Quarterly Report • Jul 26, 2021
Quarterly Report
Open in ViewerOpens in native device viewer

Unconsolidated unaudited financial results for
01/01/2021 – 30/06/2021
26 July 2021
| 1 | INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2021 AND 30/06/2021 1 | ||||||
|---|---|---|---|---|---|---|---|
| 1.1 | Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2021 and 30/06/2021 1 |
||||||
| 1.2 | Zagreb Stock Exchange overview 3 | ||||||
| 1.3 | Expected future development of the Company 5 | ||||||
| 1.4 | Research & Development activities 6 | ||||||
| 1.5 | Information on repurchase of own shares 6 | ||||||
| 1.6 | Subsidiaries of the Company 6 | ||||||
| 1.7 | Financial instruments used by the Company 7 | ||||||
| 1.8 | Company's objectives and policies related to financial risk management 7 | ||||||
| 1.9 | Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 7 | ||||||
| 1.10 | Statement of transactions and transfers between the Company and its subsidiaries and shareholders 7 |
||||||
| 1.11 | Statement of events which might have an adverse effect on Company operations 7 | ||||||
| 1.12 | Business results for 01/01/2021 – 30/06/2021 8 | ||||||
| 2 | DECLARATION OF RESPONSIBILITY FOR THE PREPARATION OF FINANCIAL STATEMENTS 12 | ||||||
| Unconsolidated unaudited financial statements of the Company for 01/01/2021 – 30/06/2021 13 |
In the first half of 2021, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:
In the first half of 2021, the orderbook turnover amounted to HRK 929 million, which is significantly less (-44%) than in the first half of last year, which was marked by increased securities turnover from the end of February until the beginning of May under the influence of the Covid-19 outbreak in the Republic of Croatia. Of this amount of turnover in the first six months of 2021, HRK 805 million relates to shares, HRK 93 million to bonds, while ETFs, which began trading in mid-November last year, in the first half of 2021 generated a turnover of just over HRK 31 million. In the same period, the equity block turnover amounted to almost HRK 292 million (H1 2020: HRK 305 million), while the debt block turnover was absent. If we compare the second with the first quarter of the current year, the orderbook turnover increased by slightly more than HRK +19 million or +4%, while the equity block turnover increased by a significant HRK +132 million or +166%.

Compared to June 30, 2020, the market value measured by market capitalization as of June 30, 2021, is higher by almost HRK +15 billion or +6%, while the equity market capitalization alone is lower by HRK -1.6 billion or -1.2%. These data point to a constant market recovery since May last year when the initial market shock caused by the emergence of the Covid-19 virus, which contributed to a large drop in market capitalization in the first quarter of 2020, began to weaken.

As of 30 June 2021, a total of eight fewer shares were listed on the Regular Market compared to the same day in 2020, while one share from the Official Market moved to a higher quotation, the Prime Market.
| 1H 2020 | 1H 2021 | change | |||||
|---|---|---|---|---|---|---|---|
| Securities turnover (HRK) | |||||||
| Orderbook turnover | 1.662.698.798 | 928.501.991 | -44,16% | ||||
| Stocks | 1.532.526.868 | 804.521.266 | -47,50% | ||||
| Bonds | 130.171.930 | 92.556.627 | -28,90% | ||||
| ETFs | 0 | 31.424.099 | |||||
| Equity Block Turnover | 304.975.792 | 291.699.952 | -4,35% | ||||
| Debt Block Turnover | 0 | 0 | |||||
| TOTAL | 1.967.674.590 | 1.220.201.943 | -37,99% | ||||
| Market Capitalization (HRK) | |||||||
| Stocks | 132.403.762.303 | 130.834.615.709 | -1,19% | ||||
| Prime market | 12.267.273.260 | 30.729.538.906 | 150,50% | ||||
| Official market | 56.245.716.664 | 46.823.250.251 | -16,75% | ||||
| Regular market | 63.890.772.379 | 53.281.826.552 | -16,60% | ||||
| Bonds | 115.792.368.276 | 132.711.816.473 | 14,61% | ||||
| ETFs | 0 | 52.209.004 | |||||
| TOTAL | 248.196.130.579 | 263.598.641.185 | 6,21% | ||||
| Number of securities listed | |||||||
| Stocks | 108 | 100 | -7,41% | ||||
| Prime market | 5 | 6 | 20,00% | ||||
| Official market | 23 | 22 | -4,35% | ||||
| Regular market | 80 | 72 | -10,00% | ||||
| Bonds | 27 | 28 | 3,70% | ||||
| ETFs | 0 | 2 | |||||
| TOTAL | 135 | 130 | -3,70% |
A comparison of the data for the first half of 2021 with the data for the same period last year shows a stable and positive trend among the indices as well. After a sharp decline in the index's values since the end of February 2020, the index's values began to normalize and continued to grow continuously from May last year. With the exception of CROBEXkonstrukt, which weakened -3.82%, equity indices generally rose in double digits compared to the closing value on June 30, 2020: the highest CROBEXindustrija (+44.74%) while other indices rose by more than +20%. The ADRIAprime regional index increased by +33.6%, and the bond indices by +3% (CROBIStr) and +0.5% (CROBIS).
