AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Jul 27, 2020

2105_10-q_2020-07-27_299877e9-27fb-4d85-ba3d-ccd5c6432ee8.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange Group

Consolidated unaudited financial results for

01/01/2020 – 30/06/2020

27 July 2020

CONTENTS

1 INTERIM MANAGEMENT
REPORT
FOR
THE
PERIOD
BETWEEN
01/01/2020
AND
30/06/2020
1
1.1 Significant business events of the Group in the period between 01/01/2020 and 30/06/20201
1.2 Zagreb and Ljubljana Stock Exchange Trading overview3
1.3 Expected future development of the Group 6
1.4 Research & Development activities6
1.5 Information on repurchase of own shares6
1.6 Zagreb Stock Exchange Group 6
1.7 Financial instruments used by the Group7
1.8 Group's objectives and policies related to financial risk management7
1.9 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk7
1.10 Statement of transactions and transfers within the Group and between the Group and its shareholders
8
1.11 Statement of events which might have an adverse effect on Group operations8
1.12 Business results for 01/01/2020 – 30/06/20208
2 Declaration of responsibility for the preparation of financial statements12
Consolidated unaudited financial statements of the Group for 01/01/2020 – 30/06/2020 13

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2020 AND 30/06/2020

1.1 Significant business events of the Group in the period between 01/01/2020 and 30/06/2020

In the first half of 2020, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:

  • On January 7, 2020, the Company made a decision on termination of the listing of the stocks of HOTELI BRELA d.d., HOTEL TUČEPI d.d. and ZLATNI RAT HOTELI d.d. due to merging the said companies with the joint-stock company SUNCE HOTELI d.d., which led to terminating the Issuer and the financial instrument.
  • On January 8, 2020, the stock of ALPHA ADRIATIC d.d. has been moved to a lower market segment, from Official to Regular Market.
  • On January 10, 2020, the Company made a decision on termination of the listing of the stocks of AGROMEĐIMURJE d.d. following the decision of the General Assembly to withdraw all stocks from listing on the regulated market.
  • On January 16, 2020, the Company made a decision on termination of the listing of the stocks of TERMES GRUPA d.d. following the decision of the General Assembly to withdraw all stocks from listing on the regulated market.
  • In January 2020, a campaign for the company STEMI was completed on the Funderbeam SEE platform, raising EUR 318,000.
  • On March 3, 2020, two new bonds of the Ministry of Finance of the Republic of Croatia were listed on the Official Market of the Exchange.
  • On March 6, 2020, the "Ring the bell for gender equality" event was attended by the President of the Republic of Croatia, Mr. Zoran Milanović, and a significant media presence of the event and the Zagreb Stock Exchange was achieved.
  • On March 16, 2020, following the opinion of the Market Protection Measures Committee, the level of severity and effects of breaches of the Exchange Rules on investors and the proper functioning of the market, the Company made a decision on the termination of the listing of the following Agrokor d.d. issuer's stocks: BELJE d.d., JAMNICA d.d., LEDO d.d., PIK-VINKOVCI d.d., TISAK d.d., VUPIK d.d. and STAR d.d.
  • As of March 16, 2020, the Zagreb and Ljubljana Stock Exchange has been operating out of the office. The offices of the exchanges are closed until further notice, and business is regularly carried out at secondary locations and employees work from home. The objective of the Management Boards of both exchanges is to ensure continuous trading throughout the trading

day, as long as objective circumstances permit. The decision was made in order to protect the health of employees and clients as well as the long-term sustainability of the business. On May 4, 2020, the Zagreb Stock Exchange started operating in two teams in such a way that the first team works in the offices of the Stock Exchange for one week, and the second team works in secondary locations during that time. The Ljubljana Stock Exchange started operating in two teams on May 11, 2020. In accordance with favorable epidemiological conditions, on May 18, 2020, all employees of the Ljubljana Stock Exchange began working in offices, while the operations of the Zagreb Stock Exchange began to take place again at the primary location on June 1, 2020.

