Quarterly Report • Apr 30, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
Consolidated unaudited financial results for
$01/01/2019 - 31/03/2019$
30 April 2019
$\sim$ $\mathcal{L}_{\mathcal{A}}$
$\ddot{\phantom{1}}$
$\frac{1}{\sqrt{2\pi}}\sum_{i=1}^{n-1}\frac{1}{i} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j}$
| 1 | INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 31/03/2019 1 | |
|---|---|---|
| 1.1 | Significant business events of the Group in the period between 01/01/2019 and 31/03/20191 | |
| 1.2 | Expected future development of the Group | |
| 1.3 | Research & Development activities | |
| 1.4 | Information on repurchase of own shares | |
| 1.5 | Zagreb Stock Exchange Group | |
| 1.6 | Financial instruments used by the Group | |
| 1.7 | Group's objectives and policies related to financial risk management | |
| 1.8 | Group's exposure to price risk, credit risk, liquidity risk and cash flow risk | |
| 1.9 | Statement of transactions and transfers within the Group and between the Group and its shareholders |
|
| 1.10 | Statement of events which might have an adverse effect on Group operations3 | |
| 1.11 | Business results for 01/01/2019 - 31/03/2019 | |
| $\overline{2}$ | Declaration of responsibility for the preparation of financial statements | |
| Consolidated unaudited financial statements of the Company for 01/01/2019 - 31/03/2019 6 |
In the first quarter of 2019, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:
In 2019, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.
The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).
By the end of 2019, extensive activities regarding moving to a new version of the T7 trading system will be ended.
The Group invests constant efforts into developing and improving its own service offering and at expending service provision to the Slovenian market as well.
As at 31 March 2019, the companies in the Group held no own shares.
They did not acquire own shares between 1 January 2019 and 31 March 2019.
SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.
The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.
Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.
The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).
All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.
The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb Stock Exchange and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.
The companies in the Group, Zagreb Stock Exchange and Ljubljana Stock Exchange, place their excess cash on deposits and invest in open-end money market and bond investment funds. Their investments are carried at fair value. Zagreb Stock Exchange and Ljubljana Stock Exchange mitigate the price risk by diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.
SEE Link and Funderbeam SEE are not exposed to the risks mentioned in this paragraph.
The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets exceed substantially the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.
The Group confirms that there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000 in the first quarter of 2019.
The Group confirms that there were no events which might have an adverse effect on Group operations in the first quarter of 2019.
In the first quarter of 2019, the Group total operating income amounted to HRK 5,103,214, representing a decline by -9.49% year-on-year. A significant drop was recorded in revenues from trading fees (-24.3%) which is related to a turnover decrease on both markets, and in other operating revenues (-29.5%). In addition, the revenues from listing fees (-13.5%), revenues from membership fees (-11.2%), revenues from the maintenance of quotation fees (-5.2%) and revenues from LEI assignment and maintenance fees (-1.8%) also shrank. The decline by -63.5% in revenues from Progress Market compared to the first quarter of 2018 was associated with a double income booking in 2018. The reason for this was the approval of amendments to the Price list by HANFA on 22 December 2017, which came into force on 2 January 2018. For this reason, revenues from fees for obtaining an advisory status for 2017 were recorded in the first quarter of 2018.
In the observed period, educational services revenue increased by significant +165.7% and OTC transactions / APA disclosure fees increased by $+$ 104.6%. Revenue growth was also recorded in revenues from exchange data dissemination fees (+17.5%) while revenues from OTC data disclosure fees remained at almost the same amount.
The Group's total operating costs, in the first quarter of 2019, increased by 1.61% compared to the first quarter of 2018, and amounted to HRK 5,546,057. Office space rent and related costs decreased by -48.4% due to the fact that since January 1, 2019, the Group applies IFRS 16 and now the expense of long-term rent is recognized as current assets and amortized. The impact on the final result of this change in IFRS is marginal. Staff costs also decreased by -0.7%. The increase was recorded at the following costs: depreciation and amortization (+57.4%), other operating expenses (+13.2%), administrative fees (+2.3%) and software costs (+0.3%).
