AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Jul 26, 2019

2105_10-q_2019-07-26_8d0e7b19-0aee-4f19-8e9b-483e466212b4.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange, Inc.

Unconsolidated unaudited financial results for 01/01/2019 - 30/06/2019

26 June 2019

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 30/06/2019
1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2019
and 30/06/2019 ………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………
1.2
1.3 Research & Development activities
1.4 Information on repurchase of own shares
1.5 Subsidiaries of the Company
1.6 Financial instruments used by the Company
1.7 Company's objectives and policies related to financial risk management
1.8 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk
1.9 Statement of transactions and transfers between the Company and its subsidiaries and
shareholders
1.10 Statement of events which might have an adverse effect on Company operations
1.11 Business results for 01/01/2019 - 30/06/2019
2 Declaration of responsibility for the preparation of financial statements
Unconsolidated unaudited financial statements of the Company for 01/01/2019 - 30/06/2019

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 30/06/2019

1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2019 and 30/06/2019

In the first half of 2019, the Zagreb Stock Exchange, Inc. (hereinafter: the Company or the Exchange) recorded the following significant business events:

  • On January 2, 2019, the Zagreb Stock Exchange successfully implemented the Cross Request functionality in the trading system.
  • On January 3, 2019, the Zagreb Stock Exchange and Podravka signed a contract for transferring the Podravka Company from the Official to the Prime Market.
  • On January 3, 2019, the BC Institute was admitted to the Progress market.
  • On January 15, 2019, the Croatian Financial Services Supervisory Agency has approved the new Price List for the Zagreb Stock Exchange.
  • On January 29, 2019, the Croatian Financial Services Supervisory Agency approved the registration of the Zagreb Stock Exchange's Progress Market as an SME growth market, making Progress among the few SME growth markets in Europe.
  • On 18 February, 2019, the Zagreb Stock Exchange has started to release a new share index, the index of Prime market CROBEXprime. CROBEXprime presents the so-called free float market capitalization weighted index, in which the weight of each share will be determined in accordance with its free float market capitalization.
  • On March 22, 2019, the Zagreb Stock Exchange made a decision on termination the listing of Dalma d.d., Imunološki zavod d.d., Jadran film d.d. and Tankerkomerc d.d. for non-fulfillment of obligations.
  • In the first quarter of 2019, two campaigns were carried out on the Funderbeam SEE platform, for the TDA-Top Digital Agency Company, where the amount of EUR 420,000 was collected and for the OmoLab Company, which raised the amount of EUR 240,000.
  • On April 26, 2019, the Zagreb Stock Exchange and Valamar Riviera signed a contract for the transfer of Valamar Riviera from the Official to the PRIME Market.
  • On May 16, 2019, the Company Lux investment was admitted to trading on the Progress market.
  • At the end of May, the 6th Zagreb and Ljubljana Stock Exchange Investor Days were held, attended by fifteen issuers from the Zagreb and Ljubljana Stock Exchange, who held 255 meetings with investors from nine countries in two days.
  • On June 7, 2019, the 10th annual education of the Zagreb Stock Exchange, the Croatian Financial Services Supervisory Agency and the Central Depository & Clearing Company was

held. The education was intended for companies whose financial instruments are listed on the regulated market of the Zagreb Stock Exchange.

  • On June 19, 2019, the first joint Zagreb and Ljubljana stock exchange Prime market index -ADRIAprime, was published.
  • On June 27, 2019, the Zagreb Stock Exchange General Assembly was held, whereby the Annual Financial Statements and Consolidated Financial Statements of the Exchange for 2018 were presented, decisions made on the use of the profit realized in 2018, on the release of the members of the Management Board and the Supervisory Board for 2018 and on the appointing a stock exchange auditor for 2019.
  • In the second quarter of 2019, one campaign was launched on the Funderbeam SEE platform, for Include, where the amount of nearly EUR 1.5 million was raised.

1.2 Expected future development of the Company

In 2019, the Company will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Company will also focus on greater promotion of existing issuers, with a focus on Prime Market.

The Company will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

By the end of 2019, extensive activities regarding moving to a new version of the T7 trading system will be ended.

1.3 Research & Development activities

The Company has pressed on with continuous efforts at developing and improving its own service offering and at expending service provision to the Slovenian market as well. At the beginning of 2019, after 10 years, the service of the market maker was reinstated on the Ljubljana Stock Exchange with the Croatian member.

