AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Apr 30, 2019

2105_10-q_2019-04-30_95ea0a88-821e-4071-a284-bf01e8425083.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange Group

Consolidated unaudited financial results for

$01/01/2019 - 31/03/2019$

30 April 2019

$\sim$ $\mathcal{L}_{\mathcal{A}}$

$\ddot{\phantom{1}}$

CONTENTS

$\frac{1}{\sqrt{2\pi}}\sum_{i=1}^{n-1}\frac{1}{i} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j} \sum_{j=1}^{n-1} \frac{1}{j}$

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 31/03/2019 1
1.1 Significant business events of the Group in the period between 01/01/2019 and 31/03/20191
1.2 Expected future development of the Group
1.3 Research & Development activities
1.4 Information on repurchase of own shares
1.5 Zagreb Stock Exchange Group
1.6 Financial instruments used by the Group
1.7 Group's objectives and policies related to financial risk management
1.8 Group's exposure to price risk, credit risk, liquidity risk and cash flow risk
1.9 Statement of transactions and transfers within the Group and between the Group and its
shareholders
1.10 Statement of events which might have an adverse effect on Group operations3
1.11 Business results for 01/01/2019 - 31/03/2019
$\overline{2}$ Declaration of responsibility for the preparation of financial statements
Consolidated unaudited financial statements of the Company for 01/01/2019 - 31/03/2019 6

$\mathbf{1}$ INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2019 AND 31/03/2019

$1.1$ Significant business events of the Group in the period between 01/01/2019 and 31/03/2019

In the first quarter of 2019, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:

  • On January 2, 2019, the Zagreb Stock Exchange successfully implemented the Cross Request functionality in the trading system.
  • $\omega$ On January 3, 2019, the Zagreb Stock Exchange and Podravka signed a contract for transferring the Podravka Company from the Official to the Prime Market.
  • On January 3, 2019, the BC Institute was admitted to the Progress market.
  • On January 15, 2019, the Croatian Financial Services Supervisory Agency has approved the new Price List for the Zagreb Stock Exchange.
  • On January 29, 2019, the Croatian Financial Services Supervisory Agency approved the registration of the Zagreb Stock Exchange's Progress Market as an SME growth market. making Progress among the few SME growth markets in Europe.
  • On 18 February, 2019, the Zagreb Stock Exchange has started to release a new share index, the index of Prime market CROBEXprime. CROBEXprime presents the so-called free float market capitalization weighted index, in which the weight of each share will be determined in accordance with its free float market capitalization.
  • On March 22, 2019, the Zagreb Stock Exchange made a decision on termination the listing of Dalma d.d., Imunološki zavod d.d., Jadran film d.d. and Tankerkomerc d.d. for non-fulfillment of obligations.
  • In the first quarter of 2019, two campaigns were carried out on the Funderbeam SEE platform, for the TDA-Top Digital Agency Company, where the amount of EUR 350,000 was collected and for the OmoLab Company, which raised the amount of EUR 430,000.
  • On February 1, 2019, the Company Interkapital started performing the business of market maker on the Ljubljana Stock Exchange for stocks of Krka and Triglav osiguranje.
  • On March 22, 2019, the Ljubljana Stock Exchange hosted a webcast called "Slovenian Listed Companies Online"
  • In the period from 25 to 27 March 2019, the Ljubljana Stock Exchange had Open doors days.

$1.2$ Expected future development of the Group

In 2019, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.

The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).

By the end of 2019, extensive activities regarding moving to a new version of the T7 trading system will be ended.

1.3 Research & Development activities

The Group invests constant efforts into developing and improving its own service offering and at expending service provision to the Slovenian market as well.

1.4 Information on repurchase of own shares

As at 31 March 2019, the companies in the Group held no own shares.

They did not acquire own shares between 1 January 2019 and 31 March 2019.

$1.5$ Zagreb Stock Exchange Group

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100 %.

Funderbeam South East Europe d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam South East Europe d.o.o. is HRK 244,000, and the Zagreb Stock Exchange, Inc. participates with 20%.

$1.6$ Financial instruments used by the Group

The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).

