AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Apr 27, 2020

2105_10-q_2020-04-27_6d555daf-fbb6-48af-bb64-03352cc958d3.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange, Inc.

Unconsolidated unaudited financial results for

01/01/2020 – 31/03/2020

27 April 2020

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2020 AND 31/03/2020 1
1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2020
and 31/03/2020 1
1.2 Zagreb Stock Exchange trading overview 2
1.3 Expected future development of the Company 4
1.4 Research & Development activities 4
1.5 Information on repurchase of own shares 5
1.6 Subsidiaries of the Company 5
1.7 Financial instruments used by the Company 5
1.8 Company's objectives and policies related to financial risk management 6
1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 6
1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders
6
1.11 Statement of events which might have an adverse effect on Company operations 6
1.12 Business results for 01/01/2020 – 31/03/2020 7
2 Declaration of responsibility for the preparation of financial statements 9
Unconsolidated unaudited financial statements of the Company for 01/01/2020 – 31/03/2020 10

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2020 AND 31/03/2020

1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2020 and 31/03/2020

In the first quarter of 2020, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:

  • On January 7, 2020, the Company made a decision on termination of the listing of the stocks of HOTELI BRELA d.d., HOTEL TUČEPI d.d. and ZLATNI RAT HOTELI d.d. due to merging the said companies with the joint-stock company SUNCE HOTELI d.d., which led to terminating the Issuer and the financial instrument.
  • On January 8, 2020, the stock of ALPHA ADRIATIC d.d. has been moved to a lower market segment, from Official to Regular Market.
  • On January 10, 2020, the Company made a decision on termination of the listing of the stocks of AGROMEĐIMURJE d.d. following the decision of the General Assembly to withdraw all stocks from listing on the regulated market.
  • On January 16, 2020, the Company made a decision on termination of the listing of the stocks of TERMES GRUPA d.d. following the decision of the General Assembly to withdraw all stocks from listing on the regulated market.
  • In January 2020, a campaign for the company STEMI was completed on the Funderbeam SEE platform, raising EUR 318,000.
  • On March 3, 2020, two new bonds of the Ministry of Finance of the Republic of Croatia were listed on the Official Market of the Exchange.
  • On March 6, 2020, the "Ring the bell for gender equality" event was attended by the President of the Republic of Croatia, Mr. Zoran Milanović, and a significant media presence of the event and the Zagreb Stock Exchange was achieved.
  • On March 16, 2020, following the opinion of the Market Protection Measures Committee, the level of severity and effects of breaches of the Exchange Rules on investors and the proper functioning of the market, the Company made a decision on the termination of the listing of the following Agrokor d.d. issuer's stocks: BELJE d.d., JAMNICA d.d., LEDO d.d., PIK-VINKOVCI d.d., TISAK d.d., VUPIK d.d. and STAR d.d.
  • As of March 16, 2020, the Exchange has been operating out of the office. The offices of the Exchange are closed until further notice, and business is regularly carried out at secondary locations and employees work from home. The objective of the Exchange is to ensure

continuous trading throughout the trading day, as long as objective circumstances permit. The decision was made in order to protect the health of employees and clients as well as the long-term sustainability of the business.

  • On March 20, 2020, following the opinion of the Market Protection Measures Committee, the level of severity and effects of breaches of the Exchange Rules on investors and the proper functioning of the market, the Company made a decision on the termination of the listing of ELEKTROPROMET d.d.

1.2 Zagreb Stock Exchange trading overview

The first quarter of 2020 was marked by a higher securities turnover since the end of February under the influence of the Covid-19 appearance in the Republic of Croatia.

Securities turnover at the Zagreb Stock Exchange

Orderbook book turnover was +183% higher than in the same period last year, with equity turnover up +209%. Overall, quarter-on-quarter traffic was almost +159% higher than last year.

Equity Market Capitalization and number of listed stocks

The Market value measured by market capitalization decreased by -2% in total, with equity market capitalization down -7.4%.

