Quarterly Report • Jul 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer


Consolidated unaudited financial results for
01/01/2020 – 30/06/2020
27 July 2020
| 1 INTERIM | MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2020 AND 30/06/2020 1 |
|---|---|
| 1.1 | Significant business events of the Group in the period between 01/01/2020 and 30/06/20201 |
| 1.2 | Zagreb and Ljubljana Stock Exchange Trading overview3 |
| 1.3 | Expected future development of the Group 6 |
| 1.4 | Research & Development activities6 |
| 1.5 | Information on repurchase of own shares6 |
| 1.6 | Zagreb Stock Exchange Group 6 |
| 1.7 | Financial instruments used by the Group7 |
| 1.8 | Group's objectives and policies related to financial risk management7 |
| 1.9 | Group's exposure to price risk, credit risk, liquidity risk and cash flow risk7 |
| 1.10 | Statement of transactions and transfers within the Group and between the Group and its shareholders 8 |
| 1.11 | Statement of events which might have an adverse effect on Group operations8 |
| 1.12 | Business results for 01/01/2020 – 30/06/20208 |
| 2 | Declaration of responsibility for the preparation of financial statements12 |
| Consolidated unaudited financial statements of the Group for 01/01/2020 – 30/06/2020 13 |
In the first half of 2020, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:
day, as long as objective circumstances permit. The decision was made in order to protect the health of employees and clients as well as the long-term sustainability of the business. On May 4, 2020, the Zagreb Stock Exchange started operating in two teams in such a way that the first team works in the offices of the Stock Exchange for one week, and the second team works in secondary locations during that time. The Ljubljana Stock Exchange started operating in two teams on May 11, 2020. In accordance with favorable epidemiological conditions, on May 18, 2020, all employees of the Ljubljana Stock Exchange began working in offices, while the operations of the Zagreb Stock Exchange began to take place again at the primary location on June 1, 2020.
The first half of 2020 was marked by a higher securities turnover since the end of February until the end of April under the influence of the Covid-19 appearance in the Republic of Croatia.

ZSE securities turnover
Orderbook book turnover was almost +88% higher than in the same period last year, with equity turnover up +92%. Overall, half-on-half traffic was almost +72% higher than last year.

The Market value measured by market capitalization decreased by -0.26% in total, with equity market capitalization down -3.13%.
Trading overview
| 1H 2019 | 1H 2020 | change | |
|---|---|---|---|
| Securities trading (HRK) | |||
| Orderbook turnover | 885,162,027 | 1,662,698,798 | 87.84% |
| Stocks | 797,338,996 | 1,532,526,868 | 92.21% |
| Bonds | 87,823,031 | 130,171,930 | 48.22% |
| Equity Block Turnover | 260,751,347 | 304,975,792 | 16.96% |
| Debt Block Turnover | 0 | 0 | |
| TOTAL | 1,145,913,375 | 1,967,674,590 | 71.71% |
| Equity Market Capitalization (HRK) | |||
| Prime market | 14,344,870,437 | 12,267,273,260 | -14.48% |
| Official market | 54,318,090,189 | 56,245,716,664 | 3.55% |
| Regular market | 68,025,451,417 | 63,890,772,379 | -6.08% |
| TOTAL | 136,688,412,043 | 132,403,762,303 | -3.13% |
| Number of listed securities | |||
| Stocks | 126 | 108 | -14.29% |
| Prime market | 5 | 5 | 0.00% |
| Official market | 24 | 23 | -4.17% |
| Regular market | 97 | 80 | -17.53% |
| Bonds | 25 | 27 | 8.00% |
| TOTAL | 151 | 135 | -10.60% |
With the exception of CROBEXkontrukt, which increased by +22.26%, and CROBEXnutris, which increased by +15.54%, all other stock indices fell in comparison to the same last year's period. The largest decrease was recorded by CROBEXindustrija (-18.99%), followed by CROBEXturist (-18.24%), CROBEX (-13.89%), CROBEXtr (-12.78%), CROBEXprime (-10.39%), CROBEX10 (-8.16%), CROBEXplus (- 5.83%). The new ADRIAprime regional index is down -6.19% from its value from June 30 last year. Debt indices also recorded a decline compared to the same period last year: CROBIS (-3.15%), CROBIStr (- 0.26%).