  • On March 20, 2020, following the opinion of the Market Protection Measures Committee, the level of severity and effects of breaches of the Exchange Rules on investors and the proper functioning of the market, the Company made a decision on the termination of the listing of ELEKTROPROMET d.d.
  • On March 23, 2020, the Ljubljana Stock Exchange hosted a webcast called Presenting Slovenian Listed Companies Online.
  • On April 21, 2020, the Zagreb Stock Exchange successfully completed the annual accreditation process for a local operator LEI (Local Operating Unit (LOU)) by the Global Legal Entity Identifier Foundation (GLEIF), which once again confirmed the quality Exchange services as a local operator of LEI tags.
  • On April 30, 2020, the shares of HELIOS FAROS d.d. were listed on the Regular Market of the Exchange.
  • On May 6, 2020, a new bond of the Ministry of Finance of the Republic of Croatia was listed on the Official Market of the Stock Exchange.
  • On May 20, 2020, issuers from the Zagreb Stock Exchange, namely AD Plastik, Arena Hospitality Group, Ilirija and Zagreb Stock Exchange, and the issuer SavaRe from the Ljubljana Stock Exchange, were included in the EBRD research program aimed at increasing public availability of analytical materials for small and medium enterprises listed on regional Stock Exchanges.
  • On May 28, 2020, the Ljubljana Stock Exchange held a webcast entitled "Where to make money in times of crisis."
  • On June 9, 2020, the shares of THE GARDEN BREWERY d.d. were listed on the Regular Market of the Exchange.
  • On June 10, 2020, the 11th annual training for issuers was held, organized by the Zagreb Stock Exchange, the Croatian Financial Services Supervisory Agency and the Central Depository and Clearing Company, and the educational meeting was held virtually for the first time, with a record 160 representatives.

1.2 Zagreb and Ljubljana Stock Exchange Trading overview

The first half of 2020 was marked by a higher securities turnover since the end of February until the end of April under the influence of the Covid-19 appearance in the Republic of Croatia.

ZSE securities turnover

Orderbook book turnover was almost +88% higher than in the same period last year, with equity turnover up +92%. Overall, half-on-half traffic was almost +72% higher than last year.

The Market value measured by market capitalization decreased by -0.26% in total, with equity market capitalization down -3.13%.

Trading overview

1H 2019 1H 2020 change
Securities trading (HRK)
Orderbook turnover 885,162,027 1,662,698,798 87.84%
Stocks 797,338,996 1,532,526,868 92.21%
Bonds 87,823,031 130,171,930 48.22%
Equity Block Turnover 260,751,347 304,975,792 16.96%
Debt Block Turnover 0 0
TOTAL 1,145,913,375 1,967,674,590 71.71%
Equity Market Capitalization (HRK)
Prime market 14,344,870,437 12,267,273,260 -14.48%
Official market 54,318,090,189 56,245,716,664 3.55%
Regular market 68,025,451,417 63,890,772,379 -6.08%
TOTAL 136,688,412,043 132,403,762,303 -3.13%
Number of listed securities
Stocks 126 108 -14.29%
Prime market 5 5 0.00%
Official market 24 23 -4.17%
Regular market 97 80 -17.53%
Bonds 25 27 8.00%
TOTAL 151 135 -10.60%

With the exception of CROBEXkontrukt, which increased by +22.26%, and CROBEXnutris, which increased by +15.54%, all other stock indices fell in comparison to the same last year's period. The largest decrease was recorded by CROBEXindustrija (-18.99%), followed by CROBEXturist (-18.24%), CROBEX (-13.89%), CROBEXtr (-12.78%), CROBEXprime (-10.39%), CROBEX10 (-8.16%), CROBEXplus (- 5.83%). The new ADRIAprime regional index is down -6.19% from its value from June 30 last year. Debt indices also recorded a decline compared to the same period last year: CROBIS (-3.15%), CROBIStr (- 0.26%).

Indices – value and turnover

Index 30.6.2019 30.6.2020 Change Turnover
(HRK) 1H 2019
Turnover
(HRK) 1H 2020
change
CROBEX 1.883,11 1.621,55 -13,89% 676.008.647 1.247.181.626 84,49%
CROBEXtr 1.250,11 1.090,39 -12,78% 676.008.647 1.247.181.626 84,49%
CROBEX10 1.102,67 1.012,72 -8,16% 544.636.419 1.076.935.496 97,73%
CROBEXprime 1.054,36 944,77 -10,39% 176.347.133 516.852.949 193,09%
CROBEXplus 1.021,33 961,80 -5,83% 674.484.477 1.246.227.548 84,77%
CROBEXindustrija 911,07 738,03 -18,99% 96.310.663 198.958.873 106,58%
CROBEXkonstrukt 402,15 491,68 22,26% 8.618.170 33.248.445 285,79%
CROBEXnutris 515,02 598,00 16,11% 86.946.354 174.886.501 101,14%
CROBEXtransport 622,03 \ 13.230.664 \
CROBEXturist 3.577,18 2.924,62 -18,24% 184.126.277 330.520.043 79,51%
CROBIS 114,84 111,22 -3,15% 5.540.667.107 22.580.124.877 307,53%
CROBIStr 183,20 182,72 -0,26% 5.540.805.887 22.580.124.877 307,52%
ADRIAprime 1.023,85 960,48 -6,19% \ \ \

Total orderbook turnover on the Ljubljana Stock Exchange in the first half of 2020 increased by almost +50% compared to the same period in 2019. As in Croatia, the increase in turnover is influenced by the appearance of Covid-19 in Slovenia, with equity turnover reaching almost EUR 230 million in the first half of 2020 (+68% increase over the first half of 2019 when equity turnover reached just over EUR 136 million), while bond turnover amounted to EUR 1.8 million (a decrease of -90% compared to the same period in 2019 when it amounted to almost EUR 19 million).

