Quarterly Report • Apr 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
Unconsolidated unaudited financial results for
01/01/2020 – 31/03/2020
27 April 2020
| 1 | INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2020 AND 31/03/2020 1 | |
|---|---|---|
| 1.1 | Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2020 and 31/03/2020 1 |
|
| 1.2 | Zagreb Stock Exchange trading overview 2 | |
| 1.3 | Expected future development of the Company 4 | |
| 1.4 | Research & Development activities 4 | |
| 1.5 | Information on repurchase of own shares 5 | |
| 1.6 | Subsidiaries of the Company 5 | |
| 1.7 | Financial instruments used by the Company 5 | |
| 1.8 | Company's objectives and policies related to financial risk management 6 | |
| 1.9 | Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 6 | |
| 1.10 | Statement of transactions and transfers between the Company and its subsidiaries and shareholders 6 |
|
| 1.11 | Statement of events which might have an adverse effect on Company operations 6 | |
| 1.12 | Business results for 01/01/2020 – 31/03/2020 7 | |
| 2 | Declaration of responsibility for the preparation of financial statements 9 | |
| Unconsolidated unaudited financial statements of the Company for 01/01/2020 – 31/03/2020 10 |
In the first quarter of 2020, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:
continuous trading throughout the trading day, as long as objective circumstances permit. The decision was made in order to protect the health of employees and clients as well as the long-term sustainability of the business.
The first quarter of 2020 was marked by a higher securities turnover since the end of February under the influence of the Covid-19 appearance in the Republic of Croatia.
Securities turnover at the Zagreb Stock Exchange
Orderbook book turnover was +183% higher than in the same period last year, with equity turnover up +209%. Overall, quarter-on-quarter traffic was almost +159% higher than last year.
The Market value measured by market capitalization decreased by -2% in total, with equity market capitalization down -7.4%.
| Trading overview | |||||||
|---|---|---|---|---|---|---|---|
| 1Q 2019 | 1Q 2020 | change | |||||
| Securities trading (HRK) | |||||||
| Orderbook turnover | 393.383.927 | 1.112.229.578 | 182,73% | ||||
| Stocks | 334.048.691 | 1.031.080.460 | 208,66% | ||||
| Bonds | 59.335.236 | 59.335.236 | 0,00% | ||||
| Equity Block Turnover | 141.638.148 | 272.720.326 | 92,55% | ||||
| Debt Block Turnover | 0 | 0 | |||||
| TOTAL | 535.022.075 | 1.384.949.904 | 158,86% | ||||
| Equity Market Capitalization (HRK) | |||||||
| Prime market | 8.923.415.245 | 10.998.695.042 | 23,26% | ||||
| Official market | 58.412.505.070 | 54.152.680.977 | -7,29% | ||||
| Regular market | 68.861.237.105 | 60.965.064.988 | -11,47% | ||||
| TOTAL | 136.197.157.421 | 126.116.441.006 | -7,40% | ||||
| Number of listed securities | |||||||
| Stocks | 130 | 106 | -18,46% | ||||
| Prime market | 4 | 5 | 25,00% | ||||
| Official market | 25 | 23 | -8,00% | ||||
| Regular market | 101 | 78 | -22,77% | ||||
| Bonds | 26 | 26 | 0,00% | ||||
| TOTAL | 156 | 132 | -15,38% |
With the exception of CROBEXnutris, which increased by +15.54%, all stock indices fell by double digits: the largest decrease was recorded by CROBEXconstruct (-35.34%), followed by CROBEXindustry (-26.10%), CROBEXturist (-25.11%), CROBEX (-17.65%), CROBEXprime (-15.89%), CROBEXtr (-14.69%), CROBEXplus (-13.77%), CROBEX10 (-12.49%). The new ADRIAprime regional index is down -16.32% from its initial value.
