AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Jul 26, 2019

2105_10-q_2019-07-26_3cab0903-35ec-4762-bda7-87ef9481169c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange Group

Consolidated unaudited financial results for

01/01/2019 - 30/06/2019

26 July 2019

CONTENTS

1 - INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 30/06/2019
1.1 Significant business events of the Group in the period between 01/01/2019 and 30/06/2019 1
1.2 Expected future development of the Group
1.3 Research & Development activities
1.4 Information on repurchase of own shares
1.5 Zagreb Stock Exchange Group
1.6 Financial instruments used by the Group
1.7 Group's objectives and policies related to financial risk management
1.8 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk
1.9 Statement of transactions and transfers within the Group and between the Group and its
shareholders
1.10 Statement of events which might have an adverse effect on Group operations
1.11 Business results for 01/01/2019 - 30/06/2019
2 Declaration of responsibility for the preparation of financial statements
Consolidated unaudited financial statements of the Company for 01/01/2019 - 30/06/2019

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 30/06/2019

1.1 Significant business events of the Group in the period between 01/01/2019 and 30/06/2019

In the first half of 2019, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:

  • On January 2, 2019, the Zagreb Stock Exchange successfully implemented the Cross Request functionality in the trading system.
  • On January 3, 2019, the Zagreb Stock Exchange and Podravka signed a contract for transferring the Podravka Company from the Official to the Prime Market.
  • On January 3, 2019, the BC Institute was admitted to the Progress market.
  • On January 15, 2019, the Croatian Financial Services Supervisory Agency has approved the new Price List for the Zagreb Stock Exchange.
  • On January 29, 2019, the Croatian Financial Services Supervisory Agency approved the registration of the Zagreb Stock Exchange's Progress Market as an SME growth market, making Progress among the few SME growth markets in Europe.
  • On February 1, 2019, the Company Interkapital started performing the business of market maker on the Ljubljana Stock Exchange for stocks of Krka and Triglav osiguranje.
  • On February 18, 2019, the Zagreb Stock Exchange has started to release a new share index, the index of Prime market CROBEXprime. CROBEXprime presents the so-called free float market capitalization weighted index, in which the weight of each share will be determined in accordance with its free float market capitalization.
  • On March 22, 2019, the Zagreb Stock Exchange made a decision on termination the listing of Dalma d.d., Imunološki zavod d.d., Jadran film d.d. and Tankerkomerc d.d. for non-fulfillment of obligations.
  • On March 22, 2019, the Ljubljana Stock Exchange hosted a webcast called "Slovenian Listed Companies Online"
  • In the period from 25 to 27 March 2019, the Ljubljana Stock Exchange had Open doors days.
  • In the first quarter of 2019, two campaigns were carried out on the Funderbeam SEE platform, for the TDA-Top Digital Agency Company, where the amount of EUR 350,000 was collected and for the OmoLab Company, which raised the amount of EUR 430,000.
  • On April 26, 2019, the Zagreb Stock Exchange and Valamar Riviera signed a contract for the transfer of Valamar Riviera from the Official to the PRIME Market.
  • On May 16, 2019, the Company Lux investment was admitted to trading on the Progress market.
  • At the end of May, the 6th Zagreb and Ljubljana Stock Exchange Investor Days were held, attended by fifteen issuers from the Zagreb and Ljubljana Stock Exchange, who held 255 meetings with investors from nine countries in two days.
  • On June 7, 2019, the 10th annual education of the Zagreb Stock Exchange, the Croatian Financial Services Supervisory Agency and the Central Depository & Clearing Company was held. The education was intended for companies whose financial instruments are listed on the regulated market of the Zagreb Stock Exchange.
  • On June 13, 2019, the Ljubljana Stock Exchange General Assembly was held, whereby the Annual Financial Statements of the Ljubljana Stock Exchange for 2018 were presented, decisions made on the payment of dividends, on the release of the members of the Management Board and the Supervisory Board for 2018 and on the appointing of the auditor for 2019.
  • On June 19, 2019, the first joint Zagreb and Ljubljana stock exchange Prime market index -ADRIAprime, was published.
  • On June 27, 2019, the Zagreb Stock Exchange General Assembly was held, whereby the Annual Financial Statements and Consolidated Financial Statements of the Exchange for 2018 were presented, decisions made on the use of the profit realized in 2018, on the release of the members of the Management Board and the Supervisory Board for 2018 and on the appointing a stock exchange auditor for 2019.
  • In the second quarter of 2019, one campaign was launched on the Funderbeam SEE platform, for Include, where the amount of nearly EUR 1.5 million was raised.