| Index | 30.6.2020 | 30.6.2021 | Change | Turnover (HRK) 1H 2020 |
Turnover (HRK) 1H 2021 |
Change |
|---|---|---|---|---|---|---|
| CROBEX | 1.621,55 | 1.980,49 | 22,14% | 1.247.181.626 | 1.885.108.067 | 51,15% |
| CROBEXtr | 1.090,39 | 1.356,68 | 24,42% | 1.247.181.626 | 1.885.108.067 | 51,15% |
| CROBEX10 | 1.012,72 | 1.218,32 | 20,30% | 1.076.935.496 | 1.579.203.982 | 46,64% |
| CROBEX10tr | \ | 1.234,04 | \ | \ | 484.036.133 | \ |
| CROBEXprime | 944,77 | 1.170,27 | 23,87% | 516.852.949 | 771.279.606 | 49,23% |
| CROBEXplus | 961,80 | 1.172,54 | 21,91% | 1.246.227.548 | 1.866.174.136 | 49,75% |
| CROBEXindustrija | 738,03 | 1.068,21 | 44,74% | 198.958.873 | 324.532.518 | 63,12% |
| CROBEXkonstrukt | 491,68 | 472,89 | -3,82% | 33.248.445 | 96.873.815 | 191,36% |
| CROBEXnutris | 598,00 | 723,87 | 21,05% | 174.886.501 | 286.638.338 | 63,90% |
| CROBEXtransport | \ | 850,25 | \ | \ | 53.838.861 | \ |
| CROBEXturist | 2.924,62 | 3.624,25 | 23,92% | 330.520.043 | 434.896.393 | 31,58% |
| CROBIS | 111,22 | 111,78 | 0,50% | 22.580.124.877 | 25.040.891.148 | 10,90% |
| CROBIStr | 182,72 | 188,20 | 3,00% | 22.580.124.877 | 25.040.891.148 | 10,90% |
| ADRISprime | 960,48 | 1.283,20 | 33,60% | \ | \ | \ |
In 2021, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market. The Company will continue internally to develop IT services that will be used by the Zagreb and Ljubljana Stock Exchanges, and thus further reduce the need for external suppliers.
The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).
The Company has pressed on with continuous efforts at developing and improving its own service offering and at expanding service provision to the Slovenian market as well.
During the second half of 2019, the Company began migrating the Ljubljana Stock Exchange's downstream system to the Company's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.
During 2020, the Exchange also developed and launched a completely new website of the Zagreb and Ljubljana Stock Exchanges.
As of June 30, 2021, the Company held no own shares.
The Company did not acquire own shares between 1 January 2021 and 30 June 2021.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.
SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.
Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the share of the Zagreb Stock Exchange, Inc. in the share capital is 30%.
On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.
The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and bank deposits.
All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.
The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.
These control functions process and monitor the work of all organizational units, Company activities and support services.
The Company invests free funds in open-end money market and bond investment funds, as well as bank deposits. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.
The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.
The Company confirms that in 2021 there were no transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000.
In 2021, uncertainty continued over the prevention measures taken to halt the spread and suppression of the COVID-19 pandemic. It is not possible to estimate the future duration of the pandemic, but the Company is actively monitoring the situation and will take all necessary measures to minimize potential negative impacts in the event of a worsening situation. With its infrastructure and working procedures, the Company is fully trained and ready to ensure business continuity so that trading can run smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to working in such circumstances have been successfully conducted, thus ensuring continuous trading in securities throughout the trading day, without difficulties even in emergencies.
The long-term effect can also affect the company's operations in terms of difficult operations of our clients - issuers, as well as reducing the volume of trade due to possible uncertainties of investors related to the impact of the crisis on the Croatian economy. Despite the aforementioned, at the date of issue of these financial statements, the Company continues to settle due to liabilities and, consequently, prepares financial statements under the assumption of indefinite operation.
Apart from the above, no other business events or transactions have occurred after the balance sheet date that would have a material impact on the financial statements on or for the period then ended or are of such significance to the Company's operations as to require disclosure in management.
In the first half of 2021, the Company generated a total of HRK 6,928 thousand of operating revenues, which is HRK -527 thousand or -7.07% less than in the same period last year when they amounted to HRK 7,455 thousand. Compared to the first half of 2020, sales revenues fell from HRK 5,364 to HRK 4,769 thousand (HRK -595 thousand or -11.1%). The significant decline in sales revenue is primarily the result of a decrease in commissions and membership fees, which, following the decline in turnover compared to the significantly increased turnover in securities from the end of February to mid-April 2020, in the first half of this year reached HRK 1,745 thousand (HRK -798 thousand or -31.38% less compared to the first half of 2020 when they amounted to HRK 2,543 thousand). In addition to the smaller number of newly listed securities than in the same period last year (three bonds and one share were listed in the first half of 2021, while three shares and three bonds were listed in the first half of 2020), income from quotation maintenance amounts to HRK 482 thousand, which is HRK -47 thousand or -8.82% less than in the same period last year. Within sales revenues, only listing maintenance fees increased to HRK 2,541 thousand (an increase of HRK +249 thousand or +10.86% compared to the same period last year when they amounted to HRK 2,292 thousand). Compared to the first half of 2020, other operating income increased by HRK +68 thousand or +3.26%, i.e., from HRK 2,091 to HRK 2,159 thousand. This increase in other operating revenues is a consequence of the growth of income from the supply of information (HRK +113 thousand or +9.55%) amounting to HRK 1,296 thousand, while other income, which includes revenues from education and revenues from the issuance and maintenance of LEI, fell by HRK -45 thousand or -4.93% and amount to still significant HRK 863 thousand.