| Index | 31.3.2019 | 31.3.2020 | Change | Turnover (HRK) 1Q 2019 |
Turnover (HRK) 1Q 2020 |
change |
|---|---|---|---|---|---|---|
| CROBEX | 1.797,81 | 1.480,51 | -17,65% | 275.326.342 | 833.729.502 | 202,82% |
| CROBEXtr | 1.161,65 | 990,99 | -14,69% | 275.326.342 | 833.729.502 | 202,82% |
| CROBEX10 | 1.048,23 | 917,27 | -12,49% | 209.554.290 | 726.698.762 | 246,78% |
| CROBEXprime | 993,00 | 835,20 | -15,89% | 50.644.270 | 319.143.034 | 530,17% |
| CROBEXplus | 947,63 | 817,11 | -13,77% | 282.434.692 | 806.419.202 | 185,52% |
| CROBEXindustrija | 840,51 | 621,12 | -26,10% | 34.350.840 | 135.462.693 | 294,35% |
| CROBEXkonstrukt | 470,56 | 304,28 | -35,34% | 4.230.934 | 5.455.560 | 28,94% |
| CROBEXnutris | 492,13 | 568,63 | 15,54% | 27.186.940 | 121.086.165 | 345,38% |
| CROBEXtransport | 588,59 | \ | 7.187.623 | \ | ||
| CROBEXturist | 3.392,32 | 2.540,45 | -25,11% | 84.796.694 | 202.364.961 | 138,65% |
| CROBIS | 112,49 | 111,11 | -1,22% | 3.685.704.130 | 7.889.119.416 | 114,05% |
| CROBIStr | 178,10 | 181,30 | 1,80% | 3.685.842.910 | 7.889.119.416 | 114,04% |
| ADRIAprime | *1.000,00 | 836,85 | -16,32% | \ | \ | \ |
Value on 30.4.2019 when the computation begins
In 2020, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market.
The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).
In 2020, the Company plans to launch new websites, common to the Zagreb and Ljubljana Stock Exchange, for the first time since 2007.
The Company has pressed on with continuous efforts at developing and improving its own service offering and at expending service provision to the Slovenian market as well.
During the second half of 2019, the Company began migrating the Ljubljana Stock Exchange's downstream system to the Company's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.
As of March 31, 2020, the Company held no own shares.
The Company did not acquire own shares between 1 January 2020 and 31 March 2020.
The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.
SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.
Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.
On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.
The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds).
All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.
The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.
These control functions process and monitor the work of all organizational units, Company activities and support services.
The Company places its excess cash on deposit and invests in open-end money market and bond investment funds. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.
The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.
The Company confirms that in the first quarter of 2020 there were no transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000.
The emergence and spread of Covid-19 virus in the Republic of Croatia and the measures taken to stop the spread and suppression of the virus will certainly have negative effects on the entire Croatian economy. To mitigate these effects, the Government of the Republic of Croatia has introduced a series of measures to support the economy.
However, given the recent developments, the uncertainty over how long prevention measures will be in place, and the fact that measures are being developed to support the economy, it is not currently possible to reliably assess their effects.
In view of the development of the situation with the presence of the Covid-19 virus in the Republic of Croatia, the Company's Management Board has decided that the Company will operate out of the office as of March 16, 2020. The Company's offices are closed until further notice, and business is regularly carried out at secondary locations. The goal of management is to ensure continuous trading of securities throughout the trading day.
With its infrastructure and working procedures, the Company is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business are carried out without difficulty even in emergency situations. The Company will continue to closely monitor the development of the situation to ensure the orderly functioning of the market, financial stability and protection of investors.
In the first quarter of 2020, the Company generated a total of HRK 4,191 thousand of operating income, which is HRK +1,280 thousand or +44% more than in the same period last year when they amounted to HRK 2,911 thousand. Compared to the first quarter of 2019, sales revenues increased from HRK 1,975 to HRK 3,175 thousand, HRK +1,199 thousand or +60.7%. The significant increase in sales revenue was primarily the result of an increase in commission and membership fees, which, continuing with the increase in securities turnover since the end of February 2020, amounted to HRK 1,682 thousand (an increase of HRK +936 thousand or +125.2% compared to the first quarter of 2019 when they amounted to HRK 747 thousand). Listing maintenance fees also increased to HRK 1,138 thousand; an increase of a high HRK +222 thousand, or +24.3% compared to the same period last year when they amounted to HRK 915 thousand, which is the effect of the increase of listing maintenance fees at the last Exchange Price List change in August 2019. Compared to the HRK 210 thousand of income from quotation maintenance generated in the first quarter of 2019, they increased by HRK +53 thousand or +25.1% in the same period this year, amounting to HRK 263 thousand, which can be attributed to a larger number of listed securities (one bond was listed in the first quarter of 2019 while two bonds and one stock were listed in the first quarter of 2020). A decrease of HRK -12 thousand or -11,2% compared to the first quarter of last year was recorded in the revenue from assigning and administering LEIs amounting to HRK 91 thousand. Increase in other operating income from HRK 935 to HRK 1,016 thousand (HRK +81 thousand or +8.7%) includes an increase in income from the supply of information which increased from HRK 538 thousand to HRK 624 thousand (HRK +86 thousand or +16.1%), and a slight decrease in other revenues, which decreased from HRK 397 thousand in the first quarter of 2019 to HRK 392 thousand in the same period in 2020 (HRK -5 thousand or -1.3%).