$1.7$ Group's objectives and policies related to financial risk management

All employees of the companies in the Group, including their Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The companies in the Group manage risks, including financial risks, particularly through cooperation and coordination of two mutually independent control functions that exist at Zagreb Stock Exchange and Ljubljana Stock Exchange: monitoring of compliance with relevant regulations and internal audit function.

$1.8$ Group's exposure to price risk, credit risk, liquidity risk and cash flow risk

The companies in the Group, Zagreb Stock Exchange and Ljubljana Stock Exchange, place their excess cash on deposits and invest in open-end money market and bond investment funds. Their investments are carried at fair value. Zagreb Stock Exchange and Ljubljana Stock Exchange mitigate the price risk by diversifying their portfolio of open-end investment funds by investing in different types of funds managed by different fund management companies, and by investing in low-risk funds.

SEE Link and Funderbeam SEE are not exposed to the risks mentioned in this paragraph.

The companies in the Group have no loans received from external financial institutions, rather their cash and financial assets exceed substantially the liabilities of the companies in the Group, and consequently, their liquidity position is satisfactory.

$1.9$ Statement of transactions and transfers within the Group and between the Group and its shareholders

The Group confirms that there were no transactions within the Group and between the Group and its shareholders in excess of EUR 100,000 in the first quarter of 2019.

1.10 Statement of events which might have an adverse effect on Group operations

The Group confirms that there were no events which might have an adverse effect on Group operations in the first quarter of 2019.

1.11 Business results for 01/01/2019 - 31/03/2019

In the first quarter of 2019, the Group total operating income amounted to HRK 5,103,214, representing a decline by -9.49% year-on-year. A significant drop was recorded in revenues from trading fees (-24.3%) which is related to a turnover decrease on both markets, and in other operating revenues (-29.5%). In addition, the revenues from listing fees (-13.5%), revenues from membership fees (-11.2%), revenues from the maintenance of quotation fees (-5.2%) and revenues from LEI assignment and maintenance fees (-1.8%) also shrank. The decline by -63.5% in revenues from Progress Market compared to the first quarter of 2018 was associated with a double income booking in 2018. The reason for this was the approval of amendments to the Price list by HANFA on 22 December 2017, which came into force on 2 January 2018. For this reason, revenues from fees for obtaining an advisory status for 2017 were recorded in the first quarter of 2018.

In the observed period, educational services revenue increased by significant +165.7% and OTC transactions / APA disclosure fees increased by $+$ 104.6%. Revenue growth was also recorded in revenues from exchange data dissemination fees (+17.5%) while revenues from OTC data disclosure fees remained at almost the same amount.

The Group's total operating costs, in the first quarter of 2019, increased by 1.61% compared to the first quarter of 2018, and amounted to HRK 5,546,057. Office space rent and related costs decreased by -48.4% due to the fact that since January 1, 2019, the Group applies IFRS 16 and now the expense of long-term rent is recognized as current assets and amortized. The impact on the final result of this change in IFRS is marginal. Staff costs also decreased by -0.7%. The increase was recorded at the following costs: depreciation and amortization (+57.4%), other operating expenses (+13.2%), administrative fees (+2.3%) and software costs (+0.3%).

The biggest increase compared to the same period last year was recorded in financial income, which increased by approximately HRK 450 thousand and amounted to HRK 471,178, as a result of investing free funds into investment funds. Group Financial Expenses also increased by slightly over HRK 13,000 and amounted to HRK 19,180.

In the first quarter of 2019, the Group's total profit was HRK 9,627, a decrease of 93.64% over the same period last year. Operating profit before interest, taxes, depreciation and amortization is positive but lower by -93.39% and amounted to HRK 19,448.

$\overline{2}$ Declaration of responsibility for the preparation of financial statements

Unaudited financial statements of the Group prepared for the period between 01/01/2019 and 31/03/2019 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Consolidated unaudited financial statements for the period between 01/01/2019 and 31/03/2019 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Group.

The management report for the first quarter of 2019 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Group is exposed.