| Index | 30.6.2019 | 30.6.2020 | Change | Turnover (HRK) 1H 2019 |
Turnover (HRK) 1H 2020 |
change |
|---|---|---|---|---|---|---|
| CROBEX | 1.883,11 | 1.621,55 | -13,89% | 676.008.647 | 1.247.181.626 | 84,49% |
| CROBEXtr | 1.250,11 | 1.090,39 | -12,78% | 676.008.647 | 1.247.181.626 | 84,49% |
| CROBEX10 | 1.102,67 | 1.012,72 | -8,16% | 544.636.419 | 1.076.935.496 | 97,73% |
| CROBEXprime | 1.054,36 | 944,77 | -10,39% | 176.347.133 | 516.852.949 | 193,09% |
| CROBEXplus | 1.021,33 | 961,80 | -5,83% | 674.484.477 | 1.246.227.548 | 84,77% |
| CROBEXindustrija | 911,07 | 738,03 | -18,99% | 96.310.663 | 198.958.873 | 106,58% |
| CROBEXkonstrukt | 402,15 | 491,68 | 22,26% | 8.618.170 | 33.248.445 | 285,79% |
| CROBEXnutris | 515,02 | 598,00 | 16,11% | 86.946.354 | 174.886.501 | 101,14% |
| CROBEXtransport | 622,03 | \ | 13.230.664 | \ | ||
| CROBEXturist | 3.577,18 | 2.924,62 | -18,24% | 184.126.277 | 330.520.043 | 79,51% |
| CROBIS | 114,84 | 111,22 | -3,15% | 5.540.667.107 | 22.580.124.877 | 307,53% |
| CROBIStr | 183,20 | 182,72 | -0,26% | 5.540.805.887 | 22.580.124.877 | 307,52% |
| ADRIAprime | 1.023,85 | 960,48 | -6,19% | \ | \ | \ |
Total orderbook turnover on the Ljubljana Stock Exchange in the first half of 2020 increased by almost +50% compared to the same period in 2019. As in Croatia, the increase in turnover is influenced by the appearance of Covid-19 in Slovenia, with equity turnover reaching almost EUR 230 million in the first half of 2020 (+68% increase over the first half of 2019 when equity turnover reached just over EUR 136 million), while bond turnover amounted to EUR 1.8 million (a decrease of -90% compared to the same period in 2019 when it amounted to almost EUR 19 million).

Compared to June 30, 2019, the Equity Market Capitalization fell by -3.7% and as of June 30, 2020, amounted to EUR 6.5 billion. From the last value on June 30, 2019, the SBI TOP index fell by -3.6%.
| 1H 2019 | 1H 2020 | change |
|---|---|---|
| 155,168,895 | 231,334,352 | 49.09% |
| 136,251,044 | 229,510,878 | 68.45% |
| 18,914,881 | 1,823,474 | -90.36% |
| 2,970 | 0 | -100.00% |
| 6,775,504,092 | 6,525,290,749 | -3.69% |
| 882 | 850 | -3.60% |
In 2020, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.
The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).
In 2020, the Group plans to launch new websites, common to the Zagreb and Ljubljana Stock Exchange, for the first time since 2007.
The Group invests constant efforts into developing and improving its own service offering and at expending service provision to the Slovenian market as well.
During the second half of 2019, the Zagreb Stock Exchange began migrating the Ljubljana Stock Exchange's downstream system to the Zagreb Stock Exchange's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.
As of June 30, 2020, the companies in the Group held no own shares.
The companies in the Group did not acquire own shares between 1 January 2020 and 30 June 2020.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.
SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.
Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and as of 30 June 2020, the Zagreb Stock Exchange, Inc. participates with 20%1 .
On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.
The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).
All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.
The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb Stock Exchange and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.
These control functions process and monitor the work of all organizational units, Company activities and support services.
The companies in the Group, Zagreb Stock Exchange and Ljubljana Stock Exchange, place their excess cash on deposits and invest in open-end money market and bond investment funds. Their investments are carried at fair value. Zagreb Stock Exchange and Ljubljana Stock Exchange mitigate the price risk by
1 On July 7, 2020, the Zagreb Stock Exchange signed Share purchase and transfer agreement representing 10% of the share capital of Funderbeam SEE d.o.o. Following the acquisition, the share of the Zagreb Stock Exchange in the total share capital of Funderbeam SEE d.o.o. is 30%.
diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.
SEE Link and Funderbeam SEE are not exposed to the risks mentioned in this paragraph.
The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets exceed substantially the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.
The Group confirms that in 2019 there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000.
The emergence and spread of Covid-19 virus in the Republic of Croatia and the Republic of Slovenia and the measures taken to stop the spread and suppression of the virus will certainly have negative effects on the entire economy. To mitigate these effects, the Governments of both countries have introduced a series of measures to support the economy. The Group companies do not currently qualify for any of these measures.
With its infrastructure and working procedures, the Group is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business are carried out without difficulty even in emergency situations. The Group will continue to closely monitor the development of the situation to ensure the orderly functioning of the market, financial stability and protection of investors.