The biggest increase compared to the same period last year was recorded in financial income, which increased by approximately HRK 450 thousand and amounted to HRK 471,178, as a result of investing free funds into investment funds. Group Financial Expenses also increased by slightly over HRK 13,000 and amounted to HRK 19,180.
In the first quarter of 2019, the Group's total profit was HRK 9,627, a decrease of 93.64% over the same period last year. Operating profit before interest, taxes, depreciation and amortization is positive but lower by -93.39% and amounted to HRK 19,448.
Unaudited financial statements of the Group prepared for the period between 01/01/2019 and 31/03/2019 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.
Consolidated unaudited financial statements for the period between 01/01/2019 and 31/03/2019 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.
The management report for the first quarter of 2019 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.
ZAGREBAČKA BURZA d.d. 1 Tomislav Gračan ana Gai Member of the Management Board President of the E Management Board
Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia
Phone number: +385/1468 6806 E-mail: [email protected]
Consolidated unaudited financial statements of the Company for 01/01/2019 - 31/03/2019
$\mathcal{A}$
| Annex 1 | |||||
|---|---|---|---|---|---|
| ISSUER'S GENERAL DATA | |||||
| Reporting period: | 1.1.2019 | to | 31.3.2019 | ||
| Year: | 2019 | ||||
| Quarter: | 1 | ||||
| Quarterly financial statements | |||||
| Registration number (MB): |
03749606 | Issuer's home Member State code: |
HR | ||
| Entity's registration number (MBS): |
080034217 | ||||
| Personal identification number $(OIB)$ : |
84368186611 | LEI: | 7478000050A040C0D041 | ||
| Institution code: |
4 | ||||
| Name of the issuer: Zagrebačka burza d.d. | |||||
| Postcode and town. | 10000 | Zagreb | |||
| Street and house number: |
Ivana Lučića 2a/22 | ||||
| E-mail address: | [email protected] | ||||
| Web address: | www.zse.hr | ||||
| Number of employees (end of the reporting period): |
25 | ||||
| Consolidated report: | KD | (KN-not consolidated/KD- consolidated) |
|||
| Audited: | RN | (RN-not audited/RD-audited) | |||
| Names of subsidiaries (according to IFRS): | Registered office: | MB: | |||
| Lubljanska borza d.d. Ljubljana | Slovenska cesta 56, Ljubljana | SI5978006 | |||
| Bookkeeping firm: | Yes (Yes/No) |
Sigma Tax Consulting d.o.o. | |
|---|---|---|---|
| (name of the bookkeeping firm) | |||
| Contact person: Lucija Tropčić | |||
| (only name and surname of the contact person) | |||
| Telephone: | 01/4699-555 | ||
| E-mail address: [email protected] | |||
| Audit firm: | |||
| (name of the audit firm) | |||
| Certified auditor: |
| Submitter: Zagrebačka burza d.d. | |||
|---|---|---|---|
| Item | ADR code |
Last day of the preceding business vear |
At the reporting date of the current period |
| 1 | 2 | 3 | $\boldsymbol{A}$ |
| ASSETS | |||
| FIXED ASSETS 002+003+009+012 | 1 | 20.003.117 | 18.935.520 |
| I INTANGIBLE ASSETS | $\overline{2}$ | 2.890.552 | 2.762.635 |
| II TANGIBLE ASSETS 004++008 | 3 | 14.197.036 | 13.706.767 |
| 1 Land and buildings | $\overline{4}$ | 12.318.121 | 10.455.205 |
| 2 Computer equipment | 5 | 351.621 | 243.883 |
