AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Jul 26, 2021

2105_10-q_2021-07-26_0974189f-0fc7-4ae6-a0c6-6dc830bb2371.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange, Inc.

Unconsolidated unaudited financial results for

01/01/2021 – 30/06/2021

26 July 2021

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2021 AND 30/06/2021 1
1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2021 and
30/06/2021 1
1.2 Zagreb Stock Exchange overview 3
1.3 Expected future development of the Company 5
1.4 Research & Development activities 6
1.5 Information on repurchase of own shares 6
1.6 Subsidiaries of the Company 6
1.7 Financial instruments used by the Company 7
1.8 Company's objectives and policies related to financial risk management 7
1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 7
1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders
7
1.11 Statement of events which might have an adverse effect on Company operations 7
1.12 Business results for 01/01/2021 – 30/06/2021 8
2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS 12
Unconsolidated unaudited financial statements of the Company for 01/01/2021 – 30/06/2021 13

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2021 AND 30/06/2021

1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2021 and 30/06/2021

In the first half of 2021, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:

  • On March 2, 2021, the Exchange launched a new project on its YouTube channel called "ZSE Stock Talk" conceived as a new communication channel to the general population on economic and financial topics. The first series of videos had the theme of macroeconomic forecasts for 2021.
  • On March 8, 2021, in cooperation with the Croatian Employers' Association, the Exchange organized the event "Ring for Gender Equality" to mark International Women's Day by opening a trade in symbolic bells to emphasize the need to include more women in the world of work and their advancement in the business world.
  • On March 16, 2021, the Exchange received from the Securities Commission of the Republic of Northern Macedonia (Komisijata za hartii od vrednost na Republika Severna Makedonija) a decision approving the transfer above the threshold of 10% ownership stake in Makedonska berza AD Skopje, i.e., for the acquisition of shares of the Macedonian Stock Exchange whose total cumulative amount does not exceed 20% of the total issued voting shares.
  • On March 24, 2021, the Exchange joined the United Nations Sustainable Stock Exchanges (SSE) initiative to promote sustainability and transparency in capital markets. The Exchange will engage in peer-to-peer dialogue to explore how exchanges can work together with investors, regulators, and companies, to encourage sustainable investment, while also enhancing corporate transparency and performance in respect to environmental, social and corporate governance issues, in line with the SEE initiative goals.
  • In the period from 27 to 28 May 2021, the Croatian and Slovenian Investor Days CEE Investment Opportunities were held. For the first time, Slovenian and Croatian companies were joined by companies listed on the Macedonian Stock Exchange. The event was conducted through the GoToWebinar platform, and was attended by about thirty panelists and 120 participants, and in addition to presentations by publishers, presentations of the Croatian, Slovenian and Macedonian capital markets were held.
  • On June 11, 2021, the 12th annual education for issuers was held, co-organized by HANFA, the CDCC and the Zagreb Stock Exchange. The education gathered more than a hundred representatives of companies listed on the Zagreb Stock Exchange.
  • On June 28, 2021, a new version of the Xetra T7 9.1 trading system was released into production.
  • In the first half of 2021, three bonds (ERSTE & STEIERMARKISCHE BANK d.d., the City of Varaždin and the Ministry of Finance of the Republic of Croatia) and one share (Villa Dubrovnik d.d.) were listed and the company Modra špilja d.d. carried out an increase in share capital.
  • - In the period from 1 July 2020 to 30 June 2021, two bonds (JADRAN - GALENSKI LABORATORIJ d.d. and ATLANTIC GRUPA d.d.) and twelve shares (BADEL 1862 d.d., PALACE HOTEL ZAGREB d.d., TERRA MEDITERRANEA d.d., HOTELS VODICE d.d., DTR d.d., HOTELI MAESTRAL d.d., ISTRA d.d., KARLOVAČKA BANKA d.d. - ordinary and preferred share, PIK d.d., DUKAT d.d., Privredna banka Zagreb d.d.) were delisted.

1.2 Zagreb Stock Exchange overview

In the first half of 2021, the orderbook turnover amounted to HRK 929 million, which is significantly less (-44%) than in the first half of last year, which was marked by increased securities turnover from the end of February until the beginning of May under the influence of the Covid-19 outbreak in the Republic of Croatia. Of this amount of turnover in the first six months of 2021, HRK 805 million relates to shares, HRK 93 million to bonds, while ETFs, which began trading in mid-November last year, in the first half of 2021 generated a turnover of just over HRK 31 million. In the same period, the equity block turnover amounted to almost HRK 292 million (H1 2020: HRK 305 million), while the debt block turnover was absent. If we compare the second with the first quarter of the current year, the orderbook turnover increased by slightly more than HRK +19 million or +4%, while the equity block turnover increased by a significant HRK +132 million or +166%.

Securities turnover

Compared to June 30, 2020, the market value measured by market capitalization as of June 30, 2021, is higher by almost HRK +15 billion or +6%, while the equity market capitalization alone is lower by HRK -1.6 billion or -1.2%. These data point to a constant market recovery since May last year when the initial market shock caused by the emergence of the Covid-19 virus, which contributed to a large drop in market capitalization in the first quarter of 2020, began to weaken.