In the first half of 2020, the Group generated a total of HRK 13,815 thousand of operating revenues, which is HRK +2,464 thousand or +21.7% more than in the same period last year when they amounted to HRK 11,351 thousand. Compared to the first half of 2019, sales revenue increased from HRK 7,227 to HRK 9,954 thousand, ie by HRK +2,726 thousand or +37.7%. The significant increase in sales revenue is primarily the result of an increase in income from commission and membership fees, which, following the increase in securities turnover from the end of February to mid-April 2020, reached HRK 5,355 thousand in the first half of the year (HRK +2,079 thousand or +63.5% more compared to the first half of 2019 when they amounted to HRK 3,276 thousand). Income from listing maintenance fees was also increased to HRK 3,684 thousand; an increase of HRK +654 thousand or +21.6% compared to the same period last year when they amounted to HRK 3,030 thousand, is the effect of the increase in maintaining fees at the last change in the Price List in August 2019. Continuing with the larger number of newly listed securities than in the same period last year (three shares and three bonds were listed on the Zagreb Stock Exchange and five bonds on the Ljubljana Stock Exchange in the first half of 2020, while in the first half of 2019, one share and one bond were listed on the Zagreb Stock Exchange, and two bonds on the Ljubljana Stock Exchange), income from quotation maintenance amount to HRK 730 thousand, which is HRK +13 thousand or 1.8% more than in the same period last year. A decrease of HRK -20 thousand or -9.7% compared to the first half of last year was recorded in revenue from assigning and administering LEIs amounting to HRK 185 thousand. Compared to the first half of 2019, other operating revenues fell by HRK -263 thousand or -6.4%, or from HRK 4,124 to HRK 3,861 thousand. Although income from the supply of information increased from HRK 2,761 to HRK 3,007 thousand (HRK +246 thousand or +8.9%), the decrease in other operating income is the result of a decrease in other income from HRK 1,362 to HRK 854 thousand or -37,3%). Within the item other revenues, revenues from OTC data disclosure fees and revenues from Progress increased, while revenues from seminars and other revenues decreased.
Looking only at the second quarter of 2020, the Group's total operating income amounted to HRK 6,239 thousand, which is HRK -9 thousand (-0.1%) less than in the second quarter of last year when operating income amounted to HRK 6,248 thousand. Sales revenue increased from HRK 3,943 thousand in the second quarter of 2019 to HRK 4,362 thousand in the same period of the current year. This increase is due to the increase in income from listing maintenance fees from HRK 1,552 to HRK 1,853 thousand, ie by HRK +301 thousand or +19.4%, which is related to the already mentioned last change in the Price List. Although commissions and membership fees of the Zagreb Stock Exchange fell significantly due to daily securities turnover decrease in May and June 2020, the Ljubljana Stock Exchange's turnover did not decrease in the same period and revenues from commissions and membership fees at the Group level increased from HRK 1,793 thousand in the second quarter of 2019 to HRK 2,083 thousand in the same period this year (HRK +290 thousand or +16.2%). In the second quarter of 2020, other items of sales revenue decreased compared to the same period last year. Income from quotation maintenance fell from HRK 496 thousand to HRK 353 thousand (HRK -143 thousand or -28.9%), and revenue from assigning and administering LEIs from HRK 102 to 93 thousand (HRK -9 thousand or -8,5%). The decline in operating income is also due to the decline in other operating income from HRK 2,305 to HRK 1,857 thousand (HRK -448 thousand or -19.4%). Compared to the second quarter of 2019, income from the supply of information increased from HRK 1,343 to HRK 1,420 thousand (HRK +77 thousand or +5.7%), while other revenues decreased from HRK 961 to HRK 437 thousand (HRK -534 thousand or -54.6%).
The Group's total operating expenses in the first half of 2020 amounted to HRK 12,075 thousand, which is a slight increase of HRK +3 thousand or +0.03% compared to the same period last year when operating expenses amounted to HRK 12,071 thousand. The decrease in material costs (HRK -349 thousand or -9.3%, ie from HRK 3,770 to HRK 3,421 thousand) and other costs (HRK -510 thousand or -26.5%, ie from HRK 1,928 to HRK 1,418 thousand), is directly related with a changed way of working due to a Coronavirus pandemic, primarily working from home. The decrease in other costs is mainly due to the reduction in the costs of translation, legal, notary and consulting services, royalties, entertainment, business trips and PR. In addition, the value adjustment of fixed and current assets fell from HRK 160 thousand to HRK 152 thousand (HRK -8 thousand or -5.2%). The increase in operating expenses was mostly due to the increase in staff costs, which, compared to the same period last year when they amounted to HRK 5,255 thousand, in the first half of 2020 amounted to HRK 6,075 thousand (HRK +820 thousand or +15.6%), and the increase in depreciation for HRK +52 thousand or +5.6% (from HRK 928 to HRK 980 thousand).
In the second quarter of 2020 alone, the Group's total operating expenses amounted to HRK 6,150 thousand, which is a decrease of HRK -375 thousand (-5.8%) compared to the second quarter of last year when operating expenses amounted to HRK 6,525 thousand. As at the half-year level, other expenses (HRK -440 thousand or -38.3%; from HRK 1,152 to HRK 711 thousand), material costs (HRK - 274 thousand or -14%), and value adjustment of long-term and short-term assets (HRK -59 thousand or -37.5%; from HRK 158 to HRK 99 thousand) decreased, while staff costs (HRK +406 thousand or +14.7%; from HRK 2,762 to HRK 3,168 thousand) and depreciation (HRK +26 thousand or +5.6%, from HRK 466 to HRK 492 thousand) increased.