ZAGREBAČKA BURZA d.d. 1 Tomislav Gračan ana Gai Member of the Management Board President of the E Management Board

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/1468 6806 E-mail: [email protected]

Consolidated unaudited financial statements of the Company for 01/01/2019 - 31/03/2019

$\mathcal{A}$

Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1.1.2019 to 31.3.2019
Year: 2019
Quarter: 1
Quarterly financial statements
Registration number
(MB):
03749606 Issuer's home
Member State
code:
HR
Entity's registration
number (MBS):
080034217
Personal
identification number
$(OIB)$ :
84368186611 LEI: 7478000050A040C0D041
Institution
code:
4
Name of the issuer: Zagrebačka burza d.d.
Postcode and town. 10000 Zagreb
Street and house
number:
Ivana Lučića 2a/22
E-mail address: [email protected]
Web address: www.zse.hr
Number of
employees
(end of the reporting
period):
25
Consolidated report: KD (KN-not consolidated/KD-
consolidated)
Audited: RN (RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office: MB:
Lubljanska borza d.d. Ljubljana Slovenska cesta 56, Ljubljana SI5978006
Bookkeeping firm: Yes
(Yes/No)
Sigma Tax Consulting d.o.o.
(name of the bookkeeping firm)
Contact person: Lucija Tropčić
(only name and surname of the contact person)
Telephone: 01/4699-555
E-mail address: [email protected]
Audit firm:
(name of the audit firm)
Certified auditor:

BALANCE SHEET balance as at 31.3.2019

Submitter: Zagrebačka burza d.d.
Item ADR
code
Last day of
the
preceding
business
vear
At the
reporting
date of the
current
period
1 2 3 $\boldsymbol{A}$
ASSETS
FIXED ASSETS 002+003+009+012 1 20.003.117 18.935.520
I INTANGIBLE ASSETS $\overline{2}$ 2.890.552 2.762.635
II TANGIBLE ASSETS 004++008 3 14.197.036 13.706.767
1 Land and buildings $\overline{4}$ 12.318.121 10.455.205
2 Computer equipment 5 351.621 243.883
3 Other tangible assets 6 1.527.294 1.303.248
4 Leasehold improvements $\overline{7}$ 0 1.704.431
5 Assets under construction 8 0 n
III FIXED FINANCIAL ASSETS 010+011 9 2.618.665 2.181.687
1 Investments in associates, subsidiaries and joint ventures 10 120.697 32.389
2 Financial assets at amortised cost 11 2.497.968 2.149.298
DEFERRED TAX ASSETS 12 296.864 284.431
B CURRENT ASSETS 014+020+024 13 25.538.385 28.232.650
I RECEIVABLES 015++019 14 2.839.526 2.772.261
1 Trade receivables 15 2.447.866 2.003.755
2 Receivables from employees and members of the
undertaking
16 14.792 12.117
3 Receivables from government and other institutions 17 311.457 231.944
4 Receivables from connected undertakings 18 O n
5 Other receivables 19 65.411 524.445
III SHORT-TERM FINANCIAL ASSETS 021++023 20 20.849.966 23.238.319
1 Financial assets at amortised cost 21 2.632.655 4.086.627
2 Financial assets at fair value through other comprehensive
income
22 0 0
3 Financial assets at fair value through statement of profit or
loss
23 18.217.311 19.151.692
III CASH AND CASH EQUIVALENTS 24 1.848.893 2.222.070
C PREPAID EXPENSES AND ACCRUED INCOME 25 979.777 1.772.068
D TOTAL ASSETS 001+013+025 26 46.521.279 48.940.238
E OFF-BALANCE SHEET ITEMS 27 0 0
LIABILITIES
A CAPITAL AND RESERVES 029+030+031+036+037+038 28 39.878.927 39.525.478
I INITIAL CAPITAL 29 46.357.000 46.357.000
II CAPITAL RESERVES 30 13.860.181 13.860.181
III PROFIT RESERVES 032++035 31 1.037.018 763.299
1 Legal reserves 32 141.000 141.000
2 Reserves for treasury shares 33 $\mathbf 0$ 0
3 Fair value reserves 34 0 0
4 Other reserves 35 896.018 622.299
IV RETAINED PROFIT OR LOSS BROUGHT FORWARD 36 ######### #########