As of 30 June 2021, a total of eight fewer shares were listed on the Regular Market compared to the same day in 2020, while one share from the Official Market moved to a higher quotation, the Prime Market.

1H 2020 1H 2021 change
Securities turnover (HRK)
Orderbook turnover 1.662.698.798 928.501.991 -44,16%
Stocks 1.532.526.868 804.521.266 -47,50%
Bonds 130.171.930 92.556.627 -28,90%
ETFs 0 31.424.099
Equity Block Turnover 304.975.792 291.699.952 -4,35%
Debt Block Turnover 0 0
TOTAL 1.967.674.590 1.220.201.943 -37,99%
Market Capitalization (HRK)
Stocks 132.403.762.303 130.834.615.709 -1,19%
Prime market 12.267.273.260 30.729.538.906 150,50%
Official market 56.245.716.664 46.823.250.251 -16,75%
Regular market 63.890.772.379 53.281.826.552 -16,60%
Bonds 115.792.368.276 132.711.816.473 14,61%
ETFs 0 52.209.004
TOTAL 248.196.130.579 263.598.641.185 6,21%
Number of securities listed
Stocks 108 100 -7,41%
Prime market 5 6 20,00%
Official market 23 22 -4,35%
Regular market 80 72 -10,00%
Bonds 27 28 3,70%
ETFs 0 2
TOTAL 135 130 -3,70%

Zagreb Stock Exchange overview

A comparison of the data for the first half of 2021 with the data for the same period last year shows a stable and positive trend among the indices as well. After a sharp decline in the index's values since the end of February 2020, the index's values began to normalize and continued to grow continuously from May last year. With the exception of CROBEXkonstrukt, which weakened -3.82%, equity indices generally rose in double digits compared to the closing value on June 30, 2020: the highest CROBEXindustrija (+44.74%) while other indices rose by more than +20%. The ADRIAprime regional index increased by +33.6%, and the bond indices by +3% (CROBIStr) and +0.5% (CROBIS).

Index 30.6.2020 30.6.2021 Change Turnover (HRK)
1H 2020
Turnover (HRK)
1H 2021
Change
CROBEX 1.621,55 1.980,49 22,14% 1.247.181.626 1.885.108.067 51,15%
CROBEXtr 1.090,39 1.356,68 24,42% 1.247.181.626 1.885.108.067 51,15%
CROBEX10 1.012,72 1.218,32 20,30% 1.076.935.496 1.579.203.982 46,64%
CROBEX10tr \ 1.234,04 \ \ 484.036.133 \
CROBEXprime 944,77 1.170,27 23,87% 516.852.949 771.279.606 49,23%
CROBEXplus 961,80 1.172,54 21,91% 1.246.227.548 1.866.174.136 49,75%
CROBEXindustrija 738,03 1.068,21 44,74% 198.958.873 324.532.518 63,12%
CROBEXkonstrukt 491,68 472,89 -3,82% 33.248.445 96.873.815 191,36%
CROBEXnutris 598,00 723,87 21,05% 174.886.501 286.638.338 63,90%
CROBEXtransport \ 850,25 \ \ 53.838.861 \
CROBEXturist 2.924,62 3.624,25 23,92% 330.520.043 434.896.393 31,58%
CROBIS 111,22 111,78 0,50% 22.580.124.877 25.040.891.148 10,90%
CROBIStr 182,72 188,20 3,00% 22.580.124.877 25.040.891.148 10,90%
ADRISprime 960,48 1.283,20 33,60% \ \ \

Indices – value and turnover (1H 2020 vs. 1H 2021)

1.3 Expected future development of the Company

In 2021, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market. The Company will continue internally to develop IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.

The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

1.4 Research & Development activities

The Company has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.

During the second half of 2019, the Company began migrating the Ljubljana Stock Exchange's downstream system to the Company's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.

During 2020, the Exchange also developed and launched a completely new website of the Zagreb and Ljubljana Stock Exchanges.

1.5 Information on repurchase of own shares

As of June 30, 2021, the Company held no own shares.

The Company did not acquire own shares between 1 January 2021 and 30 June 2021.

1.6 Subsidiaries of the Company

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the share of the Zagreb Stock Exchange, Inc. in the share capital is 30%.

On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.

1.7 Financial instruments used by the Company

The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and bank deposits.

1.8 Company's objectives and policies related to financial risk management

All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk

The Company invests free funds in open-end money market and bond investment funds, as well as bank deposits. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.

1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders

The Company confirms that in 2021 there were no transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000.

1.11 Statement of events which might have an adverse effect on Company operations

In 2021, uncertainty continued over the prevention measures taken to halt the spread and suppression of the COVID-19 pandemic. It is not possible to estimate the future duration of the pandemic, but the Company is actively monitoring the situation and will take all necessary measures to minimize potential negative impacts in the event of a worsening situation. With its infrastructure and working procedures, the Company is fully trained and ready to ensure business continuity so that trading can run smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to working in such circumstances have been successfully conducted, thus ensuring continuous trading in securities throughout the trading day, without difficulties even in emergencies.

