105_10-q_2021-10-25_07c3027d-23b6-4eb1-a274-988be455a08a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange, Inc.

Unconsolidated unaudited financial results for

1/1/2021 – 30/9/2021

25 October 2021

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 1/1/2021 AND 30/9/2021 1
1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 1/1/2021 and
30/9/2021 1
1.2 Zagreb Stock Exchange overview 3
1.3 Expected future development of the Company 5
1.4 Research & Development activities 6
1.5 Information on repurchase of own shares 6
1.6 Subsidiaries of the Company 6
1.7 Financial instruments used by the Company 7
1.8 Company's objectives and policies related to financial risk management 7
1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 7
1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders
7
1.11 Statement of events which might have an adverse effect on Company operations 7
1.12 Business results for 1/1/2021 – 30/9/2021 8
2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS 11
Unconsolidated unaudited financial statements of the Company for 1/1/2021 – 30/9/2021 12

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 1/1/2021 AND 30/9/2021

1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 1/1/2021 and 30/9/2021

In the first three quarters of 2021, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:

  • On March 2, 2021, the Exchange launched a new project on its YouTube channel called "ZSE Stock Talk" conceived as a new communication channel to the general population on economic and financial topics. The first series of videos had the theme of macroeconomic forecasts for 2021.
  • On March 8, 2021, in cooperation with the Croatian Employers' Association, the Exchange organized the event "Ring for Gender Equality" to mark International Women's Day by opening a trade in symbolic bells to emphasize the need to include more women in the world of work and their advancement in the business world.
  • On March 16, 2021, the Exchange received from the Securities Commission of the Republic of Northern Macedonia (Komisijata za hartii od vrednost na Republika Severna Makedonija) a decision approving the transfer above the threshold of 10% ownership stake in Makedonska berza AD Skopje, i.e., for the acquisition of shares of the Macedonian Stock Exchange whose total cumulative amount does not exceed 20% of the total issued voting shares.
  • On March 24, 2021, the Exchange joined the United Nations Sustainable Stock Exchanges (SSE) initiative to promote sustainability and transparency in capital markets. The Exchange will engage in peer-to-peer dialogue to explore how exchanges can work together with investors, regulators, and companies, to encourage sustainable investment, while also enhancing corporate transparency and performance in respect to environmental, social and corporate governance issues, in line with the SEE initiative goals.
  • In the period from 27 to 28 May 2021, the Croatian and Slovenian Investor Days CEE Investment Opportunities were held. For the first time, Slovenian and Croatian companies were joined by companies listed on the Macedonian Stock Exchange. The event was conducted through the GoToWebinar platform, and was attended by about thirty panelists and 120 participants, and in addition to presentations by publishers, presentations of the Croatian, Slovenian and Macedonian capital markets were held.
  • On June 11, 2021, the 12th annual education for issuers was held, co-organized by HANFA, the CDCC and the Zagreb Stock Exchange. The education gathered more than a hundred representatives of companies listed on the Zagreb Stock Exchange.
  • On June 28, 2021, a new version of the Xetra T7 9.1 trading system was released into production.
  • On September 7, 2021, a supervisory audit of the ISO 9001: 2015 quality management system of the Zagreb Stock Exchange was conducted. The supervisory audit was successfully completed and it was concluded that the quality management system of the Exchange is in accordance with the requirements of the ISO 9001: 2015 standard.
  • On 9 and 10 September 2021, the investment conference "Prime plus" of the Zagreb Stock Exchange was held at which investors were introduced to all issuers listed on the Leading Market and three issuers listed on the Official Market of the Zagreb Stock Exchange. As part of this conference, the Zagreb Stock Exchange also presented itself as an issuer.
  • In the first three quarters of 2021, four bonds (ERSTE & STEIERMARKISCHE BANK d.d., the City of Varaždin, Ministry of Finance of the Republic of Croatia and M SAN Group d.d.), three shares (Villa Dubrovnik d.d., Primo Real Estate d.d. and SPAN d.d.), while companies Modra špilja d.d. and Meritus ulaganja d.d. carried out an increase in share capital.
  • In the period from 1 October 2020 to 30 September 2021, three bonds (JADRAN GALENSKI LABORATORIJ d.d., ATLANTIC GRUPA d.d. and Ministry of Finance of the Republic of Croatia) and twelve shares (TERRA MEDITERRANEA d.d., HOTELI VODICE d.d., DTR d.d., HOTELI MAESTRAL d.d., ISTRA d.d., KARLOVAČKA BANKA d.d. - ordinary and preferred share, PIK d.d., DUKAT d.d., Privredna banka Zagreb d.d., Hoteli Živogošće d.d. and Hoteli Jadran d.d.) were delisted.