Compared to June 30, 2019, the Equity Market Capitalization fell by -3.7% and as of June 30, 2020, amounted to EUR 6.5 billion. From the last value on June 30, 2019, the SBI TOP index fell by -3.6%.

1H 2019 1H 2020 change
155,168,895 231,334,352 49.09%
136,251,044 229,510,878 68.45%
18,914,881 1,823,474 -90.36%
2,970 0 -100.00%
6,775,504,092 6,525,290,749 -3.69%
882 850 -3.60%

LJSE Trading overview

1.3 Expected future development of the Group

In 2020, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.

The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

In 2020, the Group plans to launch new websites, common to the Zagreb and Ljubljana Stock Exchange, for the first time since 2007.

1.4 Research & Development activities

The Group invests constant efforts into developing and improving its own service offering and at expending service provision to the Slovenian market as well.

During the second half of 2019, the Zagreb Stock Exchange began migrating the Ljubljana Stock Exchange's downstream system to the Zagreb Stock Exchange's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.

1.5 Information on repurchase of own shares

As of June 30, 2020, the companies in the Group held no own shares.

The companies in the Group did not acquire own shares between 1 January 2020 and 30 June 2020.

1.6 Zagreb Stock Exchange Group

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and as of 30 June 2020, the Zagreb Stock Exchange, Inc. participates with 20%1 .

On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.

1.7 Financial instruments used by the Group

The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).

1.8 Group's objectives and policies related to financial risk management

All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb Stock Exchange and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.9 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk

The companies in the Group, Zagreb Stock Exchange and Ljubljana Stock Exchange, place their excess cash on deposits and invest in open-end money market and bond investment funds. Their investments are carried at fair value. Zagreb Stock Exchange and Ljubljana Stock Exchange mitigate the price risk by

1 On July 7, 2020, the Zagreb Stock Exchange signed Share purchase and transfer agreement representing 10% of the share capital of Funderbeam SEE d.o.o. Following the acquisition, the share of the Zagreb Stock Exchange in the total share capital of Funderbeam SEE d.o.o. is 30%.

diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

SEE Link and Funderbeam SEE are not exposed to the risks mentioned in this paragraph.

The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets exceed substantially the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.

1.10 Statement of transactions and transfers within the Group and between the Group and its shareholders

The Group confirms that in 2019 there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000.

1.11 Statement of events which might have an adverse effect on Group operations

The emergence and spread of Covid-19 virus in the Republic of Croatia and the Republic of Slovenia and the measures taken to stop the spread and suppression of the virus will certainly have negative effects on the entire economy. To mitigate these effects, the Governments of both countries have introduced a series of measures to support the economy. The Group companies do not currently qualify for any of these measures.

With its infrastructure and working procedures, the Group is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business are carried out without difficulty even in emergency situations. The Group will continue to closely monitor the development of the situation to ensure the orderly functioning of the market, financial stability and protection of investors.

1.12 Business results for 01/01/2020 – 30/06/2020

In the first half of 2020, the Group generated a total of HRK 13,815 thousand of operating revenues, which is HRK +2,464 thousand or +21.7% more than in the same period last year when they amounted to HRK 11,351 thousand. Compared to the first half of 2019, sales revenue increased from HRK 7,227 to HRK 9,954 thousand, ie by HRK +2,726 thousand or +37.7%. The significant increase in sales revenue is primarily the result of an increase in income from commission and membership fees, which, following the increase in securities turnover from the end of February to mid-April 2020, reached HRK 5,355 thousand in the first half of the year (HRK +2,079 thousand or +63.5% more compared to the first half of 2019 when they amounted to HRK 3,276 thousand). Income from listing maintenance fees was also increased to HRK 3,684 thousand; an increase of HRK +654 thousand or +21.6% compared to the same period last year when they amounted to HRK 3,030 thousand, is the effect of the increase in maintaining fees at the last change in the Price List in August 2019. Continuing with the larger number of newly listed securities than in the same period last year (three shares and three bonds were listed on the Zagreb Stock Exchange and five bonds on the Ljubljana Stock Exchange in the first half of 2020, while in the first half of 2019, one share and one bond were listed on the Zagreb Stock Exchange, and two bonds on the Ljubljana Stock Exchange), income from quotation maintenance amount to HRK 730 thousand, which is HRK +13 thousand or 1.8% more than in the same period last year. A decrease of HRK -20 thousand or -9.7% compared to the first half of last year was recorded in revenue from assigning and administering LEIs amounting to HRK 185 thousand. Compared to the first half of 2019, other operating revenues fell by HRK -263 thousand or -6.4%, or from HRK 4,124 to HRK 3,861 thousand. Although income from the supply of information increased from HRK 2,761 to HRK 3,007 thousand (HRK +246 thousand or +8.9%), the decrease in other operating income is the result of a decrease in other income from HRK 1,362 to HRK 854 thousand or -37,3%). Within the item other revenues, revenues from OTC data disclosure fees and revenues from Progress increased, while revenues from seminars and other revenues decreased.