The long-term effect can also affect the company's operations in terms of difficult operations of our clients - issuers, as well as reducing the volume of trade due to possible uncertainties of investors related to the impact of the crisis on the Croatian economy. Despite the aforementioned, at the date of issue of these financial statements, the Company continues to settle due to liabilities and, consequently, prepares financial statements under the assumption of indefinite operation.

Apart from the above, no other business events or transactions have occurred after the balance sheet date that would have a material impact on the financial statements on or for the period then ended or are of such significance to the Company's operations as to require disclosure in management.

1.12 Business results for 01/01/2021 – 30/06/2021

In the first half of 2021, the Company generated a total of HRK 6,928 thousand of operating revenues, which is HRK -527 thousand or -7.07% less than in the same period last year when they amounted to HRK 7,455 thousand. Compared to the first half of 2020, sales revenues fell from HRK 5,364 to HRK 4,769 thousand (HRK -595 thousand or -11.1%). The significant decline in sales revenue is primarily the result of a decrease in commissions and membership fees, which, following the decline in turnover compared to the significantly increased turnover in securities from the end of February to mid-April 2020, in the first half of this year reached HRK 1,745 thousand (HRK -798 thousand or -31.38% less compared to the first half of 2020 when they amounted to HRK 2,543 thousand). In addition to the smaller number of newly listed securities than in the same period last year (three bonds and one share were listed in the first half of 2021, while three shares and three bonds were listed in the first half of 2020), income from quotation maintenance amounts to HRK 482 thousand, which is HRK -47 thousand or -8.82% less than in the same period last year. Within sales revenues, only listing maintenance fees increased to HRK 2,541 thousand (an increase of HRK +249 thousand or +10.86% compared to the same period last year when they amounted to HRK 2,292 thousand). Compared to the first half of 2020, other operating income increased by HRK +68 thousand or +3.26%, i.e., from HRK 2,091 to HRK 2,159 thousand. This increase in other operating revenues is a consequence of the growth of income from the supply of information (HRK +113 thousand or +9.55%) amounting to HRK 1,296 thousand, while other income, which includes revenues from education and revenues from the issuance and maintenance of LEI, fell by HRK -45 thousand or -4.93% and amount to still significant HRK 863 thousand.

Looking only at the second quarter of 2021, the Company's total operating revenues amounted to HRK 3,594 thousand, which is HRK +327 thousand (+10%) more than in the second quarter of last year when operating revenues amounted to HRK 3,267 thousand. Sales revenues increased from HRK 2,281 thousand in the second quarter of 2020 to HRK 2,397 thousand in the same period of the current year. This increase is due to the increase in listing maintenance fees from HRK 1,154 to HRK 1,272 thousand

(HRK +118 thousand or +10.23%) and the increase in income from commissions and membership fees from HRK 860 to HRK 905 thousand (HRK +45 thousand or +5.21%). Due to a smaller number of newly listed securities, income from quotation maintenance fell from HRK 266 thousand to HRK 220 thousand (HRK -46 thousand or -17.6%). The increase in operating revenues is also contributed by the increase in other operating income from HRK 985 to HRK 1,197 thousand (HRK +212 thousand or +21.46%). Within other operating revenues, compared to the second quarter of 2020, income from the supply of information increased from HRK 559 to HRK 729 thousand (HRK +170 thousand or +30.47%), and other income from HRK 426 to HRK 467 thousand (HRK +41 thousand or +9.65%).

At the beginning of the coronavirus pandemic, i.e., in the first quarter of 2020, the Company began to record a decline in operating expenses primarily due to a changed working mode (working from home, the lack of business trips, live events, etc.). In the first half of 2021, the Company's total operating expenses remained at almost the same level as in the same period last year and amounted to HRK 6,662 thousand (1H 2020: HRK 6,642 thousand). Items of operating expenses which in the first half of 2021 recorded a decrease compared to the same period last year are value adjustments of fixed and current assets amounting to HRK 42 thousand (HRK -49 thousand or -53.8%), other operating expenses amounting to HRK 5 thousand (HRK -24 thousand or -82.82%), staff costs amounting to HRK 3,502 thousand (HRK -14 thousand or -0.4%) and depreciation amounting to HRK 785 thousand (HRK -14 thousand or -2.44 %), while only material costs amounting to HRK 1,776 thousand (HRK +66 thousand or +3.86%) and other costs amounting to HRK 785 thousand (HRK +56 thousand or +7.64%) increased.