1.2 Zagreb Stock Exchange overview

In the first three quarters of 2021, the orderbook turnover amounted to HRK 1,424 million, which is significantly less (-33%) than in the first three quarters of last year, which was marked by increased securities turnover from the end of February until the beginning of May under the influence of the Covid-19 outbreak in the Republic of Croatia. Of this amount of turnover in the first nine months of 2021, HRK 1,269 million relates to shares, HRK 117 million to bonds, while ETFs, which began trading in mid-November last year, in the first three quarters of 2021 generated a turnover of almost HRK 38 million. In the same period, the equity block turnover amounted to slightly over HRK 369 million (1 - 3Q 2020: HRK 337 million), while the debt block turnover was absent. If we compare the third with the first and the second quarter of the current year, a continuous increase in orderbook turnover is visible (1Q: HRK 455 million, 2Q: HRK 474 million, 3Q: HRK 495 million), while the biggest equity block turnover was achieved in the second quarter (1Q: HRK 80 million, 2Q: HRK 212 million, 3Q: HRK 78 million).

Securities turnover

Compared to September 30, 2020, the market value measured by market capitalization as of September 30, 2021, is higher by HRK +7.5 billion or +3%, while the equity market capitalization alone is higher by HRK +5 billion or +4%. These data point to a constant market recovery since May last year when the initial market shock caused by the emergence of the Covid-19 virus, which contributed to a large drop in market capitalization in the first quarter of 2020, began to weaken.

Equity Market Capitalization and number of stocks listed

Compared to the same day in 2020, on September 30, 2021, a total of seven shares were listed less on the Regular Market and one share more on the Prime Market, while the number of shares listed on the Official Market remained unchanged.

1-3Q 2020 1-3Q 2021 change
Securities turnover (HRK)
Orderbook turnover 2.065.253.161 1.423.870.593 -31,06%
Stocks 1.897.517.253 1.269.205.161 -33,11%
Bonds 167.735.908 116.666.677 -30,45%
ETFs 0 37.998.754
Equity Block Turnover 337.298.535 369.237.452 9,47%
Debt Block Turnover 0 0
TOTAL 2.402.551.696 1.793.108.045 -25,37%
Market Capitalization (HRK)
Stocks 130.706.820.516 135.912.760.343 3,98%
Prime market 12.148.433.961 31.066.430.348 155,72%
Official market 56.564.718.242 47.524.434.605 -15,98%
Regular market 61.993.668.313 57.321.895.391 -7,54%
Bonds 133.639.269.975 135.994.721.823 1,76%
ETFs 0 58.339.269
TOTAL 264.346.090.491 271.965.821.434 2,88%
Number of securities listed
Stocks 106 100 -5,66%
Prime market 5 6 20,00%
Official market 23 23 0,00%
Regular market 78 71 -8,97%
Bonds 26 29 11,54%
ETFs 0 2
TOTAL 135 130 -3,70%

Zagreb Stock Exchange overview

A comparison of the data for the first three quarters of 2021 with the data for the same period last year shows a stable and positive trend among the indices as well. After a sharp decline in the index's values since the end of February 2020, the index's values began to normalize and continued to grow continuously from May last year. With the exception of CROBEXkonstrukt, which weakened -40.69%, equity indices generally rose in double digits compared to the closing value on September 30, 2020; CROBEXindustrija increased the most (+29.9%). The ADRIAprime regional index increased by +36.65%, while the bond index CROBIStr rose by +2%, and CROBIS fell by -0.41%.

Index 30.9.2020 30.9.2021 Change Turnover (HRK)
3Q 2020
Turnover (HRK)
3Q 2021
Change
CROBEX 1.608,54 1.999,24 24,29% 301.004.391 353.625.708 17,48%
CROBEXtr 1.087,33 1.385,53 27,42% 301.004.391 353.625.708 17,48%
CROBEX10 1.001,75 1.228,54 22,64% 222.767.221 289.721.113 30,06%
CROBEX10tr 999,19 1.258,73 \ 204.534.868 289.721.113 \
CROBEXprime 940,47 1.209,18 28,57% 99.551.345 208.219.073 109,16%
CROBEXplus 1.051,78 1.212,12 15,24% 318.174.774 357.835.573 12,47%
CROBEXindustrija 876,88 1.139,06 29,90% 60.242.631 60.109.059 -0,22%
CROBEXkonstrukt 737,36 437,33 -40,69% 41.928.860 5.857.694 -86,03%
CROBEXnutris 628,54 756,23 20,32% 52.756.421 107.468.757 103,71%
CROBEXtransport \ 881,34 \ \ 44.060.364 \
CROBEXturist 2.926,09 3.527,80 20,56% 45.897.593 48.585.814 5,86%
CROBIS 112,27 111,81 -0,41% 1.506.640.908 1.363.004.915 -9,53%
CROBIStr 185,57 189,33 2,03% 1.506.640.908 1.363.004.915 -9,53%
ADRISprime 985,94 1.347,29 36,65% \ \ \

Indices – value and turnover (3Q 2020 vs. 3Q 2021)

1.3 Expected future development of the Company

In 2021, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market. The Company will continue internally to develop IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.