| 3 Other tangible assets | 6 | 1.527.294 | 1.303.248 |
| 4 Leasehold improvements | $\overline{7}$ | 0 | 1.704.431 |
| 5 Assets under construction | 8 | 0 | n |
| III FIXED FINANCIAL ASSETS 010+011 | 9 | 2.618.665 | 2.181.687 |
| 1 Investments in associates, subsidiaries and joint ventures | 10 | 120.697 | 32.389 |
| 2 Financial assets at amortised cost | 11 | 2.497.968 | 2.149.298 |
| DEFERRED TAX ASSETS | 12 | 296.864 | 284.431 |
| B CURRENT ASSETS 014+020+024 | 13 | 25.538.385 | 28.232.650 |
| I RECEIVABLES 015++019 | 14 | 2.839.526 | 2.772.261 |
| 1 Trade receivables | 15 | 2.447.866 | 2.003.755 |
| 2 Receivables from employees and members of the undertaking |
16 | 14.792 | 12.117 |
| 3 Receivables from government and other institutions | 17 | 311.457 | 231.944 |
| 4 Receivables from connected undertakings | 18 | O | n |
| 5 Other receivables | 19 | 65.411 | 524.445 |
| III SHORT-TERM FINANCIAL ASSETS 021++023 | 20 | 20.849.966 | 23.238.319 |
| 1 Financial assets at amortised cost | 21 | 2.632.655 | 4.086.627 |
| 2 Financial assets at fair value through other comprehensive income |
22 | 0 | 0 |
| 3 Financial assets at fair value through statement of profit or loss |
23 | 18.217.311 | 19.151.692 |
| III CASH AND CASH EQUIVALENTS | 24 | 1.848.893 | 2.222.070 |
| C PREPAID EXPENSES AND ACCRUED INCOME | 25 | 979.777 | 1.772.068 |
| D TOTAL ASSETS 001+013+025 | 26 | 46.521.279 | 48.940.238 |
| E OFF-BALANCE SHEET ITEMS | 27 | 0 | 0 |
| LIABILITIES | |||
| A CAPITAL AND RESERVES 029+030+031+036+037+038 | 28 | 39.878.927 | 39.525.478 |
| I INITIAL CAPITAL | 29 | 46.357.000 | 46.357.000 |
| II CAPITAL RESERVES | 30 | 13.860.181 | 13.860.181 |
| III PROFIT RESERVES 032++035 | 31 | 1.037.018 | 763.299 |
| 1 Legal reserves | 32 | 141.000 | 141.000 |
| 2 Reserves for treasury shares | 33 | $\mathbf 0$ | 0 |
| 3 Fair value reserves | 34 | 0 | 0 |
| 4 Other reserves | 35 | 896.018 | 622.299 |
| IV RETAINED PROFIT OR LOSS BROUGHT FORWARD | 36 | ######### | ######### |
in HRK
| V PROFIT OR LOSS FOR THE YEAR | 37 | $-3.754.703$ | 9.618 |
|---|---|---|---|
| VI MINORITY INTEREST | 38 | 0 | |
| B PROVISIONS | 39 | 0 | O |
| C SHORT-TERM LIABILITIES 041+046 | 40 | 2.626.469 | 1,720.341 |
| 1 Liabilities for advance payments | 41 | 9.186 | 10.327 |
| 2 Trade payables | 42 | 1.293.588 | 729.750 |
| 3 Liabilities to employees | 43 | 665.502 | 614.349 |
| 4 Taxes, contributions and similar liabilities | 44 | 481.689 | 322.320 |
| 5 Liabilities to connected undertakings | 45 | 0. | |
| 6 Other short-term liabilities | 46 | 76.504 | 43.595 |
| D LONG-TERM LIABILITIES | 47 | 85.986 | 1.587.438 |
| E DEFERRED TAX LIABILITY | 48 | 240.262 | 223.275 |
| F ACCRUALS AND DEFERRED INCOME | 49 | 3,789.635 | 5.883.706 |
| G TOTAL LIABILITIES 028+039+040+047+048+049 | 50 | 46.521.279 | 48.940.238 |
| H OFF-BALANCE SHEET ITEMS | 51 | 0 | n |
| Appendix to the balance sheet (position for consolidated financial statements) | |||
| I Capital and reserves 053+054 | 52 | 39.878.927 | 39.525.478 |
| 1 Attributable to owners of the parent | 53 | 39,878.927 | 39.525.478 |
| 2 Attributable to non-controlling interest | 54 | 0 | 0 |
| I | |
|---|---|
| × | |
| --- | |