In the second quarter of 2021 alone, the Company's total operating expenses amounted to HRK 3,705 thousand, which is an increase of HRK +163 thousand (+4.6%) compared to the second quarter of last year when operating expenses amounted to HRK 3,542 thousand. As at the half-year level, the value adjustment of fixed and current assets decreased by HRK -49 thousand (-53.8%) and amounts to HRK 42 thousand. In addition, there was a slight decrease in material costs amounting to HRK 883 thousand (HRK -5 thousand or -0.54%) and depreciation amounting to HRK 283 thousand (HRK -2 thousand or - 0.8%). Compared to the second quarter of 2020, in the same period of the current year, there was an increase in other costs (HRK +141 thousand or +38.16%; from HRK 370 to HRK 512 thousand), staff costs (HRK +71 thousand or +3.74 %; from HRK 1,910 to HRK 1,982 thousand) and other operating expenses (HRK +6 thousand; from HRK -3 to HRK 3 thousand).

HRK 1H 2020 1H 2021 change 2Q 2020 2Q 2021 change
Number of shares 4.635.700 4.635.700 0,00% 4.635.700 4.635.700 0,00%
Share capital 46.357.000 46.357.000 0,00% 46.357.000 46.357.000 0,00%
Capital and reserves 40.980.963 43.419.890 5,95% 40.980.963 43.419.890 5,95%
Total assets 46.553.788 51.457.808 10,53% 46.553.788 51.457.808 10,53%
Operating income 7.455.629 6.928.164 -7,07% 3.266.726 3.594.223 10,03%
sales revenue 5.364.422 4.768.788 -11,10% 2.281.376 2.397.382 5,08%
other operating income 2.091.207 2.159.376 3,26% 985.350 1.196.841 21,46%
Operating expenses 6.641.546 6.662.009 0,31% 3.542.173 3.705.069 4,60%
material costs 1.710.055 1.776.092 3,86% 888.119 883.293 -0,54%
staff costs 3.516.259 3.502.122 -0,40% 1.910.419 1.981.775 3,74%
depreciation and
amortization
565.759 551.964 -2,44% 285.195 282.903 -0,80%
other costs 849.473 831.831 -2,08% 458.440 557.098 21,52%
EBIT 814.083 266.155 -67,31% -275.447 -110.846 -59,76%
EBITDA 1.379.842 818.119 -40,71% 9.748 172.057 1.665,05%
Financial income 111.188 995.924 795,71% 100.893 927.221 819,01%
Financial expenses 524.183 296.465 -43,44% -204.467 63.506 -131,06%
Pre-tax profit or loss 401.088 965.614 140,75% 29.913 752.869 2.416,86%
Income tax 0 0 0 0
Profit or loss for the
period
401.088 965.614 140,75% 29.913 752.869 2.416,86%
Number of employees 25 24 -4,00% 25 24 -4,00%

The Company's key business indicators

The Company's operating profit in the first half of 2021 amounted to HRK 266 thousand, while in the same period last year it amounted to HRK 814 thousand. At the second-quarter level, the Company recorded an operating loss in the amount of HRK -111 thousand, while an operating loss in the same period last year amounted to HRK -275 thousand. Financial revenues recorded a significant increase at the half-yearly level as well as at the level of the second quarter compared to the same periods last year. In the first half of this year, financial revenues amounted to HRK 996 thousand (HRK +885 thousand or +795.71%), while in the second quarter alone financial revenues amounted to HRK 927 thousand (HRK +826 thousand or +819.01%). In the first half of this year, financial expenses amounted to HRK 296 thousand (HRK -228 thousand or -43.44%), while in the second quarter alone they were higher by HRK +268 thousand and amounted to HRK 64 thousand (in 2Q 2020, due to the reduction of unrealized losses on financial assets, financial expenses were in the positive amount of HRK 204 thousand). Changes in the movement of financial income and expenses are primarily the result of the received dividend of the Ljubljana Stock Exchange in the amount of HRK 958 thousand and the yield of bond funds in which the Company has invested free funds.

Given the above, the Company's net profit in the first half of 2021 amounted to HRK 966 thousand, which is HRK +565 thousand (+140.75%) more than in the first half of 2020 when the Company's net profit amounted to HRK 401 thousand. In the second quarter of 2021, the Company's net profit amounted to HRK 753 thousand, which is HRK +723 thousand more than the HRK 30 thousand net profit of the same period last year.

Operating profit before interest, taxes, depreciation and amortization is positive and in the first half of 2021 amounts to HRK 818 thousand, i.e., HRK -562 thousand less than in the first half of 2020, while in the second quarter of 2021 it amounts to HRK 172 thousand, i.e., HRK +162 thousand more than in the same period last year.

2 DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS

Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2021 and 30/06/2021 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Unconsolidated financial statements for the period between 01/01/2021 and 30/06/2021 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.

The management report for the first half of 2021 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.

Unconsolidated financial statements for the first half of 2021 have not been audited.