Looking only at the second quarter of 2021, the Company's total operating revenues amounted to HRK 3,594 thousand, which is HRK +327 thousand (+10%) more than in the second quarter of last year when operating revenues amounted to HRK 3,267 thousand. Sales revenues increased from HRK 2,281 thousand in the second quarter of 2020 to HRK 2,397 thousand in the same period of the current year. This increase is due to the increase in listing maintenance fees from HRK 1,154 to HRK 1,272 thousand
(HRK +118 thousand or +10.23%) and the increase in income from commissions and membership fees from HRK 860 to HRK 905 thousand (HRK +45 thousand or +5.21%). Due to a smaller number of newly listed securities, income from quotation maintenance fell from HRK 266 thousand to HRK 220 thousand (HRK -46 thousand or -17.6%). The increase in operating revenues is also contributed by the increase in other operating income from HRK 985 to HRK 1,197 thousand (HRK +212 thousand or +21.46%). Within other operating revenues, compared to the second quarter of 2020, income from the supply of information increased from HRK 559 to HRK 729 thousand (HRK +170 thousand or +30.47%), and other income from HRK 426 to HRK 467 thousand (HRK +41 thousand or +9.65%).
At the beginning of the coronavirus pandemic, i.e., in the first quarter of 2020, the Company began to record a decline in operating expenses primarily due to a changed working mode (working from home, the lack of business trips, live events, etc.). In the first half of 2021, the Company's total operating expenses remained at almost the same level as in the same period last year and amounted to HRK 6,662 thousand (1H 2020: HRK 6,642 thousand). Items of operating expenses which in the first half of 2021 recorded a decrease compared to the same period last year are value adjustments of fixed and current assets amounting to HRK 42 thousand (HRK -49 thousand or -53.8%), other operating expenses amounting to HRK 5 thousand (HRK -24 thousand or -82.82%), staff costs amounting to HRK 3,502 thousand (HRK -14 thousand or -0.4%) and depreciation amounting to HRK 785 thousand (HRK -14 thousand or -2.44 %), while only material costs amounting to HRK 1,776 thousand (HRK +66 thousand or +3.86%) and other costs amounting to HRK 785 thousand (HRK +56 thousand or +7.64%) increased.
In the second quarter of 2021 alone, the Company's total operating expenses amounted to HRK 3,705 thousand, which is an increase of HRK +163 thousand (+4.6%) compared to the second quarter of last year when operating expenses amounted to HRK 3,542 thousand. As at the half-year level, the value adjustment of fixed and current assets decreased by HRK -49 thousand (-53.8%) and amounts to HRK 42 thousand. In addition, there was a slight decrease in material costs amounting to HRK 883 thousand (HRK -5 thousand or -0.54%) and depreciation amounting to HRK 283 thousand (HRK -2 thousand or - 0.8%). Compared to the second quarter of 2020, in the same period of the current year, there was an increase in other costs (HRK +141 thousand or +38.16%; from HRK 370 to HRK 512 thousand), staff costs (HRK +71 thousand or +3.74 %; from HRK 1,910 to HRK 1,982 thousand) and other operating expenses (HRK +6 thousand; from HRK -3 to HRK 3 thousand).
| HRK | 1H 2020 | 1H 2021 | change | 2Q 2020 | 2Q 2021 | change |
|---|---|---|---|---|---|---|
| Number of shares | 4.635.700 | 4.635.700 | 0,00% | 4.635.700 | 4.635.700 | 0,00% |
| Share capital | 46.357.000 | 46.357.000 | 0,00% | 46.357.000 | 46.357.000 | 0,00% |
| Capital and reserves | 40.980.963 | 43.419.890 | 5,95% | 40.980.963 | 43.419.890 | 5,95% |
| Total assets | 46.553.788 | 51.457.808 | 10,53% | 46.553.788 | 51.457.808 | 10,53% |
| Operating income | 7.455.629 | 6.928.164 | -7,07% | 3.266.726 | 3.594.223 | 10,03% |
| sales revenue | 5.364.422 | 4.768.788 | -11,10% | 2.281.376 | 2.397.382 | 5,08% |
| other operating income | 2.091.207 | 2.159.376 | 3,26% | 985.350 | 1.196.841 | 21,46% |
| Operating expenses | 6.641.546 | 6.662.009 | 0,31% | 3.542.173 | 3.705.069 | 4,60% |
| material costs | 1.710.055 | 1.776.092 | 3,86% | 888.119 | 883.293 | -0,54% |
| staff costs | 3.516.259 | 3.502.122 | -0,40% | 1.910.419 | 1.981.775 | 3,74% |
| depreciation and amortization |
565.759 | 551.964 | -2,44% | 285.195 | 282.903 | -0,80% |
| other costs | 849.473 | 831.831 | -2,08% | 458.440 | 557.098 | 21,52% |
| EBIT | 814.083 | 266.155 | -67,31% | -275.447 | -110.846 | -59,76% |
| EBITDA | 1.379.842 | 818.119 | -40,71% | 9.748 | 172.057 | 1.665,05% |
| Financial income | 111.188 | 995.924 | 795,71% | 100.893 | 927.221 | 819,01% |
| Financial expenses | 524.183 | 296.465 | -43,44% | -204.467 | 63.506 | -131,06% |
| Pre-tax profit or loss | 401.088 | 965.614 | 140,75% | 29.913 | 752.869 | 2.416,86% |
| Income tax | 0 | 0 | 0 | 0 | ||
| Profit or loss for the period |
401.088 | 965.614 | 140,75% | 29.913 | 752.869 | 2.416,86% |
| Number of employees | 25 | 24 | -4,00% | 25 | 24 | -4,00% |
The Company's operating profit in the first half of 2021 amounted to HRK 266 thousand, while in the same period last year it amounted to HRK 814 thousand. At the second-quarter level, the Company recorded an operating loss in the amount of HRK -111 thousand, while an operating loss in the same period last year amounted to HRK -275 thousand. Financial revenues recorded a significant increase at the half-yearly level as well as at the level of the second quarter compared to the same periods last year. In the first half of this year, financial revenues amounted to HRK 996 thousand (HRK +885 thousand or +795.71%), while in the second quarter alone financial revenues amounted to HRK 927 thousand (HRK +826 thousand or +819.01%). In the first half of this year, financial expenses amounted to HRK 296 thousand (HRK -228 thousand or -43.44%), while in the second quarter alone they were higher by HRK +268 thousand and amounted to HRK 64 thousand (in 2Q 2020, due to the reduction of unrealized losses on financial assets, financial expenses were in the positive amount of HRK 204 thousand). Changes in the movement of financial income and expenses are primarily the result of the received dividend of the Ljubljana Stock Exchange in the amount of HRK 958 thousand and the yield of bond funds in which the Company has invested free funds.