| 1H 2019 | 2Q 2019 | 1H 2020 | 2Q 2020 | |
|---|---|---|---|---|
| Capital and reserves | 39.467.973 | 39.467.973 | 51.007.140 | 51.007.140 |
| Total assets | 46.887.340 | 46.887.340 | 46.553.788 | 46.553.788 |
| Operating income | 11.350.999 | 6.247.785 | 13.814.749 | 6.238.801 |
| sales revenue | 7.227.191 | 3.943.270 | 9.953.664 | 4.382.194 |
| other operating income | 4.123.808 | 2.304.515 | 3.861.085 | 1.856.607 |
| Operating expenses | 12.071.370 | 6.525.313 | 12.074.584 | 6.150.317 |
| material costs | 3.770.068 | 1.957.915 | 3.420.720 | 1.683.414 |
| staff costs | 5.254.580 | 2.762.057 | 6.074.566 | 3.168.461 |
| depreciation and amortization | 928.027 | 465.736 | 979.901 | 491.817 |
| other costs | 2.118.695 | 1.339.605 | 1.599.397 | 806.625 |
| EBIT | -720.371 | -277.528 | 1.740.165 | 88.484 |
| EBITDA | 207.656 | 188.208 | 2.720.066 | 580.301 |
| Financial income | 890.567 | 419.389 | 116.728 | 102.560 |
| Financial expenses | 106.349 | 87.169 | 543.213 | -202.421 |
| Pre-tax profit or loss | 57.172 | 57.468 | 1.355.082 | 370.058 |
| Income tax | 18.943 | 28.866 | 171.627 | 171.627 |
| Profit or loss for the period | 38.229 | 28.602 | 1.183.455 | 198.431 |
| Number of employees | 35 | 35 | 38 | 38 |
The Group's operating profit in the first half of 2020 amounts to HRK 1,740 thousand, while in the same period last year the operating loss amounted to HRK -720 thousand. At the level of the second quarter, the Group's operating profit amounted to HRK 88 thousand, while the operating loss in the same period last year amounted to HRK -277 thousand. Financial revenues recorded a significant decline at the level of the first half of the year as well as at the level of the second quarter compared to the same last year's periods. In the first half of the year, financial revenues amounted to HRK 116 thousand (HRK -774 thousand or -86.9%), while the second quarter's financial revenues alone accounted for HRK 103 thousand (HRK -317 thousand or -75.6%). In the first half of this year, financial expenses amounted to HRK 543 thousand (HRK +447 thousand or +410.8%), while in the second quarter unrealized losses on financial assets decreased and financial expenses amounted to HRK 202 thousand (HRK -290 thousand). Changes in the movement of financial income and expenses are primarily the result of significantly reduced or even negative returns of bond funds in which the Group has invested free funds. At the end of the first half of the year, this loss was partially canceled, and the income from the sale of financial assets that the Zagreb Stock Exchange received in the process of pre-bankruptcy settlement of one issuer was realized.
Given the above, the Group's net profit in the first half of 2020 amounted to HRK 1,183 thousand, which is HRK +1,145 thousand more than in the first half of 2019, when the Group's net profit amounted to HRK 38 thousand. In the second quarter of 2020, the Group's net profit amounted to HRK 198 thousand, which is HRK +170 thousand more than the HRK 28 thousand net profit for the same period last year.
Operating profit before interest, taxes, depreciation and amortization is positive and in the first half of 2020 amounts to HRK 2,720 thousand, or HRK +2,512 thousand more than in the first half of 2019, while in the second quarter of 2020 it amounts to HRK 580 thousand, or HRK +392 thousand more than in the same period last year.
Financial statements of the Group prepared for the period between 01/01/2020 and 30/06/2020 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.
Consolidated financial statements for the period between 01/01/2020 and 30/06/2020 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.
The management report for the first half of 2020 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.
Consolidated financial statements for the first half of 2020 have not been audited.
Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board
Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia
Phone number: +385/ 1 468 6806 E-mail: [email protected]
Consolidated unaudited financial statements of the Group for 01/01/2020 – 30/06/2020
| Annex 1 | ISSUER'S GENERAL DATA | ||||
|---|---|---|---|---|---|
| Reporting period: | 1.1.2020 | to | 30.6.2020 | ||