Looking only at the second quarter of 2020, the Group's total operating income amounted to HRK 6,239 thousand, which is HRK -9 thousand (-0.1%) less than in the second quarter of last year when operating income amounted to HRK 6,248 thousand. Sales revenue increased from HRK 3,943 thousand in the second quarter of 2019 to HRK 4,362 thousand in the same period of the current year. This increase is due to the increase in income from listing maintenance fees from HRK 1,552 to HRK 1,853 thousand, ie by HRK +301 thousand or +19.4%, which is related to the already mentioned last change in the Price List. Although commissions and membership fees of the Zagreb Stock Exchange fell significantly due to daily securities turnover decrease in May and June 2020, the Ljubljana Stock Exchange's turnover did not decrease in the same period and revenues from commissions and membership fees at the Group level increased from HRK 1,793 thousand in the second quarter of 2019 to HRK 2,083 thousand in the same period this year (HRK +290 thousand or +16.2%). In the second quarter of 2020, other items of sales revenue decreased compared to the same period last year. Income from quotation maintenance fell from HRK 496 thousand to HRK 353 thousand (HRK -143 thousand or -28.9%), and revenue from assigning and administering LEIs from HRK 102 to 93 thousand (HRK -9 thousand or -8,5%). The decline in operating income is also due to the decline in other operating income from HRK 2,305 to HRK 1,857 thousand (HRK -448 thousand or -19.4%). Compared to the second quarter of 2019, income from the supply of information increased from HRK 1,343 to HRK 1,420 thousand (HRK +77 thousand or +5.7%), while other revenues decreased from HRK 961 to HRK 437 thousand (HRK -534 thousand or -54.6%).

The Group's total operating expenses in the first half of 2020 amounted to HRK 12,075 thousand, which is a slight increase of HRK +3 thousand or +0.03% compared to the same period last year when operating expenses amounted to HRK 12,071 thousand. The decrease in material costs (HRK -349 thousand or -9.3%, ie from HRK 3,770 to HRK 3,421 thousand) and other costs (HRK -510 thousand or -26.5%, ie from HRK 1,928 to HRK 1,418 thousand), is directly related with a changed way of working due to a Coronavirus pandemic, primarily working from home. The decrease in other costs is mainly due to the reduction in the costs of translation, legal, notary and consulting services, royalties, entertainment, business trips and PR. In addition, the value adjustment of fixed and current assets fell from HRK 160 thousand to HRK 152 thousand (HRK -8 thousand or -5.2%). The increase in operating expenses was mostly due to the increase in staff costs, which, compared to the same period last year when they amounted to HRK 5,255 thousand, in the first half of 2020 amounted to HRK 6,075 thousand (HRK +820 thousand or +15.6%), and the increase in depreciation for HRK +52 thousand or +5.6% (from HRK 928 to HRK 980 thousand).

In the second quarter of 2020 alone, the Group's total operating expenses amounted to HRK 6,150 thousand, which is a decrease of HRK -375 thousand (-5.8%) compared to the second quarter of last year when operating expenses amounted to HRK 6,525 thousand. As at the half-year level, other expenses (HRK -440 thousand or -38.3%; from HRK 1,152 to HRK 711 thousand), material costs (HRK - 274 thousand or -14%), and value adjustment of long-term and short-term assets (HRK -59 thousand or -37.5%; from HRK 158 to HRK 99 thousand) decreased, while staff costs (HRK +406 thousand or +14.7%; from HRK 2,762 to HRK 3,168 thousand) and depreciation (HRK +26 thousand or +5.6%, from HRK 466 to HRK 492 thousand) increased.