in HRK

V PROFIT OR LOSS FOR THE YEAR 37 $-3.754.703$ 9.618
VI MINORITY INTEREST 38 0
B PROVISIONS 39 0 O
C SHORT-TERM LIABILITIES 041+046 40 2.626.469 1,720.341
1 Liabilities for advance payments 41 9.186 10.327
2 Trade payables 42 1.293.588 729.750
3 Liabilities to employees 43 665.502 614.349
4 Taxes, contributions and similar liabilities 44 481.689 322.320
5 Liabilities to connected undertakings 45 0.
6 Other short-term liabilities 46 76.504 43.595
D LONG-TERM LIABILITIES 47 85.986 1.587.438
E DEFERRED TAX LIABILITY 48 240.262 223.275
F ACCRUALS AND DEFERRED INCOME 49 3,789.635 5.883.706
G TOTAL LIABILITIES 028+039+040+047+048+049 50 46.521.279 48.940.238
H OFF-BALANCE SHEET ITEMS 51 0 n
Appendix to the balance sheet (position for consolidated financial statements)
I Capital and reserves 053+054 52 39.878.927 39.525.478
1 Attributable to owners of the parent 53 39,878.927 39.525.478
2 Attributable to non-controlling interest 54 0 0
I
×
---

STATEMENT OF PROFIT OR LOSS For the period 01.01.2019, to 31.03.2019.

Submitter: Zagrebačka burza d.d.

Same period of the Current period ADP previous vear Item code Cumulative Quarter Quarter Cumulative $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ and $\mathbf{1}$ $\hat{\mathbf{z}}$ Ã, Ż, × ¥. A OPERATING INCOME 002+009 5.638.031 5.638.031 5.103.214 $\mathbf{1}$ 5.103.214 I Sales revenue 003+...+008 $\overline{2}$ 3.962.362 3.962.362 3.283.921 3.283.921 1 Commissions and membership fees $\overline{3}$ 1.940.316 1.940.316 1.483.006 1.483.006 2 Listing maintenance fees $\overline{4}$ 1.529.466 1.529.466 1.477.500 1.477.500 220.804 3 Income from quotation maintenance 5 387.259 387.259 220.804 4 Income from auctions $\overline{6}$ $\overline{0}$ $\Omega$ $\Omega$ $\overline{0}$ $\overline{7}$ 5 Income from memberships $\Omega$ $\Omega$ $\Omega$ $\Omega$ 6 Revenue from assigning and administering 8 105.321 105.321 102.611 102.611 LEIs II Other operating income 010+...+012 9 1.675.669 1.675.669 1.819.293 1.819.293 1 Income from application programming 10 $\mathbf{0}$ $\Omega$ $\overline{0}$ $\Omega$ interface (API) services 2 Income from the supply of information $11$ $1,240.290$ 1.240.290 1.417.773 1.417.773 3 Other income $\overline{12}$ 435.379 401.520 435.379 401.520 B OPERATING EXPENSES $13$ 5.458.220 5.458.220 5.546.057 5.546.057 014+017+021+022+023+026+027 1.969.383 1.969.383 1,812.153 1.812.153 I Material costs 015+016 $14$ 1 Costs of raw materials 15 189.936 189.936 144.073 144.073 2 Other external costs $\overline{16}$ 1.779.447 1.779.447 1.668.080 1.668.080 II Staff costs 018+...+020 $\overline{17}$ 2.497.936 2.497.936 2.492.523 2.492.523 1 Net salaries and wages $\overline{18}$ 1.685.176 1.685.176 1.671.664 1.671.664 2 Tax and contributions from salary costs 19 600.252 600.252 607.744 607.744 3 Payroll contributions 20 212.508 212.508 213.115 213.115 III Depreciation $\overline{21}$ 294.196 294.196 462.291 462.291 IV Other costs $\overline{22}$ 691.567 691.567 776.368 776.368 V Value adjustment 024+025 $\overline{23}$ 2.470 2.470 0 0. 1 fixed assets (other than financial assets) $24$ $\overline{0}$ $\overline{0}$ 0 $\mathbf{0}$ 2 current assets (other than financial assets) 25 0 $\overline{0}$ 2.470 2.470 VI Provisions $\overline{26}$ $\overline{0}$ $\overline{0}$ $\Omega$ $\Omega$ VII Other operating expenses $5.138$ 27 5.138 252 252 C FINANCIAL INCOME 029+...+034 28 23.109 23.109 471.178 471.178 1 Interest, exchange rate differences, dividends and similar income from relations with related 29 $\Omega$ $\mathbf 0$ $14$ $14$ parties 2 Interest, exchange rate differences, dividends and similar income from relations with third 30 15 477 15.477 10.069 10.069 parties 3 Income share from associates and $31$ $\overline{0}$ $\overline{0}$ $\overline{0}$ $\overline{0}$ participating interests 4 Unrealised gains (income) from financial 32 7.632 7.632 458.710 458.710 assets 5 Profit from reversal of provisions for 33 $\mathbf 0$ $\overline{0}$ 0 $\overline{0}$ impairment for expected credit losses 6 Other financial income 34 2.385 2.385 0 $\overline{0}$