Same period of the Current period ADP previous vear Item code Cumulative Quarter Quarter Cumulative $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ $\hat{\mathbf{z}}$ Ã, Ż, × ¥. A OPERATING INCOME 002+009 5.638.031 5.638.031 5.103.214 $\mathbf{1}$ 5.103.214 I Sales revenue 003+...+008 $\overline{2}$ 3.962.362 3.962.362 3.283.921 3.283.921 1 Commissions and membership fees $\overline{3}$ 1.940.316 1.940.316 1.483.006 1.483.006 2 Listing maintenance fees $\overline{4}$ 1.529.466 1.529.466 1.477.500 1.477.500 220.804 3 Income from quotation maintenance 5 387.259 387.259 220.804 4 Income from auctions $\overline{6}$ $\overline{0}$ $\Omega$ $\Omega$ $\overline{0}$ $\overline{7}$ 5 Income from memberships $\Omega$ $\Omega$ $\Omega$ $\Omega$ 6 Revenue from assigning and administering 8 105.321 105.321 102.611 102.611 LEIs II Other operating income 010+...+012 9 1.675.669 1.675.669 1.819.293 1.819.293 1 Income from application programming 10 $\mathbf{0}$ $\Omega$ $\overline{0}$ $\Omega$ interface (API) services 2 Income from the supply of information $11$ $1,240.290$ 1.240.290 1.417.773 1.417.773 3 Other income $\overline{12}$ 435.379 401.520 435.379 401.520 B OPERATING EXPENSES $13$ 5.458.220 5.458.220 5.546.057 5.546.057 014+017+021+022+023+026+027 1.969.383 1.969.383 1,812.153 1.812.153 I Material costs 015+016 $14$ 1 Costs of raw materials 15 189.936 189.936 144.073 144.073 2 Other external costs $\overline{16}$ 1.779.447 1.779.447 1.668.080 1.668.080 II Staff costs 018+...+020 $\overline{17}$ 2.497.936 2.497.936 2.492.523 2.492.523 1 Net salaries and wages $\overline{18}$ 1.685.176 1.685.176 1.671.664 1.671.664 2 Tax and contributions from salary costs 19 600.252 600.252 607.744 607.744 3 Payroll contributions 20 212.508 212.508 213.115 213.115 III Depreciation $\overline{21}$ 294.196 294.196 462.291 462.291 IV Other costs $\overline{22}$ 691.567 691.567 776.368 776.368 V Value adjustment 024+025 $\overline{23}$ 2.470 2.470 0 0. 1 fixed assets (other than financial assets) $24$ $\overline{0}$ $\overline{0}$ 0 $\mathbf{0}$ 2 current assets (other than financial assets) 25 0 $\overline{0}$ 2.470 2.470 VI Provisions $\overline{26}$ $\overline{0}$ $\overline{0}$ $\Omega$ $\Omega$ VII Other operating expenses $5.138$ 27 5.138 252 252 C FINANCIAL INCOME 029+...+034 28 23.109 23.109 471.178 471.178 1 Interest, exchange rate differences, dividends and similar income from relations with related 29 $\Omega$ $\mathbf 0$ $14$ $14$ parties 2 Interest, exchange rate differences, dividends and similar income from relations with third 30 15 477 15.477 10.069 10.069 parties 3 Income share from associates and $31$ $\overline{0}$ $\overline{0}$ $\overline{0}$ $\overline{0}$ participating interests 4 Unrealised gains (income) from financial 32 7.632 7.632 458.710 458.710 assets 5 Profit from reversal of provisions for 33 $\mathbf 0$ $\overline{0}$ 0 $\overline{0}$ impairment for expected credit losses 6 Other financial income 34 2.385 2.385 0 $\overline{0}$
in HRK
| D FINANCIAL EXPENSES 036++040 | 35 | 5.581 | 5.581 | 19.180 | 19.180 |
|---|---|---|---|---|---|
| 1 Interest, exchange rate differences and other expenditures with related parties |
36 | 0 | 0 | 0 | 0 |
| 2 Interest, exchange rate differences and other expenditure from relations with third parties |
37 | 5.528 | 5.528 | 19.180 | 19.180 |