The Company's total operating expenses amounted to HRK 3,101 thousand in the first quarter of 2020, which represents a decrease of HRK -106 thousand or -3,3% compared to the same period last year when operating expenses amounted to HRK 3,207 thousand. The decrease in operating expenses was mainly due to a decrease in material costs (HRK -115 thousand or -12.2%, from HRK 939 to HRK 824 thousand) and other expenses (HRK -108 thousand or -23.2%, from HRK 467 to HRK 358 thousand). The operating expenses items that recorded an increase compared to the first
quarter of 2019 are depreciation (HRK +11 thousand or + 3.9%, from HRK 270 to HRK 281 thousand), and staff costs (HRK +74 thousand or +4.8%, from HRK 1,532 to HRK 1,606 thousand).
| 1Q 2019 | 1Q 2020 | |
|---|---|---|
| Share capital | 46.357.000 | 46.357.000 |
| Capital and reserves | 39.540.087 | 40.951.049 |
| Total assets | 44.876.033 | 46.159.051 |
| Operating income | 2.910.459 | 4.190.856 |
| sales revenue | 1.975.434 | 3.174.542 |
| other operating income | 935.025 | 1.016.314 |
| Operating expenses | 3.207.109 | 3.101.326 |
| material costs | 938.578 | 823.889 |
| staff costs | 1.531.554 | 1.605.840 |
| depreciation and amortization | 269.970 | 280.564 |
| other costs | 467.007 | 391.033 |
| EBIT | -296.650 | 1.089.530 |
| EBITDA | -26.680 | 1.370.094 |
| Financial income | 469.791 | 10.295 |
| Financial expenses | 19.158 | 728.650 |
| Pre-tax profit or loss | 153.983 | 371.175 |
| Income tax | 0 | 0 |
| Profit or loss for the period | 153.983 | 371.175 |
| Number of shares | 4.635.700 | 4.635.700 |
| Number of employees | 25 | 26 |
The Company's operating profit amounted to HRK 1,090 thousand in the first quarter of 2020, while in the same period last year an operating loss amounted to HRK -297 thousand. In the observed period, financial revenues amounted to HRK 10 thousand, HRK -459 thousand or -97.8% less than the financial revenues generated in the first quarter of 2019 when they amounted to HRK 470 thousand. Financial expenses amounted to HRK 729 thousand in the first quarter of 2020, which is an increase of HRK +709 thousand compared to the same period in 2019. High financial expenses are the result of realized losses from investment in investment funds (HRK 213 thousand) and unrealized losses from financial assets (HRK 486 thousand).
Considering all the above, the net profit for the first quarter of 2020 amounted to HRK 371 thousand, which is an increase of HRK +217 thousand or +141% compared to the same period last year when the net profit amounted to HRK 154 thousand.
Operating profit before interest, taxes, depreciation and amortization is positive and amounts to HRK 1,370 thousand in the first quarter of 2020, an increase of HRK +1,397 thousand compared to the first quarter of 2019.
Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2020 and 31/03/2020 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.
Unconsolidated financial statements for the period between 01/01/2020 and 31/03/2020 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.
The management report for the first quarter of 2020 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.