1.4 Information on repurchase of own shares

As at June 30, 2019, the Company held no own shares.

The Company did not acquire own shares between 1 January 2019 and 30 June 2019.

1.5 Subsidiaries of the Company

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33%.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.

1.6 Financial instruments used by the Company

The Company is fully funded by its own capital. The financial instruments the Company invests in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).

1.7 Company's objectives and policies related to financial risk management

All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organizational units, Company activities and support services.

1.8 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk

The Company places its excess cash on deposit and invests in open-end money market and bond investment funds. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, and consequently, the Company's liquidity position is satisfactory.

1.9 Statement of transactions and transfers between the Company and its subsidiaries and shareholders

The Company confirms that there were not transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000 in the first half of 2019.

1.10 Statement of events which might have an adverse effect on Company operations

The Company confirms that there were no events which might have an adverse effect on Company operations in the first half of 2019.

1.11 Business results for 01/01/2019 - 30/06/2019

In the first half of 2019, the Company realized a total of HRK 6,393 thousand of operating income, up HRK +273 thousand or +4% from the same year-ago period. Commissions and membership fees, the main source of income, fell by HRK -223 thousand or -12%. Besides commissions and membership fees, listing maintenance fees were down by HRK -233 thousand (-11%), income from quotation maintenance for HRK -34 thousand (-7%) and revenue from assigning and administering LEIs for HRK -11 thousand (-5%). The decline in sales revenues for a total of HRK -502 thousand (-11%) was offset by a rise in other operating income for HRK +774 thousand (+54%) compared to the same period last year. Income from education increased by HRK +419 thousand (+313%), other revenues for HRK +112 thousand (+79%), OTC transactions / APA disclosures fees for HRK +93 thousand (+57% ), income from the supply of information for HRK +144 thousand (+20%). API membership fees for real time delivery remained at the level of the first half of 2018.

Looking at the second quarter of 2019, the Company's total operating income amounted to HRK 3,483 thousand, up HRK +452 thousand (+15%) than in the second quarter of last year. Commissions and membership fees increased by HRK +89 thousand (+11%) and listing maintenance fees increased by HRK +74 thousand (+41%) compared to the same year-ago period. Decreased listing maintenance fees for HRK -182 thousand (-16%) and revenue from assigning and administering LEIs for HRK -9 thousand (-8%) contributed to a decrease in sales revenue for HRK -29 thousand (-1%), compared to the second quarter of the previous year. Sales revenue decline was offset by a rise in other operating income for HRK +480 thousand (+60%) compared to the same period of 2018.

The total operating expenses of the Company in the first half of 2019 amounted to HRK 7,154 thousand, an increase of HRK +686 thousand (+11%) over the same period last year. Significant increase in depreciation and amortization (+162%) and lower office space rent and related costs (-54%) is associated with IFRS 16. In accordance with IFRS 16, office space and cars rent are now shown through an overview of the total rental value recognized in the balance sheet and is presented as an amortization and financial expense in the Income statement. Applying this standard has a negligible impact on the overall result; the only difference is the change in the positions where the cost is shown. Operating expenses items that recorded an increase compared to the first half of 2018 were: other costs (HRK +589 thousand or +93%), depreciation and amortization (HRK +335 thousand or +162%), staff costs (HRK +323 thousand or +11%) and value adjustment of current assets (HRK +24 thousand or +20%). The decline recorded: material costs (HRK -365 thousand or -16%) and other operating expenses (HRK -221 thousand or -88%).

In the second quarter of 2019, total operating expenses of the Company amounted to HRK 3,947 thousand, an increase of HRK +511 thousand (+15%) compared to the second quarter of the last year. The increase recorded: other costs (HRK +450 thousand or +147%), staff costs (HRK +291 thousand or +19%), depreciation and amortization (HRK +168 thousand or +162%) and value adjustments of current assets (HRK +24 thousand or +20%). Compared to the second quarter of the last year, other operating expenses fell by HRK -216 thousand (-88%) and material expenses by HRK -207 thousand (-18%).