| 3 Unrealised losses (expenses) from financial assets |
38 | $\bf{0}$ | 0 | $\mathbf 0$ | $\overline{0}$ |
| 4 Loss on impairment for expected credit losses | 39 | $\mathbf{0}$ | $\mathbf{0}$ | $\mathbf 0$ | $\mathbf 0$ |
| 5 Other financial expenses | 40 | $\overline{53}$ | 53 | $\overline{0}$ | $\overline{0}$ |
| E TOTAL INCOME 001+028 | 41 | 5.661.140 | 5.661.140 | 5.574.392 | 5.574.392 |
| F TOTAL EXPENDITURE 013+035 | 42 | 5,463.801 | 5,463.801 | 5.565.237 | 5.565.237 |
| G Share in profit/loss of associates and subsidiaries |
43 | $-20.856$ | $-20.856$ | $-9.451$ | $-9.451$ |
| H PRE-TAX PROFIT OR LOSS 041-042+043 | 44 | 176.483 | 176.483 | $-296$ | -296 |
| I INCOME TAX | 45 | 25.192 | 25.192 | $-9.923$ | $-9.923$ |
| J PROFIT OR LOSS FOR THE PERIOD 044- 045 |
46 | 151.291 | 151.291 | 9 627 | 9.627 |
| 1 Change in revaluation reserves (property, plant, equipment and intangible assets) |
47 | $\bf{0}$ | $\bf{0}$ | 0 | $\bf{0}$ |
| 2 Actuarial gains/losses on defined benefit pension plans |
48 | $\mathbf 0$ | 0 | 0 | $\bf{0}$ |
| 3 Unrealised gains/losses on financial assets at fair value through other comprehensive income |
49 | $\bf{0}$ | $\bf{0}$ | O | $\bf{0}$ |
| 4 Gains/losses on hedging instruments in a cash flow hedge |
50 | $\bf{0}$ | $\bf{0}$ | $\bf{0}$ | $\bf{0}$ |
| 5 Gains/losses arising from translation of financial statements relating to foreign operations |
51 | $-199.164$ | $-199.164$ | 12.102 | 12.102 |
| 6 Income tax on other comprehensive income |
52 | $\bf{0}$ | 0 | 0 | 0 |
| K OTHER COMPREHENSIVE INCOME $047 + + 052$ |
53 | $-199.164$ | $-199.164$ | 12.102 | 12.102 |
| TOTAL COMPREHENSIVE INCOME 046+053 | 54 | $-47.873$ | $-47.873$ | 21.729 | 21.729 |
| M RECLASSIFICATION ADJUSTMENTS | 55 | 0 | 0 | 0 | 0 |
| Appendix ** | |||||
| Attributable to owners of the parent | 56 | $-47.873$ | $-47.873$ | 21.729 | 21.729 |
| Attributable to non-controlling interest | 57 | $\bf{0}$ | 0 | 0 | $\bf{0}$ |
$\epsilon$
in HRK
| Submitter: Zagrebačka burza d.d. | |||
|---|---|---|---|
| Item | ADP code |
Same period of the previous year |
Current period |
| J. | $\overline{2}$ | 3. | 4 |
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| 1 Pre-tax profit | 1 | 176.483 | $-296$ |
| 2 Depreciation | $\overline{2}$ | 294.196 | 462.291 |
| 3 Increase in short-term liabilities | 3 | 25.192 | 0 |
| 4 Decrease in short-term receivables | 4 | 401.379 | 645.994 |
| 5 Decrease in inventories | 5 | 702 | 468 |
| 6 Loss on impairment for expected credit losses | 6 | 0 | 0 |
| 7 Other cash flow increase | 7 | 980.955 | 1.695.799 |
| I Total cash flow increase from operating activities $001 + + 007$ |
8 | 1.878.907 | 2.804.256 |
| 1 Decrease in short-term liabilities | 9 | 980.502 | 587.991 |
| 2 Increase in short-term receivables | 10 | 0 | 0 |
| 3 Increase in inventories | 11 | 0 | $\Omega$ |
| 4 Profit from reversal of provisions for impairment for expected credit losses |
12 | 0 | 0 |
| 5 Other cash flow decrease | 13 | 364.730 | 618.394 |
| Il Total cash flow decrease from operating activities $009 + + 013$ |
14 | 1.345.232 | 1.206.385 |
| CASH FLOW FROM INVESTMENT ACTIVITIES | |||
| 1 Cash receipts from sale of fixed tangible and intangible assets |
15 | 1.528.994 | 0 |
| 2 Cash receipts the from sale of equity instruments and debt instruments |