Unconsolidated financial statements for the first quarter of 2020 have not been audited. Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board
Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia
Phone number: +385/ 1 468 6806 E-mail: [email protected]
Unconsolidated unaudited financial statements of the Company for 01/01/2020 – 31/03/2020
| Annex 1 | ISSUER'S GENERAL DATA |
|---|---|
| Reporting period: | 1.1.2020 31.3.2020 to |
| Year: | 2020 |
| Quarter: | 1 |
| Quarterly financial statements | |
| Registration number (MB): | Issuer's home 03749606 HR Member State code: |
| Entity's registration number (MBS): |
080034217 |
| Personal identification number (OIB): |
84368186611 7478000050A040C0D041 LEI: |
| Institution | 4 |
| code: | |
| Name of the issuer: Zagreb Stock Exchange, Inc | |
| Postcode and town: | 10000 Zagreb |
| Street and house number: Ivana Lučića 2a/22 | |
| E-mail address: [email protected] | |
| Web address: www.zse.hr | |
| Number of employees (end of the reporting |
2 6 |
| Consolidated report: | (KN-not consolidated/KD-consolidated) KN KD KN |
| Audited: | (RN-not audited/RD-audited) RN RD RN |
| Names of subsidiaries (according to IFRS): Registered office: MB: |
|
| Yes No |
|
| Bookkeeping firm: | Yes (Yes/No) Sigma Tax Consulting d.o.o. (name of the bookkeeping firm) |
| Contact person: Martina Butković | |
| (only name and surname of the contact person) Telephone: 01/4699-555 |
|
| E-mail address: [email protected] | |
| Audit firm: | |
| Certified auditor: | (name of the audit firm) |
| (name and surname) |
| BALANCE SHEET | ||||||||
|---|---|---|---|---|---|---|---|---|
| balance as at 31.3.2020 in HRK |
||||||||
| Submitter: Zagreb Stock Exchange, Inc | ||||||||
| Item | ADP code |
Last day of the preceding business year |
At the reporting date of the current period |
|||||
| 1 | 2 | 3 | 4 | |||||
| ASSETS | ||||||||
| FIXED ASSETS 002+003+009+012 | 1 | 23,522,947 | 23,769,906 | |||||
| I INTANGIBLE ASSETS II TANGIBLE ASSETS 004+…+008 |
2 3 |
1,080,165 1,297,386 |
1,103,411 1,521,099 |
|||||
| 1 Land and buildings | 4 | 0 | 0 | |||||
| 2 Computer equipment | 5 | 160,729 | 574,973 | |||||
| 3 Other tangible assets | 6 | 3,282 | 2,790 | |||||
| 4 Leasehold improvements | 7 | 1,133,375 | 943,336 | |||||
| 5 Assets under construction | 8 | 0 | 0 | |||||
| III FIXED FINANCIAL ASSETS 010+011 | 9 | 21,145,396 | 21,145,396 | |||||
| 1 Investments in associates, subsidiaries and joint ventures 2 Financial assets at amortised cost |
10 11 |
19,375,969 | 19,375,969 | |||||
| DEFERRED TAX ASSETS | 12 | 1,769,427 0 |
1,769,427 0 |
|||||
| B CURRENT ASSETS 014+020+024 | 13 | 22,369,360 | 21,519,198 | |||||
| I RECEIVABLES 015++019 | 14 | 2,467,873 | 2,143,486 | |||||
| 1 Trade receivables | 15 | 1,703,240 | 1,517,897 | |||||
| 2 Receivables from employees and members of the undertaking | 16 | 390 | 891 | |||||
| 3 Receivables from government and other institutions | 17 | 6,074 | 22,184 | |||||
| 4 Receivables from connected undertakings | 18 | 199,833 | 18,643 | |||||
| 5 Other receivables | 19 | 558,336 | 583,871 | |||||
| III SHORT-TERM FINANCIAL ASSETS 021+…+023 | 20 | 19,583,059 | 19,041,013 | |||||
| 1 Financial assets at amortised cost | 21 22 |
0 0 |
0 0 |
|||||
| 2 Financial assets at fair value through other comprehensive 3 Financial assets at fair value through statement of profit or |
23 | 19,583,059 | 19,041,013 | |||||
| III CASH AND CASH EQUIVALENTS | 24 | 318,428 | 334,699 | |||||