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 4686 806 E-mail: [email protected]

Unconsolidated unaudited financial statements of the Company for 01/01/2021 – 30/06/2021

ISSUER'S GENERAL DATA
Reporting period: 1.1.2021 to 30.6.2021
Year: 2021
Quarter: 2
Quarterly financial statements
Registration number (MB): 03749606 Issuer's home HR
Member State code:
Entity's registration
number (MBS):
080034217
Personal identification
number (OIB):
84368186611 7478000050A040C0D041
LEI:
Institution
code:
4
Name of the issuer: Zagreb Stock Exchange, Inc
Postcode and town: 10000 Zagreb
Street and house number: Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
2 4
Consolidated report: KN (KN-not consolidated/KD-consolidated) KN KD
Audited:
RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
Ljubljanska borza vrednostnih papirjev d.d. Ljubljana, Slovenija 5316081
Yes
No
Bookkeeping firm: Yes (Yes/No) Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Martina Butković (only name and surname of the contact person)
Telephone: 01/4699-555
E-mail address: [email protected]
Audit firm:
Certified auditor:
(name of the audit firm)
BALANCE SHEET
balance as at 30.6.2021
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item
ADP
code
Last day of
the preceding
business
year
At the
reporting
date of the
current
period
1 2 3 4
ASSETS
FIXED ASSETS 002+003+009+012 1 23.205.524 26.230.511
I INTANGIBLE ASSETS 2 971.458 937.209
II TANGIBLE ASSETS 004+…+008
1 Land and buildings
3
4
1.064.272
220.158
4.123.508
3.173.232
2 Computer equipment 5 674.695 674.737
3 Other tangible assets 6 6.249 71.857
4 Leasehold improvements 7 163.170 203.682
5 Assets under construction 8 0 0
III FIXED FINANCIAL ASSETS 010+011 9 21.169.794 21.169.794
1 Investments in associates, subsidiaries and joint ventures 10 19.400.367 19.400.367
2 Financial assets at amortised cost 11 1.769.427 1.769.427
DEFERRED TAX ASSETS 12 0 0
B CURRENT ASSETS 014+020+024
I RECEIVABLES 015++019
13
14
24.644.001
2.731.637
24.359.359
2.528.047
1 Trade receivables 15 1.967.444 1.697.004
2 Receivables from employees and members of the undertaking 16 622 1.730
3 Receivables from government and other institutions 17 4.767 68.516
4 Receivables from connected undertakings 18 199.668 18.354
5 Other receivables 19 559.136 742.443
III SHORT-TERM FINANCIAL ASSETS 021+…+023 20 20.274.296 18.333.111
1 Financial assets at amortised cost 21 2.500.031 2.500.099
2 Financial assets at fair value through other comprehensive 22 0 0
3 Financial assets at fair value through statement of profit or
III CASH AND CASH EQUIVALENTS
23
24
17.774.265
1.638.068
15.833.012
3.498.201
C PREPAID EXPENSES AND ACCRUED INCOME 25 86.414 867.938
D TOTAL ASSETS 001+013+025 26 47.935.939 51.457.808
E OFF-BALANCE SHEET ITEMS 27 0 0
LIABILITIES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 42.454.276 43.419.890
I INITIAL CAPITAL
II CAPITAL RESERVES
29
30
46.357.000
13.860.181
46.357.000
13.860.181
III PROFIT RESERVES 032++035 31 141.000 141.000
1 Legal reserves 32 141.000 141.000
2 Reserves for treasury shares 33 0 0
3 Fair value reserves 34 0 0
4 Other reserves 35 0 0
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -19.778.307 -17.903.905
V PROFIT OR LOSS FOR THE YEAR 37 1.874.402 965.614
VI MINORITY INTEREST
B PROVISIONS
38
39
0
0
0
0
C SHORT-TERM LIABILITIES 041+046 40 1.914.309 2.698.824
1 Liabilities for advance payments 41 261.293 128.400
2 Trade payables 42 440.361 875.049
3 Liabilities to employees 43 305.042 304.307
4 Taxes, contributions and similar liabilities 44 261.991 362.644
5 Liabilities to connected undertakings 45 2.638 0
6 Other short-term liabilities 46 642.984 1.028.424
D LONG-TERM LIABILITIES
E DEFERRED TAX LIABILITY
47
48
32.667
0
2.577.652
0
F ACCRUALS AND DEFERRED INCOME 49 3.534.687 2.761.442
G TOTAL LIABILITIES 028+039+040+047+048+049 50 47.935.939 51.457.808
H OFF-BALANCE SHEET ITEMS 51 0 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 0 0
1 Attributable to owners of the parent 53 0 0