1H 2019 2Q 2019 1H 2020 2Q 2020
Capital and reserves 39.467.973 39.467.973 51.007.140 51.007.140
Total assets 46.887.340 46.887.340 46.553.788 46.553.788
Operating income 11.350.999 6.247.785 13.814.749 6.238.801
sales revenue 7.227.191 3.943.270 9.953.664 4.382.194
other operating income 4.123.808 2.304.515 3.861.085 1.856.607
Operating expenses 12.071.370 6.525.313 12.074.584 6.150.317
material costs 3.770.068 1.957.915 3.420.720 1.683.414
staff costs 5.254.580 2.762.057 6.074.566 3.168.461
depreciation and amortization 928.027 465.736 979.901 491.817
other costs 2.118.695 1.339.605 1.599.397 806.625
EBIT -720.371 -277.528 1.740.165 88.484
EBITDA 207.656 188.208 2.720.066 580.301
Financial income 890.567 419.389 116.728 102.560
Financial expenses 106.349 87.169 543.213 -202.421
Pre-tax profit or loss 57.172 57.468 1.355.082 370.058
Income tax 18.943 28.866 171.627 171.627
Profit or loss for the period 38.229 28.602 1.183.455 198.431
Number of employees 35 35 38 38

The Group's key business indicators

The Group's operating profit in the first half of 2020 amounts to HRK 1,740 thousand, while in the same period last year the operating loss amounted to HRK -720 thousand. At the level of the second quarter, the Group's operating profit amounted to HRK 88 thousand, while the operating loss in the same period last year amounted to HRK -277 thousand. Financial revenues recorded a significant decline at the level of the first half of the year as well as at the level of the second quarter compared to the same last year's periods. In the first half of the year, financial revenues amounted to HRK 116 thousand (HRK -774 thousand or -86.9%), while the second quarter's financial revenues alone accounted for HRK 103 thousand (HRK -317 thousand or -75.6%). In the first half of this year, financial expenses amounted to HRK 543 thousand (HRK +447 thousand or +410.8%), while in the second quarter unrealized losses on financial assets decreased and financial expenses amounted to HRK 202 thousand (HRK -290 thousand). Changes in the movement of financial income and expenses are primarily the result of significantly reduced or even negative returns of bond funds in which the Group has invested free funds. At the end of the first half of the year, this loss was partially canceled, and the income from the sale of financial assets that the Zagreb Stock Exchange received in the process of pre-bankruptcy settlement of one issuer was realized.

Given the above, the Group's net profit in the first half of 2020 amounted to HRK 1,183 thousand, which is HRK +1,145 thousand more than in the first half of 2019, when the Group's net profit amounted to HRK 38 thousand. In the second quarter of 2020, the Group's net profit amounted to HRK 198 thousand, which is HRK +170 thousand more than the HRK 28 thousand net profit for the same period last year.

Operating profit before interest, taxes, depreciation and amortization is positive and in the first half of 2020 amounts to HRK 2,720 thousand, or HRK +2,512 thousand more than in the first half of 2019, while in the second quarter of 2020 it amounts to HRK 580 thousand, or HRK +392 thousand more than in the same period last year.

2 Declaration of responsibility for the preparation of financial statements

Financial statements of the Group prepared for the period between 01/01/2020 and 30/06/2020 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Consolidated financial statements for the period between 01/01/2020 and 30/06/2020 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.

The management report for the first half of 2020 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.

Consolidated financial statements for the first half of 2020 have not been audited.

Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 468 6806 E-mail: [email protected]

Consolidated unaudited financial statements of the Group for 01/01/2020 – 30/06/2020

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2020 to 30.6.2020
Year: 2020
Quarter: 2
Quarterly financial statements
Registration number (MB): 03749606 Issuer's home
Member State code:
HR
Entity's registration
number (MBS):
080034217
Personal identification
number (OIB):
84368186611 LEI: 7478000050A040C0D041
Institution
code:
4
Name of the issuer: Zagreb Stock Exchange, Inc
Postcode and town: 10000 Zagreb
Street and house number: Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
3 8
Consolidated report: (KN-not consolidated/KD-consolidated)
KD
KN KD
Audited: (RN-not audited/RD-audited)
RN
RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
Ljubljanska borza vrednostnih papirjev d.d. Ljubljana, Slovenija 5316081
Yes
No
Bookkeeping firm: Yes
(Yes/No)
Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Martina Butković (only name and surname of the contact person)
Telephone: 01/4699-555
Audit firm: E-mail address: [email protected]