| C PREPAID EXPENSES AND ACCRUED INCOME | 25 | 725,743 | 869,947 | |||||
| D TOTAL ASSETS 001+013+025 | 26 | 46,618,050 | 46,159,051 | |||||
| E OFF-BALANCE SHEET ITEMS | 27 | 0 | 0 | |||||
| LIABILITIES | ||||||||
| A CAPITAL AND RESERVES 029+030+031+036+037+038 | 28 | 40,579,874 | 40,951,049 | |||||
| I INITIAL CAPITAL | 29 | 46,357,000 | 46,357,000 | |||||
| II CAPITAL RESERVES III PROFIT RESERVES 032++035 |
30 31 |
13,860,181 141,000 |
13,860,181 141,000 |
|||||
| 1 Legal reserves | 32 | 141,000 | 141,000 | |||||
| 2 Reserves for treasury shares | 33 | 0 | 0 | |||||
| 3 Fair value reserves | 34 | 0 | 0 | |||||
| 4 Other reserves | 35 | 0 | 0 | |||||
| IV RETAINED PROFIT OR LOSS BROUGHT FORWARD | 36 | -20,972,058 | -19,778,307 | |||||
| V PROFIT OR LOSS FOR THE YEAR | 37 | 1,193,751 | 371,175 | |||||
| VI MINORITY INTEREST | 38 | 0 | 0 | |||||
| B PROVISIONS C SHORT-TERM LIABILITIES 041+046 |
39 40 |
0 | 0 | |||||
| 1 Liabilities for advance payments | 41 | 1,841,918 11,351 |
1,333,309 0 |
|||||
| 2 Trade payables | 42 | 488,763 | 87,963 | |||||
| 3 Liabilities to employees | 43 | 310,224 | 327,473 | |||||
| 4 Taxes, contributions and similar liabilities | 44 | 295,767 | 240,295 | |||||
| 5 Liabilities to connected undertakings | 45 | 2,233 | 0 | |||||
| 6 Other short-term liabilities | 46 | 733,580 | 677,578 | |||||
| D LONG-TERM LIABILITIES | 47 | 301,761 | 174,266 | |||||
| E DEFERRED TAX LIABILITY | 48 | 0 | 0 | |||||
| F ACCRUALS AND DEFERRED INCOME G TOTAL LIABILITIES 028+039+040+047+048+049 |
49 50 |
3,894,497 46,618,050 |
3,700,427 46,159,051 |
|||||
| H OFF-BALANCE SHEET ITEMS | 51 | 0 | 0 | |||||
| Appendix to the balance sheet (position for consolidated financial statements) | ||||||||
| I Capital and reserves 053+054 | 52 | 0 | 0 | |||||
| 1 Attributable to owners of the parent | 53 | 0 | 0 | |||||
| 2 Attributable to non-controlling interest | 54 | 0 | 0 |
12
| STATEMENT OF PROFIT OR LOSS | |
|---|---|
| For the period 01.01.2020. to 31.3.2020 | |
| in HRK |
| Submitter: Zagreb Stock Exchange, Inc | ||||||
|---|---|---|---|---|---|---|
| Item | ADP | Same period of the previous year | Current period | |||
| code | Cumulative | Quarter | Cumulative | Quarter | ||
| 1 | 2 | 3 | 4 | 5 | 6 | |
| A OPERATING INCOME 002+009 | 1 | 2,910,459 | 2,910,459 | 4,190,856 | 4,190,856 | |
| I Sales revenue 003++008 | 2 | 1,975,434 | 1,975,434 | 3,174,542 | 3,174,542 | |
| 1 Commissions and membership fees | 3 | 746,957 | 746,957 | 1,682,475 | 1,682,475 | |
| 2 Listing maintenance fees | 4 | 915,400 | 915,400 | 1,137,785 | 1,137,785 | |
| 3 Income from quotation maintenance | 5 | 210,066 | 210,066 | 262,786 | 262,786 | |
| 4 Income from auctions | 6 | 0 | 0 | 0 | 0 | |
| 5 Income from memberships | 7 | 0 | 0 | 0 | 0 | |
| 6 Revenue from assigning and administering LEIs | 8 | 103,011 | 103,011 | 91,496 | 91,496 | |
| II Other operating income 010++012 | 9 | 935,025 | 935,025 | 1,016,314 | 1,016,314 | |
| 1 Income from application programming interface (API) services | 10 | 0 | 0 | 0 | 0 | |
| 2 Income from the supply of information | 11 | 537,609 | 537,609 | 623,954 | 623,954 | |
| 3 Other income | 12 | 397,416 | 397,416 | 392,360 | 392,360 | |
| B OPERATING EXPENSES 014+017+021+022+023+026+027 | 13 | 3,207,109 | 3,207,109 | 3,101,326 | 3,101,326 | |
| I Material costs 015+016 | 14 | 938,578 | 938,578 | 823,889 | 823,889 | |