Given the above, the Company's net profit in the first half of 2021 amounted to HRK 966 thousand, which is HRK +565 thousand (+140.75%) more than in the first half of 2020 when the Company's net profit amounted to HRK 401 thousand. In the second quarter of 2021, the Company's net profit amounted to HRK 753 thousand, which is HRK +723 thousand more than the HRK 30 thousand net profit of the same period last year.
Operating profit before interest, taxes, depreciation and amortization is positive and in the first half of 2021 amounts to HRK 818 thousand, i.e., HRK -562 thousand less than in the first half of 2020, while in the second quarter of 2021 it amounts to HRK 172 thousand, i.e., HRK +162 thousand more than in the same period last year.
Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2021 and 30/06/2021 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.
Unconsolidated financial statements for the period between 01/01/2021 and 30/06/2021 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.
The management report for the first half of 2021 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.
Unconsolidated financial statements for the first half of 2021 have not been audited.

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia
Phone number: +385/ 1 4686 806 E-mail: [email protected]
Unconsolidated unaudited financial statements of the Company for 01/01/2021 – 30/06/2021
| ISSUER'S GENERAL DATA | |||||
|---|---|---|---|---|---|
| Reporting period: | 1.1.2021 | to | 30.6.2021 | ||
| Year: | 2021 | ||||
| Quarter: | 2 | ||||
| Quarterly financial statements | |||||
| Registration number (MB): | 03749606 | Issuer's home | HR | ||
| Member State code: | |||||
| Entity's registration number (MBS): |
080034217 | ||||
| Personal identification number (OIB): |
84368186611 | 7478000050A040C0D041 LEI: |
|||
| Institution code: |
4 | ||||
| Name of the issuer: Zagreb Stock Exchange, Inc | |||||
| Postcode and town: | 10000 | Zagreb | |||
| Street and house number: Ivana Lučića 2a/22 | |||||
| E-mail address: [email protected] | |||||
| Web address: www.zse.hr | |||||
| Number of employees (end of the reporting |
2 4 | ||||
| Consolidated report: | KN | (KN-not consolidated/KD-consolidated) | KN | KD | |
| Audited: | |||||
| RN | (RN-not audited/RD-audited) | RN | RD | ||
| Names of subsidiaries (according to IFRS): | Registered office: | MB: | |||
| Ljubljanska borza vrednostnih papirjev d.d. | Ljubljana, Slovenija | 5316081 | |||
| Yes No |
|||||
| Bookkeeping firm: | Yes | (Yes/No) | Sigma Tax Consulting d.o.o. (name of the bookkeeping firm) |
||
| Contact person: Martina Butković | (only name and surname of the contact person) | ||||
| Telephone: 01/4699-555 | |||||
| E-mail address: [email protected] | |||||
| Audit firm: Certified auditor: |
(name of the audit firm) |
| BALANCE SHEET | |||
|---|---|---|---|
| balance as at 30.6.2021 | |||
| in HRK | |||
| Submitter: Zagreb Stock Exchange, Inc Item |
ADP code |
Last day of the preceding business year |
At the reporting date of the current period |
| 1 | 2 | 3 | 4 |
| ASSETS | |||
| FIXED ASSETS 002+003+009+012 | 1 | 23.205.524 | 26.230.511 |
| I INTANGIBLE ASSETS | 2 | 971.458 | 937.209 |
| II TANGIBLE ASSETS 004+…+008 1 Land and buildings |
3 4 |
1.064.272 220.158 |
4.123.508 3.173.232 |
| 2 Computer equipment | 5 | 674.695 | 674.737 |
| 3 Other tangible assets | 6 | 6.249 | 71.857 |
| 4 Leasehold improvements | 7 | 163.170 | 203.682 |
| 5 Assets under construction | 8 | 0 | 0 |
| III FIXED FINANCIAL ASSETS 010+011 | 9 | 21.169.794 | 21.169.794 |
| 1 Investments in associates, subsidiaries and joint ventures | 10 | 19.400.367 | 19.400.367 |
| 2 Financial assets at amortised cost | 11 | 1.769.427 | 1.769.427 |
| DEFERRED TAX ASSETS | 12 | 0 | 0 |
| B CURRENT ASSETS 014+020+024 I RECEIVABLES 015++019 |
13 14 |
24.644.001 2.731.637 |
24.359.359 2.528.047 |
| 1 Trade receivables | 15 | 1.967.444 | 1.697.004 |
| 2 Receivables from employees and members of the undertaking | 16 | 622 | 1.730 |
| 3 Receivables from government and other institutions | 17 | 4.767 | 68.516 |
| 4 Receivables from connected undertakings | 18 | 199.668 | 18.354 |
| 5 Other receivables | 19 | 559.136 | 742.443 |