in HRK

D FINANCIAL EXPENSES 036++040 35 5.581 5.581 19.180 19.180
1 Interest, exchange rate differences and other
expenditures with related parties
36 0 0 0 0
2 Interest, exchange rate differences and other
expenditure from relations with third parties
37 5.528 5.528 19.180 19.180
3 Unrealised losses (expenses) from financial
assets
38 $\bf{0}$ 0 $\mathbf 0$ $\overline{0}$
4 Loss on impairment for expected credit losses 39 $\mathbf{0}$ $\mathbf{0}$ $\mathbf 0$ $\mathbf 0$
5 Other financial expenses 40 $\overline{53}$ 53 $\overline{0}$ $\overline{0}$
E TOTAL INCOME 001+028 41 5.661.140 5.661.140 5.574.392 5.574.392
F TOTAL EXPENDITURE 013+035 42 5,463.801 5,463.801 5.565.237 5.565.237
G Share in profit/loss of associates and
subsidiaries
43 $-20.856$ $-20.856$ $-9.451$ $-9.451$
H PRE-TAX PROFIT OR LOSS 041-042+043 44 176.483 176.483 $-296$ -296
I INCOME TAX 45 25.192 25.192 $-9.923$ $-9.923$
J PROFIT OR LOSS FOR THE PERIOD 044-
045
46 151.291 151.291 9 627 9.627
1 Change in revaluation reserves (property,
plant, equipment and intangible assets)
47 $\bf{0}$ $\bf{0}$ 0 $\bf{0}$
2 Actuarial gains/losses on defined benefit
pension plans
48 $\mathbf 0$ 0 0 $\bf{0}$
3 Unrealised gains/losses on financial assets
at fair value through other comprehensive
income
49 $\bf{0}$ $\bf{0}$ O $\bf{0}$
4 Gains/losses on hedging instruments in a
cash flow hedge
50 $\bf{0}$ $\bf{0}$ $\bf{0}$ $\bf{0}$
5 Gains/losses arising from translation of
financial statements relating to foreign
operations
51 $-199.164$ $-199.164$ 12.102 12.102
6 Income tax on other comprehensive
income
52 $\bf{0}$ 0 0 0
K OTHER COMPREHENSIVE INCOME
$047 + + 052$
53 $-199.164$ $-199.164$ 12.102 12.102
TOTAL COMPREHENSIVE INCOME 046+053 54 $-47.873$ $-47.873$ 21.729 21.729
M RECLASSIFICATION ADJUSTMENTS 55 0 0 0 0
Appendix **
Attributable to owners of the parent 56 $-47.873$ $-47.873$ 21.729 21.729
Attributable to non-controlling interest 57 $\bf{0}$ 0 0 $\bf{0}$

$\epsilon$

STATEMENT OF CASH FLOWS - indirect method
for the period 01.01.2019. to 31.03.2019.