BALANCE SHEET

balance as at 30.6.2020

in HRK

in HRK
Submitter: Zagreb Stock Exchange, Inc
Item
ADP
code
Last day of
the preceding
business
year
At the
reporting
date of the
current
period
1 2 3 4
ASSETS
FIXED ASSETS 002+003+009+012 1 14.982.290 16.378.547
I INTANGIBLE ASSETS 2 2.950.730 2.919.061
II TANGIBLE ASSETS 004+…+008 3 9.882.399 9.744.140
1 Land and buildings 4 7.208.909 7.147.049
2 Computer equipment 5 160.729 555.759
3 Other tangible assets 6 1.115.814 1.045.141
4 Leasehold improvements 7 1.396.947 996.191
5 Assets under construction 8 0 0
III FIXED FINANCIAL ASSETS 010+011 9 1.886.546 3.438.572
1 Investments in associates, subsidiaries and joint ventures 10 117.119 157.381
2 Financial assets at amortised cost 11 1.769.427 3.281.191
DEFERRED TAX ASSETS 12 262.615 276.774
B CURRENT ASSETS 014+020+024 13 32.425.983 32.270.921
I RECEIVABLES 015++019 14 3.758.157 2.663.884
1 Trade receivables 15 3.009.814 1.885.344
2 Receivables from employees and members of the undertaking 16 390 2.499
3 Receivables from government and other institutions 17 169.253 184.505
18 0 -124
4 Receivables from connected undertakings
5 Other receivables
19 578.700 591.660
III SHORT-TERM FINANCIAL ASSETS 021+…+023 20 21.074.626 21.530.365
1 Financial assets at amortised cost 21 1.491.567 2.270.745
2 Financial assets at fair value through other comprehensive 22 0 0
3 Financial assets at fair value through statement of profit or 23 19.583.059 19.259.620
III CASH AND CASH EQUIVALENTS
C PREPAID EXPENSES AND ACCRUED INCOME
24
25
7.593.200
1.296.633
8.076.672
2.357.672
D TOTAL ASSETS 001+013+025 26 48.704.906 51.007.140
E OFF-BALANCE SHEET ITEMS 27 0 0
LIABILITIES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 40.539.321 42.020.506
I INITIAL CAPITAL 29 46.357.000 46.357.000
II CAPITAL RESERVES 30 13.860.181 13.860.181
III PROFIT RESERVES 032++035 31 681.243 978.973
32 141.000 141.000
1 Legal reserves
2 Reserves for treasury shares 33 0 0
3 Fair value reserves 34 0 0
4 Other reserves 35 540.243 837.973
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -21.300.251 -20.359.103
V PROFIT OR LOSS FOR THE YEAR 37 941.148 1.183.455
VI MINORITY INTEREST 38 0 0
B PROVISIONS 39 103.028 104.637
C SHORT-TERM LIABILITIES 041+046 40 2.857.784 2.709.149
0
1 Liabilities for advance payments 41 17.007
2 Trade payables 42 950.881
3 Liabilities to employees 43 683.834
4 Taxes, contributions and similar liabilities 44 438.106 774.243
665.504
646.098
5 Liabilities to connected undertakings 45 0
6 Other short-term liabilities 46 767.956
D LONG-TERM LIABILITIES 47 567.952 623.304
304.314
E DEFERRED TAX LIABILITY 48 188.394
F ACCRUALS AND DEFERRED INCOME 49 4.448.427 191.336
5.677.198
G TOTAL LIABILITIES 028+039+040+047+048+049 50 48.704.906
H OFF-BALANCE SHEET ITEMS 51 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 40.539.321 0
51.007.140
0
42.020.506