The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

1.4 Research & Development activities

The Company has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.

During the second half of 2019, the Company began migrating the Ljubljana Stock Exchange's downstream system to the Company's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.

During 2020, the Exchange also developed and launched a completely new website of the Zagreb and Ljubljana Stock Exchanges.

1.5 Information on repurchase of own shares

As of September 30, 2021, the Company held no own shares.

The Company did not acquire own shares between 1 January 2021 and 30 September 2021.

1.6 Subsidiaries of the Company

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the share of the Zagreb Stock Exchange, Inc. in the share capital is 30%.

On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.

1.7 Financial instruments used by the Company

The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and bank deposits.

1.8 Company's objectives and policies related to financial risk management

All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk

The Company invests free funds in open-end money market and bond investment funds, as well as bank deposits. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.

1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders

The Company confirms that in 2021 there were no transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000.

1.11 Statement of events which might have an adverse effect on Company operations

In 2021, uncertainty continued over the prevention measures taken to halt the spread and suppression of the COVID-19 pandemic. It is not possible to estimate the future duration of the pandemic, but the Company is actively monitoring the situation and will take all necessary measures to minimize potential negative impacts in the event of a worsening situation. With its infrastructure and working procedures, the Company is fully trained and ready to ensure business continuity so that trading can run smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to working in such circumstances have been successfully conducted, thus ensuring continuous trading in securities throughout the trading day, without difficulties even in emergencies.

The long-term effect can also affect the company's operations in terms of difficult operations of our clients - issuers, as well as reducing the volume of trade due to possible uncertainties of investors related to the impact of the crisis on the Croatian economy. Despite the aforementioned, at the date of issue of these financial statements, the Company continues to settle due to liabilities and, consequently, prepares financial statements under the assumption of indefinite operation.

Apart from the above, no other business events or transactions have occurred after the balance sheet date that would have a material impact on the financial statements on or for the period then ended or are of such significance to the Company's operations as to require disclosure in management.

1.12 Business results for 1/1/2021 – 30/9/2021

In the first three quarters of 2021, the Company generated a total of HRK 10,163 thousand of operating revenues, which is HRK -532 thousand or -5% less than in the same period last year when they amounted to HRK 10,695 thousand. Compared to the first three quarters of 2020, sales revenues fell from HRK 7.630 to HRK 7,088 thousand (HRK -542 thousand or -7.1%). The significant decline in sales revenue is primarily the result of a decrease in commissions and membership fees, which, following the decline in turnover compared to the significantly increased turnover in securities from the end of February to mid-April 2020, in the first three quarters of this year reached HRK 2,571 thousand (HRK - 641 thousand or -20% less compared to the first three quarters of 2020 when they amounted to HRK 3,212 thousand). However, it should be noted that in the third quarter alone, commissions and membership fees increased by HRK +157 thousand or +23.45% compared to the same period last year (3Q 2020: HRK 3,212 thousand). In addition to a slightly smaller number of newly listed securities than in the same period last year, income from quotation maintenance amounts to HRK 713 thousand, which is HRK -143 thousand or -16.7% less than in the same period last year. Within sales revenues, only listing maintenance fees increased to HRK 3,803 thousand (an increase of HRK +241 thousand or +6.8% compared to the same period last year when they amounted to HRK 3,562 thousand). Compared to the first three quarters of 2020, other operating income increased by HRK +10 thousand or +0.3%, i.e., from HRK 3,065 to HRK 3,075 thousand. This increase in other operating revenues is a consequence of the growth of income from the supply of information (HRK +32 thousand or +1.8%) amounting to HRK 1,822 thousand, while other income, which includes revenues from education and revenues from the issuance and maintenance of LEI, fell by HRK -22 thousand or -1.7% and amount to still significant HRK 1,253 thousand.

At the beginning of the coronavirus pandemic, i.e., in the first quarter of 2020, the Company began to record a decline in operating expenses primarily due to a changed working mode (working from home, the lack of business trips, live events, etc.). In the first three quarters of 2021, the Company's total operating expenses increased by HRK +302 thousand (+3.14%) in comparison with the same period last year and amounted to HRK 9,924 thousand (first three quarters of 2020: HRK 9,662 thousand). Items of operating expenses which in the first three quarters of 2021 recorded a decrease compared to the same period last year are value adjustments of fixed and current assets amounting to HRK 42 thousand (HRK -49 thousand or -53.8%), staff costs amounting to HRK 5,088 thousand (HRK -37 thousand or -0.7%), and other operating expenses amounting to HRK 3 thousand (HRK -27 thousand or -88.5%), while material costs amounting to HRK 2,823 thousand (HRK +402 thousand or +16.6%), depreciation amounting to HRK 854 thousand (HRK +9 thousand or +1.1 %), and other costs amounting to HRK 1,114 thousand (HRK +4 thousand or +0.36%) increased.