| 1 Costs of raw materials | 15 | 114,429 | 114,429 | 124,993 | 124,993 | |
| 2 Other external costs II Staff costs 018++020 |
16 17 |
824,149 | 824,149 | 698,896 | 698,896 | |
| 18 | 1,531,554 | 1,531,554 | 1,605,840 | 1,605,840 | ||
| 1 Net salaries and wages | 19 | 845,895 | 845,895 | 894,743 | 894,743 | |
| 2 Tax and contributions from salary costs | 20 | 472,544 | 472,544 | 498,811 | 498,811 | |
| 3 Payroll contributions | 21 | 213,115 | 213,115 | 212,286 | 212,286 | |
| III Depreciation IV Other costs |
22 | 269,970 466,755 |
269,970 466,755 |
280,564 358,424 |
280,564 358,424 |
|
| V Value adjustment 024+025 | 23 | 0 | 0 | 0 | 0 | |
| 1 fixed assets (other than financial assets) | 24 | 0 | 0 | 0 | 0 | |
| 2 current assets (other than financial assets) | 25 | 0 | 0 | 0 | 0 | |
| VI Provisions | 26 | 0 | 0 | 0 | 0 | |
| VII Other operating expenses | 27 | 252 | 252 | 32,609 | 32,609 | |
| C FINANCIAL INCOME 029++034 | 28 | 469,791 | 469,791 | 10,295 | 10,295 | |
| 1 Interest, exchange rate differences, dividends and similar | 29 | 7 | 7 | 573 | 573 | |
| 2 Interest, exchange rate differences, dividends and similar | 30 | 8,689 | 8,689 | 2,341 | 2,341 | |
| 3 Income share from associates and participating interests | 31 | 0 | 0 | 0 | 0 | |
| 4 Unrealised gains (income) from financial assets | 32 | 458,710 | 458,710 | 0 | 0 | |
| 5 Profit from reversal of provisions for impairment for expected | 33 | 0 | 0 | 0 | 0 | |
| 6 Other financial income | 34 | 2,385 | 2,385 | 7,381 | 7,381 | |
| D FINANCIAL EXPENSES 036++040 | 35 | 19,158 | 19,158 | 728,650 | 728,650 | |
| 1 Interest, exchange rate differences and other expenditures with | 36 | 0 | 0 | 0 | 0 | |
| 2 Interest, exchange rate differences and other expenditure from | 37 | 19,158 | 19,158 | 29,059 | 29,059 | |
| 3 Unrealised losses (expenses) from financial assets | 38 | 0 | 0 | 486,205 | 486,205 | |
| 4 Loss on impairment for expected credit losses | 39 | 0 | 0 | 0 | 0 | |
| 5 Other financial expenses | 40 | 0 | 0 | 213,386 | 213,386 | |
| E TOTAL INCOME 001+028 | 41 | 3,380,250 | 3,380,250 | 4,201,151 | 4,201,151 | |
| F TOTAL EXPENDITURE 013+035 | 42 | 3,226,267 | 3,226,267 | 3,829,976 | 3,829,976 | |
| G Share in profit/loss of associates and subsidiaries | 43 | 0 | 0 | 0 | 0 | |
| H PRE-TAX PROFIT OR LOSS 041-042+043 | 44 | 153,983 | 153,983 | 371,175 | 371,175 | |
| I INCOME TAX | 45 | 0 | 0 | 0 | 0 | |
| J PROFIT OR LOSS FOR THE PERIOD 044-045 | 46 | 153,983 | 153,983 | 371,175 | 371,175 | |
| 1 Change in revaluation reserves (property, plant, | 47 | 0 | 0 | 0 | 0 | |
| 2 Actuarial gains/losses on defined benefit pension plans | 48 | 0 | 0 | 0 | 0 | |
| 3 Unrealised gains/losses on financial assets at fair value through other comprehensive income |
49 | 0 | 0 | 0 | 0 | |
| 4 Gains/losses on hedging instruments in a cash flow hedge | 50 | 0 | 0 | 0 | 0 | |
| 5 Gains/losses arising from translation of financial | 51 | 0 | 0 | 0 | 0 | |
| 6 Income tax on other comprehensive income | 52 | 0 | 0 | 0 | 0 | |
| K OTHER COMPREHENSIVE INCOME 047+…+052 | 53 | 0 | 0 | 0 | 0 | |
| TOTAL COMPREHENSIVE INCOME 046+053 | 54 | 153,983 | 153,983 | 371,175 | 371,175 | |
| M RECLASSIFICATION ADJUSTMENTS | 55 | 0 | 0 | 0 | 0 | |
| Appendix ** | ||||||
| Attributable to owners of the parent | 56 | 0 | 0 | 0 | 0 | |
| Attributable to non-controlling interest | 57 | 0 | 0 | 0 | 0 |
| in HRK | |||
|---|---|---|---|
| Submitter: Zagreb Stock Exchange, Inc | |||
| Item | ADP code |