| III SHORT-TERM FINANCIAL ASSETS 021+…+023 | 20 | 20.274.296 | 18.333.111 |
| 1 Financial assets at amortised cost | 21 | 2.500.031 | 2.500.099 |
| 2 Financial assets at fair value through other comprehensive | 22 | 0 | 0 |
| 3 Financial assets at fair value through statement of profit or III CASH AND CASH EQUIVALENTS |
23 24 |
17.774.265 1.638.068 |
15.833.012 3.498.201 |
| C PREPAID EXPENSES AND ACCRUED INCOME | 25 | 86.414 | 867.938 |
| D TOTAL ASSETS 001+013+025 | 26 | 47.935.939 | 51.457.808 |
| E OFF-BALANCE SHEET ITEMS | 27 | 0 | 0 |
| LIABILITIES | |||
| A CAPITAL AND RESERVES 029+030+031+036+037+038 | 28 | 42.454.276 | 43.419.890 |
| I INITIAL CAPITAL II CAPITAL RESERVES |
29 30 |
46.357.000 13.860.181 |
46.357.000 13.860.181 |
| III PROFIT RESERVES 032++035 | 31 | 141.000 | 141.000 |
| 1 Legal reserves | 32 | 141.000 | 141.000 |
| 2 Reserves for treasury shares | 33 | 0 | 0 |
| 3 Fair value reserves | 34 | 0 | 0 |
| 4 Other reserves | 35 | 0 | 0 |
| IV RETAINED PROFIT OR LOSS BROUGHT FORWARD | 36 | -19.778.307 | -17.903.905 |
| V PROFIT OR LOSS FOR THE YEAR | 37 | 1.874.402 | 965.614 |
| VI MINORITY INTEREST B PROVISIONS |
38 39 |
0 0 |
0 0 |
| C SHORT-TERM LIABILITIES 041+046 | 40 | 1.914.309 | 2.698.824 |
| 1 Liabilities for advance payments | 41 | 261.293 | 128.400 |
| 2 Trade payables | 42 | 440.361 | 875.049 |
| 3 Liabilities to employees | 43 | 305.042 | 304.307 |
| 4 Taxes, contributions and similar liabilities | 44 | 261.991 | 362.644 |
| 5 Liabilities to connected undertakings | 45 | 2.638 | 0 |
| 6 Other short-term liabilities | 46 | 642.984 | 1.028.424 |
| D LONG-TERM LIABILITIES E DEFERRED TAX LIABILITY |
47 48 |
32.667 0 |
2.577.652 0 |
| F ACCRUALS AND DEFERRED INCOME | 49 | 3.534.687 | 2.761.442 |
| G TOTAL LIABILITIES 028+039+040+047+048+049 | 50 | 47.935.939 | 51.457.808 |
| H OFF-BALANCE SHEET ITEMS | 51 | 0 | 0 |
| Appendix to the balance sheet (position for consolidated financial statements) | |||
| I Capital and reserves 053+054 | 52 | 0 | 0 |
| 1 Attributable to owners of the parent | 53 | 0 | 0 |
2 Attributable to non-controlling interest
15
53 0 0 54 0 0
| For the period 01.01.2021. to 30.6.2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| in HRK Submitter: Zagreb Stock Exchange, Inc |
||||||||
| Item | ADP code |
Same period of the previous year | Current period | |||||
| Cumulative | Quarter | Cumulative | Quarter | |||||
| 1 | 2 | 3 | 4 | 5 | 6 | |||
| A OPERATING INCOME 002+009 | 1 | 7.455.629 | 3.266.726 | 6.928.164 | 3.594.223 | |||
| I Sales revenue 003++008 | 2 | 5.364.422 | 2.281.376 | 4.768.788 | 2.397.382 | |||
| 1 Commissions and membership fees | 3 | 2.543.017 | 860.542 | 1.745.048 | 905.378 | |||
| 2 Listing maintenance fees | 4 | 2.292.052 | 1.154.267 | 2.541.062 | 1.272.346 | |||
| 3 Income from quotation maintenance 4 Income from auctions |
5 | 529.353 | 266.567 | 482.678 | 219.658 | |||
| 6 7 |
0 0 |
0 0 |
0 0 |
0 0 |
||||
| 5 Income from memberships 6 Revenue from assigning and administering LEIs |
8 | 0 | 0 | 0 | 0 | |||
| II Other operating income 010++012 | 9 | 2.091.207 | 985.350 | 2.159.376 | 1.196.841 | |||
| 1 Income from application programming interface (API) services | 10 | 0 | 0 | 0 | 0 | |||
| 2 Income from the supply of information | 11 | 1.183.139 | 559.185 | 1.296.078 | 729.562 | |||
| 3 Other income | 12 | 908.068 | 426.165 | 863.298 | 467.279 | |||
| B OPERATING EXPENSES 014+017+021+022+023+026+027 | 13 | 6.641.546 | 3.542.173 | 6.662.009 | 3.705.069 | |||
| I Material costs 015+016 | 14 | 1.710.055 | 888.119 | 1.776.092 | 883.293 | |||
| 1 Costs of raw materials | 15 | 282.835 | 157.842 | 209.974 | 99.393 | |||
| 2 Other external costs | 16 | 1.427.220 | 730.277 | 1.566.118 | 783.900 | |||
| II Staff costs 018++020 | 17 | 3.516.259 | 1.910.419 | 3.502.122 | 1.981.775 | |||
| 1 Net salaries and wages | 18 | 1.939.366 | 1.044.623 | 1.994.386 | 1.118.436 | |||
| 2 Tax and contributions from salary costs | 19 | 1.108.252 | 609.441 | 1.029.658 | 591.624 | |||
| 3 Payroll contributions | 20 | 468.641 | 256.355 | 478.078 | 271.715 | |||
| III Depreciation | 21 | 565.759 | 285.195 | 551.964 | 282.903 | |||
| IV Other costs | 22 | 729.162 | 370.738 | 784.858 | 512.229 | |||