HRK 1-3Q 2020 1-3Q 2021 change 3Q 2020 3Q 2021 change
Number of shares 4.635.700 4.635.700 0,00% 4.635.700 4.635.700 0,00%
Share capital 46.357.000 46.357.000 0,00% 46.357.000 46.357.000 0,00%
Capital and reserves 41.932.716 43.309.137 3,28% 41.932.716 43.309.137 3,28%
Total assets 47.386.901 51.120.536 7,88% 47.386.901 51.120.536 7,88%
Operating income 10.695.151 10.163.409 -4,97% 3.239.522 3.235.245 -0,13%
sales revenue 7.629.891 7.088.054 -7,10% 2.265.469 2.319.266 2,37%
other operating income 3.065.260 3.075.355 0,33% 974.053 915.979 -5,96%
Operating expenses 9.621.861 9.924.337 3,14% 2.980.315 3.262.328 9,46%
material costs 2.421.066 2.823.164 16,61% 711.011 1.047.072 47,27%
staff costs 5.125.088 5.087.936 -0,72% 1.608.829 1.585.814 -1,43%
depreciation and
amortization
844.534 853.814 1,10% 278.775 301.850 8,28%
other costs 1.231.173 1.159.423 -5,83% 381.700 327.592 -14,18%
EBIT 1.073.290 239.072 -77,73% 259.207 -27.083 -110,45%
EBITDA 1.917.824 1.092.886 -43,01% 537.982 274.767 -48,93%
Financial income 564.593 995.568 76,33% 453.405 37.919 -91,64%
Financial expenses 285.041 379.779 33,24% -239.142 121.589 -150,84%
Pre-tax profit or loss 1.352.842 854.861 -36,81% 951.754 -110.753 -111,64%
Income tax 0 0 0 0
Profit or loss for the
period
1.352.842 854.861 -36,81% 951.754 -110.753 -111,64%
Number of employees 24 26 8,33% 24 26 8,33%

The Company's key business indicators

The Company's operating profit in the first three quarters of 2021 amounted to HRK 239 thousand, while in the same period last year it amounted to HRK 1,073 thousand. At the third-quarter level, the Company recorded an operating loss in the amount of HRK -27 thousand, while an operating profit in the same period last year amounted to HRK 259 thousand. Financial revenues recorded a significant increase at the level of the first three quarters, while at the level of the third quarter they decreased compared to the same period last year. In the first three quarters of this year, financial revenues amounted to HRK 996 thousand (HRK +431 thousand or +76.33%), while in the third quarter alone financial revenues amounted to HRK 121 thousand (HRK +-415 thousand or -91.64%). In the first three quarters of this year, financial expenses amounted to HRK 380 thousand (HRK +95 thousand or 33.24%), while in the third quarter alone they were higher by HRK +361 thousand and amounted to HRK -239 thousand (in 3Q 2020, due to the reduction of unrealized losses on financial assets, financial expenses were in the positive amount of HRK 239 thousand). Changes in the movement of financial income and expenses are primarily the result of the received dividend of the Ljubljana Stock Exchange in the amount of HRK 958 thousand and the yield of bond funds in which the Company has invested free funds.

Given the above, the Company's net profit in the first three quarters of 2021 amounted to HRK 855 thousand, which is HRK -498 thousand (-36.8%) less than in the first three quarters of 2020 when the Company's net profit amounted to HRK 1,353 thousand. In the third quarter of 2021, the Company's net loss amounted to HRK -111 thousand, which is HRK -1,063 thousand less than the HRK 952 thousand net profit of the same period last year.

Operating profit before interest, taxes, depreciation and amortization is positive and in the first three quarters of 2021 amounts to HRK 1,093 thousand, i.e., HRK -825 thousand less than in the first nine months of 2020, while in the third quarter of 2021 it amounts to HRK 275 thousand, i.e., HRK -263 thousand less than in the same period last year.

2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS

Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 1/1/2021 and 30/9/2021 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Unconsolidated financial statements for the period between 1/1/2021 and 30/9/2021 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.

The management report for the first three quarters of 2021 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.

Unconsolidated financial statements for the first three quarters of 2021 have not been audited.