Same period of the previous year |
Current period |
| 1 | 2 | 3 | 4 |
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| 1 Pre-tax profit | 1 | 153,983 | 371,175 |
| 2 Depreciation | 2 | 269,970 | 280,564 |
| 3 Increase in short-term liabilities | 3 | 0 | 0 |
| 4 Decrease in short-term receivables | 4 | 167,765 | 324,387 |
| 5 Decrease in inventories | 5 | 468 | 0 |
| 6 Loss on impairment for expected credit losses | 6 | 0 | 0 |
| 7 Other cash flow increase | 7 | 0 | 883,773 |
| I Total cash flow increase from operating activities 001++007 |
8 | 592,186 | 1,859,899 |
| 1 Decrease in short-term liabilities | 9 | 317,936 | 636,105 |
| 2 Increase in short-term receivables | 10 | 0 | 0 |
| 3 Increase in inventories | 11 | 0 | 0 |
| 4 Profit from reversal of provisions for impairment for expected | 12 | 0 | 0 |
| 5 Other cash flow decrease | 13 | 739,601 | 0 |
| II Total cash flow decrease from operating activities 009++013 |
14 | 1,057,537 | 636,105 |
| CASH FLOW FROM INVESTMENT ACTIVITIES | |||
| 1 Cash receipts from sale of fixed tangible and intangible assets | 15 | 317,936 | 636,105 |
| 2 Cash receipts the from sale of equity instruments and debt | 16 | 0 | 0 |
| 3 Interest received | 17 | 0 | 0 |
| 4 Dividends received | 18 | 0 | 0 |
| 5 Other cash receipts from investment activities | 19 | 739,601 | 0 |
| III Total cash receipts from investment activities 015++019 | 20 | 1,057,537 | 636,105 |
| 1 Cash payments for the purchase of fixed tangible and intangible | 21 | 339,539 | 527,523 |
| 2 Cash payments for the acquisition of equity financial | 22 | 0 | 0 |
| 3 Other cash payments from investment activities | 23 | 1,000,000 | 1,000,000 |
| IV Total cash payments from investment activities 021++023 |
24 | 1,339,539 | 1,527,523 |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| 1 Cash receipts from the issue of equity financial instruments and | |||
| debt financial instruments | 25 | 0 | 0 |
| 2 Cash receipts from credit principals, debentures, loans and | 26 | 0 | 0 |
| other borrowings | |||
| 3 Other cash receipts from financing activities | 27 | 0 | 0 |
| V Total cash receipts from financing activities 025++027 | 28 | 0 | 0 |
| 1 Cash payments for credit principals and bonds | 29 | 0 | 0 |
| 2 Cash payments for dividends | 30 | 0 | 0 |
| 3 Cash payments for finance lease | 31 | 0 | 0 |
| 4 Cash payments for the redemption of treasury shares | 32 | 0 | 0 |
| 5 Other cash payments from financing activities | 33 | 44,730 | 0 |
| VI Total cash payments from operating activities 029++033 | 34 | 44,730 | 0 |
| VII Cash and cash equivalents at the beginning of period | 35 | 2,078,607 | 318,428 |
| VIII Increase of cash and cash equivalents | 36 | 0 | 16,271 |
| IX Decrease of cash and cash equivalents | 37 | 1,749,890 | 0 |
| X Cash and cash equivalents at the end of period | 38 | ||
| 328,717 | 334,699 |
| STATEMENT OF CHANGES IN EQUITY |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the period from | 1.1.2020 | to | 31.3.2020 | in HRK | ||||||
| Attributable to owners of the parent | ||||||||||
| Item | ADP | Subscribed capital |
Capital reserves |
Profit reserves |
Profit or loss for the year (period) |
Retained profit or loss brought forward |
Fair value reserves |
Other revaluation reserves |
Attributable to non controlling interests |
Total capital and reserves |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
| Balance on the first day of the previous business year |