16 | 0 | 0 |
| 3 Interest received | 17 | 0 | 0 |
| 4 Dividends received | 18 | 0 | 0 |
| 5 Other cash receipts from investment activities | 19 | 371.138 | $\bf{0}$ |
| III Total cash receipts from investment activities $015 + + 019$ |
20 | 1.900.132 | € |
| 1 Cash payments for the purchase of fixed tangible and intangible assets |
21 | 38.437 | 352.816 |
| 2 Cash payments for the acquisition of equity financial instruments and debt financial instruments |
22 | 0 | $\overline{0}$ |
| 3 Other cash payments from investment activities | 23 | $\mathbf 0$ | 1.464.157 |
| IV Total cash payments from investment activities $021 + + 023$ |
24 | 38.437 | 1.816.973 |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| 1 Cash receipts from the issue of equity financial instruments and debt financial instruments |
25 | 0 | 0 |
| 2 Cash receipts from credit principals, debentures, loans and other borrowings |
26 | 0 | 0 |
| 3 Other cash receipts from financing activities | 27 | 40.318 | 0 |
| V Total cash receipts from financing activities 025++027 | 28 | 40.318 | $\sum_{k=0}^{n}$ |
| 1 Cash payments for credit principals and bonds | 29 | 0 | |
|---|---|---|---|
| 2 Cash payments for dividends | 30 | 0 | |
| 3 Cash payments for finance lease | 31 | 0 | |
| 4 Cash payments for the redemption of treasury shares | 32 | 0 | |
| 5 Other cash payments from financing activities | 33 | 0 | |
| VI Total cash payments from operating activities $029 + + 033$ |
-34 | O | |
| VII Cash and cash equivalents at the beginning of period | 35 | 1.848.893 | 2.441.171 |
| VIII Increase of cash and cash equivalents | 36 | 2.435.688 | |
| IX Decrease of cash and cash equivalents | 37 | 219.102 | |
| X Cash and cash equivalents at the end of period | 38 | 4.284.581 | 2.222.069 |
| ì Ì |
|---|
| į ı ī |
| Ï |
| $\frac{1}{2}$ i ٦ Ξ |
$\ddot{\circ}$ $\ddot{\circ}$ 39.878.925 39.555.055 189.554 241.002 51.448 323.871 reserves Total
capital and $\overline{r}$ in HRK $\circ$ $\ddot{\circ}$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ Attributable controlling interests to non- $\frac{1}{2}$ $\circ$ $\circ$ $\circ$ $\circ$ 896.018 revaluation 896.018 241.002 $-241.002$ reserves Other $\infty$ $\ddot{\mathbb{C}}$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ 31.3.2019 reserves value Fair $\infty$ Attributable to owners of the parent $\circ$ $\circ$ $\circ$ $\circ$ $\ddot{\mathbb{C}}$ 精神精神精神 Retained ######## $-323.871$ profit or brought forward loss $\overline{c}$ $\overline{ }$ $-3.754.703$ $-3.754.703$ $\circ$ $\circ$ $\circ$ $\circ$ 189.554 189.554 1.1.2019 the year Profit or loss for (period) $\ddot{\circ}$ $\ddot{\mathbb{C}}$ reserves 141.000 $\circ$ $\circ$ 141.000 $\circ$ $\circ$ $\circ$ for the period from Profit ယ reserves ######## $\circ$ $\circ$ 建设特特特特特 $\circ$ $\circ$ $\circ$ $\mathbb{C}$ Capital 4 $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\bigcirc$ Subscribed 神经科科科特 ######## capital $\infty$ $\overline{\mathbf{C}}$ LO. $\infty$ ADP $\mathbf{\Omega}$ $\infty$ $\circ$ $\overline{ }$ 4 the1 year $the$ previous Change in accounting previous $\overline{5}$ losses on financial assets Other changes in equity recognized income and Correction of errors from Balance on the first day at fair value through other directly previous year (previous Balance on the first day comprehensive income $\frac{1}{2}$ gains unrelated to owners ð loss business year year periods) prior periods Unrealised the expenses the Profit or business (restated) policies period Total Item $\overline{\mathbf{a}}$ ð