Trading overview
1Q 2019 1Q 2020 change
Securities trading (HRK)
Orderbook turnover 393.383.927 1.112.229.578 182,73%
Stocks 334.048.691 1.031.080.460 208,66%
Bonds 59.335.236 59.335.236 0,00%
Equity Block Turnover 141.638.148 272.720.326 92,55%
Debt Block Turnover 0 0
TOTAL 535.022.075 1.384.949.904 158,86%
Equity Market Capitalization (HRK)
Prime market 8.923.415.245 10.998.695.042 23,26%
Official market 58.412.505.070 54.152.680.977 -7,29%
Regular market 68.861.237.105 60.965.064.988 -11,47%
TOTAL 136.197.157.421 126.116.441.006 -7,40%
Number of listed securities
Stocks 130 106 -18,46%
Prime market 4 5 25,00%
Official market 25 23 -8,00%
Regular market 101 78 -22,77%
Bonds 26 26 0,00%
TOTAL 156 132 -15,38%

With the exception of CROBEXnutris, which increased by +15.54%, all stock indices fell by double digits: the largest decrease was recorded by CROBEXconstruct (-35.34%), followed by CROBEXindustry (-26.10%), CROBEXturist (-25.11%), CROBEX (-17.65%), CROBEXprime (-15.89%), CROBEXtr (-14.69%), CROBEXplus (-13.77%), CROBEX10 (-12.49%). The new ADRIAprime regional index is down -16.32% from its initial value.

Index 31.3.2019 31.3.2020 Change Turnover
(HRK) 1Q 2019
Turnover
(HRK) 1Q 2020
change
CROBEX 1.797,81 1.480,51 -17,65% 275.326.342 833.729.502 202,82%
CROBEXtr 1.161,65 990,99 -14,69% 275.326.342 833.729.502 202,82%
CROBEX10 1.048,23 917,27 -12,49% 209.554.290 726.698.762 246,78%
CROBEXprime 993,00 835,20 -15,89% 50.644.270 319.143.034 530,17%
CROBEXplus 947,63 817,11 -13,77% 282.434.692 806.419.202 185,52%
CROBEXindustrija 840,51 621,12 -26,10% 34.350.840 135.462.693 294,35%
CROBEXkonstrukt 470,56 304,28 -35,34% 4.230.934 5.455.560 28,94%
CROBEXnutris 492,13 568,63 15,54% 27.186.940 121.086.165 345,38%
CROBEXtransport 588,59 \ 7.187.623 \
CROBEXturist 3.392,32 2.540,45 -25,11% 84.796.694 202.364.961 138,65%
CROBIS 112,49 111,11 -1,22% 3.685.704.130 7.889.119.416 114,05%
CROBIStr 178,10 181,30 1,80% 3.685.842.910 7.889.119.416 114,04%
ADRIAprime *1.000,00 836,85 -16,32% \ \ \

Indices – value and turnover

Value on 30.4.2019 when the computation begins

1.3 Expected future development of the Company

In 2020, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market.

The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

In 2020, the Company plans to launch new websites, common to the Zagreb and Ljubljana Stock Exchange, for the first time since 2007.

1.4 Research & Development activities

The Company has pressed on with continuous efforts at developing and improving its own service offering and at expending service provision to the Slovenian market as well.

During the second half of 2019, the Company began migrating the Ljubljana Stock Exchange's downstream system to the Company's internally developed data warehouse system. Work on the full implementation of this system has also been carried over to the first part of 2020.

1.5 Information on repurchase of own shares

As of March 31, 2020, the Company held no own shares.

The Company did not acquire own shares between 1 January 2020 and 31 March 2020.

1.6 Subsidiaries of the Company

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.

On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.

1.7 Financial instruments used by the Company

The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds).

1.8 Company's objectives and policies related to financial risk management

All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.9 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk

The Company places its excess cash on deposit and invests in open-end money market and bond investment funds. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.

1.10 Statement of transactions and transfers between the Company and its subsidiaries and shareholders

The Company confirms that in the first quarter of 2020 there were no transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000.

1.11 Statement of events which might have an adverse effect on Company operations

The emergence and spread of Covid-19 virus in the Republic of Croatia and the measures taken to stop the spread and suppression of the virus will certainly have negative effects on the entire Croatian economy. To mitigate these effects, the Government of the Republic of Croatia has introduced a series of measures to support the economy.