1 | 46,357,000 | 13,860,181 | 141,000 | 1,310,533 | -22,282,590 | 0 | 0 | 0 | 39,386,124 |
| Change in accounting policies |
2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the previous business year (restated) |
4 | 46,357,000 | 13,860,181 | 141,000 | 1,310,533 | -22,282,590 | 0 | 0 | 0 | 39,386,124 |
| Profit or loss for the period | 5 | 0 | 0 | 0 | 1,193,751 | 0 | 0 | 0 | 0 | 1,193,751 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total directly recognized income and expenses of the previous year (previous year periods) |
8 | 0 | 0 | 0 | 1,193,751 | 0 | 0 | 0 | 0 | 1,193,751 |
| Increase/decrease in subscribed capital |
9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payment of share in profit/dividend | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
12 | 0 | 0 | 0 | -1,310,533 | 1,310,533 | 0 | 0 | 0 | 0 |
| Balance on the last day of the previous business year reporting period |
13 | 46,357,000 | 13,860,181 | 141,000 | 1,193,751 | -20,972,057 | 0 | 0 | 0 | 40,579,875 |
| Balance on the first day of the current business year |
14 | 46,357,000 | 13,860,181 | 141,000 | 1,193,751 | -20,972,057 | 0 | 0 | 0 | 40,579,875 |
| Change in accounting policies |
15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Correction of errors from prior periods |
16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance on the first day of the current business year (restated) |
17 | 46,357,000 | 13,860,181 | 141,000 | 1,193,751 | -20,972,057 | 0 | 0 | 0 | 40,579,875 |
| Profit or loss for the period | 18 | 0 | 0 | 0 | 371,175 | 0 | 0 | 0 | 0 | 371,175 |
| Unrealised gains or losses on financial assets at fair value through other comprehensive income |
19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity unrelated to owners |
20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total directly recognised income and |
||||||||||
| expenses of the current year (current period) |
21 | 0 | 0 | 0 | 371,175 | 0 | 0 | 0 | 0 | 371,175 |
| Increase/decrease in subscribed capital |
22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other contributions by owners |
23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payment of share in profit/dividend | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other distribution to owners |
25 | 0 | 0 | 0 | -1,193,751 | 1,193,750 | 0 | 0 | 0 | - 1 |
| Balance on the last day of the current business year reporting period |
26 | 46,357,000 | 13,860,181 | 141,000 | 371,175 | -19,778,307 | 0 | 0 | 0 | 40,951,049 |
Name of the issuer: Zagreb Stock Exchange, Inc
Personal identification number (OIB): 84368186611
Reporting period: 1.12020 - 31.3.2020
Notes to financial statements for quarterly periods include:
a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.
AOP 11 Financial assets at amortized costs
The balance sheet position AOP 11 "2 Financial assets at amortized cost" as of 31 March 2020 in total amount of HRK 1.769.427 (31 December 2019: HRK 1.769.427) consists of the long term financial assets other than investments in associates, subsidiaries and joint ventures which are reported at position AOP 10. Financial assets at AOP 11 consists of:
1) Given loans and deposits at amortized cost in the amount of HRK 467.161 (31 December 2019: HRK 467.161), and
2) Financial assets at fair value through other comprehensive income in the amount of HRK 1.302.265 (31 December 2019: HRK 1.302.265)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.