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 4686 806 E-mail: [email protected]

Unconsolidated unaudited financial statements of the Company for 1/1/2021 – 30/9/2021

ISSUER'S GENERAL DATA
Reporting period: 1.1.2021 to 30.9.2021
Year: 2021
Quarter: 3
Quarterly financial statements
Registration number (MB): 03749606 Issuer's home
Member State code:
HR
Entity's registration
number (MBS):
080034217
Personal identification
number (OIB):
84368186611 LEI: 7478000050A040C0D041
Institution
code:
4
Name of the issuer: Zagreb Stock Exchange, Inc
Postcode and town: 10000 Zagreb
Street and house number: Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
2 6
Consolidated report: KN (KN-not consolidated/KD-consolidated) KN KD
Audited: RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
Ljubljanska borza vrednostnih papirjev d.d. Ljubljana, Slovenija 5316081
BALANCE SHEET
balance as at 30.9.2021
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item
ADP
code
Last day of
the preceding
business
year
At the
reporting
date of the
current
period
1 2 3 4
ASSETS
FIXED ASSETS 002+003+009+012 1 23.205.524 26.413.347
I INTANGIBLE ASSETS 2 971.458 906.925
II TANGIBLE ASSETS 004+…+008 3 1.064.272 4.336.628
1 Land and buildings 4
5
220.158
674.695
3.009.099
798.594
2 Computer equipment
3 Other tangible assets
6 6.249 181.314
4 Leasehold improvements 7 163.170 347.621
5 Assets under construction 8 0 0
III FIXED FINANCIAL ASSETS 010+011 9 21.169.794 21.169.794
1 Investments in associates, subsidiaries and joint ventures 10 19.400.367 19.400.367
2 Financial assets at amortised cost 11 1.769.427 1.769.427
DEFERRED TAX ASSETS 12 0 0
B CURRENT ASSETS 014+020+024 13 24.644.001 24.266.733
I RECEIVABLES 015++019 14 2.731.637 1.680.555
1 Trade receivables 15 1.967.444 996.695
2 Receivables from employees and members of the undertaking 16 622 759
3 Receivables from government and other institutions 17 4.767 21.425
4 Receivables from connected undertakings 18 199.668 18.365
5 Other receivables 19 559.136 643.311
III SHORT-TERM FINANCIAL ASSETS 021+…+023
1 Financial assets at amortised cost
20
21
20.274.296
2.500.031
19.065.681
2.500.130
2 Financial assets at fair value through other comprehensive 22 0 0
3 Financial assets at fair value through statement of profit or 23 17.774.265 16.565.551
III CASH AND CASH EQUIVALENTS 24 1.638.068 3.520.497
C PREPAID EXPENSES AND ACCRUED INCOME 25 86.414 440.456
D TOTAL ASSETS 001+013+025
E OFF-BALANCE SHEET ITEMS
26
27
47.935.939
0
51.120.536
0
LIABILITIES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 42.454.276 43.309.137
I INITIAL CAPITAL 29 46.357.000 46.357.000
II CAPITAL RESERVES 30 13.860.181 13.860.181
III PROFIT RESERVES 032++035 31 141.000 141.000
1 Legal reserves 32 141.000 141.000
2 Reserves for treasury shares 33 0 0
3 Fair value reserves 34 0 0
4 Other reserves 35 0 0
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -19.778.307 -17.903.905
V PROFIT OR LOSS FOR THE YEAR 37 1.874.402 854.861
VI MINORITY INTEREST 38 0 0
B PROVISIONS
C SHORT-TERM LIABILITIES 041+046
39 0 0
40
41
1.914.309
261.293
1.993.210
0
1 Liabilities for advance payments
2 Trade payables
42 440.361 208.813
3 Liabilities to employees 43 305.042 323.934
4 Taxes, contributions and similar liabilities 44 261.991 230.871
5 Liabilities to connected undertakings 45 2.638 0
6 Other short-term liabilities 46 642.984 1.229.592
D LONG-TERM LIABILITIES 47 32.667 2.208.147
E DEFERRED TAX LIABILITY 48 0 0
F ACCRUALS AND DEFERRED INCOME 49 3.534.687 3.610.042
G TOTAL LIABILITIES 028+039+040+047+048+049 50 47.935.939 51.120.536
H OFF-BALANCE SHEET ITEMS 51 0 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 0 0
1 Attributable to owners of the parent 53 0 0