| V Value adjustment 024+025 | 23 | 90.631 | 90.631 | 41.873 | 41.873 | |||
| 1 fixed assets (other than financial assets) | 24 | 0 | 0 | 0 | 0 | |||
| 2 current assets (other than financial assets) | 25 | 90.631 | 90.631 | 41.873 | 41.873 | |||
| VI Provisions | 26 | 0 | 0 | 0 | 0 | |||
| VII Other operating expenses | 27 | 29.680 | -2.929 | 5.100 | 2.996 | |||
| C FINANCIAL INCOME 029++034 | 28 | 111.188 | 100.893 | 995.924 | 927.221 | |||
| 1 Interest, exchange rate differences, dividends and similar | 29 | 611 | 38 | 958.523 | 957.313 | |||
| 2 Interest, exchange rate differences, dividends and similar | 30 | 10.861 | 8.520 | 6.508 | -58.638 | |||
| 3 Income share from associates and participating interests | 31 | 0 | 0 | 0 | 0 | |||
| 4 Unrealised gains (income) from financial assets | 32 33 |
0 0 |
0 0 |
25.609 0 |
25.609 0 |
|||
| 5 Profit from reversal of provisions for impairment for expected 6 Other financial income |
34 | 99.716 | 92.335 | 5.284 | 2.937 | |||
| D FINANCIAL EXPENSES 036++040 | 35 | 524.183 | -204.467 | 296.465 | 63.506 | |||
| 1 Interest, exchange rate differences and other expenditures with | 36 | 148 | 148 | 0 | -1.215 | |||
| 2 Interest, exchange rate differences and other expenditure from | 37 | 43.051 | 13.992 | 22.800 | 22.800 | |||
| 3 Unrealised losses (expenses) from financial assets | 38 | 267.670 | -218.535 | 273.665 | 41.921 | |||
| 4 Loss on impairment for expected credit losses | 39 | 0 | 0 | 0 | 0 | |||
| 5 Other financial expenses | 40 | 213.314 | -72 | 0 | 0 | |||
| E TOTAL INCOME 001+028 | 41 | 7.566.817 | 3.367.619 | 7.924.088 | 4.521.444 | |||
| F TOTAL EXPENDITURE 013+035 | 42 | 7.165.729 | 3.337.706 | 6.958.474 | 3.768.575 | |||
| G Share in profit/loss of associates and subsidiaries | 43 | 0 | 0 | 0 | 0 | |||
| H PRE-TAX PROFIT OR LOSS 041-042+043 | 44 | 401.088 | 29.913 | 965.614 | 752.869 | |||
| I INCOME TAX | 45 | 0 | 0 | 0 | 0 | |||
| J PROFIT OR LOSS FOR THE PERIOD 044-045 | 46 | 401.088 | 29.913 | 965.614 | 752.869 | |||
| 1 Change in revaluation reserves (property, plant, | 47 | 0 | 0 | 0 | 0 | |||
| 2 Actuarial gains/losses on defined benefit pension plans | 48 | 0 | 0 | 0 | 0 | |||
| 3 Unrealised gains/losses on financial assets at fair value through other comprehensive income |
49 | 0 | 0 | 0 | 0 | |||
| 4 Gains/losses on hedging instruments in a cash flow hedge | 50 | 0 | 0 | 0 | 0 | |||
| 5 Gains/losses arising from translation of financial | 51 | 0 | 0 | 0 | 0 | |||
| 6 Income tax on other comprehensive income | 52 | 0 | 0 | 0 | 0 | |||
| K OTHER COMPREHENSIVE INCOME 047+…+052 | 53 | 0 | 0 | 0 | 0 | |||
| TOTAL COMPREHENSIVE INCOME 046+053 | 54 | 401.088 | 29.913 | 965.614 | 752.869 | |||
| M RECLASSIFICATION ADJUSTMENTS | 55 | 0 | 0 | 0 | 0 | |||
| Appendix ** | ||||||||
| Attributable to owners of the parent | 56 | 0 | 0 | 0 | 0 | |||
| Attributable to non-controlling interest | 57 | 0 | 0 | 0 | 0 | |||
| 16 |
ADP code Same period of the previous year Current period 2 3 4 1 401.088 965.614 2 565.759 551.964 3 0 1.379.037 4 802.105 0 5 0 0 6 0 0 7 0 32.194 8 1.768.952 2.928.809 9 64.367 0 10 0 551.200 11 0 0 12 0 0 13 185.183 0 14 249.550 551.200 15 0 0 16 0 0 17 0 0 18 0 6.508 19 320.000 507.982 20 320.000 514.490 21 559.839 278.636 22 0 0 23 1.000.000 0 24 1.559.839 278.636 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 0 0 31 0 0 32 0 0 33 0 753.330 34 0 753.330 35 318.428 1.638.068 36 279.563 1.860.133 37 0 0 38 597.991 3.498.201 Item 1 Submitter: Zagreb Stock Exchange, Inc in HRK CASH FLOW FROM OPERATING ACTIVITIES 2 Depreciation 3 Increase in short-term liabilities 4 Decrease in short-term receivables 6 Loss on impairment for expected credit losses 5 Decrease in inventories IX Decrease of cash and cash equivalents X Cash and cash equivalents at the end of period VII Cash and cash equivalents at the beginning of period 2 Cash receipts the from sale of equity instruments and debt 4 Dividends received VI Total cash payments from operating activities 029+...+033 4 Cash payments for the redemption of treasury shares 5 Other cash payments from financing activities 3 Cash payments for finance lease VIII Increase of cash and cash equivalents 3 Interest received 5 Other cash receipts from investment activities III Total cash receipts from investment activities 015+...