2 Attributable to non-controlling interest

15

53 0 0 54 0 0

For the period 01.01.2021. to 30.6.2021
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Same period of the previous year Current period
Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+009 1 7.455.629 3.266.726 6.928.164 3.594.223
I Sales revenue 003++008 2 5.364.422 2.281.376 4.768.788 2.397.382
1 Commissions and membership fees 3 2.543.017 860.542 1.745.048 905.378
2 Listing maintenance fees 4 2.292.052 1.154.267 2.541.062 1.272.346
3 Income from quotation maintenance
4 Income from auctions
5 529.353 266.567 482.678 219.658
6
7
0
0
0
0
0
0
0
0
5 Income from memberships
6 Revenue from assigning and administering LEIs
8 0 0 0 0
II Other operating income 010++012 9 2.091.207 985.350 2.159.376 1.196.841
1 Income from application programming interface (API) services 10 0 0 0 0
2 Income from the supply of information 11 1.183.139 559.185 1.296.078 729.562
3 Other income 12 908.068 426.165 863.298 467.279
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 6.641.546 3.542.173 6.662.009 3.705.069
I Material costs 015+016 14 1.710.055 888.119 1.776.092 883.293
1 Costs of raw materials 15 282.835 157.842 209.974 99.393
2 Other external costs 16 1.427.220 730.277 1.566.118 783.900
II Staff costs 018++020 17 3.516.259 1.910.419 3.502.122 1.981.775
1 Net salaries and wages 18 1.939.366 1.044.623 1.994.386 1.118.436
2 Tax and contributions from salary costs 19 1.108.252 609.441 1.029.658 591.624
3 Payroll contributions 20 468.641 256.355 478.078 271.715
III Depreciation 21 565.759 285.195 551.964 282.903
IV Other costs 22 729.162 370.738 784.858 512.229
V Value adjustment 024+025 23 90.631 90.631 41.873 41.873
1 fixed assets (other than financial assets) 24 0 0 0 0
2 current assets (other than financial assets) 25 90.631 90.631 41.873 41.873
VI Provisions 26 0 0 0 0
VII Other operating expenses 27 29.680 -2.929 5.100 2.996
C FINANCIAL INCOME 029++034 28 111.188 100.893 995.924 927.221
1 Interest, exchange rate differences, dividends and similar 29 611 38 958.523 957.313
2 Interest, exchange rate differences, dividends and similar 30 10.861 8.520 6.508 -58.638
3 Income share from associates and participating interests 31 0 0 0 0
4 Unrealised gains (income) from financial assets 32
33
0
0
0
0
25.609
0
25.609
0
5 Profit from reversal of provisions for impairment for expected
6 Other financial income
34 99.716 92.335 5.284 2.937
D FINANCIAL EXPENSES 036++040 35 524.183 -204.467 296.465 63.506
1 Interest, exchange rate differences and other expenditures with 36 148 148 0 -1.215
2 Interest, exchange rate differences and other expenditure from 37 43.051 13.992 22.800 22.800
3 Unrealised losses (expenses) from financial assets 38 267.670 -218.535 273.665 41.921
4 Loss on impairment for expected credit losses 39 0 0 0 0
5 Other financial expenses 40 213.314 -72 0 0
E TOTAL INCOME 001+028 41 7.566.817 3.367.619 7.924.088 4.521.444
F TOTAL EXPENDITURE 013+035 42 7.165.729 3.337.706 6.958.474 3.768.575
G Share in profit/loss of associates and subsidiaries 43 0 0 0 0
H PRE-TAX PROFIT OR LOSS 041-042+043 44 401.088 29.913 965.614 752.869
I INCOME TAX 45 0 0 0 0
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 401.088 29.913 965.614 752.869
1 Change in revaluation reserves (property, plant, 47 0 0 0 0
2 Actuarial gains/losses on defined benefit pension plans 48 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value
through other comprehensive income
49 0 0 0 0
4 Gains/losses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains/losses arising from translation of financial 51 0 0 0 0
6 Income tax on other comprehensive income 52 0 0 0 0
K OTHER COMPREHENSIVE INCOME 047+…+052 53 0 0 0 0
TOTAL COMPREHENSIVE INCOME 046+053 54 401.088 29.913 965.614 752.869
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix **
Attributable to owners of the parent 56 0 0 0 0
Attributable to non-controlling interest 57 0 0 0 0
16

STATEMENT OF PROFIT OR LOSS

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2021. to 30.06.2021

ADP code Same period of the previous year Current period 2 3 4 1 401.088 965.614 2 565.759 551.964 3 0 1.379.037 4 802.105 0 5 0 0 6 0 0 7 0 32.194 8 1.768.952 2.928.809 9 64.367 0 10 0 551.200 11 0 0 12 0 0 13 185.183 0 14 249.550 551.200 15 0 0 16 0 0 17 0 0 18 0 6.508 19 320.000 507.982 20 320.000 514.490 21 559.839 278.636 22 0 0 23 1.000.000 0 24 1.559.839 278.636 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 0 0 31 0 0 32 0 0 33 0 753.330 34 0 753.330 35 318.428 1.638.068 36 279.563 1.860.133 37 0 0 38 597.991 3.498.201 Item 1 Submitter: Zagreb Stock Exchange, Inc in HRK CASH FLOW FROM OPERATING ACTIVITIES 2 Depreciation 3 Increase in short-term liabilities 4 Decrease in short-term receivables 6 Loss on impairment for expected credit losses 5 Decrease in inventories IX Decrease of cash and cash equivalents X Cash and cash equivalents at the end of period VII Cash and cash equivalents at the beginning of period 2 Cash receipts the from sale of equity instruments and debt 4 Dividends received VI Total cash payments from operating activities 029+...+033 4 Cash payments for the redemption of treasury shares 5 Other cash payments from financing activities 3 Cash payments for finance lease VIII Increase of cash and cash equivalents 3 Interest received 5 Other cash receipts from investment activities III Total cash receipts from investment activities 015+...+019 CASH FLOW FROM FINANCING ACTIVITIES 1 Cash payments for the purchase of fixed tangible and intangible 2 Cash payments for the acquisition of equity financial 3 Other cash payments from investment activities IV Total cash payments from investment activities 021+...+023 1 Pre-tax profit 5 Other cash flow decrease II Total cash flow decrease from operating activities 009+...+013 CASH FLOW FROM INVESTMENT ACTIVITIES 1 Cash receipts from sale of fixed tangible and intangible assets 7 Other cash flow increase I Total cash flow increase from operating activities 001+...+007 1 Decrease in short-term liabilities 2 Increase in short-term receivables 3 Increase in inventories 4 Profit from reversal of provisions for impairment for expected 1 Cash receipts from the issue of equity financial instruments and debt financial instruments 2 Cash receipts from credit principals, debentures, loans and other borrowings 3 Other cash receipts from financing activities V Total cash receipts from financing activities 025+...+027 2 Cash payments for dividends 1 Cash payments for credit principals and bonds