However, given the recent developments, the uncertainty over how long prevention measures will be in place, and the fact that measures are being developed to support the economy, it is not currently possible to reliably assess their effects.

In view of the development of the situation with the presence of the Covid-19 virus in the Republic of Croatia, the Company's Management Board has decided that the Company will operate out of the office as of March 16, 2020. The Company's offices are closed until further notice, and business is regularly carried out at secondary locations. The goal of management is to ensure continuous trading of securities throughout the trading day.

With its infrastructure and working procedures, the Company is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business are carried out without difficulty even in emergency situations. The Company will continue to closely monitor the development of the situation to ensure the orderly functioning of the market, financial stability and protection of investors.

1.12 Business results for 01/01/2020 – 31/03/2020

In the first quarter of 2020, the Company generated a total of HRK 4,191 thousand of operating income, which is HRK +1,280 thousand or +44% more than in the same period last year when they amounted to HRK 2,911 thousand. Compared to the first quarter of 2019, sales revenues increased from HRK 1,975 to HRK 3,175 thousand, HRK +1,199 thousand or +60.7%. The significant increase in sales revenue was primarily the result of an increase in commission and membership fees, which, continuing with the increase in securities turnover since the end of February 2020, amounted to HRK 1,682 thousand (an increase of HRK +936 thousand or +125.2% compared to the first quarter of 2019 when they amounted to HRK 747 thousand). Listing maintenance fees also increased to HRK 1,138 thousand; an increase of a high HRK +222 thousand, or +24.3% compared to the same period last year when they amounted to HRK 915 thousand, which is the effect of the increase of listing maintenance fees at the last Exchange Price List change in August 2019. Compared to the HRK 210 thousand of income from quotation maintenance generated in the first quarter of 2019, they increased by HRK +53 thousand or +25.1% in the same period this year, amounting to HRK 263 thousand, which can be attributed to a larger number of listed securities (one bond was listed in the first quarter of 2019 while two bonds and one stock were listed in the first quarter of 2020). A decrease of HRK -12 thousand or -11,2% compared to the first quarter of last year was recorded in the revenue from assigning and administering LEIs amounting to HRK 91 thousand. Increase in other operating income from HRK 935 to HRK 1,016 thousand (HRK +81 thousand or +8.7%) includes an increase in income from the supply of information which increased from HRK 538 thousand to HRK 624 thousand (HRK +86 thousand or +16.1%), and a slight decrease in other revenues, which decreased from HRK 397 thousand in the first quarter of 2019 to HRK 392 thousand in the same period in 2020 (HRK -5 thousand or -1.3%).

The Company's total operating expenses amounted to HRK 3,101 thousand in the first quarter of 2020, which represents a decrease of HRK -106 thousand or -3,3% compared to the same period last year when operating expenses amounted to HRK 3,207 thousand. The decrease in operating expenses was mainly due to a decrease in material costs (HRK -115 thousand or -12.2%, from HRK 939 to HRK 824 thousand) and other expenses (HRK -108 thousand or -23.2%, from HRK 467 to HRK 358 thousand). The operating expenses items that recorded an increase compared to the first

quarter of 2019 are depreciation (HRK +11 thousand or + 3.9%, from HRK 270 to HRK 281 thousand), and staff costs (HRK +74 thousand or +4.8%, from HRK 1,532 to HRK 1,606 thousand).

1Q 2019 1Q 2020
Share capital 46.357.000 46.357.000
Capital and reserves 39.540.087 40.951.049
Total assets 44.876.033 46.159.051
Operating income 2.910.459 4.190.856
sales revenue 1.975.434 3.174.542
other operating income 935.025 1.016.314
Operating expenses 3.207.109 3.101.326
material costs 938.578 823.889
staff costs 1.531.554 1.605.840
depreciation and amortization 269.970 280.564
other costs 467.007 391.033
EBIT -296.650 1.089.530
EBITDA -26.680 1.370.094
Financial income 469.791 10.295
Financial expenses 19.158 728.650
Pre-tax profit or loss 153.983 371.175
Income tax 0 0
Profit or loss for the period 153.983 371.175
Number of shares 4.635.700 4.635.700
Number of employees 25 26