| Year: | 2020 | ||||
| Quarter: | 2 | ||||
| Quarterly financial statements | |||||
| Registration number (MB): | 03749606 | Issuer's home Member State code: |
HR | ||
| Entity's registration number (MBS): |
080034217 | ||||
| Personal identification number (OIB): |
84368186611 | LEI: | 7478000050A040C0D041 | ||
| Institution code: |
4 | ||||
| Name of the issuer: Zagreb Stock Exchange, Inc | |||||
| Postcode and town: | 10000 | Zagreb | |||
| Street and house number: Ivana Lučića 2a/22 | |||||
| E-mail address: [email protected] | |||||
| Web address: www.zse.hr | |||||
| Number of employees (end of the reporting |
3 8 | ||||
| Consolidated report: | (KN-not consolidated/KD-consolidated) KD |
KN | KD | ||
| Audited: | (RN-not audited/RD-audited) RN |
RN | RD | ||
| Names of subsidiaries (according to IFRS): | Registered office: | MB: | |||
| Ljubljanska borza vrednostnih papirjev d.d. | Ljubljana, Slovenija | 5316081 | |||
| Yes No |
|||||
| Bookkeeping firm: | Yes (Yes/No) |
Sigma Tax Consulting d.o.o. (name of the bookkeeping firm) |
|||
| Contact person: Martina Butković | (only name and surname of the contact person) | ||||
| Telephone: 01/4699-555 | |||||
| Audit firm: | E-mail address: [email protected] |
balance as at 30.6.2020
in HRK
| in HRK | ||||
|---|---|---|---|---|
| Submitter: Zagreb Stock Exchange, Inc Item |
ADP code |
Last day of the preceding business year |
At the reporting date of the current period |
|
| 1 | 2 | 3 | 4 | |
| ASSETS | ||||
| FIXED ASSETS 002+003+009+012 | 1 | 14.982.290 | 16.378.547 | |
| I INTANGIBLE ASSETS | 2 | 2.950.730 | 2.919.061 | |
| II TANGIBLE ASSETS 004+…+008 | 3 | 9.882.399 | 9.744.140 | |
| 1 Land and buildings | 4 | 7.208.909 | 7.147.049 | |
| 2 Computer equipment | 5 | 160.729 | 555.759 | |
| 3 Other tangible assets | 6 | 1.115.814 | 1.045.141 | |
| 4 Leasehold improvements | 7 | 1.396.947 | 996.191 | |
| 5 Assets under construction | 8 | 0 | 0 | |
| III FIXED FINANCIAL ASSETS 010+011 | 9 | 1.886.546 | 3.438.572 | |
| 1 Investments in associates, subsidiaries and joint ventures | 10 | 117.119 | 157.381 | |
| 2 Financial assets at amortised cost | 11 | 1.769.427 | 3.281.191 | |
| DEFERRED TAX ASSETS | 12 | 262.615 | 276.774 | |
| B CURRENT ASSETS 014+020+024 | 13 | 32.425.983 | 32.270.921 | |
| I RECEIVABLES 015++019 | 14 | 3.758.157 | 2.663.884 | |
| 1 Trade receivables | 15 | 3.009.814 | 1.885.344 | |
| 2 Receivables from employees and members of the undertaking | 16 | 390 | 2.499 | |
| 3 Receivables from government and other institutions | 17 | 169.253 | 184.505 | |
| 18 | 0 | -124 | ||
| 4 Receivables from connected undertakings 5 Other receivables |
19 | 578.700 | 591.660 | |
| III SHORT-TERM FINANCIAL ASSETS 021+…+023 | 20 | 21.074.626 | 21.530.365 | |
| 1 Financial assets at amortised cost | 21 | 1.491.567 | 2.270.745 | |
| 2 Financial assets at fair value through other comprehensive | 22 | 0 | 0 | |
| 3 Financial assets at fair value through statement of profit or | 23 | 19.583.059 | 19.259.620 | |
| III CASH AND CASH EQUIVALENTS C PREPAID EXPENSES AND ACCRUED INCOME |
24 25 |
7.593.200 1.296.633 |
8.076.672 2.357.672 |
|
| D TOTAL ASSETS 001+013+025 | 26 | 48.704.906 | 51.007.140 | |
| E OFF-BALANCE SHEET ITEMS | 27 | 0 | 0 | |
| LIABILITIES | ||||
| A CAPITAL AND RESERVES 029+030+031+036+037+038 | 28 | 40.539.321 | 42.020.506 | |
| I INITIAL CAPITAL | 29 | 46.357.000 | 46.357.000 | |
| II CAPITAL RESERVES | 30 | 13.860.181 | 13.860.181 | |
| III PROFIT RESERVES 032++035 | 31 | 681.243 | 978.973 | |
| 32 | 141.000 | 141.000 | ||
| 1 Legal reserves | ||||
| 2 Reserves for treasury shares | 33 | 0 | 0 | |
| 3 Fair value reserves | 34 | 0 | 0 | |
| 4 Other reserves | 35 | 540.243 | 837.973 | |
| IV RETAINED PROFIT OR LOSS BROUGHT FORWARD | 36 | -21.300.251 | -20.359.103 | |
| V PROFIT OR LOSS FOR THE YEAR | 37 | 941.148 | 1.183.455 | |
| VI MINORITY INTEREST | 38 | 0 | 0 | |
| B PROVISIONS | 39 | 103.028 | 104.637 | |
| C SHORT-TERM LIABILITIES 041+046 | 40 | 2.857.784 | 2.709.149 | |
| 0 | ||||
| 1 Liabilities for advance payments | 41 | 17.007 | ||
| 2 Trade payables | 42 | 950.881 | ||
| 3 Liabilities to employees | 43 | 683.834 | ||
| 4 Taxes, contributions and similar liabilities | 44 | 438.106 | 774.243 665.504 646.098 |
|