$\overline{ }$
| $\bigcirc$ | $\bigcirc$ | ು | ٤ | 39.503.607 | 39.503.607 | ٤ | $\ddot{\mathbb{C}}$ | 39.503.607 | 9.627 | $\mathbb{C}$ | 12.102 | 21.729 | $\mathbb{C}$ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $\circ$ | $\circ$ | $\circ$ | $\circ$ | $\mathbb{C}^{\ast}_{\omega}$ | $\circ$ | $\circ$ | $\circ$ | $\circ$ | $\circ$ | $\circ$ | 0 | $\circ$ | $\circ$ |
| $\circ$ | $\circ$ | $\circ$ | 59.381 | 595.635 | 595,635 | O | $\circ$ | 595,635 | $\circ$ | $\circ$ | 12.102 | 12.102 | $\circ$ |
| $\circ$ | $\circ$ | 0 | 0 | $\bigcirc$ | 0 | 0 | 0 | ٦ | O | $\circ$ | o | تسبب | $\circ$ |
| $\circ$ | $\circ$ | ######## | $1, 2, 3, 4, 5, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6,$ | ######## | 0 | 0 | 最佳性能转移 | $\circ$ | $\circ$ | 0 | O | $\circ$ | |
| $\circ$ | $\circ$ | O | 3.754.703 | 189.554 | 189.554 | $\circ$ | 0 | 189.554 | 9.627 | $\circ$ | $\circ$ | 9.627 | $\circ$ |
| 0 | $\circ$ | 0 | O | 141,000 | 141.000 | ٥ | O | 141,000 | 0 | $\circ$ | $\circ$ | $\circlearrowright$ | $\circ$ |
| O | O | O | $\circ$ | 法律科技程序 | ######## | O | O | 特针针转针 | ٥ | $\circ$ | O | $\circ$ | 0 |
| $\circ$ | $\circ$ | $\circ$ | $\circ$ | 经特种科学研究 | ######## | $\circ$ | $\circ$ | 经验科技程科 | $\circ$ | $\circ$ | O | ٦ | $\circ$ |
| σ, | $\frac{1}{\sqrt{2}}$ | $\frac{1}{1}$ | $\frac{2}{1}$ | $\frac{3}{2}$ | $\vec{4}$ | $\frac{5}{1}$ | $\frac{6}{5}$ | 17 | $\frac{8}{1}$ | $\frac{6}{1}$ | SC | 21 | 22 |
| 긒. Increase/decrease subscribed capital |
ই contributions owners Other |
Ξ. share profit/dividend ៩ Payment |
$\overline{\mathbf{c}}$ distribution owners Other |
previous business year reporting Balance on the last day e C period đ |
of the current business Balance on the first day year |
accounting $\equiv$ Change policies |
errors from Correction of prior periods |
of the current business Balance on the first day year (restated) |
the f ĮQ loss $\overline{\sigma}$ period Profit |
$\overline{5}$ losses on financial assets at fair value through other comprehensive income gains Unrealised |
Other changes in equity unrelated to owners |
expenses of the current recognised income and directly year (current period) Total |
크. Increase/decrease |
| $\circ$ c |
$\circ$ | i 4 |
0 39.525.477 | |
|---|---|---|---|---|
| 0 | 0 | 141 | 607.878 Ó |
|
| 9.627 | ||||
| $-9.627$ | 189,554 | |||
| 141.000 | ||||
| 经结构形式结构 | ||||
| 计结构程序 经 | ||||
| 23 | 24 | 25 | 8 | |
| subscribed capital | Other contributions by owners |
Payment of share in profit/dividend |
Other distribution owners |
of the current business Balance on the last day year reporting period |
$\cdot$
NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)
Name of the issuer:
Personal identification number (OIB):
Reporting period: Network and the state of the state of the state of the state of the state of the state of the
Notes to financial statements for quarterly periods include:
a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updatedb) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.