The Company's key business indicators

The Company's operating profit amounted to HRK 1,090 thousand in the first quarter of 2020, while in the same period last year an operating loss amounted to HRK -297 thousand. In the observed period, financial revenues amounted to HRK 10 thousand, HRK -459 thousand or -97.8% less than the financial revenues generated in the first quarter of 2019 when they amounted to HRK 470 thousand. Financial expenses amounted to HRK 729 thousand in the first quarter of 2020, which is an increase of HRK +709 thousand compared to the same period in 2019. High financial expenses are the result of realized losses from investment in investment funds (HRK 213 thousand) and unrealized losses from financial assets (HRK 486 thousand).

Considering all the above, the net profit for the first quarter of 2020 amounted to HRK 371 thousand, which is an increase of HRK +217 thousand or +141% compared to the same period last year when the net profit amounted to HRK 154 thousand.

Operating profit before interest, taxes, depreciation and amortization is positive and amounts to HRK 1,370 thousand in the first quarter of 2020, an increase of HRK +1,397 thousand compared to the first quarter of 2019.

2 Declaration of responsibility for the preparation of financial statements

Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2020 and 31/03/2020 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Unconsolidated financial statements for the period between 01/01/2020 and 31/03/2020 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.

The management report for the first quarter of 2020 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.

Unconsolidated financial statements for the first quarter of 2020 have not been audited. Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 468 6806 E-mail: [email protected]

Unconsolidated unaudited financial statements of the Company for 01/01/2020 – 31/03/2020

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2020
31.3.2020
to
Year: 2020
Quarter: 1
Quarterly financial statements
Registration number (MB): Issuer's home
03749606
HR
Member State code:
Entity's registration
number (MBS):
080034217
Personal identification
number (OIB):
84368186611
7478000050A040C0D041
LEI:
Institution 4
code:
Name of the issuer: Zagreb Stock Exchange, Inc
Postcode and town: 10000
Zagreb
Street and house number: Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
2 6
Consolidated report: (KN-not consolidated/KD-consolidated)
KN
KD
KN
Audited: (RN-not audited/RD-audited)
RN
RD
RN
Names of subsidiaries (according to IFRS):
Registered office:
MB:
Yes
No
Bookkeeping firm: Yes
(Yes/No)
Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Martina Butković
(only name and surname of the contact person)
Telephone: 01/4699-555
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname)
BALANCE SHEET
balance as at 31.3.2020
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Last day of
the preceding
business
year
At the
reporting
date of the
current
period
1 2 3 4
ASSETS
FIXED ASSETS 002+003+009+012 1 23,522,947 23,769,906
I INTANGIBLE ASSETS
II TANGIBLE ASSETS 004+…+008
2
3
1,080,165
1,297,386
1,103,411
1,521,099
1 Land and buildings 4 0 0
2 Computer equipment 5 160,729 574,973
3 Other tangible assets 6 3,282 2,790
4 Leasehold improvements 7 1,133,375 943,336
5 Assets under construction 8 0 0
III FIXED FINANCIAL ASSETS 010+011 9 21,145,396 21,145,396
1 Investments in associates, subsidiaries and joint ventures
2 Financial assets at amortised cost
10
11
19,375,969 19,375,969
DEFERRED TAX ASSETS 12 1,769,427
0
1,769,427
0
B CURRENT ASSETS 014+020+024 13 22,369,360 21,519,198
I RECEIVABLES 015++019 14 2,467,873 2,143,486
1 Trade receivables 15 1,703,240 1,517,897
2 Receivables from employees and members of the undertaking 16 390 891
3 Receivables from government and other institutions 17 6,074 22,184
4 Receivables from connected undertakings 18 199,833 18,643
5 Other receivables 19 558,336 583,871
III SHORT-TERM FINANCIAL ASSETS 021+…+023 20 19,583,059 19,041,013
1 Financial assets at amortised cost 21
22
0
0
0
0
2 Financial assets at fair value through other comprehensive
3 Financial assets at fair value through statement of profit or
23 19,583,059 19,041,013
III CASH AND CASH EQUIVALENTS 24 318,428 334,699
C PREPAID EXPENSES AND ACCRUED INCOME 25 725,743 869,947
D TOTAL ASSETS 001+013+025 26 46,618,050 46,159,051
E OFF-BALANCE SHEET ITEMS 27 0 0
LIABILITIES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 40,579,874 40,951,049
I INITIAL CAPITAL 29 46,357,000 46,357,000
II CAPITAL RESERVES
III PROFIT RESERVES 032++035
30
31
13,860,181
141,000
13,860,181
141,000
1 Legal reserves 32 141,000 141,000
2 Reserves for treasury shares 33 0 0
3 Fair value reserves 34 0 0
4 Other reserves 35 0 0
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -20,972,058 -19,778,307
V PROFIT OR LOSS FOR THE YEAR 37 1,193,751 371,175
VI MINORITY INTEREST 38 0 0
B PROVISIONS
C SHORT-TERM LIABILITIES 041+046
39
40
0 0
1 Liabilities for advance payments 41 1,841,918
11,351
1,333,309
0
2 Trade payables 42 488,763 87,963
3 Liabilities to employees 43 310,224 327,473
4 Taxes, contributions and similar liabilities 44 295,767 240,295
5 Liabilities to connected undertakings 45 2,233 0
6 Other short-term liabilities 46 733,580 677,578
D LONG-TERM LIABILITIES 47 301,761 174,266
E DEFERRED TAX LIABILITY 48 0 0
F ACCRUALS AND DEFERRED INCOME
G TOTAL LIABILITIES 028+039+040+047+048+049
49
50
3,894,497
46,618,050
3,700,427
46,159,051
H OFF-BALANCE SHEET ITEMS 51 0 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 0 0
1 Attributable to owners of the parent 53 0 0
2 Attributable to non-controlling interest 54 0 0