2 Attributable to non-controlling interest

54 0 0

For the period 1.1.2021 to 30.9.2021 in HRK
Submitter: Zagreb Stock Exchange, Inc ADP
code
Same period of the previous year Current period
Item Cumulative Quarter Cumulative
Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+009 1 10.695.151 3.239.522 10.163.409 3.235.245
I Sales revenue 003++008 2 7.629.891 2.265.469 7.088.054 2.319.266
1 Commissions and membership fees 3 3.212.341 669.324 2.571.324 826.276
2 Listing maintenance fees 4 3.561.770 1.269.718 3.803.557 1.262.495
3 Income from quotation maintenance 5 855.780 326.427 713.173 230.495
4 Income from auctions 6 0 0 0 0
5 Income from memberships 7 0 0 0 0
6 Revenue from assigning and administering LEIs 8 0 0 0 0
II Other operating income 010++012 9 3.065.260 974.053 3.075.355 915.979
1 Income from application programming interface (API) services 10 0 0 0 0
2 Income from the supply of information 11 1.790.257 607.118 1.822.434 526.356
3 Other income 12 1.275.003 366.935 1.252.921 389.623
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 9.621.861 2.980.315 9.924.337 3.262.328
I Material costs 015+016 14 2.421.066 711.011 2.823.164 1.047.072
1 Costs of raw materials 15 394.061 111.226 329.229 119.255
2 Other external costs 16 2.027.005 599.785 2.493.935 927.817
II Staff costs 018++020 17 5.125.088 1.608.829 5.087.936 1.585.814
1 Net salaries and wages 18 2.835.038 895.672 2.909.283 914.897
2 Tax and contributions from salary costs 19 1.607.047 498.795 1.484.940 455.282
3 Payroll contributions 20 683.003 214.362 693.713 215.635
III Depreciation 21 844.534 278.775 853.814 301.850
IV Other costs 22 1.110.050 380.888 1.114.056 329.198
V Value adjustment 024+025 23 90.631 0 41.873 0
1 fixed assets (other than financial assets) 24 0 0 0 0
2 current assets (other than financial assets) 25 90.631 0 41.873 0
VI Provisions 26 0 0 0 0
VII Other operating expenses 27 30.492 812 3.494 -1.606
C FINANCIAL INCOME 029++034 28 564.593 453.405 995.568 37.919
1 Interest, exchange rate differences, dividends and similar 29 357.213 356.602 958.709 1.396
2 Interest, exchange rate differences, dividends and similar 30 77.884 67.023 28.285 33.233
3 Income share from associates and participating interests 31 0 0 0 0
4 Unrealised gains (income) from financial assets 32 21.829 21.829 0 0
5 Profit from reversal of provisions for impairment for expected 33 0 0 0 0
6 Other financial income 34 107.667 7.951 8.574 3.290
D FINANCIAL EXPENSES 036++040 35 285.041 -239.142 379.779 121.589
1 Interest, exchange rate differences and other expenditures with 36 518 370 164 17
2 Interest, exchange rate differences and other expenditure from 37 52.378 9.327 39.873 39.873
3 Unrealised losses (expenses) from financial assets 38 0 -267.670 339.742 80.862
4 Loss on impairment for expected credit losses 39 0 0 0 0
5 Other financial expenses 40 232.145 18.831 0 837
E TOTAL INCOME 001+028 41 11.259.744 3.692.927 11.158.977 3.273.164
F TOTAL EXPENDITURE 013+035 42 9.906.902 2.741.173 10.304.116 3.383.917
G Share in profit/loss of associates and subsidiaries 43 0 0 0 0
H PRE-TAX PROFIT OR LOSS 041-042+043 44 1.352.842 951.754 854.861 -110.753
I INCOME TAX 45 0 0 0 0
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 1.352.842 951.754 854.861 -110.753
1 Change in revaluation reserves (property, plant, 47 0 0 0 0
2 Actuarial gains/losses on defined benefit pension plans 48 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value
through other comprehensive income 49 0 0 0 0
4 Gains/losses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains/losses arising from translation of financial 51 0 0 0 0
6 Income tax on other comprehensive income 52 0 0 0 0
K OTHER COMPREHENSIVE INCOME 047+…+052 53 0 0 0 0
TOTAL COMPREHENSIVE INCOME 046+053 54 1.352.842 951.754 854.861 -110.753
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix ** 56 0 0 0 0
Attributable to owners of the parent 57 0 0 0 0
Attributable to non-controlling interest