In the first half of 2019, financial income amounted to HRK 1,300 thousand, which includes a received dividend in the amount of HRK 422 thousand, and they increased by HRK +14 thousand (+1%) compared to the first half of 2019. In the second quarter of 2019 financial income amounted to HRK 830 thousand, a decrease of HRK -436 thousand (-34%) over the same period last year. Financial expenses were down by HRK -135 thousand (-65%) in the first half of 2019 and in the second quarter by HRK -150 thousand (-74%) compared to the same period last year.

The Company's net profit for the first half of 2019 amounts to HRK 467 thousand, which is HRK -265 thousand (-36%) less than in the first half of 2018. In the second quarter of 2019, the net profit of the Company was HRK 313 thousand, down HRK -345 thousand (-52%) compared to the same period last year.

Operating profit before interest, taxes, depreciation and amortization is negative and in the first half of 2019 it amounted HRK -219 thousand, or HRK -78 thousand less than in the first half of 2018, while in the second quarter of 2019 it amounted to HRK -192 thousand or HRK -108 thousand less than in the same period last year.

2 Declaration of responsibility for the preparation of financial statements

Financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2019 and 30/06/2019 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Unconsolidated financial statements for the period between 01/01/2019 and 30/06/2019 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.

The management report for the first half of 2019 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.

Unconsolidated financial statements for the first half of 2019 have not been audited.

ZAGREBAČKA BURZA d.d. Tomislav Gračan Ivana G Zagreb Member of the Management Board President of the Management Board

Contact Zagreb Stock Exchange, Inc. lvana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 468 6806 E-mail: [email protected]

Unconsolidated unaudited financial statements of the Company for 01/01/2019 — 30/06/2019

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2019
30.6.2019
Year: 2019
Quarter: 2
Quarterly financial statements
lssuer's home
gistration number (MB):
03749606
Member State code: . HR =
Entity's registration
080034217
number (MBS):
Personal identification i
84368186611
number (OIB):
LEI: 7478000050A040C0D041
Institution f
4
code:
Name of the issuer: Zagreb Stock Exchange, Inc - - - - - - - - - - - - - - - - -
Postcode and town: 10000 10000 Zagreb
eet and house number: Ivana Lučiča 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of employees
24
(end of the reporting
Consolidated report: (KN-not consolidated/KD-consolidated)
Audited:
RN
(RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office: MB:
and the first the first of the states
and the country of the country of
the submit and the state of the states
Bookkeeping firm : Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm )
Contact person: Lucija Tropčič
Telephone: 01/4699-555 (only name and surname of the contact person)
E-mail address: [email protected]
Audit firm :
(name of the audit firm )
Certified auditor:

BALANCE SHEET balance as at 30.6.2019

in HRK Submitter: Zagreb Stock Exchange, Inc At the Last day of reporting ADP the preceding date of the Item business code current period year 1 2 3 4 ASSETS FIXED ASSETS 002+003+009+012 1 21.070.447 22.643.042 I INTANGIBI F ASSETS 2 630.572 870.915 II TANGIBLE ASSETS 004+ ... +008 3 399.620 1.731.872 1 Land and buildings 4 0 0 2 Computer equipment 5 266.705 215.300 3 Other tangible assets 6 8.125 2.583 4 Leasehold improvements 7 124.790 1.513.989 5 Assets under construction 8 0 0 III FIXED FINANCIAL ASSETS 010+011 9 20.040.255 20.040.255 1 Investments in associates, subsidiaries and joint ventures 10 19.375.969 19.375.969 2 Financial assets at amortised cost 11 664.286 664.286 DEFERRED TAX ASSETS 12 0 0 B CURRENT ASSETS 014+020+024 13 21.773.518 21.413.098 I RECEIVABLES 015+ ... +019 14 2.001.931 2.055.478 1 Trade receivables 15 1.420.517 1.491.065 2 Receivables from employees and members of the undertaking 16 1.470 2.731 3 Receivables from government and other institutions 17 5.977 28.225 4 Receivables from connected undertakings 18 5.192 12.200 5 Other receivables 19 568.775 521.257 III SHORT-TERM FINANCIAL ASSETS 021+ ... +023 20 17.692.980 19.222.555 1 Financial assets at amortised cost 21 0 0 2 Financial assets at fair value through other comprehensive 22 0 0 3 Financial assets at fair value through statement of profit or 23 17.692.980 19.222.555 III CASH AND CASH EQUIVALENTS 24 2.078.607 135.065 C PREPAID EXPENSES AND ACCRUED INCOME 25 681.640 715.545 D TOTAL ASSETS 001+013+025 26 43.525.605 44.771.685 E OFF-BALANCE SHEET ITEMS 27 0 0 LIABILITIES A CAPITAL AND RESERVES 029+030+031+036+037+038 28 39.386.124 39.853.024 I INITIAL CAPITAL 29 46.357.000 46.357.000 II CAPITAL RESERVES 30 13.860.181 13.860.181 III PROFIT RESERVES 032+ ... +035 31 141.000 141.000 1 Legal reserves 32 141.000 141.000 2 Reserves for treasury shares 33 0 0 3 Fair value reserves 34 0 0 4 Other reserves 35 0 0 -22.282.590 IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 -20.972.057 V PROFIT OR LOSS FOR THE YEAR 37 1.310.533 466.900 VI MINORITY INTEREST 38 0 0 B PROVISIONS 39 0 0 C SHORT-TERM LIABILITIES 041+ ... 046 40 927.849 1.442.866 1 Liabilities for advance payments 41 8.945 5.176 2 Trade payables 42 299.469 101.964 3 Liabilities to employees 43 296.506 283 546 4 Taxes, contributions and similar liabilities 44 322 929 253,579 5 Liabilities to connected undertakings 45 0 39.624 6 Other short-term liabilities 46 0 758.977 D LONG-TERM LIABILITIES 47 0 622.990 E DEFERRED TAX LIABILITY 48 0 0 F ACCRUALS AND DEFERRED INCOME 49 3.211.632 2.852.805 G TOTAL LIABILITIES 028+039+040+047+048+049 50 43.525.605 44.771.685 H OFF-BALANCE SHEFT ITEMS 51 0 0 Appendix to the balance sheet (position for consolidated financial statements) I Capital and reserves 053+054 52 0 0 1 Attributable to owners of the parent 53 0 0