17

STATEMENT
OF
CHANGES
IN
EQUITY
for the period from 1.1.2021 to 30.6.2021 in HRK
Attributable
to owners of
the
parent
Item ADP Subscribed
capital
Capital
reserves
Profit
reserves
Profit
or loss
for
the
year
(period)
Retained
profit
or loss
brought
forward
Fair
value
reserves
Other
revaluation
reserves
Attributable
to
non-controlling
interests
Total
capital
and
reserves
1 2 3 4 5 6 7 8 9 10 11
Balance
on the
first
day
of
the
previous
business
year
1 46.357.000 13.860.181 141.000 1.193.751 -20.972.058 0 0 0 40.579.874
Change
in
accounting
policies
2 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior
periods
3 0 0 0 0 0 0 0 0 0
Balance
on the
first
day
of
the
previous
business
year (restated)
4 46.357.000 13.860.181 141.000 1.193.751 -20.972.058 0 0 0 40.579.874
Profit
for
or loss
the
period
5 0 0 0 1.874.402 0 0 0 0 1.874.402
Unrealised
gains
or losses
on financial
assets at
fair
value
through
other
comprehensive
income
6 0 0 0 0 0 0 0 0 0
Other
changes
in
equity
unrelated
to owners
7 0 0 0 0 0 0 0 0 0
Total
directly
recognized
income
and
year (previous
expenses of
the
previous
year periods)
8 0 0 0 1.874.402 0 0 0 0 1.874.402
Increase/decrease
in
subscribed
capital
9 0 0 0 0 0 0 0 0 0
Other
contributions
by
owners
10 0 0 0 0 0 0 0 0 0
Payment
of
share
in
profit/dividend
11 0 0 0 0 0 0 0 0 0
Other
distribution
to owners
12 0 0 0 -1.193.751 1.193.751 0 0 0 0
Balance
on the
last
day
of
the
previous
business
year reporting
period
13 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Balance
on the
first
day
of
the
current
business
year
14 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Change
in
accounting
policies
15 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior
periods
16 0 0 0 0 0 0 0 0 0
Balance
on the
first
day
of
the
current
business
year (restated)
17 46.357.000 13.860.181 141.000 1.874.402 -19.778.307 0 0 0 42.454.276
Profit
or loss
for
the
period
18 0 0 0 965.614 0 0 0 0 965.614
Unrealised
gains
or losses
on financial
assets at
fair
value
through
other
comprehensive
income
19 0 0 0 0 0 0 0 0 0
Other
changes
in
equity
unrelated
to owners
20 0 0 0 0 0 0 0 0 0
Total
directly
recognised
income
and
current year (current
expenses of
the
period)
21 0 0 0 965.614 0 0 0 0 965.614
Increase/decrease
in
subscribed
capital
22 0 0 0 0 0 0 0 0 0
Other
contributions
by
owners
23 0 0 0 0 0 0 0 0 0
of
profit/dividend
Payment
share
in
24 0 0 0 0 0 0 0 0 0
Other
distribution
to owners
25 0 0 0 -1.874.402 1.874.402 0 0 0 18
0
Balance
on the
last
day
of
the
current
business
year reporting
period
26 46.357.000 13.860.181 141.000 965.614 -17.903.905 0 0 0 43.419.890

NOTES TO THE ANNUAL FINANCIAL STATEMENTS – TFI (drawn up for quarterly reporting periods) Name of issuer: Zagrebačka burza d.d. Personal identification number (OIB): 84368186611

Reporting period: 1.1.2021-30.6.2021 Sort of report: Separate

1. Reporting entity

Zagrebačka burza d.d. ("the Company") is a company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217. The personal identification number of the Company (OIB) is 84368186611.The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.

2. Basis of preparation and significant accounting policies

Basis for preparation

Financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income which are measured at fair value.