12

STATEMENT OF PROFIT OR LOSS
For the period 01.01.2020. to 31.3.2020
in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP Same period of the previous year Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+009 1 2,910,459 2,910,459 4,190,856 4,190,856
I Sales revenue 003++008 2 1,975,434 1,975,434 3,174,542 3,174,542
1 Commissions and membership fees 3 746,957 746,957 1,682,475 1,682,475
2 Listing maintenance fees 4 915,400 915,400 1,137,785 1,137,785
3 Income from quotation maintenance 5 210,066 210,066 262,786 262,786
4 Income from auctions 6 0 0 0 0
5 Income from memberships 7 0 0 0 0
6 Revenue from assigning and administering LEIs 8 103,011 103,011 91,496 91,496
II Other operating income 010++012 9 935,025 935,025 1,016,314 1,016,314
1 Income from application programming interface (API) services 10 0 0 0 0
2 Income from the supply of information 11 537,609 537,609 623,954 623,954
3 Other income 12 397,416 397,416 392,360 392,360
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 3,207,109 3,207,109 3,101,326 3,101,326
I Material costs 015+016 14 938,578 938,578 823,889 823,889
1 Costs of raw materials 15 114,429 114,429 124,993 124,993
2 Other external costs
II Staff costs 018++020
16
17
824,149 824,149 698,896 698,896
18 1,531,554 1,531,554 1,605,840 1,605,840
1 Net salaries and wages 19 845,895 845,895 894,743 894,743
2 Tax and contributions from salary costs 20 472,544 472,544 498,811 498,811
3 Payroll contributions 21 213,115 213,115 212,286 212,286
III Depreciation
IV Other costs
22 269,970
466,755
269,970
466,755
280,564
358,424
280,564
358,424
V Value adjustment 024+025 23 0 0 0 0
1 fixed assets (other than financial assets) 24 0 0 0 0
2 current assets (other than financial assets) 25 0 0 0 0
VI Provisions 26 0 0 0 0
VII Other operating expenses 27 252 252 32,609 32,609
C FINANCIAL INCOME 029++034 28 469,791 469,791 10,295 10,295
1 Interest, exchange rate differences, dividends and similar 29 7 7 573 573
2 Interest, exchange rate differences, dividends and similar 30 8,689 8,689 2,341 2,341
3 Income share from associates and participating interests 31 0 0 0 0
4 Unrealised gains (income) from financial assets 32 458,710 458,710 0 0
5 Profit from reversal of provisions for impairment for expected 33 0 0 0 0
6 Other financial income 34 2,385 2,385 7,381 7,381
D FINANCIAL EXPENSES 036++040 35 19,158 19,158 728,650 728,650
1 Interest, exchange rate differences and other expenditures with 36 0 0 0 0
2 Interest, exchange rate differences and other expenditure from 37 19,158 19,158 29,059 29,059
3 Unrealised losses (expenses) from financial assets 38 0 0 486,205 486,205
4 Loss on impairment for expected credit losses 39 0 0 0 0
5 Other financial expenses 40 0 0 213,386 213,386
E TOTAL INCOME 001+028 41 3,380,250 3,380,250 4,201,151 4,201,151
F TOTAL EXPENDITURE 013+035 42 3,226,267 3,226,267 3,829,976 3,829,976
G Share in profit/loss of associates and subsidiaries 43 0 0 0 0
H PRE-TAX PROFIT OR LOSS 041-042+043 44 153,983 153,983 371,175 371,175
I INCOME TAX 45 0 0 0 0
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 153,983 153,983 371,175 371,175
1 Change in revaluation reserves (property, plant, 47 0 0 0 0
2 Actuarial gains/losses on defined benefit pension plans 48 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value
through other comprehensive income
49 0 0 0 0
4 Gains/losses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains/losses arising from translation of financial 51 0 0 0 0
6 Income tax on other comprehensive income 52 0 0 0 0
K OTHER COMPREHENSIVE INCOME 047+…+052 53 0 0 0 0
TOTAL COMPREHENSIVE INCOME 046+053 54 153,983 153,983 371,175 371,175
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix **
Attributable to owners of the parent 56 0 0 0 0
Attributable to non-controlling interest 57 0 0 0 0