1.2 Expected future development of the Group

In 2019, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.

The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

By the end of 2019, extensive activities regarding moving to a new version of the 77 trading system will be ended.

1.3 Research & Development activities

The Group invests constant efforts into developing and improving its own service offering and at expending service provision to the Slovenian market as well.

1.4 Information on repurchase of own shares

As at June 30, 2019, the companies in the Group held no own shares.

They did not acquire own shares between 1 January 2019 and 30 June 2019.

1.5 Zagreb Stock Exchange Group

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.

1.6 Financial instruments used by the Group

The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).

1.7 Group's objectives and policies related to financial risk management

All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb Stock Exchange and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.

1.8 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk

The companies in the Group, Zagreb Stock Exchange and Ljubljana Stock Exchange, place their excess cash on deposits and invest in open-end money market and bond investment funds. Their investments are carried at fair value. Zagreb Stock Exchange and Ljubljana Stock Exchange mitigate the price risk by diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

SEE Link and Funderbeam SEE are not exposed to the risks mentioned in this paragraph.

The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets exceed substantially the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.

1.9 Statement of transactions and transfers within the Group and between the Group and its shareholders

The Group confirms that there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000 in the first half of 2019.

1.10 Statement of events which might have an adverse effect on Group operations

The Group confirms that there were no events which might have an adverse effect on Group operations in the first half of 2019.

1.11 Business results for 01/01/2019 - 30/06/2019

In the first half of 2019, the Group realized HRK 11,351 thousand of operating income, which is HRK -355 thousand or -3% less than in the same period last year. Sales revenue fell by HRK -1,049 thousand (-13%), the most affected by the decrease in commissions and membership fees for HRK -840 thousand (-20%). In addition to income from commissions and membership fees, listing maintenance fees decreased by HRK -243 thousand (-7%) and revenue from assigning and administering LEIs by HRK -11 thousand (-5%). Income from quotation maintenance recorded an increase by HRK +45 thousand (+7%). The decrease in sales revenue to some extent was offset by an increase in other operating income of HRK +694 thousand or +20% compared to the first half of the last year.

Looking at the second quarter of 2019, the Group's operating income amounted to HRK 6,248 thousand, representing an increase of HRK +180 thousand (+3%). Sales revenue fell by HRK -371 thousand (-9%), the largest impact of which was a fall in commissions and membership fees for HRK -382 thousand (-18%). Listing maintenance fees were down by HRK -191 thousand (-11%), and revenue from assigning and administering LEIs by HRK -9 thousand (-8%). The decline in sales revenue partly offset the increase in income from quotation maintenance of HRK +212 thousand (+74%). Compared with the same period last year, the increase in operating income in the second quarter of 2019 was affected by the increase in other operating income of HRK +550 thousand (+31%).

Total operating expenses of the Group in the first half of 2019 amounted to HRK 12,071 thousand, an increase of HRK +423 thousand (+4%) in comparison to the same period last year. The largest increase was recorded in other costs by HRK +422 thousand (+28%) and amortization by HRK +330 thousand (+55%). In addition, staff costs increased by HRK +107 thousand (+2%) and the value adjustment of current assets by HRK +42 thousand (+36%). The increase in these costs was partially mitigated by a decrease in material costs of HRK -258 thousand (-6%) and other operating expenses by HRK -221 thousand (-88%). 2. 2002

In the second quarter of 2019, total operating expenses of the Group were HRK 6,525 thousand, an increase of HRK +335 thousand (+5%) over the same period of the previous year. The increase in expenses was recorded by: other costs for HRK +337 thousand (+41%), depreciation and amortization for HRK +162 thousand (+53%), staff costs for HRK +113 thousand (+4%) and value adjustments of current assets for HRK +40 thousand (+34%). The decrease was recorded in other operating expenses by HRK -216 thousand (-88%) and in material expenses by HRK -101 thousand (-5%).