| 5 Liabilities to connected undertakings | 45 | 0 | ||
| 6 Other short-term liabilities | 46 | 767.956 | ||
| D LONG-TERM LIABILITIES | 47 | 567.952 | 623.304 304.314 |
|
| E DEFERRED TAX LIABILITY | 48 | 188.394 | ||
| F ACCRUALS AND DEFERRED INCOME | 49 | 4.448.427 | 191.336 5.677.198 |
|
| G TOTAL LIABILITIES 028+039+040+047+048+049 | 50 | 48.704.906 | ||
| H OFF-BALANCE SHEET ITEMS | 51 | 0 | ||
| Appendix to the balance sheet (position for consolidated financial statements) | ||||
| I Capital and reserves 053+054 | 52 | 40.539.321 | 0 51.007.140 0 42.020.506 |
2 Attributable to non-controlling interest
15
54 0 0
| in HRK Submitter: Zagreb Stock Exchange, Inc |
||||||||
|---|---|---|---|---|---|---|---|---|
| Item | ADP | Same period of the previous year | Current period | |||||
| code | Cumulative | Quarter | Cumulative | Quarter | ||||
| 1 | 2 | 3 | 4 | 5 | 6 | |||
| A OPERATING INCOME 002+009 | 1 | 11.350.999 | 6.247.785 | 13.814.749 | 6.238.801 | |||
| I Sales revenue 003++008 | 2 | 7.227.191 | 3.943.270 | 9.953.664 | 4.382.194 | |||
| 1 Commissions and membership fees | 3 | 3.275.661 | 1.792.655 | 5.354.930 | 2.082.979 | |||
| 2 Listing maintenance fees | 4 | 3.029.987 | 1.552.487 | 3.683.968 | 1.853.213 | |||
| 3 Income from quotation maintenance | 5 | 716.880 | 496.076 | 729.877 | 352.609 | |||
| 4 Income from auctions | 6 | 0 | 0 | 0 | 0 | |||
| 5 Income from memberships | 7 | 0 | 0 | 0 | 0 | |||
| 6 Revenue from assigning and administering LEIs | 8 9 |
204.663 4.123.808 |
102.052 2.304.515 |
184.889 3.861.085 |
93.393 1.856.607 |
|||
| II Other operating income 010++012 | 10 | 0 | 0 | 0 | 0 | |||
| 1 Income from application programming interface (API) services 2 Income from the supply of information |
11 | 2.761.292 | 1.343.519 | 3.006.801 | 1.420.088 | |||
| 3 Other income | 12 | 1.362.516 | 960.996 | 854.284 | 436.519 | |||
| B OPERATING EXPENSES 014+017+021+022+023+026+027 | 13 | 12.071.370 | 6.525.313 | 12.074.584 | 6.150.317 | |||
| I Material costs 015+016 | 14 | 3.770.068 | 1.957.915 | 3.420.720 | 1.683.414 | |||
| 1 Costs of raw materials | 15 | 283.475 | 139.402 | 336.801 | 183.651 | |||
| 2 Other external costs | 16 | 3.486.593 | 1.818.513 | 3.083.919 | 1.499.763 | |||
| II Staff costs 018++020 | 17 | 5.254.580 | 2.762.057 | 6.074.566 | 3.168.461 | |||
| 1 Net salaries and wages | 18 | 3.405.167 | 1.733.503 | 4.178.230 | 2.121.141 | |||
| 2 Tax and contributions from salary costs | 19 | 1.381.700 | 773.956 | 1.427.695 | 790.965 | |||
| 3 Payroll contributions | 20 | 467.713 | 254.598 | 468.641 | 256.355 | |||
| III Depreciation | 21 | 928.027 | 465.736 | 979.901 | 491.817 | |||
| IV Other costs | 22 | 1.928.154 | 1.151.786 | 1.417.736 | 710.858 | |||
| V Value adjustment 024+025 | 23 | 160.336 | 157.866 | 151.981 | 98.696 | |||
| 1 fixed assets (other than financial assets) | 24 | 0 | 0 | 0 | 0 | |||
| 2 current assets (other than financial assets) | 25 | 160.336 | 157.866 | 151.981 | 98.696 | |||
| VI Provisions | 26 | 0 | 0 | 0 | 0 | |||
| VII Other operating expenses | 27 | 30.205 | 29.953 | 29.680 | -2.929 | |||
| C FINANCIAL INCOME 029++034 | 28 | 890.567 | 419.389 | 116.728 | 102.560 | |||
| 1 Interest, exchange rate differences, dividends and similar | 29 | 11.557 | 11.543 | 5.669 | 1.223 | |||
| 2 Interest, exchange rate differences, dividends and similar | 30 | 34.545 | 24.476 | 11.343 | 9.002 | |||
| 3 Income share from associates and participating interests | 31 | 0 | 0 | 0 | 0 | |||
| 4 Unrealised gains (income) from financial assets | 32 | 844.465 | 385.755 | 0 | 0 | |||
| 5 Profit from reversal of provisions for impairment for expected | 33 | 0 | 0 | 0 | 0 | |||
| 6 Other financial income | 34 | 0 | -2.385 | 99.716 | 92.335 | |||
| D FINANCIAL EXPENSES 036++040 | 35 | 106.349 | 87.169 | 543.213 | -202.421 | |||
| 1 Interest, exchange rate differences and other expenditures with | 36 | 20.231 | 20.231 | 4.115 | 2.096 | |||
| 2 Interest, exchange rate differences and other expenditure from | 37 38 |
54.126 0 |
34.946 0 |
58.114 267.670 |
14.090 -218.535 |
|||
| 3 Unrealised losses (expenses) from financial assets | 39 | 0 | 0 | 0 | 0 | |||
| 4 Loss on impairment for expected credit losses 5 Other financial expenses |
40 | 31.992 | 31.992 | 213.314 | -72 | |||