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2020. to 31.3.2020

in HRK
Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Same period of
the previous
year
Current period
1 2 3 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 153,983 371,175
2 Depreciation 2 269,970 280,564
3 Increase in short-term liabilities 3 0 0
4 Decrease in short-term receivables 4 167,765 324,387
5 Decrease in inventories 5 468 0
6 Loss on impairment for expected credit losses 6 0 0
7 Other cash flow increase 7 0 883,773
I Total cash flow increase from operating activities
001++007
8 592,186 1,859,899
1 Decrease in short-term liabilities 9 317,936 636,105
2 Increase in short-term receivables 10 0 0
3 Increase in inventories 11 0 0
4 Profit from reversal of provisions for impairment for expected 12 0 0
5 Other cash flow decrease 13 739,601 0
II Total cash flow decrease from operating activities
009++013
14 1,057,537 636,105
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible assets 15 317,936 636,105
2 Cash receipts the from sale of equity instruments and debt 16 0 0
3 Interest received 17 0 0
4 Dividends received 18 0 0
5 Other cash receipts from investment activities 19 739,601 0
III Total cash receipts from investment activities 015++019 20 1,057,537 636,105
1 Cash payments for the purchase of fixed tangible and intangible 21 339,539 527,523
2 Cash payments for the acquisition of equity financial 22 0 0
3 Other cash payments from investment activities 23 1,000,000 1,000,000
IV Total cash payments from investment activities
021++023
24 1,339,539 1,527,523
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments and
debt financial instruments 25 0 0
2 Cash receipts from credit principals, debentures, loans and 26 0 0
other borrowings
3 Other cash receipts from financing activities 27 0 0
V Total cash receipts from financing activities 025++027 28 0 0
1 Cash payments for credit principals and bonds 29 0 0
2 Cash payments for dividends 30 0 0
3 Cash payments for finance lease 31 0 0
4 Cash payments for the redemption of treasury shares 32 0 0
5 Other cash payments from financing activities 33 44,730 0
VI Total cash payments from operating activities 029++033 34 44,730 0
VII Cash and cash equivalents at the beginning of period 35 2,078,607 318,428
VIII Increase of cash and cash equivalents 36 0 16,271
IX Decrease of cash and cash equivalents 37 1,749,890 0
X Cash and cash equivalents at the end of period 38
328,717 334,699
STATEMENT
OF
CHANGES
IN
EQUITY
for the period from 1.1.2020 to 31.3.2020 in HRK
Attributable to owners of the parent
Item ADP Subscribed
capital
Capital
reserves
Profit
reserves
Profit or loss
for the year
(period)
Retained
profit or loss
brought
forward
Fair value
reserves
Other
revaluation
reserves
Attributable to non
controlling interests
Total capital
and
reserves
1 2 3 4 5 6 7 8 9 10 11
Balance on the first day of the previous
business year
1 46,357,000 13,860,181 141,000 1,310,533 -22,282,590 0 0 0 39,386,124
Change
in accounting policies
2 0 0 0 0 0 0 0 0 0
Correction