The largest percentage increase in the Group compared to the same period last year was recorded in financial income as a result of investing free cash in the investment funds. In the first half of 2019, financial income amounted to HRK 891 thousand, an increase of HRK +835 thousand over the first half of the previous year. In the second quarter of 2019, financial income amounted to HRK 419 thousand which represents an increase for HRK +387 thousand. At the half-yearly level, financial expenses fell by HRK -107 thousand, and HRK -121 thousand at the quarterly level.

In the first half of 2019, the Group's total net profit amounted to HRK 38 thousand, an increase by HRK +283 thousand compared to the same period last year. In the second quarter of 2019, the Group's total profit was HRK 29 thousand, up by HRK +424 thousand than the second quarter of the last year.

Operating profit before interest, taxes, depreciation is positive. In the first half of 2019, it amounted to HRK 208 thousand, down by HRK -448 thousand (-68%) compared to last year's first half, while in the second quarter of 2019 it amounted to HRK 188 thousand, an increase by HRK +7 thousand (+4%) compared to the second quarter of 2018.

2 Declaration of responsibility for the preparation of financial statements

Financial statements of the Group prepared for the period between 01/01/2019 and 30/06/2019 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Consolidated financial statements for the period between 01/01/2019 and 30/06/2019 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.

The management report for the first half of 2019 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.

Consolidated financial statements for the first half of 2019 have not been audited.

ZAGREBAČKA BURZA d.d. 1 Tomislav Gračan lyana Gazio Zagreb President of the Management Board Member of the Management Board

Contact Zagreb Stock Exchange, Inc. lvana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 468 6806 E-mail: [email protected]

Consolidated unaudited financial statements of the Group for 01/01/2019 – 30/06/2019

7

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2019 ిం 30.6.2019
Year: 2019
Quarter: 2
Quarterly financial statements
gistration number (MB): 03749606 lssuer's home HR
Member State code:
Entity's registration
number (MBS):
080034217
Personal identification
number (OIB):
84368186611 LEI: 7478000050A040C0D041
Institution
code:
4
Name of the issuer: Zagreb Stock Exchange, Inc
Postcode and town: 10000 Zagreb
eet and house number: Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
(end of the reporting
35
Consolidated report: KD (KN-not consolidated/KD-consolidated)
Audited: RN (RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office: MB:
Lubljanska borza d.d. Ljubljana Slovenska cesta 56, Ljubljana SI5978006
Bookkeeping firm: Yes Yes Yes (Yes/No) Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Lucija Tropčić (only name and surname of the contact person)
Telephone: 01/4699-555
E-mail address: [email protected]
Audit firm :
Certified auditor: (name of the audit firm)
(name and surname)