in HRK

Submitter: Zagrebačka burza d.d.
Item ADP
code
Same period
of the
previous year
Current period
J. $\overline{2}$ 3. 4
CASH FLOW FROM OPERATING ACTIVITIES
1 Pre-tax profit 1 176.483 $-296$
2 Depreciation $\overline{2}$ 294.196 462.291
3 Increase in short-term liabilities 3 25.192 0
4 Decrease in short-term receivables 4 401.379 645.994
5 Decrease in inventories 5 702 468
6 Loss on impairment for expected credit losses 6 0 0
7 Other cash flow increase 7 980.955 1.695.799
I Total cash flow increase from operating activities
$001 + + 007$
8 1.878.907 2.804.256
1 Decrease in short-term liabilities 9 980.502 587.991
2 Increase in short-term receivables 10 0 0
3 Increase in inventories 11 0 $\Omega$
4 Profit from reversal of provisions for impairment for expected
credit losses
12 0 0
5 Other cash flow decrease 13 364.730 618.394
Il Total cash flow decrease from operating activities
$009 + + 013$
14 1.345.232 1.206.385
CASH FLOW FROM INVESTMENT ACTIVITIES
1 Cash receipts from sale of fixed tangible and intangible
assets
15 1.528.994 0
2 Cash receipts the from sale of equity instruments and debt
instruments
16 0 0
3 Interest received 17 0 0
4 Dividends received 18 0 0
5 Other cash receipts from investment activities 19 371.138 $\bf{0}$
III Total cash receipts from investment activities
$015 + + 019$
20 1.900.132
1 Cash payments for the purchase of fixed tangible and
intangible assets
21 38.437 352.816
2 Cash payments for the acquisition of equity financial
instruments and debt financial instruments
22 0 $\overline{0}$
3 Other cash payments from investment activities 23 $\mathbf 0$ 1.464.157
IV Total cash payments from investment activities
$021 + + 023$
24 38.437 1.816.973
CASH FLOW FROM FINANCING ACTIVITIES
1 Cash receipts from the issue of equity financial instruments
and debt financial instruments
25 0 0
2 Cash receipts from credit principals, debentures, loans and
other borrowings
26 0 0
3 Other cash receipts from financing activities 27 40.318 0
V Total cash receipts from financing activities 025++027 28 40.318 $\sum_{k=0}^{n}$
1 Cash payments for credit principals and bonds 29 0
2 Cash payments for dividends 30 0
3 Cash payments for finance lease 31 0
4 Cash payments for the redemption of treasury shares 32 0
5 Other cash payments from financing activities 33 0
VI Total cash payments from operating activities
$029 + + 033$
-34 O
VII Cash and cash equivalents at the beginning of period 35 1.848.893 2.441.171
VIII Increase of cash and cash equivalents 36 2.435.688
IX Decrease of cash and cash equivalents 37 219.102
X Cash and cash equivalents at the end of period 38 4.284.581 2.222.069
ì
Ì
į
ı
ī
Ï
$\frac{1}{2}$
i
٦
Ξ

$\ddot{\circ}$ $\ddot{\circ}$ 39.878.925 39.555.055 189.554 241.002 51.448 323.871 reserves Total
capital and $\overline{r}$ in HRK $\circ$ $\ddot{\circ}$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ Attributable controlling interests to non- $\frac{1}{2}$ $\circ$ $\circ$ $\circ$ $\circ$ 896.018 revaluation 896.018 241.002 $-241.002$ reserves Other $\infty$ $\ddot{\mathbb{C}}$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ 31.3.2019 reserves value Fair $\infty$ Attributable to owners of the parent $\circ$ $\circ$ $\circ$ $\circ$ $\ddot{\mathbb{C}}$ 精神精神精神 Retained ######## $-323.871$ profit or brought forward loss $\overline{c}$ $\overline{ }$ $-3.754.703$ $-3.754.703$ $\circ$ $\circ$ $\circ$ $\circ$ 189.554 189.554 1.1.2019 the year Profit or loss for (period) $\ddot{\circ}$ $\ddot{\mathbb{C}}$ reserves 141.000 $\circ$ $\circ$ 141.000 $\circ$ $\circ$ $\circ$ for the period from Profit ယ reserves ######## $\circ$ $\circ$ 建设特特特特特 $\circ$ $\circ$ $\circ$ $\mathbb{C}$ Capital 4 $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\bigcirc$ Subscribed 神经科科科特 ######## capital $\infty$ $\overline{\mathbf{C}}$ LO. $\infty$ ADP $\mathbf{\Omega}$ $\infty$ $\circ$ $\overline{ }$ 4 the1 year $the$ previous Change in accounting previous $\overline{5}$ losses on financial assets Other changes in equity recognized income and Correction of errors from Balance on the first day at fair value through other directly previous year (previous Balance on the first day comprehensive income $\frac{1}{2}$ gains unrelated to owners ð loss business year year periods) prior periods Unrealised the expenses the Profit or business (restated) policies period Total Item $\overline{\mathbf{a}}$ ð