STATEMENT OF PROFIT OR LOSS

15

STATEMENT OF CASH FLOWS - indirect method

for the period 1.1.2021 to 30.9.2021

in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Same period of
the previous
year
Current period
1 2 3 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 1.352.842 854.861
2 Depreciation 2 844.534 853.814
3 Increase in short-term liabilities 3 0 673.423
4 Decrease in short-term receivables 4 594.341 292.814
5 Decrease in inventories 5 0 0
6 Loss on impairment for expected credit losses 6 0 0
7 Other cash flow increase 7 173.036 575.697
I Total cash flow increase from operating activities
001++007
8 2.964.753 3.250.609
1 Decrease in short-term liabilities 9 753.713 0
2 Increase in short-term receivables 10 0 0
3 Increase in inventories 11 0 0
4 Profit from reversal of provisions for impairment for expected 12 0 0
5 Other cash flow decrease 13 0 0
II Total cash flow decrease from operating activities
009++013 14 753.713 0
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible assets 15 0 0
2 Cash receipts the from sale of equity instruments and debt 16 82.302 0
3 Interest received 17 0 0
4 Dividends received 18 410.642 9.986
5 Other cash receipts from investment activities 19 2.342.462 507.982
III Total cash receipts from investment activities 015++019 20 2.835.406 517.968
1 Cash payments for the purchase of fixed tangible and intangible 21 758.382 763.315
2 Cash payments for the acquisition of equity financial 22 0 0
3 Other cash payments from investment activities 23 3.000.000 0
IV Total cash payments from investment activities
021++023
24 3.758.382 763.315
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments and
debt financial instruments
25 0 0
2 Cash receipts from credit principals, debentures, loans and
other borrowings
26 0 0
3 Other cash receipts from financing activities 27 0 0
V Total cash receipts from financing activities 025++027 28 0 0
1 Cash payments for credit principals and bonds 29 0 0
2 Cash payments for dividends 30 0 0
3 Cash payments for finance lease 31 0 0
4 Cash payments for the redemption of treasury shares 32 0 0
5 Other cash payments from financing activities 33 236.172 1.122.835
VI Total cash payments from operating activities 029++033 34 236.172 1.122.835
VII Cash and cash equivalents at the beginning of period 35 318.428 1.638.068
VIII Increase of cash and cash equivalents 36 1.051.892 1.882.427
IX Decrease of cash and cash equivalents 37 0 0
X Cash and cash equivalents at the end of period 38 1.370.320 3.520.495
STATEMENT
OF
CHANGES
IN
EQUITY
for the period from 1.1.2021 to 30.9.2021 in HRK
Attributable
to owners of
the
parent
Item ADP Subscribed
capital
Capital
reserves
Profit
reserves
Profit
or loss
for
the
year
(period)
Retained
profit
or loss
brought
forward
Fair
value
reserves
Other
revaluation
reserves
Attributable
to
non-controlling
interests
Total
capital
and
reserves
1 2 3 4 5 6 7 8 9 10 11
Balance
on the
first
day
of
the
previous
business
year
1 46.357.000 13.860.181 141.000 1.193.751 -20.972.058 0 0 0 40.579.874
Change
in
accounting
policies
2 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior
periods
3 0 0 0 0 0 0 0 0 0
Balance
on the
first
day
of
the
previous
year (restated)
business
4 46.357.000 13.860.181 141.000 1.193.751 -20.972.058 0 0 0 40.579.874
Profit
or loss
for
the
period
5 0 0 0 1.874.402 0 0 0 0 1.874.402
on financial
Unrealised
gains
or losses
assets at
fair
value
through
other
comprehensive
income
6 0 0 0 0 0 0 0 0 0
Other
changes
in
equity
unrelated
to owners
7 0 0 0 0 0 0 0 0 0
Total
directly
recognized
income
and
expenses of
the
previous
year (previous
year periods)
8 0 0 0 1.874.402 0 0 0 0 1.874.402
Increase/decrease
in
subscribed
capital
9 0 0 0 0 0 0 0 0 0
Other
contributions
by
owners
10 0 0 0 0 0 0 0 0 0
Payment
of
share
in
profit/dividend
11 0 0 0 0 0 0 0 0 0
Other
distribution
to owners
12 0 0 0 -1.193.751 1.193.751 0 0 0 0
Balance
on the
last
day
of
the
previous
business
year reporting
period
13 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Balance
on the
first
day
of
the
current
business
year
14 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Change
in
accounting
policies
15 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior
periods
16 0 0 0 0 0 0 0 0 0
Balance
on the
first
day
of
the
current
business
year (restated)
17 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Profit
or loss
for
the
period
18 0 0 0 854.861 0 0 0 0 854.861
Unrealised
gains
or losses
on financial
assets at
fair
value
through
other
comprehensive
income
19 0 0 0 0 0 0 0 0 0
Other
changes
in
equity
unrelated
to owners
20 0 0 0 0 0 0 0 0 0
Total
directly
recognised
income
and
expenses of
the
current year (current
period)
21 0 0 0 854.861 0 0 0 0 854.861
Increase/decrease
in
subscribed
capital
22 0 0 0 0 0 0 0 0 0
Other
contributions
by
owners
23 0 0 0 0 0 0 0 0 0
Payment
of
share
in
profit/dividend
24 0 0 0 0 0 0 0 0 0
Other
distribution
to owners
25 0 0 0 -1.874.402 1.874.402 0 0 0 0
Balance
on the
last
day
of
the
current
business
year reporting
period
26 46.357.000 13.860.181 141.000 854.861 -17.903.905 0 0 0 43.309.137

17

NOTES TO THE ANNUAL FINANCIAL STATEMENTS – TFI (drawn up for quarterly reporting periods) Name of issuer: Zagrebačka burza d.d. Personal identification number (OIB): 84368186611

Reporting period: 1.1.2021 - 30.9.2021 Sort of report: Separate

1. Reporting entity

Zagrebačka burza d.d. ("the Company") is a company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217. The personal identification number of the Company (OIB) is 84368186611.The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.

2. Basis of preparation and significant accounting policies

Basis for preparation

Financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income which are measured at fair value.

The financial statements are presented in the local currency, Croatian kuna ("HRK"), which is the currency of the primary economic environment in which the Company operates ("the functional currency"). All financial data in the GFI form are presented in HRK, while the data in the Annual Report on Company Status and Business Activities in 2020 has been rounded to the nearest thousand.