BALANCE SHEET

balance as at 30.6.2019

in HRK

Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Last day of
the preceding
business
ye ar
At the
reporting
date of the
current
period
1 2 3 4
ASSETS
FIXED ASSETS 002+003+009+012 1 17.259.267 18.427.510
I INTANGIBLE ASSETS 2 2.519.987 2.705.318
II TANGIBLE ASSETS 004+ +008
1 Land and buildings
3 12.27 5.248 13.283.493
2 Computer equipment 4
5
10.529.784 10.322.488
3 Other tangible assets 6 398.497
1.291.947
213.520
1.233.496
4 Leasehold improvements 7 O 1.513.989
5 Assets under construction 8 55.020 0
III FIXED FINANCIAL ASSETS 010+011 9 2.189.810 2.184.347
1 Investments in associates, subsidiaries and joint ventures 10 42.009 35.933
2 Financial assets at amortised cost 11 2.147.801 2.148.414
DEFERRED TAX ASSETS 12 274.222 254.352
B CURRENT ASSETS 014+020+024 13 27.687.863 27.099.787
IRECEIVABLES 015+ +019 14 3.42 1.201 3.204.221
1 Trade receivables 15 2.692.589 2.516.100
2 Receivables from employees and members of the undertaking 16 1.470 2.731
3 Receivables from government and other institutions 17 152.625 147.482
4 Receivables from connected undertakings
5 Other receivables
18 0 0
III SHORT-TERM FINANCIAL ASSETS 021+ +023 19
20
574.517
2 77 5.488
537.908
1 Financial assets at amortised cost 21 4.082.508 23.666 965
4.444.410
2 Financial assets at fair value through other comprehensive 22 0 0
3 Financial assets at fair value through statement of profit or 23 17.692.980 19.222.555
III CASH AND CASH EQUIVALENTS 24 2.441.174 228.551
C PREPAID EXPENSES AND ACCRUED INCOME 25 1.121.576 1.360.093
D TOTAL ASSETS 001+013+025 26 46.018.706 46.887.340
E OFF-BALANCE SHEET ITEMS 27 0 0
LIABILITES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 39.503.610 39.467.973
I INITIAL CAPITAL 29 46.357.000 46.357.000
II CAPITAL RESERVES 30 13.860.181 13.860.181
III PROFIT RESERVES 032+ +035 31 735 876 662 010
1 Legal reserves
2 Reserves for treasury shares
32 141.000 141.000
3 Fair value reserves 33
34
O
0
0
0
4 Other reserves 35 594.876 521.010
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -21.639.001 -21.449.447
V PROFIT OR LOSS FOR THE YEAR 37 189.554 38.229
VI MINORITY INTEREST 38 0 0
B PROVISIONS 39 0 0
C SHORT-TERM LIABILITIES 041+ 046 40 2.084.893 1.925.696
1 Liabilities for advance payments 41 8.945 7.837
2 Trade payables 42 973.562 193.005
3 Liabilities to employees 43 671.054 607.475
4 Taxes, contributions and similar liabilities 44 370.485 328.662
5 Liabilities to connected undertakings 45 0 0
6 Other short-term liabilities
D LONG-TERM LIABILITIES
46 60.847 788.717
E DEFERRED TAX LIABILITY 47
48
31.110
223.050
653.987
222.247
F ACCRUALS AND DEFERRED INCOME 49 4.176.043 4.617.437
G TOTAL LIABILITIES 028+039+040+047+048+049 50 46.018.706 46.887.340
H OFF-BALANCE SHEET ITEMS 51 0 0
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 39,503,610 39.467.973
1 Attributable to owners of the parent 53 39.503.610 39.467.973
2 Attributable to non-controlling interest 54 0 0