2 Attributable to non-controlling interest

15

54 0 0

in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP Same period of the previous year Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+009 1 11.350.999 6.247.785 13.814.749 6.238.801
I Sales revenue 003++008 2 7.227.191 3.943.270 9.953.664 4.382.194
1 Commissions and membership fees 3 3.275.661 1.792.655 5.354.930 2.082.979
2 Listing maintenance fees 4 3.029.987 1.552.487 3.683.968 1.853.213
3 Income from quotation maintenance 5 716.880 496.076 729.877 352.609
4 Income from auctions 6 0 0 0 0
5 Income from memberships 7 0 0 0 0
6 Revenue from assigning and administering LEIs 8
9
204.663
4.123.808
102.052
2.304.515
184.889
3.861.085
93.393
1.856.607
II Other operating income 010++012 10 0 0 0 0
1 Income from application programming interface (API) services
2 Income from the supply of information
11 2.761.292 1.343.519 3.006.801 1.420.088
3 Other income 12 1.362.516 960.996 854.284 436.519
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 12.071.370 6.525.313 12.074.584 6.150.317
I Material costs 015+016 14 3.770.068 1.957.915 3.420.720 1.683.414
1 Costs of raw materials 15 283.475 139.402 336.801 183.651
2 Other external costs 16 3.486.593 1.818.513 3.083.919 1.499.763
II Staff costs 018++020 17 5.254.580 2.762.057 6.074.566 3.168.461
1 Net salaries and wages 18 3.405.167 1.733.503 4.178.230 2.121.141
2 Tax and contributions from salary costs 19 1.381.700 773.956 1.427.695 790.965
3 Payroll contributions 20 467.713 254.598 468.641 256.355
III Depreciation 21 928.027 465.736 979.901 491.817
IV Other costs 22 1.928.154 1.151.786 1.417.736 710.858
V Value adjustment 024+025 23 160.336 157.866 151.981 98.696
1 fixed assets (other than financial assets) 24 0 0 0 0
2 current assets (other than financial assets) 25 160.336 157.866 151.981 98.696
VI Provisions 26 0 0 0 0
VII Other operating expenses 27 30.205 29.953 29.680 -2.929
C FINANCIAL INCOME 029++034 28 890.567 419.389 116.728 102.560
1 Interest, exchange rate differences, dividends and similar 29 11.557 11.543 5.669 1.223
2 Interest, exchange rate differences, dividends and similar 30 34.545 24.476 11.343 9.002
3 Income share from associates and participating interests 31 0 0 0 0
4 Unrealised gains (income) from financial assets 32 844.465 385.755 0 0
5 Profit from reversal of provisions for impairment for expected 33 0 0 0 0
6 Other financial income 34 0 -2.385 99.716 92.335
D FINANCIAL EXPENSES 036++040 35 106.349 87.169 543.213 -202.421
1 Interest, exchange rate differences and other expenditures with 36 20.231 20.231 4.115 2.096
2 Interest, exchange rate differences and other expenditure from 37
38
54.126
0
34.946
0
58.114
267.670
14.090
-218.535
3 Unrealised losses (expenses) from financial assets 39 0 0 0 0
4 Loss on impairment for expected credit losses
5 Other financial expenses
40 31.992 31.992 213.314 -72
E TOTAL INCOME 001+028 41 12.241.566 6.667.174 13.931.477 6.341.361
F TOTAL EXPENDITURE 013+035 42 12.177.719 6.612.482 12.617.797 5.947.896
G Share in profit/loss of associates and subsidiaries 43 -6.675 2.776 41.402 -23.407
H PRE-TAX PROFIT OR LOSS 041-042+043 44 57.172 57.468 1.355.082 370.058
I INCOME TAX 45 18.943 28.866 171.627 171.627
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 38.229 28.602 1.183.455 198.431
1 Change in revaluation reserves (property, plant, 47 0 0 0 0
2 Actuarial gains/losses on defined benefit pension plans 48 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value
through other comprehensive income 49 0 0 0 0
4 Gains/losses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains/losses arising from translation of financial 51 -73.866 -85.968 297.730 -140.738
6 Income tax on other comprehensive income 52 0 0 0 0
K OTHER COMPREHENSIVE INCOME 047+…+052 53 -73.866 -85.968 297.730 -140.738
TOTAL COMPREHENSIVE INCOME 046+053 54 -35.637 -57.366 1.481.185 57.693
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix **
Attributable to owners of the parent 56 -35.637 -57.366 1.481.185 57.693
Attributable to non-controlling interest 57 0 0 0 0

For the period 01.01.2020. to 30.6.2020 STATEMENT OF PROFIT OR LOSS

16

for the period 01.01.2020. to 30.6.2020
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Same period of
the previous
year
Current period
1 2 3 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 57.172 1.355.082
2 Depreciation 2 928.027 979.901
3 Increase in short-term liabilities 3 0 0
4 Decrease in short-term receivables 4 216.980 1.093.996
5 Decrease in inventories 5 0 273
6 Loss on impairment for expected credit losses 6 0 0
7 Other cash flow increase 7 0 0
I Total cash flow increase from operating activities
001++007
8 1.202.179 3.429.252
1 Decrease in short-term liabilities 9 918.174 119.354
2 Increase in short-term receivables 10 0 0
3 Increase in inventories 11 0 0
4 Profit from reversal of provisions for impairment for expected 12 0 0
5 Other cash flow decrease 13 709.867 229.559
II Total cash flow decrease from operating activities
009++013
14 1.628.041 348.913
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible assets 15 0 0
2 Cash receipts the from sale of equity instruments and debt 16 0 0
3 Interest received 17 0 0
4 Dividends received 18 0 0
5 Other cash receipts from investment activities 19 500.013 342.455
III Total cash receipts from investment activities 015++019 20 500.013 342.455
1 Cash payments for the purchase of fixed tangible and intangible 21 351.790 635.776
2 Cash payments for the acquisition of equity financial 22 0 0
3 Other cash payments from investment activities 23 1.547.025 500.000
IV Total cash payments from investment activities
021++023
24 1.898.815 1.135.776
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments and
debt financial instruments
25 0 0
2 Cash receipts from credit principals, debentures, loans and
other borrowings
26 0 0
3 Other cash receipts from financing activities 27 0 0
V Total cash receipts from financing activities 025++027 28 0 0
1 Cash payments for credit principals and bonds 29 0 0
2 Cash payments for dividends 30 0 0
3 Cash payments for finance lease 31 0 29.284
4 Cash payments for the redemption of treasury shares 32 0 0
5 Other cash payments from financing activities 33 387.959 1.774.262
VI Total cash payments from operating activities 029++033 34 387.959 1.803.546
VII Cash and cash equivalents at the beginning of period 35 2.441.171 7.593.200
VIII Increase of cash and cash equivalents 36 0 483.472
IX Decrease of cash and cash equivalents 37 2.212.623 0
X Cash and cash equivalents at the end of period 38 228.548 8.076.672