of errors from prior periods
3 0 0 0 0 0 0 0 0 0
Balance on the first day of the previous
business year (restated)
4 46,357,000 13,860,181 141,000 1,310,533 -22,282,590 0 0 0 39,386,124
Profit or loss for the period 5 0 0 0 1,193,751 0 0 0 0 1,193,751
Unrealised gains or losses on financial assets at
fair value through other comprehensive income
6 0 0 0 0 0 0 0 0 0
Other
changes in equity unrelated to owners
7 0 0 0 0 0 0 0 0 0
Total
directly recognized
income
and
expenses of the previous year (previous
year periods)
8 0 0 0 1,193,751 0 0 0 0 1,193,751
Increase/decrease
in subscribed capital
9 0 0 0 0 0 0 0 0 0
Other
contributions by owners
10 0 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 11 0 0 0 0 0 0 0 0 0
Other
distribution to owners
12 0 0 0 -1,310,533 1,310,533 0 0 0 0
Balance on the last day of the previous
business year reporting period
13 46,357,000 13,860,181 141,000 1,193,751 -20,972,057 0 0 0 40,579,875
Balance on the first day of the current
business year
14 46,357,000 13,860,181 141,000 1,193,751 -20,972,057 0 0 0 40,579,875
Change
in accounting policies
15 0 0 0 0 0 0 0 0 0
Correction
of errors from prior periods
16 0 0 0 0 0 0 0 0 0
Balance on the first day of the current
business year (restated)
17 46,357,000 13,860,181 141,000 1,193,751 -20,972,057 0 0 0 40,579,875
Profit or loss for the period 18 0 0 0 371,175 0 0 0 0 371,175
Unrealised gains or losses on financial assets at
fair value through other comprehensive income
19 0 0 0 0 0 0 0 0 0
Other
changes in equity unrelated to owners
20 0 0 0 0 0 0 0 0 0
Total
directly recognised
income
and
expenses of the current year (current
period)
21 0 0 0 371,175 0 0 0 0 371,175
Increase/decrease
in subscribed capital
22 0 0 0 0 0 0 0 0 0
Other
contributions by owners
23 0 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 24 0 0 0 0 0 0 0 0 0
Other
distribution to owners
25 0 0 0 -1,193,751 1,193,750 0 0 0 - 1
Balance on the last day of the current
business year reporting period
26 46,357,000 13,860,181 141,000 371,175 -19,778,307 0 0 0 40,951,049

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer: Zagreb Stock Exchange, Inc

Personal identification number (OIB): 84368186611

Reporting period: 1.12020 - 31.3.2020

Notes to financial statements for quarterly periods include:

a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.

AOP 11 Financial assets at amortized costs

The balance sheet position AOP 11 "2 Financial assets at amortized cost" as of 31 March 2020 in total amount of HRK 1.769.427 (31 December 2019: HRK 1.769.427) consists of the long term financial assets other than investments in associates, subsidiaries and joint ventures which are reported at position AOP 10. Financial assets at AOP 11 consists of:

1) Given loans and deposits at amortized cost in the amount of HRK 467.161 (31 December 2019: HRK 467.161), and

2) Financial assets at fair value through other comprehensive income in the amount of HRK 1.302.265 (31 December 2019: HRK 1.302.265)

Talk to a Data Expert

Have a question? We'll get back to you promptly.