9

STATEMENT OF PROFIT OR LOSS
For the period 01.01.2019. to 30.6.2019

in HRK

Submitter: Zagreb Stock Exchange, Inc
Item ADP
code
Same period of the previous year Current period
Cumulative Quarter Cumulative Quarter
1 2 8 4 5 6
A OPERATING INCOME 002+009 1 11.706.135 6.068.104 11.350.999 6.247.785
Sales revenue 003+ +008 2 8.276.233 4.313.871 7.227.191 3.943.270
1 Commissions and membership fees 3 4.115.359 2.175.043 3.275.661 1.792.655
2 Listing maintenance fees 4 3.272.936 1.743.470 3.029.987 1.552.487
496.076
3 Income from quotation maintenance 5 671.790 284.531
0
716.880
0
0
4 Income from auctions 6
7
O
O
0 0 0
5 Income from memberships 8 216.148 110.827 204.663 102.052
6 Revenue from assigning and administering LEIs
II Other operating income 010+ +012
9 3.429.902 1.754.233 4.123.808 2.304.515
1 Income from application programming interface (API) services 10 O 0 0 0
2 Income from the supply of information 11 2.605.741 1.365.451 2.761.292 1.343.519
3 Other income 12 824.161 388.782 1.362.516 960.996
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 11 648.72 6.190.504 12.071.370 6.525.313
Material costs 015+016 14 4.028.130 2.058.747 3.770.068 1.957.915
1 Costs of raw materials 15 364.544 174.608 283.475 139.402
2 Other external costs 16 3.663.586 1.884.139 3.486.593 1.818.513
Il Staff costs 018+ +020 17 5.147.077 2.649.141 5.254.580 2.762.057
1 Net salaries and wages 18 3.428.096 1.742.920 3.405.167 1.733.503
2 Tax and contributions from salary costs 19 1.285.367 685.115 1.381.700 773.956
3 Payroll contributions 20 433.614 221.106 467.713 254.598
III Depreciation 21 597.823 303.627 928.027 465.736
IV Other costs 22 1.506.149 814.582 1.928.154 1.151.786
V Value adjustment 024+025 23 118.206 118.206 160.336 157.866
1 fixed assets (other than financial assets) 24 0 O 0 0
2 current assets (other than financial assets) 25 118.206 118.206 160.336 157.866
VI Provisions 26 0 O 0 O
VII Other operating expenses 27 251.339 246.201 30.205 29.953
C FINANCIAL INCOME 029+ +034 28 55.929 32.820 890.567 419.389
1 Interest, exchange rate differences, dividends and similar 29 15.084 15.084 11.557 11.543
2 Interest, exchange rate differences, dividends and similar 30 37.840 22.363 34.545 24.476
3 Income share from associates and participating interests 31 O 0 0 0
4 Unrealised gains (income) from financial assets 32 0 -7.632 844.465 385.755
5 Profit from reversal of provisions for impairment for expected 33 0 O 0
0
0
6 Other financial income 34 3.005 3.005 106.349 -2.385
87. 69
D FINANCIAL EXPENSES 036+ +040 35 213.408
3.234
207.827
3.234
20.231 20.231
1 Interest, exchange rate differences and other expenditures with 36
37
9.843 4.315 54.126 34.946
2 Interest, exchange rate differences and other expenditure from
3 Unrealised losses (expenses) from financial assets
38 200.251 200.251 O 0
4 Loss on impairment for expected credit losses 39 O O 0 0
5 Other financial expenses 40 80 27 31.992 31.992
E TOTAL INCOME 001+028 41 11.762.064 6.100.924 12.241.566 6.667.174
FTOTAL EXPENDITURE 013+035 42 11.862.132 6.398.331 12. 77.719 6.612.482
G Share in profit/loss of associates and subsidiaries 43 -28.389 -7.533 -6.675 2.776
H PRE-TAX PROFIT OR LOSS 041-042+043 44 -128.457 -304.940 57.172 57.468
I INCOME TAX 45 115.877 90.685 18.943 28.866
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 -244,334 -395.625 38.229 28.602
1 Change in revaluation reserves (property, plant, 47 0 0 O 0
2 Actuarial gains losses on defined benefit pension plans 48 0 O 0 0
3 Unrealised gains losses on financial assets at fair value
through other comprehensive income 49 0 0 0 0
4 Gainslosses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains/losses arising from translation of financial 51 -453.160 -253.996 -73.866 -85.968
6 Income tax on other comprehensive income 52 0 0 0 0
K OTHER COMPREHENSIVE INCOME 047+ + 052 53 -453.160 -253.996 -73.866 -85.968
TOTAL COMPREHENSIVE INCOME 046+053 54 -697.494 -649.621 -35.637 -57.366
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix **
Attributable to owners of the parent 56 -541.466 -493.593 -35.637 -57.366
E7 C C C

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2019. to 30.6.2019

in HRK Submitter: Zagreb Stock Exchange, Inc Same period of ADP Item the previous Current period code year 1 2 3 4 CASH FLOW FROM OPERATING ACTIVITIES 1 Pre-tax profit 1 -128.547 57.172 2 Depreciation 2 597.823 928.027 3 Increase in short-term liabilities 3 709.543 0 4 Decrease in short-term receivables 4 0 216.980 5 Decrease in inventories 5 742 0 6 Loss on impairment for expected credit losses 6 0 0 7 Other cash flow increase 7 622.043 0 I Total cash flow increase from operating activities 8 1.801.604 1.202.179 001+ ... +007 1 Decrease in short-term liabilities 9 918.174 0 2 Increase in short-term receivables 10 28.692 0 3 Increase in inventories 11 0 0 4 Profit from reversal of provisions for impairment for expected 12 0 0 5 Other cash flow decrease 13 2.100.966 709.867 II Total cash flow decrease from operating activities 14 2.129.658 1.628.041 009+ ... +013 CASH FLOW FROM INVESTMENT ACTIVITIES 1 Cash receipts from sale of fixed tangible and intangible assets 15 1.524.616 0 2 Cash receipts the from sale of equity instruments and debt 16 0 0 3 Interest received 0 0 17 4 Dividends received 18 0 0 5 Other cash receipts from investment activities 19 1.854.259 500.013 III Total cash receipts from investment activities 015+ ... +019 20 3.378.875 500.013 1 Cash payments for the purchase of fixed tangible and intangible 21 116.180 351.790 2 Cash payments for the acquisition of equity financial 22 0 0 0 3 Other cash payments from investment activities 23 1.547.025 IV Total cash payments from investment activities 24 116.180 1.898.815 021+ ... +023 CASH FLOW FROM FINANCING ACTIVITIES 1 Cash receipts from the issue of equity financial instruments and 25 0 0 debt financial instruments 2 Cash receipts from credit principals, debentures, loans and 0 0 26 other borrowings 3 Other cash receipts from financing activities 27 8.109 0 V Total cash receipts from financing activities 025+...+027 28 8.109 0 1 Cash payments for credit principals and bonds 29 0 387.959 2 Cash payments for dividends 30 0 0 3 Cash payments for finance lease 0 31 0 4 Cash payments for the redemption of treasury shares 0 0 32 5 Other cash payments from financing activities 0 33 0 0 VI Total cash payments from operating activities 029+ ... +033 34 387 950 VII Cash and cash equivalents at the beginning of period 35 1.848.893 2.441.174 VIII Increase of cash and cash equivalents 2.942.750 36 0 IX Decrease of cash and cash equivalents 37 2.212.623 O X Cash and cash equivalents at the end of period 38 4.791.643 228.551