| E TOTAL INCOME 001+028 | 41 | 12.241.566 | 6.667.174 | 13.931.477 | 6.341.361 | |||
| F TOTAL EXPENDITURE 013+035 | 42 | 12.177.719 | 6.612.482 | 12.617.797 | 5.947.896 | |||
| G Share in profit/loss of associates and subsidiaries | 43 | -6.675 | 2.776 | 41.402 | -23.407 | |||
| H PRE-TAX PROFIT OR LOSS 041-042+043 | 44 | 57.172 | 57.468 | 1.355.082 | 370.058 | |||
| I INCOME TAX | 45 | 18.943 | 28.866 | 171.627 | 171.627 | |||
| J PROFIT OR LOSS FOR THE PERIOD 044-045 | 46 | 38.229 | 28.602 | 1.183.455 | 198.431 | |||
| 1 Change in revaluation reserves (property, plant, | 47 | 0 | 0 | 0 | 0 | |||
| 2 Actuarial gains/losses on defined benefit pension plans | 48 | 0 | 0 | 0 | 0 | |||
| 3 Unrealised gains/losses on financial assets at fair value | ||||||||
| through other comprehensive income | 49 | 0 | 0 | 0 | 0 | |||
| 4 Gains/losses on hedging instruments in a cash flow hedge | 50 | 0 | 0 | 0 | 0 | |||
| 5 Gains/losses arising from translation of financial | 51 | -73.866 | -85.968 | 297.730 | -140.738 | |||
| 6 Income tax on other comprehensive income | 52 | 0 | 0 | 0 | 0 | |||
| K OTHER COMPREHENSIVE INCOME 047+…+052 | 53 | -73.866 | -85.968 | 297.730 | -140.738 | |||
| TOTAL COMPREHENSIVE INCOME 046+053 | 54 | -35.637 | -57.366 | 1.481.185 | 57.693 | |||
| M RECLASSIFICATION ADJUSTMENTS | 55 | 0 | 0 | 0 | 0 | |||
| Appendix ** | ||||||||
| Attributable to owners of the parent | 56 | -35.637 | -57.366 | 1.481.185 | 57.693 | |||
| Attributable to non-controlling interest | 57 | 0 | 0 | 0 | 0 |
16
| for the period 01.01.2020. to 30.6.2020 | |||||||
|---|---|---|---|---|---|---|---|
| in HRK | |||||||
| Submitter: Zagreb Stock Exchange, Inc | |||||||
| Item | ADP code |
Same period of the previous year |
Current period | ||||
| 1 | 2 | 3 | 4 | ||||
| CASH FLOW FROM OPERATING ACTIVITIES | |||||||
| 1 Pre-tax profit | 1 | 57.172 | 1.355.082 | ||||
| 2 Depreciation | 2 | 928.027 | 979.901 | ||||
| 3 Increase in short-term liabilities | 3 | 0 | 0 | ||||
| 4 Decrease in short-term receivables | 4 | 216.980 | 1.093.996 | ||||
| 5 Decrease in inventories | 5 | 0 | 273 | ||||
| 6 Loss on impairment for expected credit losses | 6 | 0 | 0 | ||||
| 7 Other cash flow increase | 7 | 0 | 0 | ||||
| I Total cash flow increase from operating activities 001++007 |
8 | 1.202.179 | 3.429.252 | ||||
| 1 Decrease in short-term liabilities | 9 | 918.174 | 119.354 | ||||
| 2 Increase in short-term receivables | 10 | 0 | 0 | ||||
| 3 Increase in inventories | 11 | 0 | 0 | ||||
| 4 Profit from reversal of provisions for impairment for expected | 12 | 0 | 0 | ||||
| 5 Other cash flow decrease | 13 | 709.867 | 229.559 | ||||
| II Total cash flow decrease from operating activities 009++013 |
14 | 1.628.041 | 348.913 | ||||
| CASH FLOW FROM INVESTMENT ACTIVITIES | |||||||
| 1 Cash receipts from sale of fixed tangible and intangible assets | 15 | 0 | 0 | ||||
| 2 Cash receipts the from sale of equity instruments and debt | 16 | 0 | 0 | ||||
| 3 Interest received | 17 | 0 | 0 | ||||
| 4 Dividends received | 18 | 0 | 0 | ||||
| 5 Other cash receipts from investment activities | 19 | 500.013 | 342.455 | ||||
| III Total cash receipts from investment activities 015++019 | 20 | 500.013 | 342.455 | ||||
| 1 Cash payments for the purchase of fixed tangible and intangible | 21 | 351.790 | 635.776 | ||||
| 2 Cash payments for the acquisition of equity financial | 22 | 0 | 0 | ||||
| 3 Other cash payments from investment activities | 23 | 1.547.025 | 500.000 | ||||
| IV Total cash payments from investment activities 021++023 |
24 | 1.898.815 | 1.135.776 | ||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||||
| 1 Cash receipts from the issue of equity financial instruments and debt financial instruments |
25 | 0 | 0 | ||||
| 2 Cash receipts from credit principals, debentures, loans and other borrowings |
26 | 0 | 0 | ||||
| 3 Other cash receipts from financing activities | 27 | 0 | 0 | ||||
| V Total cash receipts from financing activities 025++027 | 28 | 0 | 0 | ||||
| 1 Cash payments for credit principals and bonds | 29 | 0 | 0 | ||||
| 2 Cash payments for dividends | 30 | 0 | 0 | ||||
| 3 Cash payments for finance lease | 31 | 0 | 29.284 | ||||
| 4 Cash payments for the redemption of treasury shares | 32 | 0 | 0 | ||||