+019 CASH FLOW FROM FINANCING ACTIVITIES 1 Cash payments for the purchase of fixed tangible and intangible 2 Cash payments for the acquisition of equity financial 3 Other cash payments from investment activities IV Total cash payments from investment activities 021+...+023 1 Pre-tax profit 5 Other cash flow decrease II Total cash flow decrease from operating activities 009+...+013 CASH FLOW FROM INVESTMENT ACTIVITIES 1 Cash receipts from sale of fixed tangible and intangible assets 7 Other cash flow increase I Total cash flow increase from operating activities 001+...+007 1 Decrease in short-term liabilities 2 Increase in short-term receivables 3 Increase in inventories 4 Profit from reversal of provisions for impairment for expected 1 Cash receipts from the issue of equity financial instruments and debt financial instruments 2 Cash receipts from credit principals, debentures, loans and other borrowings 3 Other cash receipts from financing activities V Total cash receipts from financing activities 025+...+027 2 Cash payments for dividends 1 Cash payments for credit principals and bonds
17
| STATEMENT OF CHANGES IN EQUITY |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the period from | 1.1.2021 | to | 30.6.2021 | in HRK | ||||||
| Attributable to owners of the parent |
||||||||||
| Item | ADP | Subscribed capital |
Capital reserves |
Profit reserves |
Profit or loss for the year (period) |
Retained profit or loss brought forward |
Fair value reserves |
Other revaluation reserves |
Attributable to non-controlling interests |
Total capital and reserves |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
| Balance on the first day of the previous business year |
1 | 46.357.000 | 13.860.181 | 141.000 | 1.193.751 | -20.972.058 | 0 | 0 | 0 | 40.579.874 |
| Change in accounting policies |
2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the previous business year (restated) |
4 | 46.357.000 | 13.860.181 | 141.000 | 1.193.751 | -20.972.058 | 0 | 0 | 0 | 40.579.874 |
| Profit for or loss the period |
5 | 0 | 0 | 0 | 1.874.402 | 0 | 0 | 0 | 0 | 1.874.402 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total directly recognized income and year (previous expenses of the previous year periods) |
8 | 0 | 0 | 0 | 1.874.402 | 0 | 0 | 0 | 0 | 1.874.402 |
| Increase/decrease in subscribed capital |
9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payment of share in profit/dividend |
11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
12 | 0 | 0 | 0 | -1.193.751 | 1.193.751 | 0 | 0 | 0 | 0 |
| Balance on the last day of the previous business year reporting period |
13 | 46.357.000 | 13.860.181 | 141.000 | 1.874.402 | -19.778.307 | 0 | 0 | 0 | 42.454.276 |
| Balance on the first day of the current business year |
14 | 46.357.000 | 13.860.181 | 141.000 | 1.874.402 | -19.778.307 | 0 | 0 | 0 | 42.454.276 |
| Change in accounting policies |
15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the current business year (restated) |
17 | 46.357.000 | 13.860.181 | 141.000 | 1.874.402 | -19.778.307 | 0 | 0 | 0 | 42.454.276 |
| Profit or loss for the period |
18 | 0 | 0 | 0 | 965.614 | 0 | 0 | 0 | 0 | 965.614 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total directly recognised income and |
||||||||||
| current year (current expenses of the period) |
21 | 0 | 0 | 0 | 965.614 | 0 | 0 | 0 | 0 | 965.614 |
| Increase/decrease in subscribed capital |
22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| of profit/dividend Payment share in |
24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
25 | 0 | 0 | 0 | -1.874.402 | 1.874.402 | 0 | 0 | 0 | 18 0 |
| Balance on the last day of the current business year reporting period |
26 | 46.357.000 | 13.860.181 | 141.000 | 965.614 | -17.903.905 | 0 | 0 | 0 | 43.419.890 |
Reporting period: 1.1.2021-30.6.2021 Sort of report: Separate
Zagrebačka burza d.d. ("the Company") is a company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991 under the number (MBS) 0800034217. The personal identification number of the Company (OIB) is 84368186611.The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.
Financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income which are measured at fair value.
The financial statements are presented in the local currency, Croatian kuna ("HRK"), which is the currency of the primary economic environment in which the Company operates ("the functional currency"). All financial data in the GFI form are presented in HRK, while the data in the Annual Report on Company Status and Business Activities in 2020 has been rounded to the nearest thousand.
Detailed information on the basis of preparation of the financial statements are provided in the Note to the separate financial statements No. 2 presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Company).
The interim financial statements for the second quarter of 2021 are prepared applying the same accounting policies as in the latest annual financial statements presented in the Annual Report on Company Status and Business Activities in 2020 available on the internet page www.zse.hr (further: Annual Report for the Group).
Disclosure of information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity
Information required by IFRSs that is not presented elsewhere in the statement of financial position, statement of comprehensive income, statement of cash flows and statement of changes in equity are disclosed in Consolidated unaudited financial result for period 1.1. to 30.6.2021 (further: Unconsolidated result for the second quarter) as published on the internet page www.zse.hr.
The Company does not have financial commitments, guarantees or contingencies that are not included in the consolidated balance sheet as at 30 June 2021 nor has issued securities.
Details on the income or expenditure which are of exceptional size or incidence are presented in the Notes to the consolidated financial statements in Note 1.12 presented in the Unconsolidated result for the second quarter (www.zse.hr).
Besides the above-mentioned notes, we are describing the differences in classification between incomes and expenditures as presented in the audited separate financial statements and Notes to the separate financial statements and incomes and expenditures presented in this TFI form:
At the balance sheet date, the Company does not have liabilities falling due after more than five years.
At the balance sheet date, the Company does not have debts covered by valuable securities.
The average amount of the employees during the first half of 2021 is 24.
The Company did not capitalized the salaries in the financial year.
The Company does not have the deferred taxes as at 30 June 2021 as well as at 31 December 2020.
The investments in the controlled companies, joint ventures and holdings of a participating interest are presented in the Notes 13 and 14 to the separate financial statements presented in the Annual Report on the Company. During the reporting period there were no significant changes in information presented in the Annual Report for the Company for 2020.
There were no shares subscribed during the financial year within the limits of the authorised capital.
The Company has no participation certificates, convertible debentures, warrants, options or similar securities or rights.
The Company has no shares in companies having unlimited liability.
The Company is the final parent company and is not controlled member of any group.
The Company's prepare the consolidate financial statements that are available for use on the internet page www.zse.hr.
14. Name and registered office of the company which draws up the consolidated financial statements of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13.
The Company is the final parent company and is not controlled member of any group.
15. Place where copies of the consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available
The Company's prepare the consolidate financial statements that are available for use on the internet page www.zse.hr.
The Company has no arrangement that are not included in the audited financial statements for the year ended at 31 December 2020 as presented in the Annual Report on the Company.
Material events arising after the balance sheet date are presented in the Note 1.11 to the consolidate financial statements as part of the Unconsolidated result for the second quarter as published the internet page www.zse.hr
Attachment: Reconciliation of the classification of the items of the financial statements in TFI form in compare to the classification used in preparation of the audited financial statements for the year 2020.
| P&L item (IFRS) | Amount HRK'000 |
P&L item (GFI) | Amount HRK'000 |
|---|---|---|---|
| Staff costs | 3.657 | Staff costs | 3.502 |
| Reclassification from other costs | 155 | ||
| Othe operating costs | 2.453 | Costs of raw materials | 210 |
| Other external costs | 1.566 | ||
| Value adjustment | 42 | ||
| Other costs | 784 | ||
| Other operating expenses | 6 | ||
| Reclassification to staff costs | (155) | ||
| Balance sheet item (IFRS) | Amount HRK'000 |
Balance sheet item (GFI) | Amount HRK'000 |
| Property and equipment | 866 | Land and buildings | 3.173 |
| Assets with right of use | 3.258 | Computer equipment | 675 |
| Other tangible assets | 72 | ||
| Assets under construction | 204 | ||
| Financial assets at fair value through other comprehensive | Financial assets at amortised cost (long | ||
| income | 1.302 | term) | 1.769 |
| Long term deposits | 250 | ||
| Loans receivable from associate | 217 | ||
| Trade receivables and other assets | 2.521 | Receivables (short term) | 2.528 |
| Inventories | 6 | Rounding | (1) |
| Trade and other payables | 2.041 | Liabilities for advance payments | 128 |
| Short term financial assets | 660 | Trade payables | 875 |
| Liabilities to employees | 304 | ||
| Taxes, contributions and similar liabilities | 363 | ||
| Rounding | 3 | ||
| Other short-term liabilities | 1.028 | ||
| Contractual liabilities | 2.765 | Accruals and deferred income | 2.761 |
| Rounding | 4 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.