STATEMENT OF CHANGES IN EQUITY
for the period from 1.1.2019 to 30.6.2019 in HRK
Item ADP Subscribed
capital
reserves
Capital
reserves
Profit
Attributable to owners of the parent
Profit or loss
for the year
(period)
profit or loss
Retained
forward
brought
Fair value
reserves
revaluati
eserves
Other
on
controlling interests
Attributable to non-
Total capital
reserves
and
3 7 9 7 8 ర్ 10 11
first day of the previous
Balance on the
business year
1 46.357.000 13.860.181 141.000 -3.754.703 -17.620.569 0 896.018 0 39.878.927
Change in accounting policies 2 0 0 0 0 -323.871 0 0 0 -323.87
Correction of errors from prior periods 3 0 0 0 0 0 0 0 0
previous
first day of the
business year (restated)
the
Balance on
P 46.357.000 13.860.181 141,000 -3.754.703 -17.944.440 0 896.018 0 39.555.056
Profit or loss for the period 9 0 0 0 189.554 0 0 0 0 189.554
Unrealised gains or losses on financial assets at
fair value through other comprehensive income
9 0 0 0 0 0 0 0 0 C
Other changes in equity unrelated to owners 1 0 0 0 0 0 0 -241.001 0 -241.00
and
Total directly recognized income
year (previous
the previous
of
year periods)
expenses
8 0 0 0 189,554 8 0 -241.001 0 -51 447
ncrease/decrease in subscribed capital 6 0 0 0 0 0 0 0 0 0
Other contributions by owners 10 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 11 0 0 0 0 0 0 0 0
Other distribution to owners 12 0 0 0 3.754.703 -3.694.561 0 -60.141 0
Balance on the last day of the previous
business year reporting period
13 46.357.000 13.860.181 141.000 189.554 -21.639.001 0 594.876 0 39.503.610
current
the
day of
first
on the
business year
Balance
14 46.357.000 13.860.181 141.000 189.554 -21.639.001 0 594.876 0 39.503.610
Change in accounting policies 15 0 0 0 0 0 0 0
Correction of errors from prior periods 16 0 0 0 00 0 0 0 0
current
day of the
business year (restated)
first
the
on
Balance
17 46.357.000 13.860.181 145 000 189.554 -21.639.001 0 594.876 0 39.503.610
Profit or loss for the period 18 0 0 0 38.229 0 0 0 0 229
38.
Unrealised gains or losses on financial assets at
fair value through other comprehensive income
19 0 0 0 0 0 0 0 0
Other changes in equity unrelated to owners 20 0 0 0 0 0 0 -73.866 0 73.866
(current
and
income
year
Total directly recognised
current
the
of
expenses
period)
21 0 0 0 38.229 0 0 -73.866 0 -35.637
increase/decrease in subscribed capita 22 0 0 0 0 0 0 0 0
Other contributions by owners 23 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 24 0 0 0 0 0 0 0 0
Other distribution to owners 25 0 0 0 -189.554 189.554 0 0 0
the last day of the current
year reporting period
on
business
Balance
26 46.357.000 13.860.181 141.000 38.229 -21.449.447 0 521.010 0 39.467.973

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer:

Personal identification number (OIB):

Reporting period:

Notes to financial statements for quarterly periods include:

a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes

d) a description of the financial performance in the case of the issuer whose business is seasonal.

Talk to a Data Expert

Have a question? We'll get back to you promptly.