$\overline{ }$

$\bigcirc$ $\bigcirc$ ٤ 39.503.607 39.503.607 ٤ $\ddot{\mathbb{C}}$ 39.503.607 9.627 $\mathbb{C}$ 12.102 21.729 $\mathbb{C}$
$\circ$ $\circ$ $\circ$ $\circ$ $\mathbb{C}^{\ast}_{\omega}$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ $\circ$ 0 $\circ$ $\circ$
$\circ$ $\circ$ $\circ$ 59.381 595.635 595,635 O $\circ$ 595,635 $\circ$ $\circ$ 12.102 12.102 $\circ$
$\circ$ $\circ$ 0 0 $\bigcirc$ 0 0 0 ٦ O $\circ$ o تسبب $\circ$
$\circ$ $\circ$ ######## $1, 2, 3, 4, 5, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6,$ ######## 0 0 最佳性能转移 $\circ$ $\circ$ 0 O $\circ$
$\circ$ $\circ$ O 3.754.703 189.554 189.554 $\circ$ 0 189.554 9.627 $\circ$ $\circ$ 9.627 $\circ$
0 $\circ$ 0 O 141,000 141.000 ٥ O 141,000 0 $\circ$ $\circ$ $\circlearrowright$ $\circ$
O O O $\circ$ 法律科技程序 ######## O O 特针针转针 ٥ $\circ$ O $\circ$ 0
$\circ$ $\circ$ $\circ$ $\circ$ 经特种科学研究 ######## $\circ$ $\circ$ 经验科技程科 $\circ$ $\circ$ O ٦ $\circ$
σ, $\frac{1}{\sqrt{2}}$ $\frac{1}{1}$ $\frac{2}{1}$ $\frac{3}{2}$ $\vec{4}$ $\frac{5}{1}$ $\frac{6}{5}$ 17 $\frac{8}{1}$ $\frac{6}{1}$ SC 21 22
긒.
Increase/decrease
subscribed capital

contributions
owners
Other
Ξ.
share
profit/dividend

Payment
$\overline{\mathbf{c}}$
distribution
owners
Other
previous
business year reporting
Balance on the last day
e
C
period
đ
of the current business
Balance on the first day
year
accounting
$\equiv$
Change
policies
errors from
Correction of
prior periods
of the current business
Balance on the first day
year (restated)
the
f
ĮQ
loss
$\overline{\sigma}$
period
Profit
$\overline{5}$
losses on financial assets
at fair value through other
comprehensive income
gains
Unrealised
Other changes in equity
unrelated to owners
expenses of the current
recognised income and
directly
year (current period)
Total
크.
Increase/decrease
$\circ$
c
$\circ$ i
4
0 39.525.477
0 0 141 607.878
Ó
9.627
$-9.627$ 189,554
141.000
经结构形式结构
计结构程序 经
23 24 25 8
subscribed capital Other contributions by
owners
Payment of share in
profit/dividend
Other distribution
owners
of the current business
Balance on the last day
year reporting period

$\cdot$

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer:

Personal identification number (OIB):

Reporting period: Network and the state of the state of the state of the state of the state of the state of the

Notes to financial statements for quarterly periods include:

a) an explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updatedb) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes d) a description of the financial performance in the case of the issuer whose business is seasonal.

Talk to a Data Expert

Have a question? We'll get back to you promptly.