| 5 Other cash payments from financing activities | 33 | 387.959 | 1.774.262 | ||||
| VI Total cash payments from operating activities 029++033 | 34 | 387.959 | 1.803.546 | ||||
| VII Cash and cash equivalents at the beginning of period | 35 | 2.441.171 | 7.593.200 | ||||
| VIII Increase of cash and cash equivalents | 36 | 0 | 483.472 | ||||
| IX Decrease of cash and cash equivalents | 37 | 2.212.623 | 0 | ||||
| X Cash and cash equivalents at the end of period | 38 | 228.548 | 8.076.672 |
17
| STATEMENT CHANGES OF IN EQUITY |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the period from | 1.1.2020 | to | 30.6.2020 | in HRK | ||||||
| Attributable to owners of the parent |
||||||||||
| Item | ADP | Subscribed capital |
Capital reserves |
Profit reserves |
Profit or loss for the year (period) |
Retained profit or loss brought forward |
Fair value reserves |
Other revaluation reserves |
Attributable to non controlling interests |
Total capital and reserves |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
| Balance on the first day of the previous business year |
1 | 46.357.000 | 13.860.181 | 141.000 | 189.554 | -21.639.001 | 0 | 594.876 | 0 | 0 |
| Change in accounting policies |
2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the previous business year (restated) |
4 | 46.357.000 | 13.860.181 | 141.000 | 189.554 | -21.639.001 | 0 | 594.876 | 0 | 39.503.610 |
| Profit or loss for the period |
5 | 0 | 0 | 0 | 941.148 | 0 | 0 | 0 | 0 | 941.148 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
7 | 0 | 0 | 0 | 0 | 0 | 0 | 94.563 | 0 | 94.563 |
| Total directly recognized income and expenses of the previous year (previous year periods) |
8 | 0 | 0 | 0 | 941.148 | 0 | 0 | 94.563 | 0 | 1.035.711 |
| Increase/decrease in subscribed capital |
9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share in profit/dividend Payment of |
11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
12 | 0 | 0 | 0 | -189.554 | 338.750 | 0 | -149.196 | 0 | 0 |
| Balance on the last day of the previous business year reporting period |
13 | 46.357.000 | 13.860.181 | 141.000 | 941.148 | -21.300.251 | 0 | 540.243 | 0 | 40.539.321 |
| Balance on the first day of the current business year |
14 | 46.357.000 | 13.860.181 | 141.000 | 941.148 | -21.300.251 | 0 | 540.243 | 0 | 40.539.321 |
| Change in accounting policies |
15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the current business year (restated) |
17 | 46.357.000 | 13.860.181 | 141.000 | 941.148 | -21.300.251 | 0 | 540.243 | 0 | 40.539.321 |
| Profit or loss for the period |
18 | 0 | 0 | 0 | 1.183.455 | 0 | 0 | 0 | 0 | 1.183.455 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
20 | 0 | 0 | 0 | 0 | 0 | 0 | 297.730 | 0 | 297.730 |
| Total directly recognised income and |
||||||||||
| expenses of the current year (current period) |
21 | 0 | 0 | 0 | 1.183.455 | 0 | 0 | 297.730 | 0 | 1.481.185 |
| Increase/decrease in subscribed capital |
22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payment of share in profit/dividend |
24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
25 | 0 | 0 | 0 | -941.148 | 941.148 | 0 | 0 | 0 | 0 |
| Balance on the last day of the current business year reporting period |
26 | 46.357.000 | 13.860.181 | 141.000 | 1.183.455 | -20.359.103 | 0 | 837.973 | 0 | 42.020.506 |
18
Name of the issuer: Zagreb Stock Exchange, Inc
Personal identification number (OIB): 84368186611
Reporting period: 1.1.2020-30.6.2020
Notes to financial statements for quarterly periods include:
a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.
AOP 11 Financial assets at amortized costs
The balance sheet position AOP 11 "2 Financial assets at amortised cost" as of 30 June 2020 in total amount of HRK the amount of HRK 3.281.191 (31 December 2019: HRK 1.769.427) consists of the long term financial assets other than investments in associates, subsidiaries and joint ventures which are reported at position AOP 10. Financial assets at AOP 11 consists of:
1) Given loans and deposits at amortised cost in the amount of HRK 1.978.926 (31 December 2019: HRK 467.161), and
2) Financial assets at fair value through other comprehensive income in the amount of HRK 1.769.427 (31 December 2019: HRK 1.302.265)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.