54

0

2 Attributable to non-controlling interest

9

Submitter: Zagreb Stock Exchange, Inc
Item
ADP Same period of the previous year Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
A OPERATING INCOME 002+009 1 6.120.437 3.030.958 6.393.033 3.482.574
I Sales revenue 003+ +008 2 4.681.418 2.233.159 4.179.726 2.204.292
1 Commissions and membership fees 3 1.860.420 801.692 1.637.194 890.237
2 Listing maintenance fees 4 2.104.850 1.138.465 1.871.557 956.157
3 Income from quotation maintenance 5 500.000 182.175 466.312 256.246
4 Income from auctions 6 0 0 0 0
5 Income from memberships 7 0 0 0 0
6 Revenue from assigning and administering LEIs 8 216.148 110.827 204.663 101.652
Il Other operating income 010+ +012 9 1.439.019 797.799 2.213.307 1.278.282
1 Income from application programming interface (API) services 10 0 O 0 0
2 Income from the supply of information 11 948.933 543.610 1.093.337 555.728
3 Other income 12 490.086 254.189 1.119.970 722.554
B OPERATING EXPENSES 014+017+021+022+023+026+027 13 6.467.593 3.435.580 7.154.028 3.946.919
Material costs 015+016 14 2.214.725 1.118.010 1.850.029 911.451
1 Costs of raw materials 15 277.563 126.103 228.318 113.889
2 Other external costs 16 1.937.162 991.907 1.621.711 797.562
Il Staff costs 018+ +020 3.043.161 1.543.520 3.366.568 1.835.014
17 831.815 1.832.915 987.020
1 Net salaries and wages 18 1.645.110 1.065.940
2 Tax and contributions from salary costs 19 964.437 490.599 467.713 593.396
3 Payroll contributions 20 433.614 221.106 254.598
III Depreciation 21 206.844 103.853 542.225 272.255
IV Other costs 22 633.318 305.790 1.222.761 756.006
V Value adjustment 024+025 23 118.206 118.206 142.240 142.240
1 fixed assets (other than financial assets) 24 O 0 0 0
2 current assets (other than financial assets) 25 118.206 118.206 142.240 142.240
VI Provisions 26 O 0 0 O
VII Other operating expenses 27 251.339 246.201 30.205 29.953
C FINANCIAL INCOME 029+ +034 28 1.285.713 1.265.698 1.299.586 829.795
1 Interest, exchange rate differences, dividends and similar 29 1.244.868 1.244.868 420.576 420.569
2 Interest, exchange rate differences, dividends and similar 30 37.840 25.457 34.545 25.856
3 Income share from associates and participating interests 31 0 O 0 0
4 Unrealised gains (income) from financial assets 32 0 -7.632 844.465 385.755
5 Profit from reversal of provisions for impairment for expected 33 0 0 0 0
6 Other financial income 34 3.005 3.005 0 -2.385
D FINANCIAL EXPENSES 036+ +040 35 206.762 202.834 71.691 52.533
1 Interest, exchange rate differences and other expenditures with 36 0 0 421 421
2 Interest, exchange rate differences and other expenditure from 37 6.431 2.673 39.278 20.120
3 Unrealised losses (expenses) from financial assets 38 200.251 200.134 0 0
4 Loss on impairment for expected credit losses 39 O O 0 0
5 Other financial expenses 40 80 27 31.992 31.992
E TOTAL INCOME 001+028 41 7.406. 150 4.296.656 7.692.619 4.312.369
FITOTAL EXPENDITURE 013+035 42 6.674.355 3.638.414 7.225.719 3.999.452
G Share in profit/loss of associates and subsidiaries 43 0 0 0 0
H PRE-TAX PROFIT OR LOSS 041-042+043 44 731.795 658.242 466.900 312.917
I INCOME TAX 45 0 0 0 0
J PROFIT OR LOSS FOR THE PERIOD 044-045 46 731.795 658.242 466.900 312.917
1 Change in revaluation reserves (property, plant, 47 0 0 0 0
2 Actuarial gains losses on defined benefit pension plans 48 0 0 0 0
3 Unrealised gains/losses on financial assets at fair value
through other comprehensive income
0 0 0 0
4 Gains losses on hedging instruments in a cash flow hedge 50 0 0 0 0
5 Gains losses arising from translation of financial 51 0 0 0 0
6 Income tax on other comprehensive income 52 0 0 0 0
KOTHER COMPREHENSIVE INCOME 047+ +052 53 0 0 0 0
TOTAL COMPREHENSIVE INCOME 046+053 54 731.795 658.242 466.900 312.917
M RECLASSIFICATION ADJUSTMENTS 55 0 O 0 0
Appendix **
Attributable to owners of the parent 56 O 0 0 0
Attributable to non-controlling interest 57 0 0 0 0