The financial statements are presented in the local currency, Croatian kuna ("HRK"), which is the currency of the primary economic environment in which the Company operates ("the functional currency"). All financial data in the GFI form are presented in HRK, while the data in the Annual Report on Company Status and Business Activities in 2020 has been rounded to the nearest thousand.

Detailed information on the basis of preparation of the financial statements are provided in the Note to the separate financial statements No. 2 presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Company).

Significant accounting policies

The interim financial statements for the second quarter of 2021 are prepared applying the same accounting policies as in the latest annual financial statements presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Group).

Disclosure of information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity

Information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in Consolidated unaudited financial result for period 1.1. to 30.6.2021 (further: Unconsolidated result for the second quarter) as published on the internet page www.zse.hr.

3. Financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided

The Company does not have financial commitments, guarantees or contingencies that are not included in the consolidated balance sheet as at 30 June 2021 nor has issued securities.

4. Amount and nature of individual items of income or expenditure which are of exceptional size or incidence

Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the consolidated financial statements in Note 1.12 presented in the Unconsolidated result for the second quarter (www.zse.hr).

Besides the above-mentioned notes, we are describing the differences in classification between incomes and expenditures as presented in the audited separate financial statements and Notes to the separate financial statements and incomes and expenditures presented in this TFI form:

  • a) income from assigning and administering LEIs is, in accordance with the Company's accounting policies reported in other income (AOP 12) in the amount of HRK 180 thousand
  • b) other differences between the information presented in the financial statements in TFI form compare to the classification of the information in the audited consolidated financial statements for 2020 are presented in the Attachment to this notes.

5. Liabilities falling due after more than five years, as well as the debts covered by valuable security

At the balance sheet date, the Company does not have liabilities falling due after more than five years.

At the balance sheet date, the Company does not have debts covered by valuable securities.

6. Average number of employees during the financial year

The average amount of the employees during the first half of 2021 is 24.

7. Capitalized costs of the salaries during the financial year

The Company did not capitalized the salaries in the financial year.

8. Deferred taxes

The Company does not have the deferred taxes as at 30 June 2021 as well as at 31 December 2020.

9. Name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest

The investments in the controlled companies, joint ventures and holdings of a participating interest are presented in the Notes 13 and 14 to the separate financial statements presented in the Annual Report on the Company. During the reporting period there were no significant changes in information presented in the Annual Report for the Company for 2020.

10. Number and the nominal value shares subscribed during the financial year within the limits of the authorised capital

There were no shares subscribed during the financial year within the limits of the authorised capital.

11. Existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights

The Company has no participation certificates, convertible debentures, warrants, options or similar securities or rights.

12. Name, registered office and legal form of each of the companies of which the issuer is a member having unlimited liability

The Company has no shares in companies having unlimited liability.

13. Name and registered office of the company which draws up the consolidated financial statements of the largest group of companies of which the issuer forms part as a controlled group member

The Company is the final parent company and is not controlled member of any group.

The Company's prepare the consolidate financial statements that are available for use on the internet page www.zse.hr.

14. Name and registered office of the company which draws up the consolidated financial statements of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13.

The Company is the final parent company and is not controlled member of any group.

15. Place where copies of the consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

The Company's prepare the consolidate financial statements that are available for use on the internet page www.zse.hr.

16. Nature and business purpose of the company's arrangements that are not included in the balance sheet and the financial impact on the company of those arrangements

The Company has no arrangement that are not included in the audited financial statements for the year ended at 31 December 2020 as presented in the Annual Report on the Company.

17. Nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

Material events arising after the balance sheet date are presented in the Note 1.11 to the consolidate financial statements as part of the Unconsolidated result for the second quarter as published the internet page www.zse.hr

Attachment: Reconciliation of the classification of the items of the financial statements in TFI form in compare to the classification used in preparation of the audited financial statements for the year 2020.

P&L item (IFRS) Amount
HRK'000
P&L item (GFI) Amount
HRK'000
Staff costs 3.657 Staff costs 3.502
Reclassification from other costs 155
Othe operating costs 2.453 Costs of raw materials 210
Other external costs 1.566
Value adjustment 42
Other costs 784
Other operating expenses 6
Reclassification to staff costs (155)
Balance sheet item (IFRS) Amount
HRK'000
Balance sheet item (GFI) Amount
HRK'000
Property and equipment 866 Land and buildings 3.173
Assets with right of use 3.258 Computer equipment 675
Other tangible assets 72
Assets under construction 204
Financial assets at fair value through other comprehensive Financial assets at amortised cost (long
income 1.302 term) 1.769
Long term deposits 250
Loans receivable from associate 217
Trade receivables and other assets 2.521 Receivables (short term) 2.528
Inventories 6 Rounding (1)
Trade and other payables 2.041 Liabilities for advance payments 128
Short term financial assets 660 Trade payables 875
Liabilities to employees 304
Taxes, contributions and similar liabilities 363
Rounding 3
Other short-term liabilities 1.028
Contractual liabilities 2.765 Accruals and deferred income 2.761
Rounding 4

Talk to a Data Expert

Have a question? We'll get back to you promptly.