Detailed information on the basis of preparation of the financial statements are provided in the Note to the separate financial statements No. 2 presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Company).

Significant accounting policies

The interim financial statements for the third quarter of 2021 are prepared applying the same accounting policies as in the latest annual financial statements presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Group).

Disclosure of information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity

Information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in Unconsolidated unaudited financial result for period 1.1. to 30.9.2021 (further: Unconsolidated result for the third quarter) as published on the internet page www.zse.hr.

3. Financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided

The Company does not have financial commitments, guarantees or contingencies that are not included in the unconsolidated balance sheet as at 30 September 2021 nor has issued securities.

4. Amount and nature of individual items of income or expenditure which are of exceptional size or incidence

Details on the income or expenditure which are of exceptional size or incidence are presented in Note 1.12 presented in the Unconsolidated result for the third quarter (www.zse.hr).

Besides the above-mentioned notes, we are describing the differences in classification between incomes and expenditures as presented in the audited separate financial statements and Notes to the separate financial statements and incomes and expenditures presented in this TFI form:

(a) income from assigning and administering LEIs is, in accordance with the Company's accounting policies reported in other income (AOP 12) in the amount of HRK 274 thousand

(b) other differences between the information presented in the financial statements in TFI form compared to the classification of the information in the audited separate financial statements for 2020 are presented in the Attachment to these notes.

5. Liabilities falling due after more than five years, as well as the debts covered by valuable security

At the balance sheet date, the Company does not have liabilities falling due after more than five years. At the balance sheet date, the Company does not have debts covered by valuable securities.

6. Average number of employees during the reporting period

The average amount of the employees during the reporting period of 2021 is 24.

7. Capitalized costs of the salaries during the financial year

The Company did not capitalize the salaries in the financial year.

8. Deferred taxes

The Company does not have the deferred taxes as at 30 September 2021 as well as at 31 December 2020.

9. Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest

The investments in the controlled companies, joint ventures and holdings of a participating interest are presented in the Notes 13 and 14 to the separate financial statements presented in the Annual Report on the Company. During the reporting period there were no significant changes in information presented in the Annual Report for the Company for 2020.

10. Number and the nominal value shares subscribed during the reporting period within the limits of the authorised capital

There were no shares subscribed during the reporting period within the limits of the authorised capital.

11. Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights

The Company has no participation certificates, convertible debentures, warrants, options or similar securities or rights.

12. Name, registered office and legal form of each of the companies of which the issuer is a member having unlimited liability

The Company has no shares in companies having unlimited liability.

13. Name and registered office of the company which draws up the consolidated financial statements for 3rd quarter 2021 of the largest group of companies of which the issuer forms part as a controlled group member

The Company is the final parent company and is not controlled member of any group. The Company prepares the consolidated financial statements for 3rd quarter 2021 that are available for use on the internet page www.zse.hr.

14. Name and registered office of the company which draws up the consolidated financial statements for 3rd quarter 2021 of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13.

The Company is the final parent company and is not controlled member of any group.

15. Place where copies of the consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

The Company prepares the consolidate financial statements that are available for use on the internet page www.zse.hr.

16. Nature and business purpose of the company's arrangements that are not included in the balance sheet and the financial impact on the company of those arrangements

The Company has no arrangements that are not included in presented unconsolidated financial statements as of 30th September 2021.

17. Nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

Material events arising after the balance sheet date are presented in the Note 1.11 to the Unconsolidated result for the third quarter as published on the internet page www.zse.hr

Attachment: Reconciliation of the classification of the items of the financial statements in TFI form compared to the classification used in preparation of the audited financial statements for the year 2020

P&L item (IFRS) Amount
HRK'000
P&L item (GFI) Amount
HRK'000
Staff costs 5.276 Staff costs 5.088
Reclassification from other costs 188
Othe operating costs 3.794 Costs of raw materials 329
Other external costs 2.494
Value adjustment 42
Other costs 1.113
Other operating expenses 4
Reclassification to staff costs (188)
Balance sheet item (IFRS) Amount
HRK'000
Balance sheet item (GFI) Amount
HRK'000
Property and equipment 1.262 Land and buildings 3.009
Assets with right of use 3.075 Computer equipment 799
Other tangible assets 181
Assets under construction 348
Financial assets at fair value through other comprehensive Financial assets at amortised cost (long
income 1.302 term) 1.769
Long term deposits 250
Loans receivable from associate 217
Trade receivables and other assets 1.674 Receivables (short term) 1.681
Inventories 6 Rounding (1)
Trade and other payables 1.134 Trade payables 209
Short term financial assets 859 Liabilities to employees 324
Taxes, contributions and similar liabilities 231
Rounding (1)
Other short-term liabilities 1.230
Contractual liabilities 3.610 Accruals and deferred income 3.610
Rounding -

Talk to a Data Expert

Have a question? We'll get back to you promptly.