STATEMENT OF PROFIT OR LOSS For the period 01.01.2019. to 30.6.2019

in HRK

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2019. to 30.6.2019

in HRK
Submitter: Zagreb Stock Exchange, Inc Same period of
Item ADP
code
the previous
year
Current period
1 2 3 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 731.795 466.900
2 Depreciation 2 206.844 542.225
3 Increase in short-term liabilities 3 594.477 0
4 Decrease in short-term receivables 4 0 0
5 Decrease in inventories 5 0 0
6 Loss on impairment for expected credit losses 6 0 0
7 Other cash flow increase 7 742 0
I Total cash flow increase from operating activities
001+ +007
8 1.58 358 1.009 125
1 Decrease in short-term liabilities 9 0 243.960
2 Increase in short-term receivables 10 514.565 53.547
3 Increase in inventories 11 0 0
4 Profit from reversal of provisions for impairment for expected 12 0 0
5 Other cash flow decrease 13 1.108.778 1.237.197
Il Total cash flow decrease from operating activities
009+ +013
14 1.628,843 1.534.704
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible assets 15 0 0
2 Cash receipts the from sale of equity instruments and debt 16 O 0
3 Interest received 17 0 0
4 Dividends received 18 0 0
5 Other cash receipts from investment activities 19 500.094 500.013
III Total cash receipts from investment activities 015+ +019 20 500.094 500 018
1 Cash payments for the purchase of fixed tangible and intangible 21 20.506 345.007
2 Cash payments for the acquisition of equity financial 22 0 0
3 Other cash payments from investment activities 23 0 1.185.123
IV Total cash payments from investment activities
021+ +023
24 20.506 1.530. (3)
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments and
debt financial instruments
25 0 0
2 Cash receipts from credit principals, debentures, loans and 26 0 0
other borrowings
3 Other cash receipts from financing activities 27 0 0
V Total cash receipts from financing activities 025+ +027 28 0 0
1 Cash payments for credit principals and bonds 29 0 387.846
2 Cash payments for dividends 30 0 0
3 Cash payments for finance lease 31 0 0
4 Cash payments for the redemption of treasury shares 32 0 0
5 Other cash payments from financing activities 33 0 0
VI Total cash payments from operating activities 029+ + 033 34 0 387.846
VII Cash and cash equivalents at the beginning of period 35 882.758 2.078.607
VIII Increase of cash and cash equivalents 36 390.103 0
IX Decrease of cash and cash equivalents 37 0 1.943.542
X Cash and cash equivalents at the end of period 38 1.272.861 185.065
STATEMENT OF CHANGES IN EQUITY
for the period from 1.1.2019 to 30.6.2019 in HRK
Attributable to owners of the parent
Item ADP Subscribed
capital
reserves
Capital
reserves
Profit
Profit or loss
for the year
(period)
profit or loss
Retained
forward
brought
Fair value
reserves
revaluati
reserves
Other
on
controlling interests
Attributable to non-
Total capital
reserves
and
3 র্ব S e 1 8 6 10 11
Balance on the first day of the previous
business year
1 46.357.000 13.860.181 141.000 -4.404.571 -17.590.812 0 0 0 38.362.798
Change in accounting policies 0 0 0 0 -287.207 0 0 0 -287.207
Correction of errors from prior periods 3 0 0 0 0 0 0 0 0
previous
the
the first day of
business year (restated)
Balance on
V 46.357.000 18.860.181 141.000 -4.404.571 -17.878.019 3 0 9 38.075.591
Profit or loss for the period G 0 0 0 1.310.533 0 0 0 0 1.310.533
at
Unrealised gains or losses on financial assets
fair value through other comprehensive income
9 0 0 0 0 0 0 0 0
Other changes in equity unrelated to owners L 0 0 0 0 0 0 0 0 0
and
Total directly recognized income
year (previous
previous
the
Of
year periods)
expenses
8 C 0 (20 1,310,533 Car C C 0 1.310.533
Increase/decrease in subscribed capital 6 0 0 0 0 0 0 0 0
Other contributions by owners 10 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 11 0 0 0 0 0 0 0 0
Other distribution to owners 12 0 0 0 4.404.571 -4.404.571 0 0 0
Balance on the last day of the previous
business year reporting period
13 46.357.000 13.860.181 141.000 1.310.533 -22.282.590 8 9 0 39.386.124
current
the
day of
Balance on the first
business year
14 46.357.000 13.860.181 141.000 1.310.533 -22 282.590 0 0 0 39.386.124
Change in accounting policies 15 0 0 0 0 0 0 0 0 9
Correction of errors from prior periods 16 0 0 0 0 0 0 0 0 0
current
the
the first day of
business year (restated)
Balance on
17 46.357.000 13.860.181 141,000 1.310.533 -22,282,590 0 0 0 39.386.124
Profit or loss for the period 18 0 0 0 466.900 0 0 0 0 466.90€
at
Unrealised gains or losses on financial assets
fair value through other comprehensive income
19 0 0 0 0 0 0 0 0 D
Other changes in equity unrelated to owners 20 0 0 0 0 0 0 0 0 Cap
and
(current
income
year
Total directly recognised
current
the
of
expenses
period)
21 0 0 0 466.900 0 C C CD 466.900
ncrease/decrease in subscribed capital 22 0 0 0 0 0 0 0 0
Other contributions by owners 23 0 0 0 0 0 0 0 0
Payment of share in profit/dividend 24 0 0 0 0 0 0 0 0
Other distribution to owners 25 0 0 0 -1.310.533 1.310.533 0 0 0
Balance on the last day of the current
business year reporting period
26 46.357.000 13.860.181 141.000 466.900 -20.972.057 C 0 0 39.853.024

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer:

Personal identification number (OIB): ________________________________________________________________________________________________________________________________________

Reporting period: ____________________________________________________________________________________________________________________________________________________________

Notes to financial statements for quarterly periods include:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes

d) a description of the financial performance in the case of the issuer whose business is seasonal.

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Talk to a Data Expert

Have a question? We'll get back to you promptly.