STATEMENT OF CASH FLOWS - indirect method

17

STATEMENT
CHANGES
OF
IN
EQUITY
for the period from 1.1.2020 to 30.6.2020 in HRK
Attributable to owners of
the parent
Item ADP Subscribed
capital
Capital
reserves
Profit
reserves
Profit
or loss
for
the year
(period)
Retained
profit
or loss
brought
forward
Fair value
reserves
Other
revaluation
reserves
Attributable to non
controlling interests
Total capital
and
reserves
1 2 3 4 5 6 7 8 9 10 11
Balance on the first
day of
the previous
business
year
1 46.357.000 13.860.181 141.000 189.554 -21.639.001 0 594.876 0 0
Change
in accounting policies
2 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior periods
3 0 0 0 0 0 0 0 0 0
Balance on the first
day of
the previous
business
year (restated)
4 46.357.000 13.860.181 141.000 189.554 -21.639.001 0 594.876 0 39.503.610
Profit
or loss for
the period
5 0 0 0 941.148 0 0 0 0 941.148
Unrealised gains or losses on financial
assets at
fair
value through other comprehensive income
6 0 0 0 0 0 0 0 0 0
Other
changes in equity unrelated to owners
7 0 0 0 0 0 0 94.563 0 94.563
Total
directly
recognized
income
and
expenses of
the previous
year (previous
year periods)
8 0 0 0 941.148 0 0 94.563 0 1.035.711
Increase/decrease
in subscribed capital
9 0 0 0 0 0 0 0 0 0
Other
contributions by owners
10 0 0 0 0 0 0 0 0 0
share in profit/dividend
Payment of
11 0 0 0 0 0 0 0 0 0
Other
distribution to owners
12 0 0 0 -189.554 338.750 0 -149.196 0 0
Balance on the last day of
the previous
business
year reporting
period
13 46.357.000 13.860.181 141.000 941.148 -21.300.251 0 540.243 0 40.539.321
Balance on the first
day of
the current
business
year
14 46.357.000 13.860.181 141.000 941.148 -21.300.251 0 540.243 0 40.539.321
Change
in accounting policies
15 0 0 0 0 0 0 0 0 0
Correction
of
errors from
prior periods
16 0 0 0 0 0 0 0 0 0
Balance on the first
day of
the current
business
year (restated)
17 46.357.000 13.860.181 141.000 941.148 -21.300.251 0 540.243 0 40.539.321
Profit
or loss for
the period
18 0 0 0 1.183.455 0 0 0 0 1.183.455
Unrealised gains or losses on financial
assets at
fair
value through other comprehensive income
19 0 0 0 0 0 0 0 0 0
Other
changes in equity unrelated to owners
20 0 0 0 0 0 0 297.730 0 297.730
Total
directly
recognised
income
and
expenses of
the current year (current
period)
21 0 0 0 1.183.455 0 0 297.730 0 1.481.185
Increase/decrease
in subscribed capital
22 0 0 0 0 0 0 0 0 0
Other
contributions by owners
23 0 0 0 0 0 0 0 0 0
Payment of
share in profit/dividend
24 0 0 0 0 0 0 0 0 0
Other
distribution to owners
25 0 0 0 -941.148 941.148 0 0 0 0
Balance on the last day of
the current
business
year reporting
period
26 46.357.000 13.860.181 141.000 1.183.455 -20.359.103 0 837.973 0 42.020.506

18

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer: Zagreb Stock Exchange, Inc

Personal identification number (OIB): 84368186611

Reporting period: 1.1.2020-30.6.2020

Notes to financial statements for quarterly periods include:

a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.

AOP 11 Financial assets at amortized costs

The balance sheet position AOP 11 "2 Financial assets at amortised cost" as of 30 June 2020 in total amount of HRK the amount of HRK 3.281.191 (31 December 2019: HRK 1.769.427) consists of the long term financial assets other than investments in associates, subsidiaries and joint ventures which are reported at position AOP 10. Financial assets at AOP 11 consists of:

1) Given loans and deposits at amortised cost in the amount of HRK 1.978.926 (31 December 2019: HRK 467.161), and

2) Financial assets at fair value through other comprehensive income in the amount of HRK 1.769.427 (31 December 2019: HRK 1.302.265)

Talk to a Data Expert

Have a question? We'll get back to you promptly.